{"text_format":"1","workbook":"xlsx","n_sheets":35,"sheets":["Entry sheet","EUC Details","Cover Sheet","Audit","FMC_INVEX_TER","FMC_INVEX_TER_SELECT","FMC_INVEX_TER_LIFE","WatchList Funds","Sheet1 - Table (1)","Adj Sheet1 - Table (1)","Chartdata_APS USE","Pension (PDF)","Life","GP","GRIPS","Target_Cash","Target_Drawdown","Target_Annuity","FL_Mapping","FL_Clean","FL_Dates","Updates req'd for 1% adj","paras","Rebates, document names, codes","Pension (PDF) PDFCreator","For Rik","New Select PDFCreator","Pension Fund Watchlist","Target_Annuity PDFCreator","Target_Cash PDFCreator NEW","Target_Drawdown PDFCreator NEW","Life PDFCreator","GP PDFCreator","GRIP PDFCreator","Default PDFCreator"],"not_rendered":{"charts":1,"images":12,"macros":1,"external_links":0,"defined_names":38,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Entry sheet","index":0,"n_rows":24,"n_cols":4,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,1,3,5],[4,1,4,5],[9,1,9,5],[16,1,16,5]]}
[]
[null,"BESPOKE PERFORMANCE CALCULATOR"]
[]
[null,"Performance will be calculated to:"]
[null,{"$f":"FL_Dates!B3","v":"31/03/2026"}]
[]
[null,"Please enter the product charge to be assumed in the performance, e.g.0.45%"]
[null,null,null,0.01]
[]
[null,"Funds"]
[]
[]
[]
[]
[]
[]
[null,"Governed Range"]
[null,"Portfolios"]
[]
[]
[]
[]
[]
[null,"Lifestyles"]

{"sheet":"EUC Details","index":1,"n_rows":25,"n_cols":4,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"USER INSTRUCTION STEPS"]
[null," Step","Name","Details"]
[null,1,"Refresh T dates","refresh T-dates spreadsheet - tab 'FL_Dates'"]
[null,2,"Update T dates within the lipper file and save"]
[null,3,"Refresh data in 'Sheet1 - Table(1)"]
[null,4,"Rebates check","Ensure rebates and TER year are correct in 'Rebates, document names, codes' tab"]
[null,5,"Update watchlist / TERs if applicable"]
[null,6,"Sense check Pension (PDF) sheet","Any fund need removed or added?\nAny funds now have enough data to remove the overide caveate in column W, this will also require the relevant cells pdf sheets to be unmerged.\nCheck checks in columns AJ to AK, should be none flagging."]
[]
[null,null,"Sheet","Description\nThis describes the user instruction steps - Description of functionality and action required as well as any input or output checks"]
[null,null,"FMC_INVEX_TER\nFMC_INVEX_TER_LIFE\nFMC_INVEX_TER_SELECT\n\nWatchlist Funds","Description of Functionality:\n\nSheets contain raw inputs for charges and number of quarters on watchlist.  Lookups on left hand side of tabs are used as part of structuring for pdf creator sheets. \n\nAny fund being added to docs must be added here, and the order must reflect the order in which you want the funds to show in these docs"]
[null,null,"Sheet1 - Table (1)","Description of Functionality:\n\nSheet contains lipper data and link to refresh.\n\n"]
[null,null,"Adj Sheet1 - Table (1)","Description of Functionality:\n\nThe purpose of this worksheet is to adjust the lipper performance data based on selected rebate.  Life funds  and pension funds get a different rebate and the calculations are based on lipper ids using vlookups.\n\nFor any new funds new rows must be added and columns A,B and C must be upadted manually.  Funds being removed then rows can just be deleted.."]
[null,null,"Chartdata_APS_USE","Description of Functionality:\n\nThe purpose of this worksheet is to generate the GRIP allocation graphic which is used as part of the pdf output."]
[null,null,"Pension (PDF)","Description of Functionality:\n\nThe purpose of this worksheet is to collate and stage the data for the pension funds before being pulled into the Pension, pension select and pension watchlist pdf creator tabs.\n\nColumns A to F are manual inputs and must be upadted as required when lipper ids and fund name changes occur.  Columns G to V pull the relavant performance and also contain some hard coded data points such as management style and launch date.  Column W contains a comment which will be used in the pdfs instead of the performance figures of the same row, the reason for this is when funds do not have benchmark perormance or enough data points.\n\nColumns Y contains reference to the relevant notes on the pdfs for each fund."]
[null,null,"Life\nGP\nGRIPS\nTarget_Cash\nTarget_Drawdown\nTarget_Annuity","Description of Functionality:\n\nThe purpose of these tabs is to stage the calcs used within the relevant pdf tabs.  These use basic lookups.  Generally these tabs should not need changing or adjusting as portfolios and lifestyles are unlikely to change regaularly if ever."]
[null,null,"Results Full to test TAA","Description of Functionality:\n\nThe purpose of this worksheet is to change % rebalance allocations into funds flows and to aggregate this up to fund level for the whole governed range.\n\nCells B5:Y24 pull % rebalance to new 'test' TAA figures from the individual calculations sheets using vllookup and indirect functions.\n\nCells B29:U48 calculates the fund flows at portfolio level.  The calculations is as follows:\n\n% rebalance allocations per portfolio  \nx  \nLatest Governed Ramge AuM from impact report (from inputs cell C5)  \nx  \nLatest Governed Range Split from Portfolio Analyser accounting for growth since calculation (from inputs cells F80:F99)\n\nCells V29:V48 totalsrebalance flows at fund level.\n\nNote: Managedy strategies are not included within the totaling of fund flows.  This is because the impact report figure will include the AuM from managed strategies but th eportfolio analyser split does not account for managed strategies.  This means the managed strategies AuM will be accounted for within the rest of the portfolios implicitly."]
[null,null,"Results Full to TAA shock","Description of Functionality:\n\nThe purpose of this worksheet is to change % rebalance allocations into funds flows and to aggregate this up to fund level for the whole governed range.\n\nCells B5:Y24 pull % rebalance to current TAA with shock figures from the individual calculations sheets using vllookup and indirect functions.\n\nCells B29:U48 calculates the fund flows at portfolio level.  The calculations is as follows:\n\n% rebalance allocations per portfolio  \nx  \nLatest Governed Ramge AuM from impact report (from inputs cell C5)  \nx  \nLatest Governed Range Split from Portfolio Analyser accounting for growth since calculation (from inputs cells F80:F99)\n\nCells V29:V48 totalsrebalance flows at fund level.\n\nNote: Managedy strategies are not included within the totaling of fund flows.  This is because the impact report figure will include the AuM from managed strategies but th eportfolio analyser split does not account for managed strategies.  This means the managed strategies AuM will be accounted for within the rest of the portfolios implicitly."]
[null,null,"Results Full Test TAA shock","Description of Functionality:\n\nThe purpose of this worksheet is to change % rebalance allocations into funds flows and to aggregate this up to fund level for the whole governed range.\n\nCells B5:Y24 pull % rebalance to new 'test' TAA with shock figures from the individual calculations sheets using vllookup and indirect functions.\n\nCells B29:U48 calculates the fund flows at portfolio level.  The calculations is as follows:\n\n% rebalance allocations per portfolio  \nx  \nLatest Governed Ramge AuM from impact report (from inputs cell C5)  \nx  \nLatest Governed Range Split from Portfolio Analyser accounting for growth since calculation (from inputs cells F80:F99)\n\nCells V29:V48 totalsrebalance flows at fund level.\n\nNote: Managedy strategies are not included within the totaling of fund flows.  This is because the impact report figure will include the AuM from managed strategies but th eportfolio analyser split does not account for managed strategies.  This means the managed strategies AuM will be accounted for within the rest of the portfolios implicitly."]
[null,null,"FL_Dates","Description of Functionality:\n\nConatins basic calculation for T dates.\n\n"]
[null,null,"Rebates, document names, codes","Description of Functionality:\n\nThe sheet contains the correct names and codes to be used for each pdf document as well as the rebate inputs used to manipulate the performance figures.\n\nThere is also a macro button which runs through the pdf sheets and prints them to pdf.\n\n"]
[null,null,"paras","Description of Functionality:\n\nThis sheet contains the caveats which are used within the pdf creator tabs\n\n\n"]
[null,null,"Pension (PDF) PDFCreator\nNew Select PDFCraetor\nPension Fund Watchlist","Description of Functionality:\n\nThese sheets are used to set and print the Pension, Select and watchlist pdfs.  Data is pulled for each fund based on the fund name in column C, and the column lookup which is hidden in above the first lot of funds, e.g. for pension pdf it is row 189.  The fund name in column C is set based on the lookup in column B.  The lookup in column B references the FMC_INVEX sheets.\n\nNew fund etc can be added but the correct lookups for the fund name must be in place within the Pension (PDF) and FMC_INEX tabs.\n\n"]
[null,null,"Target_...\nGP\nGRIP\nLife\nDefault","Description of Functionality:\n\nThese sheets are used to set and print the other pdfs, e.g. lifestyle, GP, GRIP …  These sheets are more basic in their setup as they are unlikely to change much in terms of structure.  Basic vlookups are used throughout.\n\n"]

{"sheet":"Cover Sheet","index":2,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":true,"merged":[[26,5,26,6],[24,5,24,6],[8,2,8,3],[8,5,8,6],[3,4,3,6],[3,10,3,13],[5,2,5,6],[6,2,6,6],[7,2,7,6],[49,2,49,3],[49,5,49,6],[16,5,16,6],[25,5,25,6],[9,2,9,3],[9,5,9,6],[10,2,10,3],[10,5,10,6],[14,5,14,6],[15,5,15,6],[40,1,40,6],[42,2,42,6],[43,2,43,6],[44,2,44,6],[45,2,45,6],[37,2,37,3],[50,2,50,3],[50,5,50,6],[51,2,51,3],[51,5,51,6],[52,2,52,3],[52,5,52,6],[53,2,53,3],[53,5,53,6],[54,1,55,1],[54,2,54,3],[54,5,54,6],[55,2,55,3],[55,5,55,6],[59,2,59,3],[59,5,59,6],[30,2,30,3],[30,4,30,5],[31,2,31,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[56,2,56,3],[56,5,56,6],[57,2,57,3],[57,5,57,6],[58,2,58,3],[58,5,58,6]]}
[]
[null,"End User Computing (EUC) control sheet"]
[]
[null,"i) EUC Details:",null,null,null,null,null,null,null,"Impact (Potential magnitude of EUC in line with Group Risk Assessment Criteria)","EUC Grading Matrix"]
[null,null,null,null,null,null,null,null,null,"Severe","Medium","Medium","High","High"]
[null,"Name of EUC: \nEnter the  generic name of the EUC together with file extension","Monthly Performance Stats (IB)",null,null,null,null,null,null,"High","Medium","Medium","Medium","High"]
[null,"Purpose of EUC: \nI.e. control over a named process or to produce output for a named report or subsequent named EUC / process","Spreadsheet is used for producing the monthly investment bulletin pdfs.  Included within the spreadsheet is the ability to apply a rebate to the calculations which will in affect show gross performance.",null,null,null,null,null,null,"Moderate","Low","Medium","Medium","Medium"]
[null,"Master Location:\nWhere is the master copy of the EUC stored? (Should not be drive letter)","Investment marketing S:/\nInvestment Marketing\\BAU\\IB\n\nIBmonthyear_AllData",null,null,null,null,null,null,"Low","Low","Low","Low","Medium"]
[null,"Approver committee / person (incl. role)",null,null,"Date of EUC approved for initial use:",null,null,null,null,"Very Low","Low","Low","Low","Low"]
[null,"Control Assessor (incl. role)\nName of person who has reviewed the control suite and provided commentary in control summary section.","Niall Aitken (Investment Actuary)",null,"Date of EUC Control Assessment:","2020-04-30",null,null,null,"Complexity of EUC","Low","Moderate","Intermediate","Advanced"]
[null,"Level 2 Process Name:","Proposition Delivery and Management ",null,"EUC ID:"]
[]
[null,"ii) Master Version Control"]
[]
[" ","Version Number","Date modified","Updated by (Surname, Forename)","Owner approved (Surname, Forename)","Comments - summary of changes made"]
[null,"v1.0","30.04.2015","Smithson, Rik",null,"Intial EUC version created"]
[null,"v2.0","01.05.2015","Smithson, Rik"]
[null,"v2.1","06.05.2015","Smithson, Rik"]
[null,"v2.2","07.05.2015","Smithson, Rik"]
[null,"v2.3","11.05.2015","Smithson, Rik"]
[null,"v2.4","08.07.2015","Smithson, Rik"]
[null,"v2.5","03.08.2015","Smithson, Rik"]
[null,"v2.6","09.05.2016","Smithson, Rik"]
[null,"v.3.0","29.06.2021","Carter, Helen","Hamill, Ryan","Changes for ability to include a rebate. Also made changes for consistency in docs - details on 'Updates req'd for 1% adj' tab"]
[null,"V.4.0","16.07.2021","Carter, Helen",null,"GP final figures are meant to be annualised - formula for adj updated\nLife TERs corrected"]
[null,"V.5.0","2021-08-16","Hamill, Ryan",null,"Upaded core calculations and lookups to run using vlookups and index formulae.  Built in checks to through PDF tabs and added in further detail for EUC purposes."]
[null,"V.5.1","2021-12-20","Hamill, Ryan",null,"Updated EUC details and added Audit tab."]
[]
[null,"iii)  Input Details"]
[]
[null,"Worksheet Name","Source Document",null,"Network Location",null,"Received from"]
[null,"FMC_INVEX_TER",null,null,null,null,"Investment Marketing Team (Internal)"]
[null,"Lipper Table 'Sheet 1 - Table (1)'","Lipper Performance Management",null,"S:\\investment marketing\\BAU\\IB\\New IB Performance.lwbk",null,"Investment Marketing Team (Internal)"]
[null,"GRIP Allocations","From investment marketing",null,null,null,"Investment Marketing Team (Internal)"]
[null,"Watchlist Funds","IAC spreadsheet",null,"S:\\Investment Marketing\\IAC\\Meetings\\2021\\2021 Q1 ()",null,"Investment Marketing Team (Internal)"]
[]
[]
[]
[]
[null,"iv) Risk Assessment"]
[null,"Select the appropriate rating for impact and complexity and the risk assessment will autofill; give a brief description of the nature and values driven by the EUC, not just a restatement of the impact and complexity scores. Group Risk Assessment Criteria should be referred to for impact ratings unless otherwise agreed, Complexity Rating criteria can be found in the EUC Policy."]
[]
[null,"Impact Rating: (Impact rating is calculated based on the highest impact assessment.)","Low"]
[null,"Complexity score :","Advanced"]
[null,"Risk Assessment:",{"$f":"IFERROR(INDEX(K5:N9,MATCH(C43,J5:J9,0),MATCH(C44,K10:N10,0)),\"\")","v":"Medium"}]
[null,"Rationale","Advanced complexity as uses complex vba code and uses multiple calculation sheets."]
[]
[null,"v) EUC Controls Summary"]
[]
[null,"Control category","Requirements",null,"Required\n(Y/N)","Description / Comments"]
[null,"Inventory","The EUCS Inventory must record:\n• The EUCS Categorisation;\n• Storage location;\n• EUCS Department Owner and EUCS Manager;\n• Date identified and assessed;\n• Process it supports;\n• Whether it contains personal data; and\n• Confirmation that all required controls as set out in this policy have been implemented.\n",null,{"$f":"IF(OR($C$45=\"Low\",$C$45=\"Medium\",$C$45=\"High\"),\"Y\",\"\")","v":"Y"},"EUC is detailed on the Inventory which is stored in the following location: \\\\royallondongroup.com\\depts\\MKT\\SPECIAL\\Investment Marketing\\EUC"]
[null,"Documentation","Documentation must be provided detailing how to operate and maintain the EUCS and the associated formulas, macros, scripts. This ensures that the EUCS can be re-created should they become corrupted, deleted or lost.  The procedure document must also be provided detailing the purpose of the EUCS and direction on how to use to avoid inappropriate use and subsequent output errors.",null,{"$f":"IF($C$45=\"Low\",\"N\",IF(OR($C$45=\"Medium\",$C$45=\"High\"),\"Y\",\"\"))","v":"Y"},"\nAn overview of the functionality of the spreadsheet is included in the 'EUC Details' worksheet.\n"]
[null,"Version control","A clear version record must be maintained on the EUCS detailing:\n• When the change was made;\n• What the change was;\n• Who made the change; and\n• Who approved the change.",null,"Y","Comprehensive version control is held in this work sheet."]
[null,"Access security","The EUCS must be held in a suitable location which provides access to those who require it and restricts access to those who do not require access. Reference must be made to the Data Policy in terms of data classification and associated control requirements for data protection.  EUCS with restricted access must adhere to the Joiners, Movers, Leavers process with 6 monthly reviews of access rights undertaken to ensure the security access of the EUCS remains intact.\n",null,"Y","Spreadsheet stored in a secure drive \\\\SCPRDGRSMPWS01\\Prophetaccess\\MKTAct\\Investment Actuarial\\Calculation Spreadsheets or Databases\\Portfolio Drift"]
[null,"Input and output","As a minimum the source of inputs should be validated to ensure the inputs are being received from the correct location. Depending on the complexity of the input data, quality checking of input data should be considered to provide further assurance over the accuracy of the data.",null,"Y","Inputs pulled automatically from lipper or updated annually by end user at which time sense checking is carried out."]
[null,null,"As a minimum quality assurance should be conducted on the output data from the EUCS to ensure the data remains accurate. The amount and frequency of quality assurance should be in proportion to the level of risk associated with the EUCS.",null,"Y","Outputs spot checked by end user upon output of pdfs.."]
[null,"Protection of Key Formulae & functions","Password protection of key fields and formulas which if incorrect could cause significant impact on the overall EUCS must be implemented. ",null,"Y","Password protection enabled."]
[null,"Change management ","Approval must be sought from the relevant risk committee for High Risk EUCS.  business areas must follow aspects of a standard development lifecycle including; documentation of business requirements, software requirements, use of a development environment, testing and user acceptance, change control and review of the EUCS Categorisation.",null,{"$f":"IF($C$45=\"High\",\"Y\",IF(OR($C$45=\"Medium\",$C$45=\"Low\"),\"N\",\"\"))","v":"N"}]
[null,"Storage / Backups","Suitable backup arrangements must be in place for the EUCS to ensure the EUCS can be restored if accidently lost. In addition the EUCS must be held in a location where there is sufficient file storage to supporting the ongoing use of the EUCS.",null,{"$f":"IF($C$45=\"Low\",\"N\",IF(OR($C$45=\"Medium\",$C$45=\"High\"),\"Y\",\"\"))","v":"Y"},"Historic versions of the EUC are stored which could be referred to as backups.  In addition as the file is saved on the server, it is automatically backed up by GTC."]
[null,"BC / DR","The EUCS must be classified in line with Business Continuity and Disaster Recovery requirements with appropriate provision provided in line with Business Continuity and Disaster Recovery Management policy i.e. where the EUCS is considered a critical application it should be tested as part of the DR testing programme.",null,{"$f":"IF($C$45=\"High\",\"Y\",IF(OR($C$45=\"Medium\",$C$45=\"Low\"),\"N\",\"\"))","v":"N"}]
[]
[null,null,null,null,null,null,null,null,null,"Cell Shading - Actuarial Standard and considered best practice (non-mandatory)"]
[null,null,null,null,null,null,null,null,null,"Manual Inputs","Manual input cells.                                                                                "]
[null,null,null,null,null,null,null,null,null,"Formulae Cells","Cells containing formulae (protected)"]
[null,null,null,null,null,null,null,null,null,"Exceptions","Any exceptions - formulae driven (Protected)"]
[null,null,null,null,null,null,null,null,null,"Auto Populated","Cells populated by macro (Protected)"]
[null,null,null,null,null,null,null,null,null,"Links","Cells containing a link to another workbook (Protected) "]
[null,null,null,null,null,null,null,null,null,"Instruction or Documentation","Cells that are not relevant (Protected)"]
[null,null,null,null,null,null,null,null,null,"Heading/Titles","Cosmetic - No data (Protected)"]
[null,null,null,null,null,null,null,null,null,"Heading/Titles","Use any shades of purple (Protected)"]

{"sheet":"Audit","index":3,"n_rows":25,"n_cols":6,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Control"]
[]
[null,"Date","Completed by","Stakeholder","Final Approver","Comments"]
[null,"2024-01-08","Stephen Herald","Rik Smithson","Kris Kirk"]
[null,"2024-02-08","Stephen Herald","Scott Clark","Kris Kirk"]
[null,"2024-03-08","Stephen Herald","Scott Clark","Kris Kirk"]
[null,"2024-04-08","Stephen Herald","Rik Smithson","Kris Kirk"]
[null,"2024-05-08","Scott Clark","Rik Smithson","Kris Kirk"]
[null,"2024-06-08","Scott Clark","Rik Smithson","Kris Kirk"]
[null,"2024-07-08","Scott Clark","Kris Kirk","Rik Smithson"]
[null,"2024-08-08","Scott Clark","Kris Kirk","Rik Smithson"]
[null,"2024-09-08","Scott Clark","Kris Kirk","Rik Smithson"]
[null,"2024-10-08","Scott Clark","Stephen Herald","Kris Kirk"]
[null,"2024-11-08","Scott Clark","Rik Smithson","Kris Kirk"]
[null,"2024-12-08","Scott Clark","Kris Kirk","Rik Smithson"]
[null,"2025-03-10","Rebecca",null,null,"Updated names and lipper IDs for TLS's in dark green tabs"]
[null,"2025-05-09","Nicole Fergie","Megan Khaliq","Kris Kirk"]
[null,"2025-06-10","Nicole Fergie","Scott Clark","Kris Kirk"]
[null,"2025-07-08","Megan Khaliq","Scott Clark","Rebecca Clark"]
[null,"2025-08-01","Megan Khaliq",null,null,"Updated names, Lipper IDs and glidepaths for SGR 2.5"]
[]
[null,"2025-10-08","Megan Khaliq","Rebecca Clark","Scott Clark"]
[null,"2025-11-11","Rebecca Clark","Megan Khaliq","Kris Kirk"]
[null,"2025-12-08","Megan Khaliq","Nicole Fergie","Rebecca Clark","Also updated fund list for changes in November."]

{"sheet":"FMC_INVEX_TER","index":4,"n_rows":220,"n_cols":5,"rows_kept":220,"cut":false,"hidden":true,"merged":[]}
["2024 Calendar Year DATA",null,"Source:","S:\\Investment Marketing\\TER\\2025\\Annual Update\\TER Manipulator v2.6_311224 data_rik.xlsx"]
[null,null,"Last Updated:","2025-04-08"]
[null,"Deposit",18,19,20]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Deposit_1","RLS Deposit",0.01,0,0.01]
[]
[null,"Government & Corporate Bond"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Government & Corporate Bonds_1","RLS Annuity",0.01,0,0.01]
["Government & Corporate Bonds_2","RLS Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_3","RLS Ethical Bond",0.01,0,0.01]
["Government & Corporate Bonds_4","RLS Fixed Interest",0.01,0,0.01]
["Government & Corporate Bonds_5","RLS Global Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_6","RLS Global High Yield Bond",0.01,0,0.01]
["Government & Corporate Bonds_7","RLS Global Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_8","RLS UK Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_9","RLS Global Government Bond",0.01,0,0.01]
["Government & Corporate Bonds_10","RLS Long (15yr) Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_11","RLS Long (15yr) Gilt",0.01,0,0.01]
["Government & Corporate Bonds_12","RLS Long (15yr) Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_13","RLS Medium (10yr) Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_14","RLS Medium (10yr) Gilt",0.01,0,0.01]
["Government & Corporate Bonds_15","RLS Medium (10yr) Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_16","RLS Short (5yr) Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_17","RLS Short (5yr) Gilt",0.01,0,0.01]
["Government & Corporate Bonds_18","RLS Short (5yr) Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_19","RLS Short Duration Global High Yield",0.01,0,0.01]
["Government & Corporate Bonds_20","RLS Short Duration Global Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_21","RLS Short Duration UK Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_22","RLS Short Duration UK Government Bond",0.01,0,0.01]
["Government & Corporate Bonds_23","RLS Sterling Extra Yield Bond",0.01,0,0.01]
["Government & Corporate Bonds_24","RLS Sustainable Corporate Bond Trust",0.01,0,0.01]
["Government & Corporate Bonds_25","RLS UK Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_26","RLS UK Government Bond",0.01,0,0.01]
["Government & Corporate Bonds_27","RLS/Baillie Gifford High Yield Bond",1.2999999999999999E-2,2.0000000000000017E-4,1.32E-2]
["Government & Corporate Bonds_28","RLS/BlackRock Long Gilt Index",0.01,0,0.01]
["Government & Corporate Bonds_29","RLS/BlackRock Over 5 years Index linked Gilt Index",0.01,0,0.01]
["Government & Corporate Bonds_30","RLS/BlackRock UK All Stocks Corporate Bond Index",0.01,0,0.01]
["Government & Corporate Bonds_31","RLS/Fidelity Moneybuilder Corporate Bond",1.2500000000000001E-2,1.4999999999999992E-3,1.4000000000000002E-2]
["Government & Corporate Bonds_32","RLS/Fidelity Strategic Bond",1.35E-2,1.1999999999999999E-3,1.47E-2]
["Government & Corporate Bonds_33","RLS/Invesco Corporate Bond",1.4499999999999999E-2,0,1.4499999999999999E-2]
["Government & Corporate Bonds_34","RLS/Invesco Global Bond",1.5700000000000002E-2,0,1.5700000000000002E-2]
["Government & Corporate Bonds_35","RLS/Invesco Monthly Income Plus",1.6200000000000003E-2,0,1.6200000000000003E-2]
["Government & Corporate Bonds_36","RLS/Ninety One Emerging Markets Blended Debt",1.7000000000000001E-2,1.8000000000000004E-3,1.8800000000000001E-2]
["Government & Corporate Bonds_37","RLS/M&G Corporate Bond",1.6E-2,0,1.6E-2]
["Government & Corporate Bonds_38","RLS/M&G Optimal Income",1.7299999999999999E-2,0,1.7299999999999999E-2]
["Government & Corporate Bonds_39","RLS/M&G Strategic Corporate Bond",1.6E-2,0,1.6E-2]
["Government & Corporate Bonds_40","RLS Global Sustainable Credit",0.01,0,0.01]
["Government & Corporate Bonds_41","RLS Sustainable Short Duration Corporate Bond",0.01,0,0.01]
[]
[null,"Property"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Property_1","RLP Property",0.01,0,0.01]
["Property_2","RLS/Schroder Global Cities Real Estate",1.7000000000000001E-2,1.5000000000000002E-3,1.8500000000000003E-2]
[]
[null,"Mixed Asset"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Mixed Asset_1","RLP Adventurous Managed",0.01,0,0.01]
["Mixed Asset_2","RLP Defensive Managed",0.01,0,0.01]
["Mixed Asset_3","RLP Managed",0.01,0,0.01]
["Mixed Asset_4","RLP Governed Portfolio Defensive",0.01,0,0.01]
["Mixed Asset_5","RLP Governed Portfolio Conservative",0.01,0,0.01]
["Mixed Asset_6","RLP Governed Portfolio Moderate",0.01,0,0.01]
["Mixed Asset_7","RLP Governed Portfolio Growth",0.01,0,0.01]
["Mixed Asset_8","RLP Governed Portfolio Enhanced",0.01,0,0.01]
["Mixed Asset_9","RLP Governed Portfolio Dynamic",0.01,0,0.01]
["Mixed Asset_10","RLP Governed Portfolio Total Equity",0.01,0,0.01]
["Mixed Asset_11","RLP GRIP 1",0.01,0,0.01]
["Mixed Asset_12","RLP GRIP 2",0.01,0,0.01]
["Mixed Asset_13","RLP GRIP 3",0.01,0,0.01]
["Mixed Asset_14","RLP GRIP 4",0.01,0,0.01]
["Mixed Asset_15","RLP GRIP 5",0.01,0,0.01]
["Mixed Asset_16","RLS Sustainable Diversified Trust",0.01,0,0.01]
["Mixed Asset_17","RLS Sustainable Managed Growth Trust",0.01,0,0.01]
["Mixed Asset_18","RLS Sustainable World Trust",0.01,0,0.01]
["Mixed Asset_19","RLS/BlackRock Consensus 85",0.01,0,0.01]
["Mixed Asset_20","RLS/Invesco Distribution",1.72E-2,0,1.72E-2]
["Mixed Asset_21","RLS/Ninety One Global Income Opportunities",1.575E-2,1.4999999999999992E-3,1.7249999999999998E-2]
["Mixed Asset_22","RLS/Jupiter Merlin Balanced Portfolio",1.7000000000000001E-2,7.4999999999999997E-3,2.4500000000000001E-2]
["Mixed Asset_23","RLS/Jupiter Merlin Growth Portfolio",1.7000000000000001E-2,8.1000000000000013E-3,2.5100000000000001E-2]
["Mixed Asset_24","RLS/Jupiter Merlin Income Portfolio",1.7000000000000001E-2,6.4999999999999988E-3,2.35E-2]
["Mixed Asset_25","RLS/Liontrust Balanced",1.7000000000000001E-2,9.999999999999998E-4,1.8000000000000002E-2]
["Mixed Asset_26","RLS/Liontrust Global Alpha",1.95E-2,8.0000000000000069E-4,2.0299999999999999E-2]
["Mixed Asset_27","RLS/BNY Mellon Multi-Asset Balanced",1.4500000000000001E-2,1.1000000000000009E-3,1.5600000000000001E-2]
["Mixed Asset_28","RLS/BNY Mellon Multi-Asset Growth",1.4500000000000001E-2,1.0000000000000009E-3,1.5500000000000003E-2]
["Mixed Asset_29","RLS/Rathbone Enhanced Growth",1.4500000000000001E-2,8.9999999999999965E-4,1.54E-2]
["Mixed Asset_30","RLS/Rathbone Strategic Growth",1.4500000000000001E-2,6.0000000000000049E-4,1.5100000000000001E-2]
["Mixed Asset_31","RLS/Rathbone Total Return",1.4500000000000001E-2,6.9999999999999956E-4,1.52E-2]
["Mixed Asset_32","RLS/Schroder Managed Balanced",1.3500000000000002E-2,8.9999999999999965E-4,1.4400000000000001E-2]
["Mixed Asset_33","RLS Sustainable Growth",0.01,0,0.01]
[]
[null,"UK Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["UK Equity_1","RLS Equity Income",0.01,0,0.01]
["UK Equity_2","RLS UK Equity",0.01,0,0.01]
["UK Equity_3","RLS Sustainable Leaders",0.01,0,0.01]
["UK Equity_4","RLS UK Mid Cap",0.01,0,0.01]
["UK Equity_5","RLS UK Smaller Companies",0.01,0,0.01]
["UK Equity_6","RLS UK Opportunities",0.01,0,0.01]
["UK Equity_7","RLS/Baillie Gifford UK Equity",1.37E-2,3.0000000000000024E-4,1.4000000000000002E-2]
["UK Equity_8","RLP/BlackRock ACS UK Equity Index",0.01,0,0.01]
["UK Equity_9","RLS/Dimensional UK Core Equity",1.0999999999999999E-2,6.9999999999999988E-4,1.1699999999999999E-2]
["UK Equity_10","RLS/BlackRock UK Equity",1.3499999999999998E-2,2.0000000000000017E-4,1.37E-2]
["UK Equity_11","RLS/Schroder UK Multi-Cap Income",1.35E-2,2.5999999999999999E-3,1.61E-2]
["UK Equity_12","RLS/Fidelity UK Select",1.7000000000000001E-2,6.0000000000000049E-4,1.7600000000000001E-2]
["UK Equity_13","RLS/Invesco UK Equity High Income",1.8200000000000001E-2,0,1.8200000000000001E-2]
["UK Equity_14","RLS/Ninety One UK Special Situations",1.7000000000000001E-2,9.999999999999998E-4,1.8000000000000002E-2]
["UK Equity_15","RLS/M&G Recovery",1.8000000000000002E-2,0,1.8000000000000002E-2]
["UK Equity_16","RLS/Schroder Income Maximiser",1.7000000000000001E-2,1.6000000000000003E-3,1.8600000000000002E-2]
["UK Equity_17","RLS UK Equity Core Plus (JPM UK Dynamic)",1.6500000000000001E-2,1.4000000000000002E-3,1.7899999999999999E-2]
["UK Equity_18","RLS UK Equity Core Plus (Artemis Income)",1.7000000000000001E-2,5.0000000000000044E-4,1.7500000000000002E-2]
["UK Equity_19","RLS UK Equity Specialist (Baillie Gifford UK Equity Alpha)",1.4999999999999999E-2,0,1.4999999999999999E-2]
["UK Equity_20","RLS UK Equity Specialist (Fidelity UK Opportunities)",1.34E-2,2.8000000000000004E-3,1.6200000000000003E-2]
["UK Equity_21","RLS UK Income Core Plus (Artemis Income)",1.7000000000000001E-2,5.0000000000000044E-4,1.7500000000000002E-2]
["UK Equity_22","RLS UK Income Core Plus (Fidelity UK Equity Income)",1.2999999999999999E-2,1.7000000000000003E-3,1.47E-2]
["UK Equity_23","RLS UK Mid Cap Specialist (FTF Martin Currie UK Midcap)",1.7000000000000001E-2,6.9999999999999956E-4,1.77E-2]
["UK Equity_24","RLS UK Small Cap Specialist (Artemis UK Smaller Companies)",1.7000000000000001E-2,8.9999999999999965E-4,1.7899999999999999E-2]
[]
[null,"US Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["US Equity_1","RLP American Tilt",0.01,0,0.01]
["US Equity_2","RLP/BlackRock ACS US Equity Index",0.01,0,0.01]
["US Equity_3","RLS/FTF Royce US Smaller Companies",1.7000000000000001E-2,6.9999999999999956E-4,1.77E-2]
["US Equity_4","RLS/Liontrust US Opportunities",1.7000000000000001E-2,1.1999999999999999E-3,1.8200000000000001E-2]
["US Equity_5","RLS/Schroder US Mid Cap",1.7000000000000001E-2,1.6000000000000003E-3,1.8600000000000002E-2]
["US Equity_6","RLS US Core Plus (Jupiter North American Equity)",1.7000000000000001E-2,1.9999999999999996E-3,1.9E-2]
[]
[null,"European Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["European Equity_1","RLS European",0.01,0,0.01]
["European Equity_2","RLP/BlackRock ACS European Equity Index",0.01,0,0.01]
["European Equity_3","RLS/Schroder European Recovery",1.7000000000000001E-2,2.0999999999999994E-3,1.9099999999999999E-2]
["European Equity_4","RLS Europe Core Plus (Fidelity European Blended)",1.7000000000000001E-2,1.6999999999999993E-3,1.8700000000000001E-2]
["European Equity_5","RLS Europe Specialist (Columbia Threadneedle European Select)",1.7000000000000001E-2,4.0000000000000034E-4,1.7400000000000002E-2]
["European Equity_6","RLS/Jupiter European Special Situations",1.7000000000000001E-2,2.3999999999999998E-3,1.9400000000000001E-2]
[]
[null,"Asian Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Asian Equity_1","RLS Far East (Ex Japan) Tilt",0.01,0,0.01]
["Asian Equity_2","RLP Japan Tilt",0.01,0,0.01]
["Asian Equity_3","RLP Pacific Tilt",0.01,0,0.01]
["Asian Equity_4","RLS/Fidelity Asia",1.7000000000000001E-2,1.8000000000000004E-3,1.8799999999999997E-2]
["Asian Equity_5","RLS Asia Pacific Specialist (Stewart Investors Asia Pacific Leaders)",1.8000000000000002E-2,0,1.8000000000000002E-2]
["Asian Equity_6","RLS Asia Pacific Core Plus (Invesco Asian)",1.8500000000000003E-2,0,1.8500000000000003E-2]
["Asian Equity_7","RLP/BlackRock ACS Japanese Equity Index",0.01,0,0.01]
["Asian Equity_8","RLS/BlackRock Pacific Rim Equity Index",0.01,0,0.01]
["Asian Equity_9","RLS Japan Core Plus (Baillie Gifford Japanese Income Growth)",1.5700000000000002E-2,2.0000000000000017E-4,1.5900000000000001E-2]
["Asian Equity_10","RLS Japan Specialist (Baillie Gifford Japanese)",1.5699999999999999E-2,2.0000000000000017E-4,1.5899999999999997E-2]
[]
[null,"Global Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Global Equity_1","RLP Global Equity",0.01,0,0.01]
["Global Equity_2","RLS Global Equity Blend",0.01,0,0.01]
["Global Equity_3","RLS Global Equity Diversified",0.01,0,0.01]
["Global Equity_4","RLS Global Equity Select",0.01,0,0.01]
["Global Equity_5","RLP Global Managed",0.01,0,0.01]
["Global Equity_6","RLS Global Sustainable Equity",0.01,0,0.01]
["Global Equity_7","RLP Worldwide",0.01,0,0.01]
["Global Equity_8","RLS/Baillie Gifford UK & Worldwide Equity",1.4E-2,3.999999999999998E-4,1.44E-2]
["Global Equity_9","RLP/BlackRock ACS Global Blend",0.01,0,0.01]
["Global Equity_10","RLP/BlackRock ACS Global Equity Index (50:50)",0.01,0,0.01]
["Global Equity_11","RLP/BlackRock ACS Global Equity Index (60:40)",0.01,0,0.01]
["Global Equity_12","RLP/BlackRock ACS World (ex UK) Equity Index",0.01,0,0.01]
["Global Equity_13","RLS/Dimensional Global Core Equity",1.17E-2,4.0000000000000002E-4,1.21E-2]
["Global Equity_14","RLS/Dimensional Global Targeted Value",1.35E-2,4.0000000000000002E-4,1.3899999999999999E-2]
["Global Equity_15","RLS/Fidelity Special Situations Blended",1.7000000000000001E-2,1.6999999999999993E-3,1.8700000000000001E-2]
["Global Equity_16","RLS/First Sentier Global Listed Infrastructure",1.7000000000000001E-2,5.0000000000000044E-4,1.7500000000000002E-2]
["Global Equity_17","RLS Global Blend Core Plus (RLS Global Growth)",1.7100000000000001E-2,0,1.7100000000000001E-2]
["Global Equity_18","RLS Global Managed Equity Specialist (Invesco Global Equity)",1.72E-2,0,1.72E-2]
["Global Equity_19","RLS Global Managed Equity Specialist (Ninety One Global Strategic Equity)",1.7000000000000001E-2,1.2999999999999999E-3,1.83E-2]
["Global Equity_20","RLS/HSBC Islamic Global Equity Index",1.2500000000000001E-2,0,1.2500000000000001E-2]
["Global Equity_21","RLS/Jupiter Ecology",1.7000000000000001E-2,5.0000000000000044E-4,1.7500000000000002E-2]
["Global Equity_22","RLS/Jupiter Merlin Worldwide Portfolio",1.7000000000000001E-2,8.4000000000000012E-3,2.5399999999999999E-2]
["Global Equity_23","RLS/M&G Global Themes",1.8100000000000002E-2,0,1.8100000000000002E-2]
["Global Equity_24","RLS/M&G Global Dividend",1.61E-2,0,1.61E-2]
["Global Equity_25","RLS/Liontrust Global Innovation",1.7000000000000001E-2,1.1999999999999999E-3,1.8200000000000001E-2]
["Global Equity_26","RLS/BNY Mellon Global Income",1.7000000000000001E-2,1.1000000000000009E-3,1.8100000000000002E-2]
["Global Equity_27","RLS/Sarasin Food & Agriculture Opportunities",1.7000000000000001E-2,2.3E-3,1.9299999999999998E-2]
["Global Equity_28","RLS Global Equity Transitions",0.01,0,0.01]
[]
[null,"Emerging Market Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Emerging Market Equity_1","RLS/BlackRock Emerging Markets Tracker",1.14E-2,0,1.14E-2]
["Emerging Market Equity_2","RLS/Dimensional Emerging Markets Core Equity",1.3100000000000001E-2,8.9999999999999998E-4,1.4000000000000002E-2]
["Emerging Market Equity_3","RLS Emerging Markets Equity Tilt",0.01,0,0.01]
["Emerging Market Equity_4","RLS Emerging Markets Specialist (First Sentier FSSA Global Emerging Markets Focus)",1.4999999999999999E-2,5.0000000000000001E-4,1.55E-2]
["Emerging Market Equity_5","RLS Emerging Markets Core Plus (Artemis SmartGARP Emerging Markets Equity) ",1.7000000000000001E-2,8.0000000000000069E-4,1.78E-2]
["Emerging Market Equity_6","RLS/Fidelity Responsible Emerging Markets Equity",1.7000000000000001E-2,1.5000000000000002E-3,1.8500000000000003E-2]
["Emerging Market Equity_7","RLS/Henderson China Opportunities",1.7000000000000001E-2,2.5000000000000001E-3,1.95E-2]
["Emerging Market Equity_8","RLS/JPMorgan Emerging Europe Equity",1.7000000000000001E-2,1.4999999999999992E-3,1.8500000000000003E-2]
["Emerging Market Equity_9","RLS/Jupiter India",1.7000000000000001E-2,2.3999999999999998E-3,1.9400000000000001E-2]
["Emerging Market Equity_10","RLS/Columbia Threadneedle Latin America",1.7000000000000001E-2,1.9999999999999996E-3,1.9E-2]
[]
[null,"Specialist"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Specialist_1","RLS Absolute Return Government Bond",0.01,0,0.01]
["Specialist_2","RLS Short Term Fixed Income",0.01,0,0.01]
["Specialist_3","RLS Commodity",0.01,0,0.01]
["Specialist_4","RLS Short Term Fixed Income Enhanced",0.01,0,0.01]
["Specialist_5","RLS Multi Asset Strategies",0.01,0,0.01]
["Specialist_6","RLS/BlackRock Gold & General",1.83E-2,1.6999999999999993E-3,0.02]
["Specialist_7","RLS/Ninety One Global Environment",1.7000000000000001E-2,9.999999999999998E-4,1.8000000000000002E-2]
["Specialist_8","RLS/JPMorgan Global Macro ESG",1.55E-2,1.5000000000000002E-3,1.7000000000000001E-2]
["Specialist_9","RLS/JPMorgan Natural Resources",1.7000000000000001E-2,7.999999999999996E-4,1.78E-2]
["Specialist_10","RLS/Jupiter Financial Opportunities",1.7000000000000001E-2,2.3E-3,1.9300000000000001E-2]
["Specialist_11","RLS/BNY Mellon Real Return",1.7000000000000001E-2,1.1000000000000009E-3,1.8100000000000002E-2]
["Specialist_12","RLS/abrdn Diversified Growth and Income",1.4500000000000001E-2,1.9999999999999996E-3,1.6500000000000001E-2]
["Specialist_13","RLS Global Mezzanine ABS",0.01,0,0.01]
["Specialist_14","RLS Global Senior ABS",0.01,0,0.01]

{"sheet":"FMC_INVEX_TER_SELECT","index":5,"n_rows":140,"n_cols":5,"rows_kept":140,"cut":false,"hidden":true,"merged":[]}
[null,null,"Source:","S:\\Investment Marketing\\TER\\2025\\Annual Update\\TER Manipulator v2.6_311224 data_rik.xlsx"]
[null,null,"Last Updated:","2025-04-08"]
[null,"Deposit",18,19,20]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Deposit_Y_1","RLS Deposit",0.01,0,0.01]
[]
[null,"Government & Corporate Bond"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Government & Corporate Bonds_Y_1","RLS Annuity",0.01,0,0.01]
["Government & Corporate Bonds_Y_2","RLS Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_3","RLS Ethical Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_4","RLS Fixed Interest",0.01,0,0.01]
["Government & Corporate Bonds_Y_5","RLS Global Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_6","RLS Global High Yield Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_7","RLS Global Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_Y_8","RLS UK Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_Y_9","RLS Global Government Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_10","RLS Long (15yr) Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_11","RLS Long (15yr) Gilt",0.01,0,0.01]
["Government & Corporate Bonds_Y_12","RLS Long (15yr) Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_Y_13","RLS Medium (10yr) Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_14","RLS Medium (10yr) Gilt",0.01,0,0.01]
["Government & Corporate Bonds_Y_15","RLS Medium (10yr) Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_Y_16","RLS Short (5yr) Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_17","RLS Short (5yr) Gilt",0.01,0,0.01]
["Government & Corporate Bonds_Y_18","RLS Short (5yr) Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_Y_19","RLS Short Duration Global High Yield",0.01,0,0.01]
["Government & Corporate Bonds_Y_20","RLS Short Duration Global Index Linked",0.01,0,0.01]
["Government & Corporate Bonds_Y_21","RLS Short Duration UK Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_22","RLS Short Duration UK Government Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_23","RLS Sterling Extra Yield Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_24","RLS Sustainable Corporate Bond Trust",0.01,0,0.01]
["Government & Corporate Bonds_Y_25","RLS UK Corporate Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_26","RLS UK Government Bond",0.01,0,0.01]
["Government & Corporate Bonds_Y_27","RLS/BlackRock Long Gilt Index",9.9999999999999985E-3,0,9.9999999999999985E-3]
["Government & Corporate Bonds_Y_28","RLS/BlackRock Over 5 years Index linked Gilt Index",9.9999999999999985E-3,0,9.9999999999999985E-3]
["Government & Corporate Bonds_Y_29","RLS/BlackRock UK All Stocks Corporate Bond Index",9.9999999999999985E-3,0,9.9999999999999985E-3]
["Government & Corporate Bonds_Y_30","RLS Global Sustainable Credit",9.9999999999999985E-3,0,9.9999999999999985E-3]
["Government & Corporate Bonds_Y_31","RLS Sustainable Short Duration Corporate Bond",9.9999999999999985E-3,0,9.9999999999999985E-3]
[]
[null,"Property"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Property_Y_1","RLP Property",0.01,0,0.01]
[]
[null,"Mixed Asset"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Mixed Asset_Y_1","RLP Adventurous Managed",0.01,0,0.01]
["Mixed Asset_Y_2","RLP Defensive Managed",0.01,0,0.01]
["Mixed Asset_Y_3","RLP Managed",0.01,0,0.01]
["Mixed Asset_Y_4","RLP Governed Portfolio Defensive",0.01,0,0.01]
["Mixed Asset_Y_5","RLP Governed Portfolio Conservative",0.01,0,0.01]
["Mixed Asset_Y_6","RLP Governed Portfolio Moderate",0.01,0,0.01]
["Mixed Asset_Y_7","RLP Governed Portfolio Growth",0.01,0,0.01]
["Mixed Asset_Y_8","RLP Governed Portfolio Enhanced",0.01,0,0.01]
["Mixed Asset_Y_9","RLP Governed Portfolio Dynamic",0.01,0,0.01]
["Mixed Asset_Y_10","RLP Governed Portfolio Total Equity",0.01,0,0.01]
["Mixed Asset_Y_11","RLP GRIP 1",0.01,0,0.01]
["Mixed Asset_Y_12","RLP GRIP 2",0.01,0,0.01]
["Mixed Asset_Y_13","RLP GRIP 3",0.01,0,0.01]
["Mixed Asset_Y_14","RLP GRIP 4",0.01,0,0.01]
["Mixed Asset_Y_15","RLP GRIP 5",0.01,0,0.01]
["Mixed Asset_Y_16","RLS Sustainable Diversified Trust",0.01,0,0.01]
["Mixed Asset_Y_17","RLS Sustainable Managed Growth Trust",0.01,0,0.01]
["Mixed Asset_Y_18","RLS Sustainable World Trust",0.01,0,0.01]
["Mixed Asset_Y_19","RLS/BlackRock Consensus 85",9.9999999999999985E-3,0,9.9999999999999985E-3]
["Mixed Asset_Y_20","RLP/BNY Mellon Multi-Asset Balanced 'A'",9.9999999999999985E-3,0,9.9999999999999985E-3]
["Mixed Asset_Y_21","RLP/BNY Mellon Multi-Asset Growth 'A'",9.9999999999999985E-3,0,9.9999999999999985E-3]
["Mixed Asset_Y_22","RLS Sustainable Growth",9.9999999999999985E-3,0,9.9999999999999985E-3]
[]
[null,"UK Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["UK Equity_Y_1","RLS Equity Income",0.01,0,0.01]
["UK Equity_Y_2","RLS UK Equity",0.01,0,0.01]
["UK Equity_Y_3","RLS Sustainable Leaders",0.01,0,0.01]
["UK Equity_Y_4","RLS UK Mid Cap",0.01,0,0.01]
["UK Equity_Y_5","RLS UK Smaller Companies",0.01,0,0.01]
["UK Equity_Y_6","RLS UK Opportunities",0.01,0,0.01]
["UK Equity_Y_7","RLP/Baillie Gifford UK Equity 'A'",0.01,0,0.01]
["UK Equity_Y_8","RLP/BlackRock ACS UK Equity Index",0.01,0,0.01]
["UK Equity_Y_9","RLP/BlackRock UK Equity 'A'",0.01,0,0.01]
["UK Equity_Y_12"]
[]
[null,"US Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["US Equity_Y_1","RLP American Tilt",0.01,0,0.01]
["US Equity_Y_2","RLP/BlackRock ACS US Equity Index",0.01,0,0.01]
[]
[null,"European Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["European Equity_Y_1","RLS European",0.01,0,0.01]
["European Equity_Y_2","RLP/BlackRock ACS European Equity Index",0.01,0,0.01]
[]
[null,"Asian Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Asian Equity_Y_1","RLS Far East (Ex Japan) Tilt",0.01,0,0.01]
["Asian Equity_Y_2","RLP Japan Tilt",0.01,0,0.01]
["Asian Equity_Y_3","RLP Pacific Tilt",0.01,0,0.01]
["Asian Equity_Y_4","RLP/BlackRock ACS Japanese Equity Index",0.01,0,0.01]
["Asian Equity_Y_5","RLS/BlackRock Pacific Rim Equity Index",0.01,0,0.01]
[]
[null,"Global Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Global Equity_Y_1","RLP Global Equity",0.01,0,0.01]
["Global Equity_Y_2","RLS Global Equity Blend",0.01,0,0.01]
["Global Equity_Y_3","RLS Global Equity Diversified",0.01,0,0.01]
["Global Equity_Y_4","RLS Global Equity Select",0.01,0,0.01]
["Global Equity_Y_5","RLP Global Managed",0.01,0,0.01]
["Global Equity_Y_6","RLS Global Sustainable Equity",0.01,0,0.01]
["Global Equity_Y_7","RLP Worldwide",0.01,0,0.01]
["Global Equity_Y_8","RLP/Baillie Gifford UK & Worldwide Equity 'A'",0.01,0,0.01]
["Global Equity_Y_9","RLP/BlackRock ACS Global Blend",9.9999999999999985E-3,0,9.9999999999999985E-3]
["Global Equity_Y_10","RLP/BlackRock ACS Global Equity Index (50:50)",0.01,0,0.01]
["Global Equity_Y_11","RLP/BlackRock ACS Global Equity Index (60:40)",9.9999999999999985E-3,0,9.9999999999999985E-3]
["Global Equity_Y_12","RLP/BlackRock ACS World (ex UK) Equity Index",0.01,0,0.01]
["Global Equity_Y_13","RLP/HSBC Islamic Global Equity Index 'A'",0.01,0,0.01]
["Global Equity_Y_14","RLS/UBS Global Blend (50:50) 'A'",0.01,0,0.01]
["Global Equity_Y_15","RLS Global Equity Transitions",0.01,0,0.01]
[]
[null,"Emerging Market Equity"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Emerging Market Equity_Y_1","RLS Emerging Markets Equity Tilt",0.01,0,0.01]
[]
[null,"Specialist"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["Specialist_Y_1","RLS Absolute Return Government Bond",0.01,0,0.01]
["Specialist_Y_2","RLS Short Term Fixed Income",0.01,0,0.01]
["Specialist_Y_3","RLS Commodity",0.01,0,0.01]
["Specialist_Y_4","RLS Short Term Fixed Income Enhanced",0.01,0,0.01]
["Specialist_Y_5","RLS Multi Asset Strategies",0.01,0,0.01]

{"sheet":"FMC_INVEX_TER_LIFE","index":6,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
["2024 Calendar Year DATA",null,"Source:","S:\\Investment Marketing\\TER\\2025\\Annual Update\\TER Manipulator v2.6_311224 data_rik.xlsx"]
[null,null,"Last Updated:","2025-04-08"]
[null,"Life Funds"]
[]
[null,"Fund Name","FMC","Additional expenses","TER"]
["MAN","RLL Managed",7.4999999999999997E-3,1.1999999999999999E-3,8.6999999999999994E-3]
["GLO","RLL Global Managed",7.4999999999999997E-3,1.1999999999999999E-3,8.6999999999999994E-3]
["DEF","RLL Defensive Managed",7.4999999999999997E-3,1.2435131390829512E-3,8.7435131390829514E-3]
["AME","RLL American Tilt",7.4999999999999997E-3,6.0000000000000049E-4,8.1000000000000013E-3]
["DEP","RLL Deposit",7.4999999999999997E-3,3.0900000000000041E-4,7.809E-3]
["EUR","RLL European",7.4999999999999997E-3,6.2989643984692203E-4,8.1298964398469221E-3]
["FIX","RLL Fixed Interest",7.4999999999999997E-3,6.7217135064164934E-4,8.17217135064165E-3]
["IND","RLL UK Index Linked",7.4999999999999997E-3,1.0684267588193619E-3,8.568426758819362E-3]
["PAC","RLL Pacific Tilt",7.4999999999999997E-3,7.4999999999999958E-4,8.2500000000000004E-3]
["PRO","RLL Property",7.4999999999999997E-3,0,7.4999999999999997E-3]
["UKE","RLL UK Equity",7.4999999999999997E-3,4.6168948121501965E-4,7.9616894812150202E-3]
["WOR","RLL Worldwide",7.4999999999999997E-3,6.215855886759858E-4,8.1215855886759853E-3]

{"sheet":"WatchList Funds","index":7,"n_rows":75,"n_cols":7,"rows_kept":75,"cut":false,"hidden":true,"merged":[]}
["FUND TYPE","TYPE","LIPPER_ID","RED_COUNT",null,"Source:","S:\\Investment Marketing\\IAC\\Meetings"]
["Governed Range","Portfolio",1000105411,4,null,null,"Red Count Calculator Tab in (IAC Performance) pack"]
["Governed Range","Portfolio",1000105402,2,null,null,"Filter out life funds"]
["Governed Range","Portfolio",1000105398,2,null,null,"Filter red count column to take out '0'"]
["Matrix","Active",77008676,8,null,null,"Take out any GP/GRIPs with (TLS-…) in the name and RLP GP 1/8/9"]
["Matrix","Active",77008273,5]
["External Funds","Tracker",77006161,2]
["External Funds","Active",77006160,2]
["External Funds","Active",77006006,4]
["External Funds","Tracker",77006003,7]
["External Funds","Tracker",77005999,2]
["Matrix","Active",77002791,3]
["Matrix","Active",77002789,3]
["Matrix","Active",77002786,5]
["Matrix","Active",77002785,14]
["Matrix","Active",77002783,7]
["Matrix","Active",77002781,3]
["Matrix","Active",77002779,10]
["Pension","Active",72014685,2]
["External Funds","Tracker",72014664,3]
["External Funds","Tracker",72014663,4]
["Pension","Tracker",72010192,3]
["Pension","Active",72010191,4]
["Pension","Tracker",72010189,3]
["Matrix","Active",72010188,5]
["Matrix","Tracker",72010182,7]
["Matrix","Tracker",72010181,6]
["Matrix","Tracker",72010179,4]
["Pension","Active",72006235,2]
["Pension","Active",72006232,3]
["Pension","Active",72006231,3]
["Pension","Active",72006230,3]
["Matrix","Active",72006226,14]
["Pension","Tracker",72006224,3]
["Pension","Active",72006222,2]
["Pension","Active",72006220,4]
["External Funds","Active",72006218,4]
["Pension","Active",72006216,4]
["Pension","Tracker",68376168,6]
["External Funds","Tracker",68321826,2]
["External Funds","Tracker",68321825,10]
["Pension","Active ",68209977,9]
["External Funds","Active",68209885,17]
["External Funds","Tracker",68209884,38]
["External Funds","Active",68154373,2]
["External Funds","Active",68154371,2]
["External Funds","Active",68154370,3]
["External Funds","Active",68154366,3]
["External Funds","Active",68140767,18]
["External Funds","Active",68140765,5]
["External Funds","Active",68140757,14]
["External Funds","Active",68044826,2]
["External Funds","Active",68044823,3]
["External Funds","Active",68044820,6]
["External Funds","Active",68044819,2]
["External Funds","Active",68044814,6]
["External Funds","Active",68044812,2]
["External Funds","Active",68044806,7]
["External Funds","Active",68044805,8]
["External Funds","Active",68044799,11]
["Pension","Active",68044792,13]
["Pension","Active",68044791,3]
["External Funds","Active",68038633,18]
["External Funds","Active",68038632,5]
["External Funds","Active",68038630,2]
["External Funds","Active",68038629,7]
["Matrix","Active",68038628,4]
["External Funds","Active",68038626,2]
["Matrix","Tracker",68010852,8]
["Pension","Active",68557882,3]
["Governed Range","Portfolio",68637362,2]
["Governed Range","Portfolio",68637358,2]
["Governed Range","Portfolio",68637361,2]
["Governed Range","Portfolio",68637360,3]
["Governed Range","Portfolio",68637363,3]

{"sheet":"Sheet1 - Table (1)","index":8,"n_rows":608,"n_cols":38,"rows_kept":608,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,"3 year SD","t 3 month % growth","1 year % growth","1 year % growth","1 year % growth","1 year % growth","1 year % growth","3 year CAGR","5 year CAGR","10 year CAGR","15 year CAGR","t-1 3 months",null,null,null,null,null,null,null,null,null,"t-2 3 months",null,null,null,null,null,null,null,null,null,"GRIP launch","GP launch"]
[]
["Paste Here ->",null,"Lipper ID","Name","Std Dev AnnSim TR Def ExD Def GBP  Mthly","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP from 31/03/2021 to 31/03/2026 every 12 Months","% Growth TR Def ExD Def GBP from 31/03/2021 to 31/03/2026 every 12 Months","% Growth TR Def ExD Def GBP from 31/03/2021 to 31/03/2026 every 12 Months","% Growth TR Def ExD Def GBP from 31/03/2021 to 31/03/2026 every 12 Months","% Growth TR Def ExD Def GBP from 31/03/2021 to 31/03/2026 every 12 Months","Ann Comp Ret 365 TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","Ann Comp Ret 365 TR Def ExD Def GBP","% Growth 365 TR Def ExD Def Ann GBP","% Growth 365 TR Def ExD Def Ann GBP","Ann Comp Ret 365 TR Def ExD Def GBP"]
[null,null,null,null,"31/03/2023 To 31/03/2026","31/12/2025 To 31/03/2026","31/03/2025 To 31/03/2026","31/03/2024 To 31/03/2025","31/03/2023 To 31/03/2024","31/03/2022 To 31/03/2023","31/03/2021 To 31/03/2022","31/03/2023 To 31/03/2026","31/03/2021 To 31/03/2026","31/03/2016 To 31/03/2026","31/03/2011 To 31/03/2026","30/12/2025 To 30/03/2026","28/03/2025 To 30/03/2026","28/03/2024 To 28/03/2025","30/03/2023 To 28/03/2024","30/03/2022 To 30/03/2023","30/03/2021 To 30/03/2022","30/03/2023 To 30/03/2026","30/03/2021 To 30/03/2026","30/03/2016 To 30/03/2026","30/03/2011 To 30/03/2026","29/12/2025 To 27/03/2026","27/03/2025 To 27/03/2026","27/03/2024 To 27/03/2025","29/03/2023 To 27/03/2024","29/03/2022 To 29/03/2023","29/03/2021 To 29/03/2022","29/03/2023 To 27/03/2026","29/03/2021 To 27/03/2026","29/03/2016 To 27/03/2026","29/03/2011 To 27/03/2026","28/08/2012 To 31/03/2026","12/01/2009 To 31/03/2026","01/02/2021 To 31/03/2026"]
[null,null,null,null,"Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value","Value"]
[null,1,19074013,"ABI UK - Asia Pacific inc Japan Equities-Life",10.44577,2.69,21.43,3.32,3.96,-1.95,-4.6399999999999997,9.25,4.05,7.86,6.23,3.69,20.71,4.83,4.24,-2.23,-5.01,9.66,4.1399999999999997,7.95,6.32,4.66,20.75,5.35,4.68,-1.73,-5.56,10.029999999999999,4.33,8.02,6.42,7.29,7.97,3.82]
[null,2,19074035,"ABI UK - Deposit & Treasury-Life",0.14717,0.55000000000000004,2.63,3.44,3.39,0.94,-0.55000000000000004,3.15,1.96,0.8,0.44,0.56999999999999995,2.63,3.43,3.39,0.94,-0.55000000000000004,3.15,1.96,0.8,0.44,0.56999999999999995,2.62,3.43,3.39,0.94,-0.55000000000000004,3.15,1.96,0.8,0.44,0.5,0.38,1.88]
[null,3,19074011,"ABI UK - Europe ex UK Equities-Life",9.3008900000000008,-4.34,7.42,0.14000000000000001,10.62,4.6900000000000004,3.53,5.97,5.22,6.89,6.42,-4.7300000000000004,5.37,1.41,11.2,3.92,4.25,5.91,5.18,6.88,6.41,-4.3499999999999996,4.9800000000000004,1.93,12.74,3.37,3.75,6.46,5.29,6.96,6.45,7.93,7.53,5.82]
[null,4,19074001,"ABI UK - Mixed Investment 0%-35% Shares-Life",4.0358299999999998,-1.06,4.58,2.2400000000000002,3.71,-6.41,-1.25,3.51,0.49,1.59,2.52,-1.21,4.29,2.3199999999999998,3.7,-6.23,-1.44,3.43,0.45,1.58,2.5099999999999998,-1.07,4.33,2.42,3.9,-6.26,-1.8,3.55,0.44,1.6,2.52,2.2400000000000002,3.1,0.39]
[null,5,19074003,"ABI UK - Mixed Investment 40%-85% Shares-Life",6.4622200000000003,-1.5,9.5,3.07,8.2899999999999991,-3.6,4.32,6.91,4.21,5.2,5,-1.54,8.5399999999999991,3.8,8.59,-3.82,4.32,6.95,4.18,5.21,5,-1.21,8.6199999999999992,4.17,9.1,-3.92,3.96,7.28,4.28,5.26,5.04,5.46,6.1,4.51]
[null,6,19074019,"ABI UK - Sterling Fixed Interest-Life",5.0015400000000003,-1.68,2.12,-0.19,2.0699999999999998,-11.62,-5.17,1.33,-2.7,-0.26,1.29,-1.82,2.2200000000000002,-0.46,1.89,-11.42,-5.41,1.21,-2.78,-0.28000000000000003,1.28,-1.7,2.2599999999999998,-0.35,1.79,-11.36,-5.8,1.23,-2.84,-0.26,1.27,0.53,1.85,-3.32]
[null,7,19074006,"ABI UK - UK All Companies-Life",8.9081299999999999,-1.77,11.26,5.35,6.8,-1.58,3.49,7.77,4.9800000000000004,4.8499999999999996,5.23,-2.52,9.27,6.29,7.37,-2.19,3.7,7.63,4.8099999999999996,4.79,5.18,-2.3199999999999998,9.3800000000000008,6.51,8.36,-3.3,3.82,8.08,4.8499999999999996,4.87,5.22,5.79,6.88,5.95]
[null,8,19074026,"ABI UK - UK Direct Property-Life",1.1512199999999999,-0.33,-1.41,1.07,-2.91,-12.02,11.15,-1.1000000000000001,-1.1000000000000001,-0.55000000000000004,1.42,-0.57999999999999996,-1.44,1.1499999999999999,-2.85,-11.53,10.41,-1.06,-1.1000000000000001,-0.54,1.43,-0.55000000000000004,-1.5,0.97,-2.56,-11.49,10.32,-1.04,-1.1000000000000001,-0.54,1.43,1.48,1.9,-0.98]
[null,9,19074018,"ABI UK - UK Index-Linked Gilts-Life",8.5652100000000004,0.46,2.2599999999999998,-7.5,-5.56,-22.7,2.16,-3.69,-6.74,-1.32,1.22,-0.11,1.98,-7.81,-5.78,-22.08,1.1100000000000001,-3.96,-6.94,-1.38,1.18,-0.44,1.86,-8.25,-4.3899999999999997,-23.43,0.4,-3.69,-7.24,-1.43,1.1399999999999999,0.3,1.69,-7.13]
[null,10,1000105407,"Governed Portfolio Conservative",4.6000399999999999,0.4,9.0399999999999991,3.3,7.8,-4.55,7.96,6.68,4.58,4.49,4.78,0.24,8.16,3.94,7.72,-4.24,7.66,6.59,4.54,4.47,4.7699999999999996,-0.11,7.71,4.09,8.2100000000000009,-4.72,7.74,6.66,4.49,4.4800000000000004,4.76,4.8099999999999996,5.62,4.7]
[null,11,1000110752,"Governed Portfolio Conservative (Active) (TLS-6)",5.2745300000000004,-0.48,8.17,1.95,7.4,-6.38,2.99,5.8,2.69,3.76,4.29,-0.56000000000000005,7.39,2.6,7.4,-6.27,2.91,5.77,2.68,3.78,4.3,-0.74,7.09,2.8,7.88,-6.59,2.52,5.9,2.61,3.76,4.28,4.26,5.14,2.72]
[null,12,1000290992,"Governed Portfolio Conservative (TLS-AN-6)",4.6023899999999998,0.41,9.1,3.3,7.3,-8.06,7.35,6.53,3.6,4.3099999999999996,null,0.25,8.16,3.94,7.04,-7.5,6.96,6.36,3.55,4.29,null,-0.08,7.71,4.12,7.58,-8.02,6.76,6.46,3.45,4.3,null,4.83,null,3.53]
[null,13,1000290964,"Governed Portfolio Conservative (TLS-CA-6)",4.5858999999999996,0.41,9.1,3.28,7.8,-4.55,7.96,6.69,4.59,4.5,4.79,0.25,8.16,3.93,7.72,-4.24,7.66,6.58,4.53,4.47,4.7699999999999996,-0.08,7.71,4.1100000000000003,8.2100000000000009,-4.72,7.74,6.66,4.49,4.4800000000000004,4.76,4.82,5.62,4.71]
[null,14,1000171373,"Governed Portfolio Conservative (TLS-DD-6)",4.5972099999999996,0.41,9.1,3.26,7.3,-8.06,7.35,6.52,3.59,4.3099999999999996,null,0.25,8.16,3.91,7.04,-7.5,6.96,6.35,3.54,4.28,null,-0.08,7.71,4.09,7.58,-8.02,6.76,6.45,3.44,4.3,null,4.83,null,3.52]
[null,15,1000110742,"Governed Portfolio Conservative (Tracker) (TLS-6)",4.6727299999999996,0.27,9.1999999999999993,3.58,7.3,-4.74,7.9,6.66,4.5199999999999996,4.51,4.79,0.14000000000000001,8.24,4.29,7.21,-4.49,7.65,6.56,4.46,4.51,4.79,-0.18,7.9,4.4800000000000004,7.61,-4.9000000000000004,7.54,6.65,4.41,4.49,4.7699999999999996,4.8099999999999996,5.73,4.68]
[null,16,1000172866,"Governed Portfolio Conservative Annuity / DD (Active) (TLS-6)",5.2967300000000002,-0.48,8.17,1.95,6.9,-9.84,2.38,5.63,1.7,3.57,null,-0.56000000000000005,7.39,2.6,6.72,-9.49,2.2200000000000002,5.54,1.7,3.59,null,-0.74,7.09,2.8,7.25,-9.84,1.57,5.7,1.57,3.57,null,4.2699999999999996,null,1.56]
[null,17,1000171296,"Governed Portfolio Conservative Annuity / DD (Tracker) (TLS-6)",4.6865800000000002,0.27,9.1999999999999993,3.58,6.8,-8.25,7.17,6.5,3.5,4.3099999999999996,null,0.14000000000000001,8.24,4.29,6.53,-7.75,6.84,6.33,3.45,4.32,null,-0.18,7.9,4.4800000000000004,6.98,-8.1999999999999993,6.46,6.45,3.34,4.29,null,4.8099999999999996,null,3.48]
[null,18,1000137954,"Governed Portfolio Conservative Annuity / DD Benchmark (1% AMC) (TLS-6)",4.3766299999999996,0.95,9.27,3.97,6,-8.27,5.96,6.38,3.2,3.9,null,0.26,8.6300000000000008,4.05,6.28,-8.64,5.9,6.3,3.05,3.86,null,0.12,8.08,4.3899999999999997,6.25,-8.69,5.67,6.23,2.95,3.84,null,4.38,null,2.99]
[null,19,1000116898,"Governed Portfolio Conservative Benchmark (1% AMC)",4.3479599999999996,0.95,9.27,3.97,6.56,-4.07,6.61,6.57,4.3600000000000003,4.16,4.46,0.26,8.6300000000000008,4.05,6.92,-4.66,6.71,6.51,4.21,4.12,4.42,0.12,8.08,4.3899999999999997,6.89,-4.68,6.61,6.45,4.1500000000000004,4.0999999999999996,4.4000000000000004,4.42,5.26,4.34]
[null,20,1000292158,"Governed Portfolio Conservative Benchmark (1% AMC) (For Broadridge Factsheets)",4.3479599999999996,0.95,9.27,3.97,6.56,-4.07,6.61,6.57,4.3600000000000003,4.16,4.46,0.26,8.6300000000000008,4.05,6.92,-4.66,6.71,6.51,4.21,4.12,4.42,0.12,8.08,4.3899999999999997,6.89,-4.68,6.61,6.45,4.1500000000000004,4.0999999999999996,4.4000000000000004,4.42,5.26,4.34]
[null,21,1000105394,"Governed Portfolio Defensive",3.6077300000000001,0.52,6.79,3.25,5.5,-4.6900000000000004,4.74,5.16,3.03,3.13,3.69,0.33,6.45,3.37,5.36,-4.32,4.43,5.05,2.98,3.1,3.68,-0.06,6.06,3.31,5.71,-4.5999999999999996,4.3,5.0199999999999996,2.88,3.09,3.65,3.5,4.4400000000000004,3.01]
[null,22,1000110749,"Governed Portfolio Defensive (Active) (TLS-3)",3.8405499999999999,0.01,6.16,2.61,5.25,-5.59,2.33,4.66,2.06,2.75,3.44,-0.12,5.88,2.73,5.15,-5.33,2.13,4.57,2.0299999999999998,2.75,3.44,-0.42,5.57,2.7,5.5,-5.53,1.76,4.59,1.92,2.72,3.4,3.21,4.1900000000000004,2]
[null,23,1000290993,"Governed Portfolio Defensive (TLS-AN-3)",3.5939100000000002,0.54,6.78,3.28,4.76,-9.8699999999999992,3.89,4.92,1.58,2.83,null,0.27,6.39,3.38,4.3499999999999996,-9.15,3.46,4.7,1.53,2.8,null,-0.09,6.02,3.3,4.8,-9.5,2.94,4.7,1.35,2.78,null,3.51,null,1.3]
[null,24,1000290965,"Governed Portfolio Defensive (TLS-CA-3)",3.5464099999999998,0.54,6.78,3.22,5.5,-4.6900000000000004,4.74,5.15,3.03,3.12,3.69,0.27,6.39,3.32,5.36,-4.32,4.43,5.01,2.96,3.09,3.68,-0.09,6.02,3.25,5.71,-4.5999999999999996,4.3,4.99,2.86,3.08,3.65,3.5,4.43,3]
[null,25,1000171369,"Governed Portfolio Defensive (TLS-DD-3)",3.5939100000000002,0.54,6.78,3.28,4.76,-9.8699999999999992,3.89,4.92,1.58,2.83,null,0.27,6.39,3.38,4.3499999999999996,-9.15,3.46,4.7,1.53,2.8,null,-0.09,6.02,3.3,4.8,-9.5,2.94,4.7,1.35,2.78,null,3.51,null,1.3]
[null,26,1000110739,"Governed Portfolio Defensive (Tracker) (TLS-3)",3.6292499999999999,0.44,6.85,3.37,5.25,-4.78,4.71,5.14,3,3.13,3.69,0.27,6.48,3.51,5.1100000000000003,-4.4400000000000004,4.42,5.0199999999999996,2.94,3.12,3.69,-0.11,6.14,3.48,5.42,-4.6900000000000004,4.2,5.01,2.83,3.09,3.65,3.49,4.49,3]
[null,27,1000172864,"Governed Portfolio Defensive Annuity / DD (Active) (TLS-3)",3.8869699999999998,0.01,6.16,2.61,4.5,-10.76,1.48,4.41,0.61,2.4500000000000002,null,-0.12,5.88,2.73,4.1399999999999997,-10.14,1.1599999999999999,4.24,0.59,2.4500000000000002,null,-0.42,5.57,2.7,4.58,-10.41,0.42,4.28,0.4,2.41,null,3.21,null,0.28999999999999998]
[null,28,1000171344,"Governed Portfolio Defensive Annuity / DD (Tracker) (TLS-3)",3.66757,0.44,6.85,3.37,4.51,-9.9700000000000006,3.86,4.9000000000000004,1.54,2.83,null,0.27,6.48,3.51,4.1100000000000003,-9.2799999999999994,3.45,4.6900000000000004,1.49,2.83,null,-0.11,6.14,3.48,4.51,-9.6,2.84,4.71,1.31,2.79,null,3.5,null,1.28]
[null,29,1000137952,"Governed Portfolio Defensive Annuity / DD Benchmark (1% AMC) (TLS-3)",3.43391,0.79,6.69,3.33,3.58,-10.48,2.5299999999999998,4.5199999999999996,0.94,2.2599999999999998,null,0.32,6.35,3.3,3.72,-10.49,2.34,4.4400000000000004,0.86,2.25,null,0.15,6.09,3.36,3.6,-10.44,1.91,4.3499999999999996,0.73,2.2200000000000002,null,2.96,null,0.55000000000000004]
[null,30,1000116895,"Governed Portfolio Defensive Benchmark (1% AMC)",3.3704000000000001,0.79,6.69,3.33,4.37,-4.4800000000000004,3.45,4.79,2.6,2.64,3.27,0.32,6.35,3.3,4.6100000000000003,-4.78,3.47,4.74,2.5099999999999998,2.62,3.24,0.15,6.09,3.36,4.5,-4.68,3.23,4.6500000000000004,2.4300000000000002,2.59,3.22,3.01,3.99,2.46]
[null,31,1000105411,"Governed Portfolio Dynamic",8.2645800000000005,-0.34,16.170000000000002,3.65,13.43,-4.2300000000000004,13.99,10.94,8.31,8.1199999999999992,7.6,-0.49,13.88,5.54,13.47,-4.08,13.7,10.89,8.26,8.09,7.59,-0.78,13.26,6.18,14.38,-5.0599999999999996,14.24,11.22,8.33,8.19,7.63,8.43,8.76,8.7899999999999991]
[null,32,1000110753,"Governed Portfolio Dynamic (Active) (TLS-7) (SGR)",9.8534500000000005,-2.67,13.6,0.71,12.61,-8.5399999999999991,2.04,8.8000000000000007,3.75,6.3,6.42,-2.58,11.63,2.58,12.84,-8.83,2.23,8.91,3.79,6.39,6.46,-2.4,11.48,3.32,13.73,-9.43,1.7,9.42,3.83,6.41,6.47,7.08,7.6,4.03]
[null,33,1000110744,"Governed Portfolio Dynamic (Tracker) (TLS-7) (SGR)",8.4905200000000001,-0.64,16.63,4.3,12.34,-4.71,13.86,10.96,8.19,8.18,7.63,-0.71,14.11,6.35,12.35,-4.6900000000000004,13.67,10.88,8.11,8.2100000000000009,7.64,-0.92,13.79,7.08,13.05,-5.51,13.79,11.28,8.17,8.2200000000000006,7.67,8.43,9.11,8.77]
[null,34,1000293253,"Governed Portfolio Dynamic 15yr (Active) (TLS-Bal/Mod Caut) (Previously GP Enhanced)",9.28627,-2.67,12.66,0.68,11.54,-8.8699999999999992,3,8.15,3.5,5.79,6.17,-2.58,10.96,2.3199999999999998,11.7,-9.0299999999999994,3.12,8.24,3.53,5.87,6.2,-2.4,10.86,2.98,12.47,-9.57,2.61,8.6999999999999993,3.57,5.89,6.21,6.55,7.15,3.73]
[null,35,1000290957,"Governed Portfolio Dynamic 15yr (TLS-AN-Bal/Mod Caut) (Previously GP Enhanced)",7.88042,-0.33,15.37,3.47,12.33,-5.17,13.42,10.26,7.59,7.43,7.24,-0.46,13.33,5.1100000000000003,12.33,-4.93,13.1,10.19,7.54,7.4,7.23,-0.79,12.76,5.67,13.13,-5.81,13.56,10.47,7.59,7.48,7.26,7.78,8.1999999999999993,8]
[null,36,1000290956,"Governed Portfolio Dynamic 15yr (TLS-CA-Bal/Mod Caut) (Previously GP Enhanced)",7.8759699999999997,-0.33,15.37,3.44,12.33,-5.17,13.42,10.25,7.59,7.43,7.24,-0.46,13.33,5.09,12.33,-4.93,13.1,10.18,7.54,7.4,7.23,-0.79,12.76,5.65,13.13,-5.81,13.56,10.47,7.59,7.48,7.26,7.77,8.19,7.99]
[null,37,1000290958,"Governed Portfolio Dynamic 15yr (TLS-DD-Bal/Mod Caut) (Previously GP Enhanced)",7.8738999999999999,-0.33,15.37,3.47,12.33,-5.17,13.42,10.26,7.59,7.43,7.24,-0.46,13.33,5.12,12.33,-4.93,13.1,10.19,7.54,7.4,7.23,-0.79,12.76,5.68,13.13,-5.81,13.56,10.47,7.6,7.48,7.26,7.78,8.1999999999999993,8]
[null,38,1000293251,"Governed Portfolio Dynamic 15yr (Tracker) (TLS-Bal/Mod Caut) (Previously GP Enhanced)",8.0752500000000005,-0.64,15.79,4.03,11.29,-5.57,13.29,10.25,7.47,7.47,7.26,-0.71,13.55,5.82,11.27,-5.46,13.07,10.16,7.4,7.5,7.27,-0.92,13.27,6.47,11.87,-6.19,13.14,10.51,7.45,7.51,7.29,7.77,8.4600000000000009,7.97]
[null,39,1000293098,"Governed Portfolio Dynamic 15yr Benchmark (1% AMC) (TLS-Bal/Mod Caut) (Previously GP Enhanced)",7.4905299999999997,1.28,17.04,5.29,10.72,-3.92,11.8,10.9,7.94,7.51,7.2,-0.22,15.37,5.6,11.37,-5.12,12.08,10.7,7.61,7.39,7.1,-0.25,14.15,6.5,11.55,-5.37,12.27,10.7,7.58,7.4,7.1,7.66,8.23,8.1300000000000008]
[null,40,1000116899,"Governed Portfolio Dynamic Benchmark (1% AMC)",7.9717399999999996,1.28,17.940000000000001,5.72,12.12,-2.7,13.03,11.8,8.98,8.41,7.71,-0.22,16.21,6.08,12.89,-4.1900000000000004,13.44,11.64,8.6300000000000008,8.2799999999999994,7.61,-0.25,14.84,7.11,13.14,-4.5199999999999996,13.77,11.66,8.6199999999999992,8.31,7.61,8.4700000000000006,8.93,9.2799999999999994]
[null,41,1000105398,"Governed Portfolio Enhanced",7.4456800000000003,-0.11,14.56,3.44,12.33,-5.17,13.42,9.99,7.44,7.35,7.19,-0.24,12.55,5.09,12.33,-4.93,13.1,9.92,7.39,7.33,7.18,-0.55000000000000004,11.93,5.65,13.13,-5.81,13.56,10.199999999999999,7.43,7.4,7.21,7.72,8.15,7.84]
[null,42,1000110750,"Governed Portfolio Enhanced (Active) (TLS-4) (SGR)",8.9278700000000004,-2.04,12.56,0.68,11.54,-8.8699999999999992,3,8.1199999999999992,3.48,5.78,6.16,-1.98,10.81,2.3199999999999998,11.7,-9.0299999999999994,3.12,8.18,3.5,5.86,6.19,-1.9,10.57,2.98,12.47,-9.57,2.61,8.6,3.51,5.86,6.19,6.55,7.15,3.71]
[null,43,1000110754,"Governed Portfolio Enhanced (Active) (TLS-8)",8.9267099999999999,-2.04,12.56,0.68,11.58,-8.4700000000000006,2.54,8.1300000000000008,3.48,5.85,6.11,-1.98,10.81,2.3199999999999998,11.75,-8.67,2.68,8.1999999999999993,3.51,5.93,6.14,-1.9,10.57,2.98,12.56,-9.23,2.1800000000000002,8.6300000000000008,3.52,5.93,6.14,6.55,7.22,3.74]
[null,44,1000290988,"Governed Portfolio Enhanced (TLS-AN-8)",7.4751700000000003,-0.14000000000000001,14.72,3.47,12.38,-4.84,13.28,10.07,7.53,7.47,null,-0.21,12.76,5.1100000000000003,12.37,-4.62,12.96,10.01,7.49,7.45,null,-0.48,12.18,5.67,13.2,-5.52,13.44,10.31,7.54,7.53,null,7.77,null,7.96]
[null,45,1000105415,"Governed Portfolio Enhanced (TLS-CA-8)",7.4704300000000003,-0.14000000000000001,14.72,3.44,12.41,-4.62,13.31,10.07,7.58,7.48,7.17,-0.21,12.76,5.09,12.41,-4.41,13,10.02,7.54,7.46,7.16,-0.48,12.18,5.65,13.24,-5.31,13.49,10.31,7.6,7.54,7.2,7.76,8.25,8.02]
[null,46,1000171374,"Governed Portfolio Enhanced (TLS-DD-8)",7.4751700000000003,-0.14000000000000001,14.72,3.47,12.38,-4.84,13.28,10.07,7.53,7.47,null,-0.21,12.76,5.1100000000000003,12.37,-4.62,12.96,10.01,7.49,7.45,null,-0.48,12.18,5.67,13.2,-5.52,13.44,10.31,7.54,7.53,null,7.77,null,7.96]
[null,47,1000110740,"Governed Portfolio Enhanced (Tracker) (TLS-4) (SGR)",7.6524599999999996,-0.35,14.94,4.03,11.29,-5.57,13.29,9.98,7.32,7.39,7.2,-0.43,12.74,5.82,11.27,-5.46,13.07,9.89,7.25,7.42,7.21,-0.67,12.38,6.47,11.87,-6.19,13.14,10.220000000000001,7.28,7.42,7.23,7.71,8.42,7.82]
[null,48,1000110745,"Governed Portfolio Enhanced (Tracker) (TLS-8)",7.6521499999999998,-0.35,14.94,4.03,11.37,-5.04,13.18,10.01,7.43,7.51,7.18,-0.43,12.74,5.82,11.35,-4.95,12.97,9.92,7.36,7.54,7.19,-0.67,12.38,6.47,11.98,-5.71,13.06,10.26,7.4,7.54,7.21,7.74,8.5299999999999994,7.97]
[null,49,1000293254,"Governed Portfolio Enhanced 15yr (Active) (TLS-Caut) (Previously GP Growth)",8.0893999999999995,-2.04,11.04,0.94,9.91,-9.81,2.99,7.19,2.73,4.92,5.67,-1.98,9.68,2.2400000000000002,9.94,-9.74,2.98,7.22,2.76,4.9800000000000004,5.7,-1.9,9.5500000000000007,2.73,10.62,-10.199999999999999,2.41,7.58,2.74,4.99,5.69,5.79,6.53,2.81]
[null,50,1000290955,"Governed Portfolio Enhanced 15yr (TLS-AN-Caut) (Previously GP Growth)",6.9729999999999999,-0.14000000000000001,13.53,3.18,10.53,-6.94,11.09,8.99,6,6.24,6.54,-0.21,11.96,4.4800000000000004,10.44,-6.56,10.73,8.9,5.97,6.22,6.54,-0.48,11.45,4.91,11.14,-7.28,10.9,9.1300000000000008,5.97,6.29,6.56,6.78,7.38,6.2]
[null,51,1000105386,"Governed Portfolio Enhanced 15yr (TLS-CA-Caut) (Previously GP Growth)",6.9704499999999996,-0.14000000000000001,13.53,3.11,10.53,-6.94,11.09,8.9600000000000009,5.99,6.23,6.54,-0.21,11.96,4.41,10.44,-6.56,10.73,8.8800000000000008,5.96,6.22,6.53,-0.48,11.45,4.84,11.14,-7.28,10.9,9.11,5.96,6.28,6.55,6.78,7.37,6.19]
[null,52,1000290954,"Governed Portfolio Enhanced 15yr (TLS-DD-Caut) (Previously GP Growth)",6.9729999999999999,-0.14000000000000001,13.53,3.18,10.53,-6.94,11.09,8.99,6,6.24,6.54,-0.21,11.96,4.4800000000000004,10.44,-6.56,10.73,8.9,5.97,6.22,6.54,-0.48,11.45,4.91,11.14,-7.28,10.9,9.1300000000000008,5.97,6.29,6.56,6.78,7.38,6.2]
[null,53,1000293252,"Governed Portfolio Enhanced 15yr (Tracker) (TLS-Caut) (Previously GP Growth)",7.0681700000000003,-0.35,13.61,3.7,9.68,-7.25,10.99,8.91,5.87,6.26,6.54,-0.43,11.82,5.12,9.57,-6.96,10.71,8.7899999999999991,5.81,6.28,6.55,-0.67,11.55,5.6,10.1,-7.58,10.58,9.06,5.8,6.28,6.56,6.76,7.57,6.15]
[null,54,1000293099,"Governed Portfolio Enhanced 15yr Benchmark (1% AMC) (TLS-Caut) (Previously GP Growth)",6.5859800000000002,1.22,14.61,4.6500000000000004,9.06,-6.08,9.59,9.36,6.12,6.21,6.4,-0.06,13.26,4.87,9.57,-6.91,9.7100000000000009,9.17,5.85,6.12,6.32,-0.12,12.29,5.56,9.66,-7.08,9.6999999999999993,9.14,5.79,6.12,6.31,6.58,7.32,6.14]
[null,55,1000172867,"Governed Portfolio Enhanced Annuity / DD (Active) (TLS-8)",8.9264500000000009,-2.04,12.56,0.71,11.56,-8.68,2.5,8.1300000000000008,3.43,5.84,null,-1.98,10.81,2.35,11.71,-8.8699999999999992,2.64,8.1999999999999993,3.45,5.91,null,-1.9,10.57,3.01,12.52,-9.43,2.13,8.6300000000000008,3.46,5.92,null,6.56,null,3.68]
[null,56,1000171347,"Governed Portfolio Enhanced Annuity / DD (Tracker) (TLS-8)",7.6522300000000003,-0.35,14.94,4.03,11.35,-5.26,13.14,10,7.37,7.49,null,-0.43,12.74,5.82,11.31,-5.16,12.93,9.91,7.29,7.52,null,-0.67,12.38,6.47,11.94,-5.92,13.01,10.24,7.33,7.52,null,7.75,null,7.9]
[null,57,1000137956,"Governed Portfolio Enhanced Annuity / DD Benchmark (1% AMC) (TLS-8)",7.1044299999999998,1.22,15.69,5.29,10.76,-3.53,11.69,10.49,7.77,7.48,null,-0.06,14.24,5.6,11.43,-4.79,12.01,10.36,7.47,7.38,null,-0.12,13.05,6.5,11.62,-5.0599999999999996,12.23,10.36,7.45,7.4,null,7.63,null,7.98]
[null,58,1000116896,"Governed Portfolio Enhanced Benchmark (1% AMC)",7.1052900000000001,1.22,15.69,5.29,10.72,-3.92,11.8,10.48,7.69,7.38,7.11,-0.06,14.24,5.6,11.37,-5.12,12.08,10.34,7.4,7.28,7.03,-0.12,13.05,6.5,11.55,-5.37,12.27,10.34,7.37,7.29,7.03,7.57,8.16,7.88]
[null,59,1000292160,"Governed Portfolio Enhanced Benchmark (1% AMC) (For Broadridge Factsheets)",7.1008800000000001,1.22,15.7,5.3,10.73,-3.92,11.8,10.48,7.69,7.38,7.11,-0.06,14.25,5.61,11.38,-5.12,12.08,10.34,7.4,7.28,7.03,-0.12,13.05,6.5,11.56,-5.37,12.27,10.35,7.37,7.3,7.03,7.57,8.16,7.89]
[null,60,1000116900,"Governed Portfolio Enhanced Benchmark (1% AMC) (TLS-8)",7.10365,1.22,15.69,5.29,10.8,-3.24,11.73,10.5,7.84,7.49,7.11,-0.06,14.24,5.6,11.47,-4.5199999999999996,12.06,10.37,7.54,7.38,7.03,-0.12,13.05,6.5,11.66,-4.8,12.29,10.38,7.53,7.4,7.03,7.6,8.2200000000000006,8.07]
[null,61,1000105402,"Governed Portfolio Growth",6.5596800000000002,0.1,12.56,3.21,10.72,-5.67,11.13,8.74,6.16,6.32,6.47,-0.05,10.93,4.5199999999999996,10.65,-5.37,10.8,8.65,6.11,6.3,6.46,-0.38,10.37,4.93,11.37,-6.11,11.08,8.86,6.11,6.35,6.47,6.76,7.44,6.43]
[null,62,1000110747,"Governed Portfolio Growth (Active) (TLS-1) (SGR)",7.7883599999999999,-1.47,10.95,0.94,9.91,-9.81,2.99,7.16,2.71,4.91,5.66,-1.47,9.52,2.2400000000000002,9.94,-9.74,2.98,7.17,2.73,4.97,5.69,-1.49,9.25,2.73,10.62,-10.199999999999999,2.41,7.48,2.69,4.96,5.67,5.78,6.53,2.79]
[null,63,1000110751,"Governed Portfolio Growth (Active) (TLS-5)",7.7834899999999996,-1.47,10.95,0.94,10.06,-8.6999999999999993,2.68,7.21,2.93,5.04,5.63,-1.47,9.52,2.2400000000000002,10.130000000000001,-8.73,2.71,7.23,2.94,5.0999999999999996,5.65,-1.49,9.25,2.73,10.82,-9.1999999999999993,2.21,7.55,2.91,5.09,5.64,5.8,6.62,3.07]
[null,64,1000290989,"Governed Portfolio Growth (TLS-AN-5)",6.6204900000000002,0.15,12.78,3.18,10.62,-6.4,10.96,8.77,5.98,6.29,null,-7.0000000000000007E-2,11.13,4.4800000000000004,10.51,-6.05,10.62,8.66,5.92,6.26,null,-0.37,10.52,4.91,11.24,-6.79,10.84,8.86,5.91,6.31,null,6.77,null,6.21]
[null,65,1000290962,"Governed Portfolio Growth (TLS-CA-5)",6.6165000000000003,0.15,12.78,3.11,10.72,-5.67,11.13,8.7799999999999994,6.18,6.33,6.47,-7.0000000000000007E-2,11.13,4.41,10.65,-5.37,10.8,8.68,6.12,6.3,6.46,-0.37,10.52,4.84,11.37,-6.11,11.08,8.8800000000000008,6.12,6.35,6.48,6.77,7.45,6.45]
[null,66,1000171372,"Governed Portfolio Growth (TLS-DD-5)",6.6121400000000001,0.15,12.78,3.19,10.62,-6.4,10.96,8.7799999999999994,5.98,6.29,null,-7.0000000000000007E-2,11.13,4.5,10.51,-6.05,10.62,8.66,5.93,6.26,null,-0.37,10.52,4.93,11.24,-6.79,10.84,8.8699999999999992,5.92,6.31,null,6.77,null,6.22]
[null,67,1000110736,"Governed Portfolio Growth (Tracker) (TLS-1) (SGR)",6.7142900000000001,-0.11,12.86,3.7,9.68,-7.25,10.99,8.67,5.73,6.19,6.49,-0.21,11.08,5.12,9.57,-6.96,10.71,8.5500000000000007,5.67,6.21,6.5,-0.49,10.72,5.6,10.1,-7.58,10.58,8.7899999999999991,5.64,6.2,6.5,6.71,7.53,6.01]
[null,68,1000110741,"Governed Portfolio Growth (Tracker) (TLS-5)",6.7112699999999998,-0.11,12.86,3.69,9.86,-6,11.03,8.73,6.05,6.35,6.48,-0.21,11.08,5.1100000000000003,9.7799999999999994,-5.79,10.78,8.6199999999999992,5.99,6.37,6.49,-0.49,10.72,5.6,10.33,-6.42,10.74,8.8699999999999992,5.98,6.36,6.49,6.75,7.66,6.41]
[null,69,1000172865,"Governed Portfolio Growth Annuity / DD (Active) (TLS-5)",7.7867800000000003,-1.47,10.95,0.94,9.9600000000000009,-9.41,2.52,7.18,2.72,4.99,null,-1.47,9.52,2.2400000000000002,9.99,-9.39,2.54,7.18,2.73,5.04,null,-1.49,9.25,2.73,10.7,-9.8699999999999992,1.98,7.51,2.69,5.04,null,5.8,null,2.82]
[null,70,1000171293,"Governed Portfolio Growth Annuity / DD (Tracker) (TLS-5)",6.7126099999999997,-0.11,12.86,3.69,9.76,-6.72,10.86,8.6999999999999993,5.84,6.3,null,-0.21,11.08,5.1100000000000003,9.64,-6.47,10.6,8.57,5.77,6.32,null,-0.49,10.72,5.6,10.199999999999999,-7.1,10.5,8.82,5.76,6.31,null,6.75,null,6.16]
[null,71,1000137953,"Governed Portfolio Growth Annuity / DD Benchmark (1% AMC) (TLS-5)",6.2633400000000004,1.1200000000000001,13.38,4.6500000000000004,9.1300000000000008,-5.5,9.51,8.98,6.02,6.18,null,0.04,12.22,4.87,9.66,-6.41,9.68,8.86,5.78,6.11,null,-7.0000000000000007E-2,11.26,5.56,9.75,-6.59,9.7100000000000009,8.84,5.73,6.11,null,6.52,null,6.07]
[null,72,1000116897,"Governed Portfolio Growth Benchmark (1% AMC)",6.2597800000000001,1.1200000000000001,13.38,4.6500000000000004,9.25,-4.6500000000000004,9.6199999999999992,9.02,6.26,6.22,6.31,0.04,12.22,4.87,9.7899999999999991,-5.61,9.82,8.91,6.02,6.14,6.24,-7.0000000000000007E-2,11.26,5.56,9.89,-5.79,9.89,8.8800000000000008,5.97,6.14,6.23,6.5,7.31,6.35]
[null,73,1000292159,"Governed Portfolio Growth Benchmark (1% AMC) (For Broadridge Factsheet)",6.2597800000000001,1.1200000000000001,13.38,4.6500000000000004,9.25,-4.6500000000000004,9.6199999999999992,9.02,6.26,6.22,6.31,0.04,12.22,4.87,9.7899999999999991,-5.61,9.82,8.91,6.02,6.14,6.24,-7.0000000000000007E-2,11.26,5.56,9.89,-5.79,9.89,8.8800000000000008,5.97,6.14,6.23,6.5,7.31,6.35]
[null,74,1000116893,"Governed Portfolio Growth Benchmark (1% AMC) (TLS-1)",6.2656400000000003,1.1200000000000001,13.38,4.6500000000000004,9.06,-6.08,9.59,8.9600000000000009,5.9,6.09,6.32,0.04,12.22,4.87,9.57,-6.91,9.7100000000000009,8.84,5.66,6.02,6.26,-7.0000000000000007E-2,11.26,5.56,9.66,-7.08,9.6999999999999993,8.81,5.6,6.02,6.25,6.5,7.25,5.92]
[null,75,1000105390,"Governed Portfolio Moderate",5.4646600000000003,0.23,10.71,3.25,8.65,-6.53,8.9600000000000009,7.48,4.8099999999999996,5.21,5.72,0.08,9.51,4.1900000000000004,8.49,-6.11,8.61,7.36,4.76,5.19,5.72,-0.25,9.02,4.46,9.1,-6.73,8.65,7.51,4.72,5.23,5.72,5.76,6.59,4.91]
[null,76,1000110748,"Governed Portfolio Moderate (Active) (TLS-2)",6.3625299999999996,-1,9.4499999999999993,1.54,8.15,-8.86,2.5099999999999998,6.32,2.35,4.2300000000000004,5.08,-1.02,8.39,2.4900000000000002,8.09,-8.6999999999999993,2.44,6.29,2.35,4.28,5.0999999999999996,-1.1100000000000001,8.1300000000000008,2.82,8.69,-9.11,1.9,6.52,2.2799999999999998,4.26,5.07,5.0199999999999996,5.96,2.35]
[null,77,1000110755,"Governed Portfolio Moderate (Active) (TLS-9)",6.3476299999999997,-1,9.4499999999999993,1.52,8.4600000000000009,-6.79,2.78,6.41,2.91,4.4400000000000004,4.8,-1.02,8.39,2.4700000000000002,8.5,-6.79,2.77,6.41,2.91,4.4800000000000004,4.82,-1.1100000000000001,8.1300000000000008,2.8,9.09,-7.19,2.35,6.64,2.87,4.47,4.8,4.95,5.76,3.02]
[null,78,1000290990,"Governed Portfolio Moderate (TLS-AN-2)",5.4697300000000002,0.24,10.7,3.23,8.4600000000000009,-7.96,8.69,7.41,4.3899999999999997,5.12,null,0.08,9.4600000000000009,4.1500000000000004,8.23,-7.44,8.31,7.25,4.34,5.09,null,-0.24,9,4.46,8.8699999999999992,-8.07,8.23,7.43,4.29,5.13,null,5.75,null,4.42]
[null,79,1000290991,"Governed Portfolio Moderate (TLS-AN-9)",5.4651899999999998,0.24,10.7,3.23,8.6199999999999992,-6.98,9.11,7.46,4.7300000000000004,5.31,null,0.08,9.4600000000000009,4.1500000000000004,8.41,-6.5,8.75,7.31,4.67,5.29,null,-0.24,9,4.46,9.0500000000000007,-7.15,8.74,7.49,4.63,5.33,null,5.75,null,4.8]
[null,80,1000290963,"Governed Portfolio Moderate (TLS-CA-2)",5.4630700000000001,0.24,10.7,3.23,8.65,-6.53,8.9600000000000009,7.47,4.8,5.21,5.72,0.08,9.4600000000000009,4.1500000000000004,8.49,-6.11,8.61,7.33,4.75,5.18,5.71,-0.24,9,4.46,9.1,-6.73,8.65,7.51,4.71,5.22,5.71,5.75,6.59,4.91]
[null,81,1000105419,"Governed Portfolio Moderate (TLS-CA-9)",5.4582499999999996,0.24,10.7,3.23,8.99,-4.3,9.6,7.59,5.49,5.45,5.47,0.08,9.4600000000000009,4.1500000000000004,8.93,-4.0199999999999996,9.3000000000000007,7.48,5.43,5.42,5.45,-0.24,9,4.46,9.5299999999999994,-4.6500000000000004,9.51,7.65,5.43,5.46,5.46,5.7,6.41,5.71]
[null,82,1000171367,"Governed Portfolio Moderate (TLS-DD-2)",5.4697300000000002,0.24,10.7,3.23,8.4600000000000009,-7.96,8.69,7.41,4.3899999999999997,5.12,null,0.08,9.4600000000000009,4.1500000000000004,8.23,-7.44,8.31,7.25,4.34,5.09,null,-0.24,9,4.46,8.8699999999999992,-8.07,8.23,7.43,4.29,5.13,null,5.75,null,4.42]
[null,83,1000171371,"Governed Portfolio Moderate (TLS-DD-9)",5.4651899999999998,0.24,10.7,3.23,8.6199999999999992,-6.98,9.11,7.46,4.7300000000000004,5.31,null,0.08,9.4600000000000009,4.1500000000000004,8.41,-6.5,8.75,7.31,4.67,5.29,null,-0.24,9,4.46,9.0500000000000007,-7.15,8.74,7.49,4.63,5.33,null,5.75,null,4.8]
[null,84,1000110737,"Governed Portfolio Moderate (Tracker) (TLS-2)",5.57165,0.06,10.93,3.62,8.02,-6.78,8.8800000000000008,7.48,4.7300000000000004,5.24,5.73,-0.05,9.61,4.6500000000000004,7.85,-6.44,8.59,7.34,4.68,5.26,5.74,-0.33,9.2799999999999994,4.97,8.35,-6.97,8.4,7.52,4.62,5.24,5.73,5.75,6.75,4.9000000000000004]
[null,85,1000110746,"Governed Portfolio Moderate (Tracker) (TLS-9)",5.5663999999999998,0.06,10.93,3.62,8.36,-4.5599999999999996,9.5299999999999994,7.59,5.42,5.48,5.48,-0.05,9.61,4.6500000000000004,8.2799999999999994,-4.3600000000000003,9.2899999999999991,7.49,5.36,5.49,5.48,-0.33,9.2799999999999994,4.97,8.77,-4.9000000000000004,9.25,7.66,5.33,5.48,5.47,5.7,6.58,5.7]
[null,86,1000172863,"Governed Portfolio Moderate Annuity / DD (Active) (TLS-2)",6.3666400000000003,-1,9.4499999999999993,1.52,7.96,-10.26,2.37,6.25,1.96,4.1500000000000004,null,-1.02,8.39,2.4700000000000002,7.83,-10.01,2.27,6.19,1.97,4.1900000000000004,null,-1.1100000000000001,8.1300000000000008,2.8,8.4600000000000009,-10.43,1.62,6.44,1.87,4.18,null,5.03,null,1.89]
[null,87,1000172868,"Governed Portfolio Moderate Annuity / DD (Active) (TLS-9)",6.3611000000000004,-1,9.4499999999999993,1.52,8.08,-9.43,2.29,6.29,2.16,4.3,null,-1.02,8.39,2.4700000000000002,7.98,-9.23,2.2200000000000002,6.24,2.16,4.34,null,-1.1100000000000001,8.1300000000000008,2.8,8.61,-9.65,1.6,6.48,2.08,4.33,null,4.99,null,2.12]
[null,88,1000171292,"Governed Portfolio Moderate Annuity / DD (Tracker) (TLS-2)",5.5769599999999997,0.06,10.93,3.62,7.83,-8.1999999999999993,8.61,7.41,4.32,5.15,null,-0.05,9.61,4.6500000000000004,7.59,-7.77,8.3000000000000007,7.26,4.2699999999999996,5.16,null,-0.33,9.2799999999999994,4.97,8.11,-8.31,7.98,7.44,4.1900000000000004,5.15,null,5.76,null,4.41]
[null,89,1000171348,"Governed Portfolio Moderate Annuity / DD (Tracker) (TLS-9)",5.5722899999999997,0.06,10.93,3.62,7.99,-7.24,9.0299999999999994,7.46,4.6500000000000004,5.34,null,-0.05,9.61,4.6500000000000004,7.76,-6.85,8.73,7.32,4.5999999999999996,5.36,null,-0.33,9.2799999999999994,4.97,8.2899999999999991,-7.4,8.48,7.5,4.53,5.34,null,5.75,null,4.79]
[null,90,1000137951,"Governed Portfolio Moderate Annuity / DD Benchmark (1% AMC) (TLS-2)",5.1981799999999998,1,11.22,4.29,7.15,-7.56,7.27,7.51,4.2699999999999996,4.92,null,0.11,10.33,4.4400000000000004,7.53,-8.1300000000000008,7.29,7.4,4.08,4.87,null,0,9.6,4.93,7.56,-8.24,7.15,7.35,3.99,4.8600000000000003,null,5.45,null,4.1399999999999997]
[null,91,1000137957,"Governed Portfolio Moderate Annuity / DD Benchmark (1% AMC) (TLS-9)",5.1928000000000001,1,11.22,4.29,7.26,-6.93,7.74,7.55,4.5199999999999996,5.04,null,0.11,10.33,4.4400000000000004,7.65,-7.56,7.78,7.44,4.32,4.9800000000000004,null,0,9.6,4.93,7.68,-7.68,7.69,7.39,4.25,4.9800000000000004,null,5.4,null,4.43]
[null,92,1000116894,"Governed Portfolio Moderate Benchmark (1% AMC)",5.1878200000000003,1,11.22,4.29,7.37,-5.99,7.47,7.58,4.7,4.99,5.49,0.11,10.33,4.4400000000000004,7.78,-6.66,7.56,7.48,4.51,4.9400000000000004,5.43,0,9.6,4.93,7.8,-6.76,7.48,7.43,4.4400000000000004,4.93,5.42,5.43,6.39,4.6500000000000004]
[null,93,1000116901,"Governed Portfolio Moderate Benchmark (1% AMC) (TLS-9)",5.1766199999999998,1,11.22,4.29,7.7,-3.6,8.25,7.69,5.44,5.24,5.23,0.11,10.33,4.4400000000000004,8.15,-4.41,8.42,7.6,5.25,5.17,5.17,0,9.6,4.93,8.18,-4.51,8.44,7.56,5.2,5.17,5.16,5.39,6.18,5.5]
[null,94,1000289707,"Governed Portfolio Total Equity",null,-2.11,17,null,null,null,null,null,null,null,null,-2.2599999999999998,14.1,null,null,null,null,null,null,null,null,-2.4500000000000002,13.49]
[null,95,1000292690,"Governed Portfolio Total Equity (Active)",12.087619999999999,-4.8099999999999996,14.04,-0.41,15.75,-7.94,-3.39,9.5399999999999991,3.17,6.83,6.7,-4.6900000000000004,11.55,1.94,15.94,-8.4700000000000006,-2.91,9.65,3.22,6.93,6.74,-4.34,11.49,2.84,17.09,-9.09,-3.67,10.33,3.29,6.97,6.76,7.45,8.0500000000000007,3.5]
[null,96,1000292689,"Governed Portfolio Total Equity (Tracker)",10.287330000000001,-2.44,17.559999999999999,4.01,15.46,-3.09,10.85,12.17,8.68,9.17,8.1999999999999993,-2.52,14.38,6.61,15.39,-3.25,10.92,12.05,8.59,9.2100000000000009,8.2100000000000009,-2.61,14.14,7.49,16.3,-4.1500000000000004,10.9,12.59,8.69,9.24,8.25,9.1199999999999992,9.84,9.3800000000000008]
[null,97,1000293250,"Governed Portfolio Total Equity 15yr (Active) (TLS-Adv/Mod Adv) (Previously GP Dynamic)",10.5558,-4.8099999999999996,11.89,0.71,12.61,-8.5399999999999991,2.04,8.25,3.44,6.14,6.32,-4.6900000000000004,9.99,2.58,12.84,-8.83,2.23,8.3699999999999992,3.48,6.23,6.35,-4.34,10.06,3.32,13.73,-9.43,1.7,8.9600000000000009,3.56,6.27,6.38,6.96,7.51,3.73]
[null,98,1000290960,"Governed Portfolio Total Equity 15yr (TLS-AN-Adv/Mod Adv) (Previously GP Dynamic)",9.0723400000000005,-2.11,15.14,3.67,13.43,-4.2300000000000004,13.99,10.62,8.1199999999999992,8.0299999999999994,7.54,-2.29,12.84,5.58,13.47,-4.08,13.7,10.56,8.07,8,7.52,-2.4700000000000002,12.39,6.16,14.38,-5.0599999999999996,14.24,10.93,8.16,8.1,7.58,8.36,8.7100000000000009,8.6]
[null,99,1000290959,"Governed Portfolio Total Equity 15yr (TLS-CA-Adv/Mod Adv) (Previously GP Dynamic)",9.0734200000000005,-2.11,15.14,3.65,13.43,-4.2300000000000004,13.99,10.61,8.1199999999999992,8.0299999999999994,7.54,-2.29,12.84,5.57,13.47,-4.08,13.7,10.56,8.07,8,7.52,-2.4700000000000002,12.39,6.14,14.38,-5.0599999999999996,14.24,10.92,8.16,8.1,7.58,8.36,8.7100000000000009,8.6]
[null,100,1000290961,"Governed Portfolio Total Equity 15yr (TLS-DD-Adv/Mod Adv) (Previously GP Dynamic)",9.0723400000000005,-2.11,15.14,3.67,13.43,-4.2300000000000004,13.99,10.62,8.1199999999999992,8.0299999999999994,7.54,-2.29,12.84,5.58,13.47,-4.08,13.7,10.56,8.07,8,7.52,-2.4700000000000002,12.39,6.16,14.38,-5.0599999999999996,14.24,10.93,8.16,8.1,7.58,8.36,8.7100000000000009,8.6]
[null,101,1000293248,"Governed Portfolio Total Equity 15yr (Tracker) (TLS-Adv/Mod Adv) (Previously GP Dynamic)",9.2822300000000002,-2.44,15.67,4.3,12.34,-4.71,13.86,10.66,8.01,8.09,7.57,-2.52,13.13,6.35,12.35,-4.6900000000000004,13.67,10.56,7.93,8.1199999999999992,7.58,-2.61,12.97,7.08,13.05,-5.51,13.79,11.01,8.02,8.15,7.62,8.36,9.06,8.6]
[null,102,1000293097,"Governed Portfolio Total Equity 15yr Benchmark (1% AMC) (TLS-Adv/Mod Adv) (Previously GP Dynamic)",8.6708400000000001,0.05,18.010000000000002,5.72,12.12,-2.7,13.03,11.83,8.99,8.42,7.71,-1.57,16.05,6.08,12.89,-4.1900000000000004,13.44,11.58,8.59,8.27,7.6,-1.65,14.68,7.11,13.14,-4.5199999999999996,13.77,11.61,8.59,8.2899999999999991,7.6,8.4700000000000006,8.94,9.3000000000000007]
[null,103,1000289708,"Governed Portfolio Total Equity Benchmark (1% AMC)",null,0.05,19.64,null,null,null,null,null,null,null,null,-1.57,17.489999999999998,null,null,null,null,null,null,null,null,-1.65,15.83]
[null,104,1000137774,"Governed Retirement Income Portfolio 1",3.8322600000000002,0.53,6.46,2.95,4.97,-8.3000000000000007,4.12,4.78,1.89,3,null,0.33,6.13,3.04,4.6500000000000004,-7.69,3.73,4.59,1.84,2.99,null,-0.08,5.72,2.94,5.05,-8.01,3.34,4.57,1.68,2.95,null,3.33,null,1.6]
[null,105,1000209090,"Governed Retirement Income Portfolio 1 (Active)",4.0839800000000004,0.14000000000000001,6.01,2.3199999999999998,4.76,-9.0500000000000007,2.0299999999999998,4.3499999999999996,1.06,2.67,null,-0.04,5.72,2.41,4.47,-8.5299999999999994,1.73,4.1900000000000004,1.03,2.67,null,-0.38,5.38,2.34,4.87,-8.7799999999999994,1.17,4.1900000000000004,0.86,2.62,null,null,null,0.74]
[null,106,1000290994,"Governed Retirement Income Portfolio 1 (TLS-DD-1)",3.8624299999999998,0.28999999999999998,6.24,2.91,4.97,-8.3000000000000007,4.12,4.6900000000000004,1.84,2.98,null,0.19,5.92,3.01,4.6500000000000004,-7.69,3.73,4.5199999999999996,1.8,2.96,null,-0.28999999999999998,5.52,2.91,5.05,-8.01,3.34,4.49,1.64,2.93,null,3.32,null,1.55]
[null,107,1000209091,"Governed Retirement Income Portfolio 1 (Tracker)",3.8494799999999998,0.47,6.51,3.06,4.7300000000000004,-8.3800000000000008,4.09,4.76,1.86,3,null,0.28000000000000003,6.15,3.18,4.4000000000000004,-7.79,3.72,4.5599999999999996,1.8,2.99,null,-0.12,5.79,3.11,4.76,-8.08,3.26,4.55,1.64,2.94,null,null,null,1.58]
[null,108,1000137825,"Governed Retirement Income Portfolio 1 Benchmark (1% AMC)",3.7538399999999998,0.64,6.15,2.66,3.68,-9.09,2.27,4.1500000000000004,0.99,2.21,null,0.21,5.84,2.62,3.8,-9.1199999999999992,2.13,4.07,0.91,2.21,null,-0.01,5.59,2.65,3.64,-9.0399999999999991,1.69,3.96,0.77,2.17,null,2.65,null,0.57999999999999996]
[null,109,1000137775,"Governed Retirement Income Portfolio 2",4.4539099999999996,0.37,8,2.96,6.4,-7.22,6.03,5.76,3.08,3.98,null,0.17,7.36,3.35,6.18,-6.73,5.66,5.61,3.03,3.96,null,-0.2,6.92,3.37,6.64,-7.13,5.47,5.64,2.92,3.94,null,4.3899999999999997,null,2.94]
[null,110,1000209092,"Governed Retirement Income Portfolio 2 (Active)",4.9213800000000001,-0.31,7.3,1.91,6.09,-8.5,2.5099999999999998,5.07,1.7,3.42,null,-0.45,6.73,2.2999999999999998,5.93,-8.15,2.29,4.96,1.67,3.43,null,-0.69,6.41,2.36,6.38,-8.44,1.79,5.04,1.55,3.39,null,null,null,1.51]
[null,111,1000290995,"Governed Retirement Income Portfolio 2 (TLS-DD-2)",4.4358199999999997,0.36,7.92,2.97,6.4,-7.22,6.03,5.73,3.06,3.97,null,0.18,7.31,3.37,6.18,-6.73,5.66,5.6,3.02,3.95,null,-0.18,6.83,3.4,6.64,-7.13,5.47,5.62,2.9,3.93,null,4.38,null,2.92]
[null,112,1000209093,"Governed Retirement Income Portfolio 2 (Tracker)",4.4930700000000003,0.27,8.1199999999999992,3.17,6.03,-7.35,5.99,5.75,3.03,3.98,null,0.09,7.41,3.6,5.8,-6.9,5.65,5.59,2.98,3.98,null,-0.26,7.06,3.65,6.2,-7.26,5.34,5.63,2.86,3.94,null,null,null,2.92]
[null,113,1000137826,"Governed Retirement Income Portfolio 2 Benchmark (1% AMC)",4.3562599999999998,0.68,7.97,2.98,5.03,-7.68,4.08,5.3,2.33,3.19,null,0.08,7.45,3.01,5.26,-7.94,4.03,5.22,2.21,3.17,null,-0.12,7.03,3.19,5.17,-7.92,3.72,5.12,2.1,3.14,null,3.63,null,2.0499999999999998]
[null,114,1000137776,"Governed Retirement Income Portfolio 3",4.9252599999999997,0.3,9.17,3.04,7.36,-6.43,7.16,6.49,3.9,4.76,null,0.11,8.35,3.59,7.2,-6.01,6.8,6.35,3.85,4.7300000000000004,null,-0.26,7.89,3.68,7.72,-6.48,6.74,6.42,3.76,4.7300000000000004,null,5.31,null,3.92]
[null,115,1000209094,"Governed Retirement Income Portfolio 3 (Active)",5.5306300000000004,-0.64,8.15,1.77,6.99,-8.11,2.56,5.59,2.1,4.05,null,-0.74,7.43,2.34,6.89,-7.87,2.4,5.52,2.08,4.07,null,-0.92,7.15,2.48,7.4,-8.1999999999999993,1.92,5.65,1.99,4.04,null,null,null,2.0499999999999998]
[null,116,1000290996,"Governed Retirement Income Portfolio 3 (TLS-DD-3)",4.9088099999999999,0.34,9.16,3.07,7.36,-6.43,7.16,6.49,3.9,4.76,null,0.09,8.2799999999999994,3.64,7.2,-6.01,6.8,6.35,3.84,4.7300000000000004,null,-0.26,7.82,3.7,7.72,-6.48,6.74,6.4,3.75,4.7300000000000004,null,5.31,null,3.93]
[null,117,1000209095,"Governed Retirement Income Portfolio 3 (Tracker)",4.9826100000000002,0.17,9.32,3.29,6.9,-6.61,7.1,6.47,3.84,4.7699999999999996,null,0,8.42,3.91,6.72,-6.24,6.78,6.33,3.78,4.76,null,-0.33,8.08,4.04,7.15,-6.65,6.56,6.42,3.69,4.7300000000000004,null,null,null,3.91]
[null,118,1000137944,"Governed Retirement Income Portfolio 3 Benchmark (1% AMC)",4.8046800000000003,0.78,9.36,3.25,5.99,-6.66,5.1100000000000003,6.17,3.26,3.96,null,0.04,8.67,3.32,6.3,-7.1,5.13,6.07,3.11,3.93,null,-0.14000000000000001,8.15,3.59,6.24,-7.13,4.9400000000000004,5.98,3.02,3.89,null,4.46,null,3.12]
[null,119,1000137777,"Governed Retirement Income Portfolio 4",5.4769300000000003,0.19,10.6,3.49,9.19,-5.25,9.19,7.71,5.27,5.84,null,0.03,9.43,4.38,9.15,-4.97,8.86,7.63,5.22,5.82,null,-0.28999999999999998,8.93,4.6500000000000004,9.7200000000000006,-5.53,9.0299999999999994,7.75,5.2,5.84,null,6.46,null,5.46]
[null,120,1000209096,"Governed Retirement Income Portfolio 4 (Active)",6.3262400000000003,-1,9.35,1.77,8.68,-7.49,2.99,6.54,2.88,4.9000000000000004,null,-1.05,8.33,2.67,8.74,-7.47,2.93,6.54,2.87,4.93,null,-1.1399999999999999,8.0399999999999991,3,9.2899999999999991,-7.83,2.5299999999999998,6.75,2.83,4.92,null,null,null,2.96]
[null,121,1000290997,"Governed Retirement Income Portfolio 4 (TLS-DD-4)",5.5113399999999997,0.16,10.84,3.4,9.19,-5.25,9.19,7.75,5.3,5.86,null,0,9.6300000000000008,4.3,9.15,-4.97,8.86,7.66,5.24,5.83,null,-0.31,9.1,4.59,9.7200000000000006,-5.53,9.0299999999999994,7.79,5.22,5.85,null,6.47,null,5.49]
[null,122,1000209097,"Governed Retirement Income Portfolio 4 (Tracker)",5.57578,0.03,10.81,3.84,8.56,-5.48,9.11,7.69,5.19,5.86,null,-0.1,9.5299999999999994,4.82,8.52,-5.28,8.84,7.6,5.13,5.86,null,-0.38,9.18,5.14,8.9600000000000009,-5.76,8.7799999999999994,7.75,5.0999999999999996,5.85,null,null,null,5.45]
[null,123,1000137946,"Governed Retirement Income Portfolio 4 Benchmark (1% AMC)",5.3056999999999999,0.81,10.92,4.01,7.61,-5.1100000000000003,6.87,7.47,4.71,5.07,null,-7.0000000000000007E-2,10.039999999999999,4.1500000000000004,8.0399999999999991,-5.83,7,7.37,4.5199999999999996,5.0199999999999996,null,-0.21,9.32,4.5999999999999996,8.08,-5.92,6.93,7.32,4.45,5,null,5.57,null,4.6900000000000004]
[null,124,1000137778,"Governed Retirement Income Portfolio 5",6.0559500000000002,0.19,11.9,3.71,10.59,-4.76,10.45,8.66,6.18,6.75,null,0.05,10.48,4.84,10.61,-4.55,10.119999999999999,8.6,6.13,6.72,null,-0.25,9.9499999999999993,5.23,11.25,-5.21,10.43,8.7899999999999991,6.15,6.77,null,7.27,null,6.49]
[null,125,1000209098,"Governed Retirement Income Portfolio 5 (Active)",7.1145500000000004,-1.24,10.39,1.69,9.98,-7.55,2.76,7.27,3.24,5.58,null,-1.24,9.15,2.83,10.119999999999999,-7.65,2.76,7.31,3.24,5.63,null,-1.26,8.89,3.28,10.75,-8.06,2.36,7.6,3.23,5.62,null,null,null,3.41]
[null,126,1000290998,"Governed Retirement Income Portfolio 5 (TLS-DD-5)",6.0502099999999999,0.22,11.87,3.72,10.59,-4.76,10.45,8.66,6.18,6.75,null,0,10.43,4.84,10.61,-4.55,10.119999999999999,8.58,6.12,6.71,null,-0.22,9.91,5.26,11.25,-5.21,10.43,8.7799999999999994,6.15,6.77,null,7.27,null,6.49]
[null,127,1000209099,"Governed Retirement Income Portfolio 5 (Tracker)",6.1871900000000002,0,12.16,4.13,9.83,-5.0599999999999996,10.35,8.64,6.09,6.78,null,-0.1,10.6,5.37,9.83,-4.95,10.1,8.57,6.02,6.79,null,-0.35,10.26,5.81,10.33,-5.5,10.130000000000001,8.7899999999999991,6.03,6.79,null,null,null,6.47]
[null,128,1000137947,"Governed Retirement Income Portfolio 5 Benchmark (1% AMC)",5.8481399999999999,0.97,12.46,4.53,8.9600000000000009,-4.41,8.07,8.59,5.76,6.11,null,-0.04,11.4,4.72,9.49,-5.35,8.2899999999999991,8.49,5.53,6.04,null,-0.15,10.54,5.31,9.6,-5.5,8.32,8.4700000000000006,5.49,6.04,null,6.5,null,5.83]
[null,129,1000287672,"Investment Pathway 1",4.5972099999999996,0.41,9.1,3.26,7.3,-8.06,7.35,6.52,3.59,null,null,0.25,8.16,3.91,7.04,-7.5,6.96,6.35,3.54,null,null,-0.08,7.71,4.09,7.58,-8.02,6.76,6.45,3.44,null,null,null,null,3.52]
[null,130,1000287701,"Investment Pathway 1 Benchmark",4.3766299999999996,0.95,9.27,3.97,6,-8.27,5.96,6.38,3.2,null,null,0.26,8.6300000000000008,4.05,6.28,-8.64,5.9,6.3,3.05,null,null,0.12,8.08,4.3899999999999997,6.25,-8.69,5.67,6.23,2.95,null,null,null,null,2.99]
[null,131,1000287673,"Investment Pathway 2",5.9877900000000004,-3.1,2.65,1.88,1.67,-7.53,-1.78,2.06,-0.7,null,null,-3.53,1.99,1.99,1.87,-7.63,-2.48,1.95,-0.93,null,null,-4.34,1.23,1.98,2.0699999999999998,-7.73,-2.48,1.76,-1.06,null,null,null,null,-1.1200000000000001]
[null,132,1000287702,"Investment Pathway 2 Benchmark",5.8961600000000001,-3.81,1.45,1.61,2,-10.56,-2.2799999999999998,1.69,-1.67,null,null,-4.2699999999999996,1.1100000000000001,1.57,1.89,-10.11,-2.68,1.52,-1.75,null,null,-4.8499999999999996,0.49,1.61,1.59,-10.039999999999999,-3.05,1.23,-1.98,null,null,null,null,-2.2200000000000002]
[null,133,1000287674,"Investment Pathway 3",4.9252599999999997,0.3,9.17,3.04,7.36,-6.43,7.16,6.49,3.9,null,null,0.11,8.35,3.59,7.2,-6.01,6.8,6.35,3.85,null,null,-0.26,7.89,3.68,7.72,-6.48,6.74,6.42,3.76,null,null,null,null,3.92]
[null,134,1000287703,"Investment Pathway 3 Benchmark",4.8046800000000003,0.78,9.36,3.25,5.99,-6.66,5.1100000000000003,6.17,3.26,null,null,0.04,8.67,3.32,6.3,-7.1,5.13,6.07,3.11,null,null,-0.14000000000000001,8.15,3.59,6.24,-7.13,4.9400000000000004,5.98,3.02,null,null,null,null,3.12]
[null,135,1000287675,"Investment Pathway 4",3.6077300000000001,0.52,6.79,3.25,5.5,-4.6900000000000004,4.74,5.16,3.03,null,null,0.33,6.45,3.37,5.36,-4.32,4.43,5.05,2.98,null,null,-0.06,6.06,3.31,5.71,-4.5999999999999996,4.3,5.0199999999999996,2.88,null,null,null,null,3.01]
[null,136,1000287704,"Investment Pathway 4 Benchmark",3.3704000000000001,0.79,6.69,3.33,4.37,-4.4800000000000004,3.45,4.79,2.6,null,null,0.32,6.35,3.3,4.6100000000000003,-4.78,3.47,4.74,2.5099999999999998,null,null,0.15,6.09,3.36,4.5,-4.68,3.23,4.6500000000000004,2.4300000000000002,null,null,null,null,2.46]
[null,137,1000112156,"Long Corporate Bond Benchmark (1% AMC)",10.59812,-4.28,2.31,-6.2,4.3,-22.92,-8.82,0.03,-6.79,-0.65,2.17,-4.5199999999999996,1.89,-6.18,4.1100000000000003,-22.41,-9.3800000000000008,-0.16,-6.89,-0.62,2.15,-5.19,1.8,-6.71,3.86,-22.3,-10.15,-0.46,-7.19,-0.72,2.09,0.86,3,-7.95]
[null,138,1000112157,"Long Gilt Benchmark (1% AMC)",11.737069999999999,-4.17,-0.25,-7.87,-3.98,-23.3,-7.01,-4.08,-8.84,-3.04,0.91,-4.17,-0.2,-8.14,-4.2,-22.75,-7.61,-4.2300000000000004,-8.91,-2.99,0.9,-4.96,0.12,-8.84,-5.04,-22.44,-8.17,-4.66,-9.1999999999999993,-3.1,0.83,-1.02,0.93,-9.93]
[null,139,1000112158,"Long Index-Linked Benchmark (1% AMC)",9.5239100000000008,0.97,2.99,-9.19,-4.4400000000000004,-21.09,4.45,-3.67,-5.93,-1.18,1.35,0.4,2.44,-9.33,-4.9000000000000004,-19.510000000000002,3.16,-4.05,-6.01,-1.19,1.31,-0.53,2.36,-9.58,-5.0599999999999996,-19.82,2.27,-4.22,-6.35,-1.29,1.25,0.16,1.89,-6.3]
[null,140,1000112153,"Medium Corporate Bond Benchmark (1% AMC)",8.5448199999999996,-3.48,3.12,-3.01,5.32,-16.170000000000002,-7.51,1.75,-3.97,0.18,2.58,-3.68,2.82,-3.03,5.22,-15.78,-7.91,1.61,-4.04,0.19,2.5499999999999998,-4.22,2.75,-3.46,4.9400000000000004,-15.63,-8.39,1.35,-4.26,0.11,2.5,1.49,3.42,-4.76]
[null,141,1000112154,"Medium Gilt Benchmark (1% AMC)",8.2962600000000002,-2.75,1.38,-3.57,-0.96,-15.54,-5.9,-1.07,-5.0999999999999996,-1.7,1.06,-2.76,1.44,-3.8,-1.06,-15.17,-6.27,-1.1599999999999999,-5.15,-1.67,1.04,-3.31,1.71,-4.33,-1.77,-14.85,-6.63,-1.5,-5.35,-1.75,0.99,-0.44,1.2,-5.88]
[null,142,1000112155,"Medium Index-Linked Benchmark (1% AMC)",6.03653,1.37,3.65,-4.46,-1.51,-12.21,5.54,-0.83,-2,0.02,1.64,1.04,3.34,-4.5599999999999996,-1.8,-11.16,4.76,-1.06,-2.0499999999999998,0.02,1.61,0.42,3.24,-4.6900000000000004,-1.95,-11.4,4.2,-1.19,-2.29,-0.05,1.57,0.63,2.3199999999999998,-2.21]
[null,143,1000214410,"Pegasus Growth Benchmark",6.4622200000000003,-1.5,9.5,3.07,8.2899999999999991,-3.6,4.32,6.91,4.21,5.2,5,-1.54,8.5399999999999991,3.8,8.59,-3.82,4.32,6.95,4.18,5.21,5,-1.21,8.6199999999999992,4.17,9.1,-3.92,3.96,7.28,4.28,5.26,5.04,5.46,6.1,4.51]
[null,144,1000214025,"Pegasus Opportunity Benchmark",7.0777000000000001,-1.58,10.38,2.86,9.6199999999999992,-2.46,5.55,7.56,5.08,6.15,5.58,-1.48,9.52,3.68,10.06,-2.72,5.49,7.71,5.0999999999999996,6.18,5.6,-0.97,9.6,4.25,10.47,-2.76,5.23,8.08,5.25,6.23,5.66,6.38,null,5.58]
[null,145,1000214026,"Pegasus Safety Benchmark",5.0648200000000001,1.2,8.64,-0.46,2.5299999999999998,-9.4700000000000006,-0.21,3.5,0.03,0.9,1.53,0.67,8.3000000000000007,-0.55000000000000004,2.5099999999999998,-9.17,-0.56000000000000005,3.36,-0.05,0.88,1.51,0.53,8.3699999999999992,-0.73,2.25,-9.1,-0.9,3.23,-0.18,0.83,1.48,1.19,null,-0.43]
[null,146,68774078,"RLI/BlackRock European Equity Index",null,-2.93,12.89,3.23,null,null,null,null,null,null,null,-3.86,9.2899999999999991,5.45,null,null,null,null,null,null,null,-4.0999999999999996,8.58,5.25]
[null,147,1000292765,"RLI/BlackRock European Equity Index Benchmark",null,-2.33,15.1,2.68,null,null,null,null,null,null,null,-3.45,11.97,4.34,null,null,null,null,null,null,null,-3.77,10.39,4.68]
[null,148,68774079,"RLI/BlackRock Global Blend",null,-3.91,14.29,4.58,null,null,null,null,null,null,null,-4.2,11.41,6.87,null,null,null,null,null,null,null,-4.2699999999999996,11.29,7.74]
[null,149,1000292766,"RLI/BlackRock Global Blend Benchmark",null,0.05,19.64,5.73,null,null,null,null,null,null,null,-1.57,17.489999999999998,6.24,null,null,null,null,null,null,null,-1.65,15.83,7.5]
[null,150,68774080,"RLI/BlackRock Japanese Equity Index",null,0.86,18.440000000000001,-3.54,null,null,null,null,null,null,null,1.88,17.059999999999999,-1.42,null,null,null,null,null,null,null,1.0900000000000001,14.58,-0.79]
[null,151,1000292767,"RLI/BlackRock Japanese Equity Index Benchmark",null,3.56,22.87,-4.3099999999999996,null,null,null,null,null,null,null,4.4400000000000004,20.399999999999999,-0.9,null,null,null,null,null,null,null,4.92,21.09,-1.27]
[null,152,68774081,"RLI/BlackRock UK Equity Index",null,0.54,14.35,9.8000000000000007,null,null,null,null,null,null,null,-1.53,11.34,10.95,null,null,null,null,null,null,null,-2.38,10.23,11.39]
[null,153,1000292768,"RLI/BlackRock UK Equity Index Benchmark",null,2.16,20.329999999999998,9.36,null,null,null,null,null,null,null,1.48,18.440000000000001,10.49,null,null,null,null,null,null,null,0.8,16.66,10.97]
[null,154,68774082,"RLI/BlackRock US Equity Index",null,-6.33,11.8,2.17,null,null,null,null,null,null,null,-6.27,8.32,5.29,null,null,null,null,null,null,null,-5.82,9.0299999999999994,6.47]
[null,155,1000292769,"RLI/BlackRock US Equity Index Benchmark",null,-3,13.89,5.14,null,null,null,null,null,null,null,-6.38,11.39,4.33,null,null,null,null,null,null,null,-6.62,9.01,6.37]
[null,156,68774083,"RLI/BlackRock World (ex UK) Equity Index",null,-6.15,13.4,2.21,null,null,null,null,null,null,null,-6.3,9.82,5.21,null,null,null,null,null,null,null,-6,10.119999999999999,6.12]
[null,157,1000292770,"RLI/BlackRock World (ex UK) Equity Index Benchmark",null,-1.63,16.670000000000002,3.65,null,null,null,null,null,null,null,-4.16,14.21,3.64,null,null,null,null,null,null,null,-4.2699999999999996,12.3,5.22]
[null,158,1000144206,"RLL American Benchmark",11.65321,-2.94,14.17,5.4,26.39,-3.09,18.41,14.99,11.78,14.26,13.85,-6.32,11.67,4.59,28.45,-6.08,20.05,14.46,11.08,13.96,13.62,-6.56,9.2799999999999994,6.64,28.38,-7.02,21.43,14.39,11.06,13.84,13.62,14.61,14.45,12.19]
[null,159,72001643,"RLL American Tilt Fund",11.406879999999999,-5.14,13.31,2.65,24.31,-5.71,19.5,13.06,10.25,12.4,11.94,-5.35,9.73,5.72,24.04,-5.5,19.13,12.89,10.119999999999999,12.42,11.95,-4.75,10.07,6.35,25.04,-6.23,19.84,13.55,10.47,12.49,12.03,12.68,12.4,10.72]
[null,160,1000231831,"RLL Defensive Managed Benchmark",5.3625299999999996,-1.28,6.82,2.92,5.59,-5.04,0.74,5.09,2.12,2.41,3.07,-1.44,6.19,3.28,5.76,-5.04,0.56000000000000005,5.07,2.0699999999999998,2.39,3.05,-1.19,6.27,3.5,6.08,-5.22,0.19,5.28,2.0699999999999998,2.4300000000000002,3.07,2.85,3.58,1.96]
[null,161,72001644,"RLL Defensive Managed Fund",3.80572,0.41,6.56,3.09,7.52,-3.4,6.11,5.7,3.89,4.47,4.8899999999999997,0.22,6.06,3.27,8.07,-3.76,6.06,5.78,3.85,4.4400000000000004,4.88,0.75,6.25,3.46,8.4700000000000006,-3.93,5.73,6.04,3.91,4.5199999999999996,4.92,4.7300000000000004,5.47,3.76]
[null,162,72001645,"RLL Deposit Fund",0.18826000000000001,0.52,2.67,3.47,3.63,0.93,-0.73,3.26,1.98,0.84,0.47,0.55000000000000004,2.71,3.44,3.6,0.96,-0.73,3.25,1.98,0.84,0.47,0.52,2.68,3.44,3.63,0.97,-0.77,3.25,1.98,0.83,0.47,0.53,0.41,1.9]
[null,163,72001646,"RLL European Fund",9.5917100000000008,-3.09,12.05,1.1599999999999999,11.21,6.11,6.58,8.02,7.34,8.33,6.91,-4.24,8.6999999999999993,3.11,10.92,6.03,7.28,7.52,7.17,8.16,6.85,-4.53,7.73,2.97,12.99,4.67,7.7,7.83,7.16,8.2899999999999991,6.88,8.6,7.61,7.83]
[null,164,72001647,"RLL Fixed Interest Fund",5.4349699999999999,-1.65,2.21,-0.17,2.54,-12.72,-4.37,1.52,-2.67,-0.09,1.72,-1.89,2.33,-0.57999999999999996,1.86,-11.82,-4.57,1.2,-2.7,-0.12,1.72,-2.5099999999999998,1.95,-1.07,2.16,-11.88,-5.4,1.01,-2.99,-0.19,1.65,0.91,2.17,-3.35]
[null,165,1000205482,"RLL Global Managed Benchmark",9.6341699999999992,0.27,20.75,6.52,17.28,-2.57,8.26,14.67,9.73,10.130000000000001,8.48,-1.32,18.63,7.04,17.690000000000001,-3.07,8.43,14.32,9.4499999999999993,10.01,8.41,-1.4,16.95,8.33,18.47,-3.08,7.98,14.51,9.4600000000000009,9.99,8.41,9.7200000000000006,9.56,10.220000000000001]
[null,166,72001648,"RLL Global Managed Fund",9.1173800000000007,-2.15,14.45,4.2699999999999996,17.77,-2.21,12.54,12,9.11,10.29,9.08,-2.13,13.92,4.75,17.559999999999999,-2.11,12.5,11.93,9.08,10.29,9.1,-1.1000000000000001,14.12,5.5,18.88,-3.02,12.92,12.71,9.41,10.47,9.2200000000000006,10.210000000000001,9.89,9.51]
[null,167,72001649,"RLL Index Linked Fund",7.5110799999999998,0.32,1.92,-6.22,-5.07,-18.510000000000002,2.2200000000000002,-3.19,-5.44,-0.47,1.95,-0.22,1.85,-6.65,-5.64,-17.29,1.41,-3.55,-5.52,-0.5,1.93,-1.17,1.33,-7.77,-3.94,-18.48,-0.03,-3.54,-6.06,-0.63,1.83,1.02,2.42,-5.81]
[null,168,1000231837,"RLL Managed Benchmark",6.4622200000000003,-1.5,9.5,3.07,8.2899999999999991,-3.6,4.32,6.91,4.21,5.2,5,-1.54,8.5399999999999991,3.8,8.59,-3.82,4.32,6.95,4.18,5.21,5,-1.21,8.6199999999999992,4.17,9.1,-3.92,3.96,7.28,4.28,5.26,5.04,5.46,6.1,4.51]
[null,169,72001650,"RLL Managed-Life Fund",5.2909199999999998,-0.03,8.82,3.83,9.99,-3.92,9.3800000000000008,7.51,5.48,6.39,6.07,-0.16,8.31,4.0999999999999996,10.75,-4.42,9.2200000000000006,7.68,5.44,6.36,6.06,0.52,8.4,4.46,11.29,-4.5,8.9499999999999993,8.02,5.57,6.51,6.15,6.52,7.02,5.66]
[null,170,72001651,"RLL Pacific Tilt",12.568899999999999,6.76,35.270000000000003,-3.39,12.3,-1.75,0.16,13.63,7.62,9.02,6.78,7.83,34.31,-1.47,12.15,-2.0099999999999998,0.25,14.05,7.83,9.16,6.9,7.55,32.33,-0.78,13.77,-2.29,-0.32,14.33,7.8,9.1300000000000008,6.93,8.06,8.3800000000000008,7.56]
[null,171,68122660,"RLL Pegasus Growth Fund",5.8158300000000001,0.08,9.58,2.7,12.24,-5.82,11,8.09,5.71,5.88,5.34,-7.0000000000000007E-2,8.3800000000000008,3.65,12.23,-5.72,10.79,8.02,5.66,5.85,5.33,-0.2,7.87,4.0999999999999996,13,-6.33,11,8.27,5.7,5.9,5.37,5.96,null,6.02]
[null,172,68126920,"RLL Pegasus Opportunity Fund",6.0401699999999998,-0.08,11.23,2.48,11.46,-3.36,10.41,8.3000000000000007,6.27,6.13,5.83,-0.25,9.68,3.71,11.85,-3.64,10.24,8.35,6.21,6.11,5.81,-0.31,9.19,4.24,12.53,-4.26,10.55,8.61,6.28,6.16,5.86,6.6,null,6.61]
[null,173,68122556,"RLL Pegasus Safety Fund",3.68099,0.48,5.98,0.98,2.37,-5.86,0.25,3.09,0.67,1.17,1.83,0.46,6.13,0.82,2.2000000000000002,-5.55,0.11,3.02,0.67,1.17,1.83,0.22,5.98,0.56999999999999995,2.4700000000000002,-5.59,-0.34,2.98,0.55000000000000004,1.1399999999999999,1.81,1.34,null,0.43]
[null,174,72001652,"RLL Property-Life",1.2079500000000001,0.88,4.3,4.76,-1.49,-13.34,16.52,2.48,1.68,1.77,3.8,1.37,4.45,4.75,-1.04,-13.02,16.48,2.68,1.86,1.8,3.81,1.35,4.42,4.79,-1.0900000000000001,-12.99,16.43,2.68,1.86,1.8,3.81,3.74,4.7,1.85]
[null,175,72001653,"RLL Uk Equity Fund",8.5617699999999992,1.43,17.04,7.1,6.91,-2.0299999999999998,6.25,10.24,6.88,6.5,6.06,0.15,14.07,8.69,6.93,-1.87,6.2,9.84,6.68,6.35,5.96,-0.55000000000000004,13.25,8.67,8.01,-3.32,6.68,9.9600000000000009,6.52,6.45,5.98,6.61,7.52,7.59]
[null,176,1000205483,"RLL Worldwide Benchmark",8.6251999999999995,-3.23,10.29,1.89,14.82,-2.57,8.26,8.86,6.36,8.43,7.35,-3.18,8.85,3.24,15.3,-3.07,8.43,9.01,6.37,8.4600000000000009,7.38,-2.54,8.94,4.08,15.93,-3.08,7.98,9.5500000000000007,6.59,8.5500000000000007,7.46,8.4600000000000009,8.57,6.93]
[null,177,72001654,"RLL Worldwide Fund",9.9204299999999996,-3.15,14.51,2.0499999999999998,20.329999999999998,-3.04,13.22,12.02,9.07,10.5,9.27,-3.32,11.46,4.6900000000000004,20.09,-2.9,13.09,11.89,9,10.49,9.2799999999999994,-2.99,11.32,5.19,21.51,-3.86,13.56,12.49,9.2100000000000009,10.58,9.36,10.47,10.220000000000001,9.4700000000000006]
[null,178,68154360,"RLP 7IM AAP Adventurous-Pen",null,null,null,null,5.59,-2.96,5.92,null,null,null,null,null,null,null,5.83,-3.07,5.62,null,null,null,null,null,null,null,6.49,-3.25,5.48]
[null,179,68154358,"RLP 7IM AAP Balanced-Pen",null,null,null,null,5.89,-5.3,2.1800000000000002,null,null,null,null,null,null,null,6.05,-5.31,2.04,null,null,null,null,null,null,null,6.52,-5.54,1.76]
[null,180,68154359,"RLP 7IM AAP Moderately Adventurous-Pen",null,null,null,null,6.41,-3.57,4.1500000000000004,null,null,null,null,null,null,null,6.61,-3.69,3.96,null,null,null,null,null,null,null,7.22,-3.83,3.72]
[null,181,68154357,"RLP 7IM AAP Moderately Cautious-Pen",null,null,null,null,4.1399999999999997,-6.81,-0.81,null,null,null,null,null,null,null,4.32,-6.9,-0.98,null,null,null,null,null,null,null,4.7,-7.09,-1.3]
[null,182,1000215070,"RLP Absolute Return Government Bond Benchmark",0.15709000000000001,0.67,3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.82,null,0.67,3.08,3.98,4.01,1.24,-0.86,3.69,2.27,0.82,null,0.66,3.06,3.98,4.01,1.23,-0.86,3.69,2.27,0.82,null,null,null,2.17]
[null,183,72014685,"RLP Adventurous Managed -Pen",7.4742699999999997,-0.12,14.42,3.37,12.33,-5.13,13.36,9.92,7.39,7.29,6.92,-0.23,12.37,5.0599999999999996,12.33,-4.9000000000000004,13.06,9.86,7.35,7.27,6.91,-0.54,11.75,5.65,13.1,-5.76,13.55,10.130000000000001,7.4,7.35,6.95,7.56,7.99,7.82]
[null,184,1000204224,"RLP American Benchmark",11.650790000000001,-3,13.89,5.14,26.08,-3.34,18.11,14.7,11.5,13.97,13.56,-6.38,11.39,4.33,28.13,-6.31,19.75,14.18,10.8,13.67,13.34,-6.62,9.01,6.37,28.06,-7.25,21.12,14.1,10.78,13.55,13.33,14.33,14.17,11.91]
[null,185,72006213,"RLP American Tilt -Pen",12.58977,-5.57,13.26,3.04,28.09,-6.87,20.55,14.32,10.9,13.43,13.08,-5.59,9.83,6.19,27.79,-6.65,20.12,14.22,10.81,13.48,13.11,-5.39,9.93,7.16,28.5,-7.35,20.94,14.83,11.15,13.53,13.17,13.78,13.54,11.49]
[null,186,1000211849,"RLP Annuity Benchmark",4.9836,-0.46,2.61,-1.41,2,-10.56,-2.2799999999999998,1.05,-2.04,-0.01,null,-0.64,2.48,-1.53,1.89,-10.11,-2.68,0.93,-2.1,-0.01,null,-1.08,2.4700000000000002,-1.81,1.59,-10.039999999999999,-3.05,0.74,-2.27,-7.0000000000000007E-2,null,null,null,-2.57]
[null,187,1000205312,"RLP Asia Pacific Core Plus (Invesco Asian) Benchmark",14.193440000000001,1,23.14,5.45,1.63,-4.3,-7.92,9.68,3.06,7.63,5.24,2.5499999999999998,22.63,7.58,2.14,-5.69,-8.24,10.44,3.12,7.89,5.4,4.0599999999999996,23.49,8.5500000000000007,1.79,-4.75,-8.31,10.93,3.57,8.1,5.56,6.6,8.6300000000000008,2.11]
[null,188,1000205314,"RLP Asia Pacific Core Plus (Stewart Investors Asia Pacific Leaders) Benchmark",14.192449999999999,0.97,23.01,5.35,1.52,-4.4000000000000004,-8.01,9.57,2.96,7.53,5.13,2.5299999999999998,22.51,7.47,2.04,-5.78,-8.33,10.33,3.02,7.78,5.29,4.03,23.37,8.4499999999999993,1.69,-4.84,-8.4,10.82,3.47,8,5.45,6.49,null,2.0099999999999998]
[null,189,72014660,"RLP Baillie Gifford UK Equity 'A'-Pen",11.492979999999999,-6.47,6.5,6.34,5.79,-2.4,-0.69,6.21,3.03,5.64,6.07,-7.69,3.61,7.66,6.18,-3.01,-0.25,5.8,2.76,5.46,6.1,-7.34,4.3499999999999996,7.73,7.53,-4.1399999999999997,-0.33,6.53,2.93,5.69,6.07,6.33,8.01,3.94]
[null,190,72014662,"RLP BlackRock ACS European Equity Index 'A'-Pen"]
[null,191,77006002,"RLP BlackRock ACS Japanese Equity Index 'A'-Pen"]
[null,192,72014665,"RLP BlackRock ACS US Equity Index 'A'-Pen"]
[null,193,72014666,"RLP BlackRock ACS World (ex UK) Eq Idx 'A'-Pen"]
[null,194,77006004,"RLP BlackRock Pacific Rim Equity Index 'A'-Pen"]
[null,195,77006007,"RLP BlackRock UK Equity 'A'-Pen",9.6322299999999998,-1.87,8.0500000000000007,6.56,11.2,2.0099999999999998,8.09,8.58,7.14,7.65,6.99,-3.18,4.71,8.33,11.46,2.2200000000000002,7.52,8.1300000000000008,6.8,7.48,6.86,-3.46,4.7699999999999996,8.19,12.19,0.32,8.6199999999999992,8.35,6.75,7.59,6.9,7.75,9.0299999999999994,7.29]
[null,196,68154369,"RLP BMF Balanced-Pen",null,null,null,null,8.84,-4.82,2.91,null,null,null,null,null,null,null,9.51,-5.41,3.03,null,null,null,null,null,null,null,9.99,-4.87,2.37]
[null,197,68154368,"RLP BMF Cautious Growth-Pen",null,null,null,null,5.61,-4.63,2.2000000000000002,null,null,null,null,null,null,null,6.12,-5.09,2.27,null,null,null,null,null,null,null,6.41,-4.7300000000000004,1.94]
[null,198,68154367,"RLP BMF Defensive Income-Pen",null,null,null,null,3.74,-5.09,0,null,null,null,null,null,null,null,4.08,-5.4,-0.08,null,null,null,null,null,null,null,4.25,-5.12,-0.39]
[null,199,1000205254,"RLP Cash Plus Benchmark",0.15709000000000001,0.67,3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.83,null,0.67,3.08,3.98,4.01,1.24,-0.86,3.69,2.27,0.83,null,0.66,3.06,3.98,4.01,1.23,-0.86,3.69,2.27,0.82,null,0.47,null,2.17]
[null,200,1000205461,"RLP Cirilium Balanced-Pen Benchmark",5.86503,-1.01,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,null,-1.27,8.11,4.21,8.08,-5.27,2.75,6.78,3.46,4.53,null,-1.03,8.09,4.59,8.42,-5.41,2.4500000000000002,7.03,3.51,4.57,null,4.78,null,3.67]
[null,201,1000205462,"RLP Cirilium Conservative-Pen Benchmark",4.7058600000000004,-0.89,6.41,3.43,5.88,-5.97,-0.13,5.23,1.82,2.95,null,-1.1299999999999999,5.96,3.59,6.01,-5.92,-0.34,5.17,1.76,2.94,null,-1.06,5.92,3.76,6.2,-5.96,-0.67,5.3,1.75,2.95,null,3.2,null,1.71]
[null,202,1000205463,"RLP Cirilium Dynamic-Pen Benchmark",7.6728800000000001,-1.5,12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,null,-1.88,10.87,4.03,10.78,-4.34,5.0199999999999996,8.51,5.12,6.79,null,-1.66,10.63,4.72,11.2,-4.55,4.78,8.82,5.2,6.83,null,6.81,null,5.5]
[null,203,1000205465,"RLP Cirilium Moderate-Pen Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,null,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,null,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,null,6.54,null,5.17]
[null,204,72014668,"RLP Close TEAMS UK Equities 1% 'A'-Pen",null,null,null,null,8.16,1.29,-0.55000000000000004,null,null,null,null,null,null,null,9.44,0.57999999999999996,-1.33,null,null,null,null,null,null,null,9.81,0.06,-0.66]
[null,205,1000216544,"RLP Commodity Benchmark",14.001620000000001,26.59,28.2,8.7899999999999991,-3.64,-7.74,54.84,10.34,13.93,null,null,23.89,28.96,7.85,-2.46,-10.27,57.63,10.69,13.91,null,null,24.31,27.76,8.68,-3.93,-8.17,53.03,10.09,13.4,null,null,null,null,13.71]
[null,206,1000205198,"RLP Corporate Bond Benchmark",4.9251699999999996,-1.86,3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,0.84,2.52,-1.98,3.26,1.31,5.0199999999999996,-10.86,-6.42,3.18,-1.73,0.86,2.5099999999999998,-2.25,3.24,1.06,4.83,-10.73,-6.77,3.03,-1.87,0.81,2.48,1.75,3.18,-2.29]
[null,207,72006214,"RLP Defensive Managed-Pen",4.5629400000000002,0.43,9.1,3.38,7.81,-4.71,8.18,6.73,4.62,4.54,4.8600000000000003,0.28000000000000003,8.2100000000000009,4.03,7.75,-4.4000000000000004,7.86,6.64,4.57,4.5199999999999996,4.8499999999999996,-0.09,7.74,4.18,8.24,-4.87,7.95,6.71,4.53,4.53,4.84,4.8600000000000003,5.7,4.74]
[null,208,1000205197,"RLP Deposit Benchmark",0.15709000000000001,0.67,3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.83,0.39,0.67,3.08,3.98,4.01,1.24,-0.86,3.69,2.27,0.83,0.39,0.66,3.06,3.98,4.01,1.23,-0.86,3.69,2.27,0.82,0.39,0.47,0.28999999999999998,2.17]
[null,209,1000205256,"RLP Emerging Markets Core Plus (JPM Emerging Markets) Benchmark",14.178240000000001,1.47,25.39,4.54,4.49,-6.09,-8.39,11.05,3.34,7.33,3.65,2.77,24.75,6.38,4.83,-7.2,-8.6199999999999992,11.62,3.36,7.53,3.8,4.1100000000000003,25.19,7.5,4.5,-6.43,-8.34,12.05,3.82,7.76,3.94,5.31,7.38,2.37]
[null,210,1000237762,"RLP Emerging Markets Equity Tilt Benchmark",14.361079999999999,1.64,26.27,10.66,0.63,-7.57,-9.2200000000000006,12.02,3.36,null,null,2.95,25.63,12.57,1.02,-8.74,-9.59,12.62,3.34,null,null,4.28,26.07,13.4,0.86,-7.74,-9.56,12.99,3.77,null,null,null,null,2.13]
[null,211,1000205255,"RLP Emerging Markets Specialist (Stewart Investors Global Emerging Markets Leaders) Benchmark",14.177239999999999,1.44,25.27,4.4400000000000004,4.3899999999999997,-6.19,-8.48,10.94,3.23,7.23,3.55,2.75,24.62,6.28,4.7300000000000004,-7.3,-8.7100000000000009,11.51,3.26,7.42,3.7,4.08,25.07,7.39,4.3899999999999997,-6.52,-8.43,11.94,3.72,7.65,3.83,5.21,7.27,2.27]
[null,212,1000216545,"RLP Enhanced Cash Plus Benchmark",0.15709000000000001,0.67,3.06,3.97,4.04,1.24,-0.86,3.69,2.27,null,null,0.67,3.08,3.98,4.01,1.24,-0.86,3.69,2.27,null,null,0.66,3.06,3.98,4.01,1.23,-0.86,3.69,2.27,null,null,null,null,2.17]
[null,213,1000204227,"RLP Equity Income Benchmark",10.17357,2.16,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,1.48,18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51,0.8,16.66,10.97,8.15,0.36,12.2,11.88,9.5399999999999991,7.5,6.43,7.17,null,10.71]
[null,214,1000205199,"RLP Ethical Bond Benchmark",4.9251699999999996,-1.86,3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,0.84,2.52,-1.98,3.26,1.31,5.0199999999999996,-10.86,-6.42,3.18,-1.73,0.86,2.5099999999999998,-2.25,3.24,1.06,4.83,-10.73,-6.77,3.03,-1.87,0.81,2.48,1.75,null,-2.29]
[null,215,1000205324,"RLP Europe Core Plus (Fidelity European Blended) Benchmark",10.950390000000001,-2.37,14.54,2.04,11.86,6.9,4.72,9.34,7.91,8.59,6.7,-3.51,11.39,3.69,12.33,5.04,5.52,9.06,7.53,8.4600000000000009,6.63,-3.8,9.8699999999999992,4.05,13.91,3.31,6.8,9.2100000000000009,7.52,8.52,6.59,8.74,7.78,8.3000000000000007]
[null,216,1000205322,"RLP Europe Specialist (Columbia Threadneedle European Select) Benchmark",10.95078,-2.35,14.6,2.09,11.92,6.95,4.7699999999999996,9.39,7.96,8.65,6.75,-3.5,11.45,3.74,12.38,5.09,5.57,9.11,7.58,8.51,6.68,-3.79,9.92,4.0999999999999996,13.96,3.36,6.85,9.26,7.57,8.58,6.65,8.8000000000000007,7.84,8.35]
[null,217,1000205357,"RLP European Benchmark",10.955830000000001,-2.2000000000000002,15.34,2.76,12.65,7.65,5.45,10.1,8.67,9.36,7.45,-3.34,12.18,4.42,13.11,5.77,6.26,9.82,8.2899999999999991,9.2200000000000006,7.38,-3.64,10.64,4.78,14.7,4.04,7.55,9.9700000000000006,8.2799999999999994,9.2799999999999994,7.34,9.51,8.5399999999999991,9.06]
[null,218,1000205321,"RLP Far East (ex Japan) Benchmark",18.730270000000001,10.199999999999999,52.42,-4.0999999999999996,8.1,-5.01,4.2,16.46,9.35,11.17,7.84,12.83,51.29,-0.99,8.33,-5.91,3.56,17.489999999999998,9.59,11.53,8.06,14.53,52.36,-0.1,8.3800000000000008,-5.05,3.11,18.18,10.07,11.79,8.24,9.19,11.16,9.18]
[null,219,1000205200,"RLP Fixed Interest Benchmark",6.67666,-2.1,1.5,-2.1800000000000002,-1.03,-17.11,-6.02,-0.57999999999999996,-5.2,-1.73,0.66,-2.11,1.53,-2.35,-1.17,-16.7,-6.47,-0.68,-5.26,-1.69,0.64,-2.5099999999999998,1.75,-2.76,-1.73,-16.489999999999998,-6.92,-0.93,-5.45,-1.76,0.6,-0.56999999999999995,0.78,-6.14]
[null,220,1000205386,"RLP Global Blend Core Plus (Global Growth) Benchmark",9.7068100000000008,0.05,19.739999999999998,5.72,15.23,-0.8,10.85,13.4,9.91,9.48,8.18,-1.57,17.61,6.22,16.059999999999999,-2.57,11.3,13.17,9.4700000000000006,9.33,8.06,-1.65,15.93,7.49,16.47,-3.12,11.96,13.23,9.51,9.3699999999999992,8.07,9.09,9.44,10.28]
[null,221,1000277304,"RLP Global Corporate Bond Benchmark",4.96136,-0.81,3.46,4.08,4.09,-7.44,-5.58,3.88,-0.41,1.0900000000000001,2.14,-1.1299999999999999,3.29,3.98,4.6399999999999997,-7.73,-5.67,3.97,-0.44,1.0900000000000001,2.12,-1.58,3.25,3.69,4.74,-7.7,-5.83,3.9,-0.51,1.04,2.1,1.57,null,-0.92]
[null,222,1000105186,"RLP Global Equity Benchmark",9.2719500000000004,0.55000000000000004,19.62,6.54,14.52,0.34,13.11,13.42,10.62,10.25,8.93,-1,17.43,7.14,15.3,-1.36,13.6,13.19,10.199999999999999,10.1,8.83,-1.36,15.6,8.18,15.77,-2.09,14.28,13.14,10.130000000000001,10.09,8.8000000000000007,9.8800000000000008,10.210000000000001,11.15]
[null,223,1000292764,"RLP Global Equity Blend Benchmark",null,-1.79,15.69,4.17,null,null,null,null,null,null,null,-4.49,13.13,4.08,null,null,null,null,null,null,null,-4.6900000000000004,11.13,5.64]
[null,224,1000258281,"RLP Global Equity Diversified Benchmark",10.28426,-1.79,15.69,4.17,21.82,-1.47,14.75,13.64,10.66,null,null,-4.49,13.13,4.08,23.37,-4.03,15.87,13.24,10.06,null,null,-4.6900000000000004,11.13,5.64,23.64,-4.91,16.96,13.24,10.06,null,null,null,null,11.05]
[null,225,1000258286,"RLP Global Equity Select Benchmark",10.28426,-1.79,15.69,4.17,21.82,-1.47,14.75,13.64,10.66,null,null,-4.49,13.13,4.08,23.37,-4.03,15.87,13.24,10.06,null,null,-4.6900000000000004,11.13,5.64,23.64,-4.91,16.96,13.24,10.06,null,null,null,null,11.05]
[null,226,72010191,"RLP Global Equity-Pen",9.6474399999999996,-1.05,18.04,4.97,15.37,-1.5,12.94,12.64,9.7200000000000006,9.86,8.43,-1.77,14.72,7.33,15.25,-1.27,12.86,12.36,9.59,9.7799999999999994,8.4499999999999993,-2.17,14.09,7.69,16.489999999999998,-2.5299999999999998,13.45,12.71,9.6199999999999992,9.8699999999999992,8.41,9.6199999999999992,9.5500000000000007,10.37]
[null,227,1000216619,"RLP Global High Yield Benchmark",3.8435800000000002,-0.86,5.27,7.09,9.75,-5.64,-4.5199999999999996,7.35,2.19,3.81,null,-1.29,4.7,7.22,10.41,-6.36,-4.2300000000000004,7.41,2.14,3.78,null,-1.29,4.43,7.48,10.78,-6.37,-4.6100000000000003,7.54,2.12,3.82,null,null,null,2.16]
[null,228,1000205202,"RLP Global Index Linked Benchmark",4.7910000000000004,0.57999999999999996,2.4700000000000002,0.76,-1.37,-13.5,3.79,0.61,-1.78,0.51,1.49,0.37,2.54,0.47,-1.1599999999999999,-13.26,3.44,0.6,-1.79,0.52,1.49,-0.31,2.37,0.16,-1.21,-13.21,2.78,0.43,-2.0099999999999998,0.46,1.46,0.71,null,-2.12]
[null,229,1000205408,"RLP Global Managed Benchmark",9.7167399999999997,0.05,19.64,5.73,15.25,-0.84,10.74,13.37,9.86,9.69,8.4700000000000006,-1.57,17.489999999999998,6.24,16.09,-2.62,11.21,13.15,9.42,9.5299999999999994,8.36,-1.65,15.83,7.5,16.489999999999998,-3.18,11.87,13.21,9.4600000000000009,9.57,8.36,9.3699999999999992,9.77,10.24]
[null,230,1000105193,"RLP Global Managed Equity Specialist (Invesco Global Equity) Benchmark",9.9897200000000002,-1.56,16.100000000000001,3.23,13.12,-7.0000000000000007E-2,12.34,10.66,8.76,8.77,7.69,-3.82,13.77,3.32,13.83,-1.68,12.78,10.18,8.1999999999999993,8.5500000000000007,7.53,-3.86,12.03,4.9400000000000004,14.32,-2.4,13.42,10.36,8.27,8.61,7.55,8.5500000000000007,9.02,9.33]
[null,231,1000105195,"RLP Global Managed Equity Specialist (Investec Global Strategic Equity) Benchmark",9.9889399999999995,-1.58,15.98,3.13,13,-0.17,12.23,10.55,8.65,8.66,7.58,-3.84,13.65,3.21,13.71,-1.78,12.67,10.07,8.09,8.44,7.42,-3.88,11.91,4.83,14.2,-2.5,13.3,10.25,8.16,8.5,7.44,8.44,8.92,9.2200000000000006]
[null,232,72006220,"RLP Global Managed-Pen",10.013479999999999,-2.11,17,3.21,16.829999999999998,-2.48,11.03,12.14,8.84,9.11,8.16,-2.2599999999999998,14.1,5.6,16.8,-2.46,10.97,12.05,8.7799999999999994,9.07,8.14,-2.4500000000000002,13.49,6.38,17.97,-3.56,11.47,12.52,8.9,9.1999999999999993,8.2100000000000009,9.1300000000000008,9.4600000000000009,9.4]
[null,233,1000292637,"RLP Global Mezzanine ABS Benchmark",null,0.67,null,null,null,null,null,null,null,null,null,0.67,null,null,null,null,null,null,null,null,null,0.66]
[null,234,1000292638,"RLP Global Senior ABS Benchmark",null,0.67,null,null,null,null,null,null,null,null,null,0.67,null,null,null,null,null,null,null,null,null,0.66]
[null,235,1000273121,"RLP Global Sustainable Equity Benchmark",10.186,-1.41,16.79,4.28,19.97,-1.91,11.77,13.46,9.8800000000000008,null,null,-3.68,14.46,4.4000000000000004,21.37,-4.3099999999999996,12.7,13.18,9.35,null,null,-3.72,12.7,5.91,21.57,-5.01,13.71,13.23,9.41,null,null,null,null,10.07]
[null,236,68637357,"RLP Governed Portfolio 1 -Pen",6.59748,0.08,12.68,3.09,10.44,-6.9,11.1,8.65,5.82,null,null,-0.08,11,4.42,10.33,-6.56,10.8,8.5299999999999994,5.77,null,null,-0.38,10.56,4.78,11.11,-7.29,10.81,8.7899999999999991,5.75,null,null,null,null,6.01]
[null,237,68637364,"RLP Governed Portfolio 8 -Pen",7.4173,-0.14000000000000001,14.53,3.43,12.4,-4.6399999999999997,13.29,10,7.54,null,null,-0.28000000000000003,12.52,5.07,12.4,-4.3899999999999997,13,9.93,7.49,null,null,-0.55000000000000004,11.94,5.65,13.27,-5.36,13.45,10.24,7.54,null,null,null,null,7.99]
[null,238,68637365,"RLP Governed Portfolio 9 -Pen",5.4530200000000004,0.16,10.65,3.19,8.99,-4.34,9.51,7.55,5.44,null,null,0.08,9.4499999999999993,4.17,8.8800000000000008,-4.07,9.31,7.46,5.41,null,null,-0.23,9.01,4.4400000000000004,9.43,-4.72,9.5299999999999994,7.61,5.39,null,null,null,null,5.67]
[null,239,68637362,"RLP Governed Portfolio Conservative Pen",4.5793200000000001,0.41,9.1,3.32,7.75,-4.6399999999999997,7.87,6.69,4.55,null,null,0.25,8.16,3.96,7.64,-4.2699999999999996,7.56,6.56,4.5,null,null,-0.08,7.71,4.1500000000000004,8.18,-4.84,7.67,6.67,4.46,null,null,null,null,4.68]
[null,240,68637359,"RLP Governed Portfolio Defensive Pen",3.5241400000000001,0.54,6.78,3.25,5.41,-4.75,4.66,5.13,2.99,null,null,0.27,6.39,3.35,5.3,-4.46,4.3499999999999996,5,2.91,null,null,-0.09,6.02,3.25,5.63,-4.67,4.1399999999999997,4.96,2.8,null,null,null,null,2.95]
[null,241,68637363,"RLP Governed Portfolio Dynamic Pen",8.2646800000000002,-0.33,16.170000000000002,3.67,13.39,-4.25,14.03,10.93,8.31,null,null,-0.46,13.83,5.59,13.39,-4.08,13.72,10.86,8.25,null,null,-0.79,13.26,6.16,14.36,-5.04,14.19,11.21,8.32,null,null,null,null,8.7899999999999991]
[null,242,68637360,"RLP Governed Portfolio Enhanced Pen",7.4744999999999999,-0.14000000000000001,14.72,3.46,12.29,-5.17,13.42,10.039999999999999,7.46,null,null,-0.21,12.76,5.0999999999999996,12.4,-5.01,13.12,10.02,7.43,null,null,-0.48,12.18,5.69,13.06,-5.8,13.57,10.27,7.48,null,null,null,null,7.88]
[null,243,68637361,"RLP Governed Portfolio Growth Pen",6.6190100000000003,0.15,12.78,3.12,10.55,-5.61,11.06,8.73,6.15,null,null,-7.0000000000000007E-2,11.13,4.42,10.55,-5.35,10.75,8.65,6.1,null,null,-0.37,10.52,4.87,11.21,-6.08,11.09,8.84,6.11,null,null,null,null,6.43]
[null,244,68637358,"RLP Governed Portfolio Moderate Pen",5.46373,0.24,10.7,3.22,8.6,-6.54,8.9600000000000009,7.46,4.79,null,null,0.08,9.4600000000000009,4.1399999999999997,8.49,-6.1,8.5500000000000007,7.33,4.74,null,null,-0.24,9,4.5199999999999996,9.0500000000000007,-6.75,8.66,7.51,4.72,null,null,null,null,4.8899999999999997]
[null,245,68838576,"RLP Governed Portfolio Total Equity Pen",null,-2.11,16.98,null,null,null,null,null,null,null,null,-2.29,14.13,null,null,null,null,null,null,null,null,-2.4700000000000002,13.42]
[null,246,68637366,"RLP GRIP 1 -Pen",3.8813300000000002,0.28999999999999998,6.24,2.84,4.97,-8.39,4.1100000000000003,4.67,1.81,null,null,0.19,5.92,2.94,4.62,-7.81,3.68,4.49,1.75,null,null,-0.28999999999999998,5.52,2.84,4.97,-8.02,3.25,4.4400000000000004,1.59,null,null,null,null,1.5]
[null,247,68637367,"RLP GRIP 2 -Pen",4.4410299999999996,0.36,7.92,2.98,6.34,-7.35,6.02,5.72,3.03,null,null,0.18,7.31,3.38,6.12,-6.78,5.61,5.58,2.99,null,null,-0.18,6.83,3.38,6.57,-7.18,5.39,5.59,2.86,null,null,null,null,2.89]
[null,248,68637368,"RLP GRIP 3 -Pen",4.9008799999999999,0.34,9.16,3.05,7.26,-6.41,7.07,6.45,3.87,null,null,0.09,8.2799999999999994,3.62,7.15,-6.05,6.76,6.33,3.81,null,null,-0.26,7.82,3.62,7.7,-6.53,6.76,6.37,3.73,null,null,null,null,3.89]
[null,249,68637369,"RLP GRIP 4 -Pen",5.5229799999999996,0.16,10.84,3.32,9.09,-5.28,9.1999999999999993,7.69,5.26,null,null,0,9.6300000000000008,4.21,9.09,-5.01,8.7899999999999991,7.61,5.19,null,null,-0.31,9.1,4.4800000000000004,9.64,-5.57,9.01,7.72,5.17,null,null,null,null,5.45]
[null,250,68637370,"RLP GRIP 5 -Pen",6.0597300000000001,0.22,11.87,3.7,10.56,-4.71,10.41,8.64,6.17,null,null,0,10.43,4.82,10.67,-4.63,10.1,8.6,6.1,null,null,-0.22,9.91,5.26,11.22,-5.18,10.33,8.77,6.13,null,null,null,null,6.48]
[null,251,1000205203,"RLP Index Linked Benchmark",9.3275199999999998,1.01,3.06,-8.8699999999999992,-5.93,-27.44,4.07,-4.04,-7.77,-1.69,1.29,0.51,2.56,-9,-6.43,-25.6,2.4,-4.41,-7.82,-1.67,1.25,-0.34,2.4700000000000002,-9.2100000000000009,-6.5,-26.14,1.39,-4.55,-8.2200000000000006,-1.77,1.2,0.22,1.8,-8.2100000000000009]
[null,252,1000205422,"RLP International Government Bond Benchmark",4.2477999999999998,-0.54,1.19,1.83,0.54,-7.03,-4.6900000000000004,1.19,-1.7,-0.4,null,-0.78,1.22,1.63,0.86,-7.02,-5.04,1.24,-1.74,-0.41,null,-1.21,1.3,1.19,0.75,-6.77,-5.34,1.08,-1.84,-0.46,null,0.54,null,-2.16]
[null,253,1000205319,"RLP Japan Benchmark",12.46096,3.56,22.87,-4.3099999999999996,21.1,0.93,-3.29,12.49,6.8,8.74,7.77,4.4400000000000004,20.399999999999999,-0.9,21.53,-0.39,-4.74,13.18,6.59,8.84,7.89,4.92,21.09,-1.27,22.34,-0.14000000000000001,-4.75,13.52,6.83,8.73,7.99,9.2799999999999994,6.96,6.8]
[null,254,1000205310,"RLP Japan Core Plus (Baillie Gifford Japanese Income Growth) Benchmark",12.22523,3.75,21.95,-4,19.760000000000002,1.1599999999999999,-4.22,11.91,6.31,7.93,7.08,4.59,19.54,-0.55000000000000004,20.05,-0.23,-5.66,12.58,6.08,8.02,7.2,4.99,20.25,-1,20.82,0.12,-5.8,12.89,6.29,7.91,7.3,8.52,6.29,6.34]
[null,255,1000205307,"RLP Japan Specialist (Baillie Gifford Japanese) Benchmark",12.22523,3.75,21.95,-4,19.760000000000002,1.1599999999999999,-4.22,11.91,6.31,7.93,7.08,4.59,19.54,-0.55000000000000004,20.05,-0.23,-5.66,12.58,6.08,8.02,7.2,4.99,20.25,-1,20.82,0.12,-5.8,12.89,6.29,7.91,7.3,8.52,6.29,6.34]
[null,256,72010192,"RLP Japan Tilt -Pen",12.352740000000001,3.59,23.43,-3.65,21.23,0.48,-4.01,12.96,6.81,8.64,7.61,3.99,21.42,-1.52,20.71,0.17,-4.74,13,6.61,8.64,7.64,3.07,18.88,-0.68,21.52,-0.26,-4.8099999999999996,12.8,6.38,8.41,7.55,8.8800000000000008,7.68,6.76]
[null,257,68044815,"RLP M&G Global High Yield Bond-Pen",null,null,null,null,8.77,-6.26,-4.25,null,null,null,null,null,null,null,9.15,-6.34,-4.5,null,null,null,null,null,null,null,9.61,-6.31,-5]
[null,258,68140770,"RLP M&G Global Leaders-Pen",null,null,null,null,7.9,-2.4300000000000002,13.41,null,null,null,null,null,null,null,7.87,-2.52,13.2,null,null,null,null,null,null,null,8.68,-3.71,13.39]
[null,259,72010193,"RLP Man GLG Balanced Managed-Pen",null,null,null,null,13.81,1.1200000000000001,5.03,null,null,null,null,null,null,null,13.81,1.35,4.8,null,null,null,null,null,null,null,14.55,0.62,4.8899999999999997]
[null,260,72010194,"RLP Man GLG Stockmarket Managed-Pen",null,null,null,null,16.96,1.31,6.71,null,null,null,null,null,null,null,16.96,1.45,6.53,null,null,null,null,null,null,null,17.829999999999998,0.64,6.7]
[null,261,72006222,"RLP Managed-Pen",6.5587499999999999,0.11,12.57,3.24,10.77,-5.67,11.32,8.77,6.21,6.34,6.33,-0.03,10.94,4.55,10.71,-5.37,10.99,8.69,6.16,6.32,6.32,-0.36,10.37,4.97,11.41,-6.11,11.27,8.89,6.17,6.37,6.34,6.74,7.37,6.51]
[null,262,1000261283,"RLP Multi Asset Strategies (1% Benchmark)",0.15322,1.67,7.01,7.93,8.01,5.23,3.11,7.64,6.24,null,null,1.65,7.07,8,7.91,4.93,3.06,7.65,6.17,null,null,1.66,7.08,8,7.91,4.93,3.06,7.67,6.18,null,null,null,null,6.14]
[null,263,1000205466,"RLP Optimum Inv Mgmt Enterprise-Pen Benchmark",5.86503,-1.01,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,null,-1.27,8.11,4.21,8.08,-5.27,2.75,6.78,3.46,4.53,null,-1.03,8.09,4.59,8.42,-5.41,2.4500000000000002,7.03,3.51,4.57,null,null,null,3.67]
[null,264,1000205468,"RLP Optimum Inv Mgmt Global Income-Pen Benchmark",7.6728800000000001,-1.5,12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,null,-1.88,10.87,4.03,10.78,-4.34,5.0199999999999996,8.51,5.12,6.79,null,-1.66,10.63,4.72,11.2,-4.55,4.78,8.82,5.2,6.83,null,null,null,5.5]
[null,265,1000205470,"RLP Optimum Inv Mgmt High Alpha-Pen Benchmark",7.3301999999999996,1.99,19.95,3.53,9.1,-0.85,5.93,10.65,7.31,8.1,null,1.1100000000000001,18.22,4.22,9.57,-1.62,6.28,10.51,7.13,8.0500000000000007,null,0.94,17.32,4.9800000000000004,9.7799999999999994,-2.0299999999999998,6.52,10.59,7.13,8.1,null,null,null,7.25]
[null,266,1000205471,"RLP Optimum Inv Mgmt Strategic Income-Pen Benchmark",5.86503,-1.01,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,null,-1.27,8.11,4.21,8.08,-5.27,2.75,6.78,3.46,4.53,null,-1.03,8.09,4.59,8.42,-5.41,2.4500000000000002,7.03,3.51,4.57,null,null,null,3.67]
[null,267,1000205318,"RLP Pacific Benchmark",14.716329999999999,7.11,37.520000000000003,-4.2,14.35,-2.25,0.61,14.62,8.18,10.01,7.83,8.93,35.71,-0.93,14.67,-3.34,-0.45,15.51,8.1999999999999993,10.24,8.01,10.050000000000001,36.619999999999997,-0.69,15.09,-2.75,-0.7,16.03,8.57,10.31,8.16,9.24,9.0299999999999994,8.09]
[null,268,72006224,"RLP Pacific Tilt -Pen",14.477819999999999,7.29,38.71,-4.12,14.29,-2.6,0.02,14.97,8.16,9.8699999999999992,7.43,8.57,37.049999999999997,-1.63,14.09,-2.91,0.11,15.42,8.3699999999999992,10,7.56,8.0500000000000007,34.979999999999997,-0.81,15.61,-3.05,-0.59,15.69,8.33,9.9,7.58,8.84,8.9,8.1300000000000008]
[null,269,1000205430,"RLP Property Benchmark",1.10355,-0.06,0.95,3.13,-0.56999999999999995,-12.95,15.22,1.1599999999999999,0.75,1.02,2.93,-0.18,0.9,3.13,-0.32,-12.51,14.57,1.23,0.78,1.03,2.93,-0.01,1.1200000000000001,2.96,-0.25,-12.49,14.26,1.27,0.76,1.04,2.94,3,3.31,0.91]
[null,270,72006227,"RLP Property-Pen",1.15228,0.97,4.6100000000000003,5.09,-0.81,-12.92,16.809999999999999,2.93,2.09,2.21,4.29,1.41,4.76,5,-0.28000000000000003,-12.65,16.760000000000002,3.13,2.27,2.2400000000000002,4.3,1.39,4.74,5.13,-0.42,-12.61,16.72,3.12,2.27,2.2400000000000002,4.3,4.2300000000000004,4.2,2.2599999999999998]
[null,271,68154362,"RLP Schroder MM Diversity-Pension",null,null,null,null,5.26,2.5499999999999998,3.39,null,null,null,null,null,null,null,5.26,2.5499999999999998,3.39,null,null,null,null,null,null,null,5.79,1.82,3.77]
[null,272,1000205204,"RLP Short Duration Global High Yield Benchmark",0.15709000000000001,0.67,3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.88,null,0.67,3.08,3.98,4.01,1.24,-0.86,3.69,2.27,0.88,null,0.66,3.06,3.98,4.01,1.23,-0.86,3.69,2.27,0.88,null,null,null,2.17]
[null,273,1000277306,"RLP Short Duration Global Index Linked Benchmark",2.6745000000000001,1.3,3.53,2.93,1.42,-3.92,4.1500000000000004,2.62,1.58,1.47,1.47,1.1599999999999999,3.54,2.76,1.62,-4.0199999999999996,4.13,2.63,1.56,1.47,1.46,0.76,3.45,2.56,1.5,-3.8,3.69,2.5,1.44,1.44,1.44,1.02,null,1.42]
[null,274,1000277305,"RLP Short Duration UK Corporate Bond Benchmark",2.8203100000000001,-0.88,3.19,3.88,4.7699999999999996,-4.1100000000000003,-4.2,3.94,0.63,0.92,1.5,-0.95,3.16,3.82,4.75,-4.17,-4.17,3.9,0.6,0.91,1.49,-1.05,3.16,3.69,4.67,-4.12,-4.24,3.84,0.55000000000000004,0.9,1.48,1.24,null,0.48]
[null,275,1000277307,"RLP Short Duration UK Government Bond Benchmark",2.3400400000000001,-0.64,2.27,2.94,2.2599999999999998,-3.32,-3.23,2.4900000000000002,0.14000000000000001,-0.13,0.28000000000000003,-0.67,2.23,2.88,2.2400000000000002,-3.27,-3.29,2.4500000000000002,0.12,-0.12,0.27,-0.76,2.29,2.77,2.04,-3.16,-3.33,2.37,0.08,-0.14000000000000001,0.26,-0.04,null,-0.02]
[null,276,1000277863,"RLP Sterling Extra Yield Bond Benchmark (for fund use only)",4.7554400000000001,-1.92,4.2,3.33,8.51,-9.9,-5.48,5.32,-0.1,2.2599999999999998,3.8,-2.0699999999999998,3.93,3.4,8.5399999999999991,-9.75,-5.68,5.26,-0.14000000000000001,2.2599999999999998,3.78,-2.21,3.97,3.2,8.5399999999999991,-9.7100000000000009,-5.98,5.21,-0.23,2.2400000000000002,3.77,3.29,null,-0.49]
[null,277,1000156250,"RLP Sterling Extra Yield Bond Benchmark (for portfolio use only)",5.5503799999999996,-2.08,4.3,1.77,7.49,-11.77,-6.23,4.49,-1.1399999999999999,1.65,3.38,-2.2200000000000002,4.0599999999999996,1.79,7.51,-11.55,-6.5,4.42,-1.19,1.66,3.36,-2.4900000000000002,4.0599999999999996,1.49,7.39,-11.44,-6.86,4.29,-1.32,1.62,3.34,2.74,null,-1.68]
[null,278,1000214921,"RLP Sustainable Diversified Trust Benchmark",5.86503,-1.01,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,null,-1.27,8.11,4.21,8.08,-5.27,2.75,6.78,3.46,4.53,null,-1.03,8.09,4.59,8.42,-5.41,2.4500000000000002,7.03,3.51,4.57,null,null,null,3.67]
[null,279,1000205286,"RLP Sustainable Leaders Benchmark",10.17357,2.16,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,1.48,18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51,0.8,16.66,10.97,8.15,0.36,12.2,11.88,9.5399999999999991,7.5,6.43,7.17,8.1,10.71]
[null,280,1000237759,"RLP Sustainable Managed Growth Trust Benchmark",4.3822999999999999,-0.87,5.82,3.16,4.57,-6.49,-0.78,4.51,1.1499999999999999,null,null,-1.04,5.52,3.22,4.62,-6.35,-1.01,4.4400000000000004,1.1000000000000001,null,null,-0.92,5.5,3.38,4.8099999999999996,-6.37,-1.37,4.5599999999999996,1.0900000000000001,null,null,null,null,1.04]
[null,281,1000237761,"RLP Sustainable Managed Income Trust Benchmark",4.9251699999999996,-1.86,3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,null,null,-1.98,3.26,1.31,5.0199999999999996,-10.86,-6.42,3.18,-1.73,null,null,-2.25,3.24,1.06,4.83,-10.73,-6.77,3.03,-1.87,null,null,null,null,-2.29]
[null,282,1000237760,"RLP Sustainable World Trust Benchmark",7.4250100000000003,-1.73,11.08,3.07,9.85,-4.1399999999999997,5.09,7.93,4.84,null,null,-1.86,9.9,3.93,10.220000000000001,-4.43,5.08,7.97,4.8,null,null,-1.5,9.93,4.41,10.78,-4.58,4.7300000000000004,8.35,4.91,null,null,null,null,5.16]
[null,283,68010853,"RLP Tilney Defensive Portfolio - Pen",null,null,null,null,6.41,-1.87,2.82,null,null,null,null,null,null,null,6.75,-1.81,2.37,null,null,null,null,null,null,null,6.76,-1.57,2.11]
[null,284,68010855,"RLP Tilney Growth Portfolio - Pen Liq",null,null,null,null,9.67,-2.82,4.5599999999999996,null,null,null,null,null,null,null,10.43,-2.84,4.03,null,null,null,null,null,null,null,10.44,-1.98,3.35]
[null,285,68010854,"RLP Tilney Mixed Portfolio - Pen Liq",null,null,null,null,8.01,-2.4,4.0999999999999996,null,null,null,null,null,null,null,8.52,-2.35,3.63,null,null,null,null,null,null,null,8.4700000000000006,-1.79,3.16]
[null,286,1000205472,"RLP Towry Defensive Portfolio-Pen Benchmark",4.3822999999999999,-0.87,5.82,3.16,4.57,-6.49,-0.78,4.51,1.1499999999999999,2.39,3.33,-1.04,5.52,3.22,4.62,-6.35,-1.01,4.4400000000000004,1.1000000000000001,2.38,3.32,-0.92,5.5,3.38,4.8099999999999996,-6.37,-1.37,4.5599999999999996,1.0900000000000001,2.39,3.32,3.06,4.0599999999999996,1.04]
[null,287,1000205473,"RLP Towry Growth Portfolio-Pen Benchmark",7.4250100000000003,-1.73,11.08,3.07,9.85,-4.1399999999999997,5.09,7.93,4.84,6.14,5.83,-1.86,9.9,3.93,10.220000000000001,-4.43,5.08,7.97,4.8,6.15,5.82,-1.5,9.93,4.41,10.78,-4.58,4.7300000000000004,8.35,4.91,6.2,5.87,6.36,6.95,5.16]
[null,288,1000205474,"RLP Towry Mixed Portfolio-Pen Benchmark",7.4250100000000003,-1.73,11.08,3.07,9.85,-4.1399999999999997,5.09,7.93,4.84,6.14,5.83,-1.86,9.9,3.93,10.220000000000001,-4.43,5.08,7.97,4.8,6.15,5.82,-1.5,9.93,4.41,10.78,-4.58,4.7300000000000004,8.35,4.91,6.2,5.87,6.36,6.95,5.16]
[null,289,77006158,"RLP UBS Global Allocation 'A'-Pen",null,null,null,null,8,-5.75,1.77,null,null,null,null,null,null,null,7.89,-5.79,2.06,null,null,null,null,null,null,null,8.4,-5.96,1.63]
[null,290,77006157,"RLP UBS Global Allocation-Pen",null,null,null,null,7.4,-6.32,1.2,null,null,null,null,null,null,null,7.29,-6.35,1.44,null,null,null,null,null,null,null,7.7,-6.48,1.06]
[null,291,77006156,"RLP UBS Global Blend (50:50) 'A'-Pen",null,null,null,null,null,2.69,12.49,null,null,null,null,null,null,null,null,2.69,12.87,null,null,null,null,null,null,null,null,0.73,13.63]
[null,292,77006155,"RLP UBS Global Blend (50:50)-Pen",null,null,null,null,null,1.74,11.5,null,null,null,null,null,null,null,null,1.74,11.87,null,null,null,null,null,null,null,null,-0.21,12.65]
[null,293,1000277303,"RLP UK Corporate Bond Benchmark",4.9251699999999996,-1.86,3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,0.84,2.52,-1.98,3.26,1.31,5.0199999999999996,-10.86,-6.42,3.18,-1.73,0.86,2.5099999999999998,-2.25,3.24,1.06,4.83,-10.73,-6.77,3.03,-1.87,0.81,2.48,1.75,null,-2.29]
[null,294,72010186,"RLP UK Eq Core+ (Close TEAMS UK Equities (2%))-Pen",10.21312,2.3199999999999998,21.13,6.91,8.99,1.8,-12.21,12.16,4.75,7.23,6.43,0.65,16.88,8.99,11.03,-0.27,-11.95,12.24,4.43,7.17,6.36,0.44,16.79,8.4600000000000009,12.01,-0.57999999999999996,-12.24,12.38,4.3600000000000003,7.06,6.3,6.74,8.4700000000000006,6.15]
[null,295,77002777,"RLP UK Eq Core+ (Schroder Core UK Equity)-Pen",12.11537,-1.87,21.63,-0.56000000000000005,-0.79,1.93,5.95,6.26,5.32,4.8499999999999996,4,-3.8,17.82,0.63,-0.32,2.27,5.01,5.73,4.88,4.5999999999999996,3.84,-2.91,18.53,1.52,0.16,0.32,5.88,6.43,5.07,4.8600000000000003,3.95,4.71,5.77,6.17]
[null,296,1000205284,"RLP UK Equity Benchmark",10.17357,2.16,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,1.48,18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51,0.8,16.66,10.97,8.15,0.36,12.2,11.88,9.5399999999999991,7.5,6.43,7.17,8.1,10.71]
[null,297,1000205329,"RLP UK Equity Core Plus (Close Teams UK Equities (1%)) Benchmark",10.171110000000001,2.0699999999999998,19.91,8.98,6.97,1.54,11.52,11.8,9.61,7.21,6.22,1.39,18.03,10.1,7.13,0.67,11.5,11.65,9.33,7.12,6.14,0.71,16.25,10.58,7.78,0.01,11.8,11.49,9.15,7.13,6.06,6.8,7.72,10.32]
[null,298,1000205331,"RLP UK Equity Core Plus (Close Teams UK Equities (2%)) Benchmark",10.16935,2.0099999999999998,19.61,8.6999999999999993,6.7,1.29,11.24,11.52,9.34,6.95,5.96,1.33,17.73,9.82,6.86,0.41,11.23,11.37,9.06,6.85,5.87,0.65,15.96,10.3,7.51,-0.24,11.53,11.21,8.8800000000000008,6.86,5.8,6.53,7.45,10.050000000000001]
[null,299,1000205332,"RLP UK Equity Core Plus (JPM UK Equity Growth) Benchmark",10.16865,1.98,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85,1.3,17.61,9.7200000000000006,6.76,0.31,11.11,11.26,8.9499999999999993,6.74,5.76,0.63,15.85,10.19,7.4,-0.34,11.41,11.1,8.77,6.75,5.69,6.43,7.34,9.94]
[null,300,1000205328,"RLP UK Equity Core Plus (Schroder Core UK Equity) Benchmark",10.16865,1.98,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85,1.3,17.61,9.7200000000000006,6.76,0.31,11.11,11.26,8.9499999999999993,6.74,5.76,0.63,15.85,10.19,7.4,-0.34,11.41,11.1,8.77,6.75,5.69,6.43,7.34,9.94]
[null,301,1000205333,"RLP UK Equity Specialist (Baille Gifford UK Equity Alpha) Benchmark",10.170059999999999,2.0299999999999998,19.73,8.81,6.81,1.39,11.35,11.63,9.4499999999999993,7.05,6.06,1.35,17.850000000000001,9.93,6.97,0.52,11.34,11.48,9.17,6.95,5.98,0.68,16.079999999999998,10.41,7.61,-0.14000000000000001,11.64,11.33,8.99,6.97,5.9,6.64,7.56,10.16]
[null,302,1000205334,"RLP UK Equity Specialist (Invesco UK Growth) Benchmark",10.16935,2.0099999999999998,19.61,8.6999999999999993,6.7,1.29,11.24,11.52,9.34,6.95,5.96,1.33,17.73,9.82,6.86,0.41,11.23,11.37,9.06,6.85,5.87,0.65,15.96,10.3,7.51,-0.24,11.53,11.21,8.8800000000000008,6.86,5.8,6.53,7.45,10.050000000000001]
[null,303,1000205336,"RLP UK Equity Specialist (Schroder UK Alpha Plus) Benchmark",10.16865,1.98,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85,1.3,17.61,9.7200000000000006,6.76,0.31,11.11,11.26,8.9499999999999993,6.74,5.76,0.63,15.85,10.19,7.4,-0.34,11.41,11.1,8.77,6.75,5.69,6.43,7.34,9.94]
[null,304,1000205205,"RLP UK Government Bond Benchmark",6.67666,-2.1,1.5,-2.1800000000000002,-1.03,-17.11,-6.02,-0.57999999999999996,-5.2,-1.73,0.66,-2.11,1.53,-2.35,-1.17,-16.7,-6.47,-0.68,-5.26,-1.69,0.64,-2.5099999999999998,1.75,-2.76,-1.73,-16.489999999999998,-6.92,-0.93,-5.45,-1.76,0.6,-0.56999999999999995,null,-6.14]
[null,305,1000205337,"RLP UK Income Core Plus (Artemis Income) Benchmark",11.18319,1.98,19.489999999999998,9.73,6.29,3.87,17.989999999999998,11.68,11.29,7.11,5.91,1.3,17.61,10.86,6.16,3.3,17.55,11.43,10.94,7,5.81,0.63,15.85,11.55,6.31,3.9,17.170000000000002,11.18,10.84,7.07,5.74,5.93,6.45,12.47]
[null,306,1000205338,"RLP UK Income Specialist (Fidelity Moneybuilder Dividend) Benchmark",11.186310000000001,2.08,19.97,10.16,6.71,4.29,18.46,12.13,11.74,7.54,6.34,1.4,18.09,11.3,6.58,3.72,18.02,11.88,11.38,7.43,6.24,0.73,16.309999999999999,11.99,6.74,4.32,17.64,11.62,11.28,7.5,6.16,6.35,6.88,12.92]
[null,307,1000205288,"RLP UK Mid Cap Benchmark",13.37044,-5.28,11.82,0.1,7.6,-8.7899999999999991,-0.54,6.39,1.79,4.17,6,-6.76,8.34,2.1,7.73,-9.3000000000000007,-0.34,6.01,1.49,4.0199999999999996,5.86,-6.08,8.1199999999999992,2.77,8.9,-11.56,1.34,6.57,1.64,4.16,5.89,6.55,8.85,2.8]
[null,308,1000205339,"RLP UK Mid Cap Specialist (Franklin UK Mid Cap) Benchmark",13.36253,-5.45,11.04,-0.6,6.85,-9.43,-1.23,5.65,1.08,3.44,5.26,-6.92,7.58,1.38,6.98,-9.94,-1.04,5.27,0.79,3.29,5.12,-6.24,7.37,2.06,8.14,-12.18,0.63,5.83,0.93,3.43,5.16,5.81,8.09,2.09]
[null,309,1000205291,"RLP UK Opportunities Benchmark",10.17357,2.16,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,1.48,18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51,0.8,16.66,10.97,8.15,0.36,12.2,11.88,9.5399999999999991,7.5,6.43,7.17,null,10.71]
[null,310,68044791,"RLP UK Opportunities-Pen",8.4594299999999993,0.63,7.8,3.72,5.58,-6.6,4.0999999999999996,5.69,2.8,3.97,4.6500000000000004,0.63,5.98,5.5,5.7,-6.71,4.0999999999999996,5.73,2.8,3.96,4.63,0.68,6.53,5.42,7.39,-9.34,5.0999999999999996,6.45,2.82,4.1500000000000004,4.7300000000000004,5.27,null,3.77]
[null,311,1000205340,"RLP UK Small Cap Specialist (Artemis UK Smaller Companies) Benchmark",13.69023,-5.14,11.13,5.59,9.16,-14.38,3.72,8.59,2.61,5.0599999999999996,6.92,-5.24,7.82,8.3800000000000008,9.0500000000000007,-14.39,3.87,8.41,2.5299999999999998,5.0599999999999996,6.77,-4.8099999999999996,7.71,9,10.6,-16.96,4.8,9.11,2.48,5.08,6.8,7.65,9.2200000000000006,5.15]
[null,312,1000205290,"RLP UK Smaller Companies Benchmark",13.698869999999999,-4.97,11.91,6.33,9.92,-13.78,4.45,9.36,3.33,5.8,7.67,-5.08,8.58,9.14,9.81,-13.79,4.5999999999999996,9.17,3.25,5.79,7.52,-4.6500000000000004,8.4700000000000006,9.77,11.38,-16.37,5.54,9.8699999999999992,3.2,5.82,7.55,8.41,null,5.89]
[null,313,1000205355,"RLP US Core Plus (Merian North American Equity) Benchmark",11.44904,-2.83,13.36,4.16,24.98,-3.4,19.14,13.84,11.17,13.2,12.83,-6.2,10.95,3.3,26.97,-6.33,20.65,13.31,10.46,12.9,12.61,-6.43,8.6199999999999992,5.31,26.87,-7.19,21.91,13.23,10.43,12.78,12.6,13.58,13.4,11.7]
[null,314,77002790,"RLP US Spec (JPMorgan US)-Pen"]
[null,315,1000205356,"RLP US Specialist (JPMorgan US) Benchmark",11.44904,-2.83,13.36,4.16,24.98,-3.4,19.14,13.84,11.17,13.2,12.83,-6.2,10.95,3.3,26.97,-6.33,20.65,13.31,10.46,12.9,12.61,-6.43,8.6199999999999992,5.31,26.87,-7.19,21.91,13.23,10.43,12.78,12.6,13.58,13.4,11.7]
[null,316,1000205305,"RLP Worldwide Benchmark",10.40588,-0.94,18.239999999999998,3.72,21.27,-1.68,13.77,14.13,10.71,12.16,10.58,-3.26,15.81,3.87,22.67,-4.09,14.73,13.83,10.17,11.96,10.45,-3.34,13.94,5.38,22.96,-4.87,15.75,13.88,10.210000000000001,11.93,10.47,11.84,11.6,11.07]
[null,317,72006235,"RLP Worldwide-Pen",11.257759999999999,-3.46,16.59,1.9,22.6,-3.8,14.41,13.34,9.89,11.62,10.33,-3.51,13.36,4.78,22.33,-3.7,14.27,13.25,9.84,11.63,10.35,-3.51,13.02,5.51,23.46,-4.53,14.79,13.77,10.039999999999999,11.69,10.41,11.6,11.12,10.37]
[null,318,1000205431,"RLP/7IM AAP Adventurous Benchmark",7.6728800000000001,-1.5,12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,null,-1.88,10.87,4.03,10.78,-4.34,5.0199999999999996,8.51,5.12,6.79,null,-1.66,10.63,4.72,11.2,-4.55,4.78,8.82,5.2,6.83,null,6.81,null,5.5]
[null,319,1000205432,"RLP/7IM AAP Balanced Benchmark",5.86503,-1.01,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,null,-1.27,8.11,4.21,8.08,-5.27,2.75,6.78,3.46,4.53,null,-1.03,8.09,4.59,8.42,-5.41,2.4500000000000002,7.03,3.51,4.57,null,4.78,null,3.67]
[null,320,1000205433,"RLP/7IM AAP Moderately Adventurous Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,null,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,null,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,null,6.54,null,5.17]
[null,321,1000205434,"RLP/7IM AAP Moderately Cautious Benchmark",4.7058600000000004,-0.89,6.41,3.43,5.88,-5.97,-0.13,5.23,1.82,2.95,null,-1.1299999999999999,5.96,3.59,6.01,-5.92,-0.34,5.17,1.76,2.94,null,-1.06,5.92,3.76,6.2,-5.96,-0.67,5.3,1.75,2.95,null,3.2,null,1.71]
[null,322,1000205209,"RLP/Baillie Gifford High Yield Bond Benchmark",3.1193,-1.53,3.54,7.81,11.19,-4.6399999999999997,-3.55,7.46,2.68,3.68,4.63,-1.71,3.18,8.0299999999999994,11.27,-4.7,-3.52,7.43,2.66,3.67,4.6100000000000003,-1.44,3.35,8.1300000000000008,11.6,-4.9000000000000004,-3.62,7.65,2.71,3.71,4.63,4.54,null,2.75]
[null,323,1000105180,"RLP/Baillie Gifford UK & Worldwide Equity 'A' Benchmark",10.19332,2.0699999999999998,22.68,6.24,9.5500000000000007,1.31,9.65,12.59,9.66,9.2200000000000006,7.76,1.44,20.79,7.4,10.01,0.03,9.85,12.57,9.41,9.18,7.72,1.2,19.37,8.1300000000000008,10.54,-0.55000000000000004,10.3,12.59,9.3800000000000008,9.2100000000000009,7.7,8.7100000000000009,9.59,10.1]
[null,324,1000105181,"RLP/Baillie Gifford UK & Worldwide Equity Benchmark",10.190530000000001,1.97,22.19,5.81,9.1199999999999992,0.9,9.2100000000000009,12.14,9.2200000000000006,8.77,7.29,1.34,20.309999999999999,6.97,9.57,-0.37,9.41,12.12,8.9700000000000006,8.7200000000000006,7.24,1.1100000000000001,18.89,7.7,10.1,-0.95,9.86,12.14,8.94,8.76,7.23,8.23,9.1,9.66]
[null,325,72014661,"RLP/Baillie Gifford UK and Worldwide Eq 'A'-Pen",12.12415,-7.05,5.79,3.01,8.85,-6.69,-6.5,5.85,0.69,7.65,7.76,-7.17,4.0999999999999996,4.3,9.36,-7.91,-5.52,5.88,0.65,7.59,7.78,-7.24,3.56,5.72,10.77,-9.14,-6.21,6.65,0.66,7.72,7.78,8.4700000000000006,9.36,0.87]
[null,326,1000205242,"RLP/Baillie Gifford UK Equity 'A' Benchmark",10.17357,2.16,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,1.48,18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51,0.8,16.66,10.97,8.15,0.36,12.2,11.88,9.5399999999999991,7.5,6.43,7.17,8.1,10.71]
[null,327,1000205297,"RLP/Baillie Gifford UK Equity Benchmark",10.170970000000001,2.0699999999999998,19.88,8.9600000000000009,6.95,1.52,11.5,11.78,9.59,7.19,6.2,1.39,18,10.08,7.11,0.65,11.48,11.63,9.31,7.09,6.11,0.71,16.23,10.56,7.75,-0.01,11.78,11.47,9.1300000000000008,7.11,6.04,6.78,7.7,10.3]
[null,328,72010181,"RLP/BlackRock ACS European Equity Index-Pen",10.670260000000001,-2.62,14.34,1.61,12.17,5.73,5.57,9.2200000000000006,7.78,8.9499999999999993,7.17,-3.57,10.73,3.78,12.11,5.31,6.53,8.8000000000000007,7.64,8.9700000000000006,7.12,-3.73,9.93,3.75,14.52,3.56,6.85,9.32,7.65,8.89,7.09,9.24,8.2100000000000009,8.33]
[null,329,1000205409,"RLP/BlackRock ACS Global Blend Benchmark",9.7167399999999997,0.05,19.64,5.73,15.25,-0.84,10.74,13.37,9.86,9.67,8.4600000000000009,-1.57,17.489999999999998,6.24,16.09,-2.62,11.21,13.15,9.42,9.51,8.35,-1.65,15.83,7.5,16.489999999999998,-3.18,11.87,13.21,9.4600000000000009,9.56,8.35,9.36,9.76,10.17]
[null,330,68010852,"RLP/BlackRock ACS Global Blend-Pen",10.287330000000001,-2.44,17.559999999999999,4.01,15.46,-3.09,10.85,12.17,8.68,9.17,8.1999999999999993,-2.52,14.38,6.61,15.39,-3.25,10.92,12.05,8.59,9.2100000000000009,8.2100000000000009,-2.61,14.14,7.49,16.3,-4.1500000000000004,10.9,12.59,8.69,9.24,8.25,9.1199999999999992,9.84,9.3800000000000008]
[null,331,1000105185,"RLP/BlackRock ACS Global Equity Index (50:50) Benchmark",9.7502800000000001,1.45,21.28,5.39,12.26,2.0099999999999998,10.09,12.78,10.01,9.6999999999999993,8.51,0.56000000000000005,19.12,6.59,12.82,0.54,10.32,12.72,9.6999999999999993,9.6199999999999992,8.4499999999999993,0.28000000000000003,17.66,7.27,13.48,-0.18,10.87,12.74,9.66,9.6199999999999992,8.43,9.4700000000000006,9.82,10.49]
[null,332,72014663,"RLP/Blackrock ACS Global Equity Index (50:50)-Pen",9.8463799999999999,0.8,20.71,4.59,12.36,0.25,10.210000000000001,12.35,9.4,9.1999999999999993,8.0299999999999994,0.2,17.39,6.8,12.34,0.16,10.17,12.08,9.2100000000000009,9.16,8.01,-0.18,16.84,7.17,13.43,-0.99,10.47,12.42,9.2100000000000009,9.1199999999999992,8,8.98,9.31,10]
[null,333,1000110204,"RLP/BlackRock ACS Global Equity Index (60:40) Benchmark",9.7509399999999999,1.61,21.13,6.18,11.27,2.02,10.47,12.68,10.029999999999999,9.3000000000000007,8.15,0.76,19.03,7.37,11.75,0.67,10.65,12.6,9.7200000000000006,9.2100000000000009,8.08,0.4,17.5,8.01,12.41,-0.04,11.15,12.59,9.66,9.2200000000000006,8.0500000000000007,9.0299999999999994,9.5,10.56]
[null,334,72010179,"RLP/BlackRock ACS Global Equity Index (60:40)-Pen",9.7295700000000007,1.1100000000000001,20.7,5.41,11.33,0.7,10.7,12.29,9.56,8.8699999999999992,7.69,0.35,17.309999999999999,7.53,11.33,0.67,10.55,11.97,9.34,8.82,7.7,-0.08,16.77,7.82,12.38,-0.61,10.88,12.28,9.3000000000000007,8.82,7.64,8.66,9.06,10.19]
[null,335,1000205317,"RLP/BlackRock ACS Japanese Equity Index Benchmark",12.46096,3.56,22.87,-4.3099999999999996,21.1,0.93,-3.29,12.49,6.8,8.74,7.77,4.4400000000000004,20.399999999999999,-0.9,21.53,-0.39,-4.74,13.18,6.59,8.84,7.89,4.92,21.09,-1.27,22.34,-0.14000000000000001,-4.75,13.52,6.83,8.73,7.99,9.2799999999999994,6.96,6.8]
[null,336,77006001,"RLP/BlackRock ACS Japanese Equity Index-Pen",12.38105,2.91,22.25,-4.07,21.07,0.59,-3.44,12.38,6.64,8.67,7.66,4,20.87,-1.95,21.4,-0.32,-4.16,12.88,6.56,8.56,7.76,3.1,18.39,-1.4,22.67,0.32,-4.88,12.72,6.45,8.61,7.7,9.0500000000000007,7.01,6.74]
[null,337,1000205299,"RLP/BlackRock ACS UK Equity Index Benchmark",10.17357,2.16,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,1.48,18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51,0.8,16.66,10.97,8.15,0.36,12.2,11.88,9.5399999999999991,7.5,6.43,7.17,8.1,10.71]
[null,338,72010182,"RLP/BlackRock ACS UK Equity Index-Pen",9.6499600000000001,1.56,17.93,7.6,5.57,0.9,10.44,10.23,8.34,6.76,6.03,0,14.2,9.34,5.61,1.1499999999999999,10.119999999999999,9.65,7.99,6.75,5.94,-0.65,13.92,9.2200000000000006,6.55,-0.68,10.9,9.8699999999999992,7.87,6.67,5.91,6.66,7.64,9.15]
[null,339,1000205342,"RLP/BlackRock ACS US Equity Index Benchmark",11.650790000000001,-3,13.89,5.14,26.08,-3.34,18.11,14.7,11.5,13.97,13.56,-6.38,11.39,4.33,28.13,-6.31,19.75,14.18,10.8,13.67,13.34,-6.62,9.01,6.37,28.06,-7.25,21.12,14.1,10.78,13.55,13.33,14.33,14.17,11.91]
[null,340,72010183,"RLP/BlackRock ACS US Equity Index-Pen",13.26872,-6.38,13.32,2.81,29.41,-7.24,20.05,14.65,10.91,13.69,13.31,-6.29,9.6199999999999992,6.16,29.05,-7.61,20.43,14.5,10.81,13.57,13.31,-5.83,10.25,7.41,29.69,-7.8,19.63,15.39,11.12,13.72,13.48,14.06,13.93,11.53]
[null,341,1000205303,"RLP/BlackRock ACS World (ex UK) Equity Index Benchmark",10.492419999999999,-1.63,16.670000000000002,3.65,22.07,-1.79,13.66,13.85,10.5,12.4,11.12,-4.16,14.21,3.64,23.63,-4.3600000000000003,14.74,13.52,9.93,12.19,10.97,-4.2699999999999996,12.3,5.22,23.9,-5.23,15.85,13.56,9.9600000000000009,12.13,10.99,12.38,11.92,10.87]
[null,342,77006161,"RLP/BlackRock ACS World (ex UK) Equity Index-Pen",11.67435,-4.41,16.079999999999998,1.93,24.24,-5.07,14.87,13.69,9.89,12.09,10.9,-4.28,12.7,4.9400000000000004,24.04,-5.49,15.19,13.61,9.81,12.05,10.92,-4.0599999999999996,12.8,5.93,24.99,-5.84,14.68,14.32,10.039999999999999,12.14,11.02,12.12,11.56,10.44]
[null,343,1000205232,"RLP/BlackRock Aquila European Equity Index 'A' Benchmark",11.11205,-2.33,15.1,2.68,12.53,7.4,5.4,9.9600000000000009,8.52,9.3800000000000008,7.54,-3.45,11.97,4.34,13.02,5.51,6.22,9.6999999999999993,8.15,9.24,7.47,-3.77,10.39,4.68,14.67,3.74,7.52,9.85,8.1300000000000008,9.3000000000000007,7.43,9.6,8.6,8.94]
[null,344,1000205230,"RLP/BlackRock Aquila Japanese Equity Index 'A' Benchmark",12.46096,3.56,22.87,-4.3099999999999996,21.1,0.93,-3.29,12.49,6.8,8.74,7.77,4.4400000000000004,20.399999999999999,-0.9,21.53,-0.39,-4.74,13.18,6.59,8.84,7.89,4.92,21.09,-1.27,22.34,-0.14000000000000001,-4.75,13.52,6.83,8.73,7.99,9.2799999999999994,6.96,6.8]
[null,345,1000205228,"RLP/BlackRock Aquila Pacific Rim Equity Index 'A' Benchmark",18.982410000000002,9.7899999999999991,45.97,-6.63,3.71,-4.5999999999999996,1.29,12.21,6.43,8.99,6.3,12.14,45.93,-4.34,4.3899999999999997,-5.65,1.01,13.36,6.78,9.36,6.53,13.75,47.29,-3.52,4.3600000000000003,-5.17,0.71,14.05,7.21,9.6,6.72,7.45,9.65,6.33]
[null,346,1000205237,"RLP/BlackRock Aquila US Equity Index 'A' Benchmark",11.650790000000001,-3,13.89,5.14,26.08,-3.34,18.11,14.7,11.5,13.97,13.56,-6.38,11.39,4.33,28.13,-6.31,19.75,14.18,10.8,13.67,13.34,-6.62,9.01,6.37,28.06,-7.25,21.12,14.1,10.78,13.55,13.33,14.33,14.17,11.91]
[null,347,1000205227,"RLP/BlackRock Aquila World (ex UK) Equity Index 'A' Benchmark",10.492419999999999,-1.63,16.670000000000002,3.65,22.07,-1.79,13.66,13.85,10.5,12.4,11.12,-4.16,14.21,3.64,23.63,-4.3600000000000003,14.74,13.52,9.93,12.19,10.97,-4.2699999999999996,12.3,5.22,23.9,-5.23,15.85,13.56,9.9600000000000009,12.13,10.99,12.38,11.92,10.87]
[null,348,1000205435,"RLP/BlackRock Consensus Benchmark",7.4250100000000003,-1.73,11.08,3.07,9.85,-4.1399999999999997,5.09,7.93,4.84,6.14,5.83,-1.86,9.9,3.93,10.220000000000001,-4.43,5.08,7.97,4.8,6.15,5.82,-1.5,9.93,4.41,10.78,-4.58,4.7300000000000004,8.35,4.91,6.2,5.87,6.36,6.95,5.16]
[null,349,1000205292,"RLP/BlackRock Emerging Markets Tracker Benchmark",11.248089999999999,-1.59,15.73,8.23,5.07,-5.52,-4.2300000000000004,9.58,3.55,7.49,null,-0.62,14.3,10.33,5.03,-6.07,-4,9.81,3.61,7.6,null,0.03,14.74,11.23,5.24,-5.73,-3.97,10.34,3.99,7.82,null,null,null,2.88]
[null,350,1000205360,"RLP/BlackRock European Equity Index Benchmark",11.11205,-2.33,15.1,2.68,12.53,7.4,5.4,9.9600000000000009,8.52,9.3800000000000008,7.54,-3.45,11.97,4.34,13.02,5.51,6.22,9.6999999999999993,8.15,9.24,7.47,-3.77,10.39,4.68,14.67,3.74,7.52,9.85,8.1300000000000008,9.3000000000000007,7.43,9.6,8.6,8.94]
[null,351,1000205253,"RLP/BlackRock Gold and General Benchmark",33.757820000000002,7.03,101.82,46.32,-5,-13.47,22.6,40.99,24.36,16.64,3.97,0.41,92.08,45.7,-4.9400000000000004,-14.15,24.45,38.520000000000003,23.22,16,3.65,-0.13,90.85,48.4,-6.84,-13.34,19.23,38.22,22.22,15.88,3.66,6.42,null,20.93]
[null,352,1000205225,"RLP/BlackRock Long Gilt Index Benchmark",12.69495,-4.3099999999999996,-0.64,-9.07,-5.58,-30.41,-8.1,-5.15,-11.41,-4.0999999999999996,0.39,-4.3099999999999996,-0.57999999999999996,-9.35,-5.91,-29.74,-8.91,-5.34,-11.5,-4.03,0.38,-5.12,-0.23,-10.07,-6.74,-29.5,-9.74,-5.77,-11.85,-4.16,0.31,-1.61,0.44,-12.85]
[null,353,1000205233,"RLP/BlackRock Over 5 years Index linked Gilt Index Benchmark",11.423209999999999,0.7,2.8,-11.33,-7.76,-31.14,3.8,-5.61,-9.67,-2.4500000000000002,1.1299999999999999,0.09,2.2000000000000002,-11.47,-8.34,-29.16,1.94,-6.04,-9.74,-2.44,1.0900000000000001,-0.89,2.11,-11.71,-8.42,-29.76,0.84,-6.19,-10.18,-2.5499999999999998,1.03,-0.14000000000000001,null,-10.11]
[null,354,1000205316,"RLP/BlackRock Pacific Rim Equity Index Benchmark",18.730270000000001,10.199999999999999,52.42,-4.0999999999999996,8.1,-5.01,4.2,16.46,9.35,11.17,7.72,12.83,51.29,-0.99,8.33,-5.91,3.56,17.489999999999998,9.59,11.52,7.93,14.53,52.36,-0.1,8.3800000000000008,-5.05,3.11,18.18,10.07,11.78,8.1300000000000008,9.02,10.92,9.18]
[null,355,1000205234,"RLP/BlackRock UK All Stocks Corporate Bond Index Benchmark",4.9251699999999996,-1.86,3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,0.84,2.52,-1.98,3.26,1.31,5.0199999999999996,-10.86,-6.42,3.18,-1.73,0.86,2.5099999999999998,-2.25,3.24,1.06,4.83,-10.73,-6.77,3.03,-1.87,0.81,2.48,1.75,3.18,-2.29]
[null,356,1000205240,"RLP/BlackRock UK Equity 'A' Benchmark",10.17357,2.16,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,1.48,18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51,0.8,16.66,10.97,8.15,0.36,12.2,11.88,9.5399999999999991,7.5,6.43,7.17,8.1,10.71]
[null,357,1000205300,"RLP/BlackRock UK Equity Benchmark",10.171110000000001,2.0699999999999998,19.91,8.98,6.97,1.54,11.52,11.8,9.61,7.21,6.22,1.39,18.03,10.1,7.13,0.67,11.5,11.65,9.33,7.12,6.14,0.71,16.25,10.58,7.78,0.01,11.8,11.49,9.15,7.13,6.06,6.8,7.72,10.32]
[null,358,1000205436,"RLP/BMF Balanced Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,null,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,null,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,null,6.54,null,5.17]
[null,359,1000205437,"RLP/BMF Cautious Growth Benchmark",5.86503,-1.01,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,null,-1.27,8.11,4.21,8.08,-5.27,2.75,6.78,3.46,4.53,null,-1.03,8.09,4.59,8.42,-5.41,2.4500000000000002,7.03,3.51,4.57,null,4.78,null,3.67]
[null,360,1000205438,"RLP/BMF Defensive Income Benchmark",4.7058600000000004,-0.89,6.41,3.43,5.88,-5.97,-0.13,5.23,1.82,2.95,null,-1.1299999999999999,5.96,3.59,6.01,-5.92,-0.34,5.17,1.76,2.94,null,-1.06,5.92,3.76,6.2,-5.96,-0.67,5.3,1.75,2.95,null,3.2,null,1.71]
[null,361,77006152,"RLP/BNY Mellon Multi-Asset Balanced A -Pen",7.6688900000000002,-1.91,10.56,4.16,11.64,0.94,11.61,8.73,7.69,7.78,6.69,-2.25,8.76,5.39,11.64,1.02,11.31,8.56,7.54,7.72,6.66,-1.8,9.26,5.37,12.4,0.53,10.96,8.98,7.62,7.84,6.72,7.28,7.38,7.98]
[null,362,77006150,"RLP/BNY Mellon Multi-Asset Growth A -Pen",9.36585,-1.38,16.62,2.98,8.98,7.0000000000000007E-2,11.48,9.3699999999999992,7.86,9.09,9.02,-1.48,14.43,4.72,8.98,0.24,11.16,9.3000000000000007,7.79,9.06,9,-0.5,15.02,5.19,9.3699999999999992,-0.03,10.81,9.8000000000000007,7.95,9.1999999999999993,9.1,9.9,9.7200000000000006,8.73]
[null,363,1000205239,"RLP/Close Teams UK Equities (1%) 'A' Benchmark",10.17357,2.16,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,1.48,18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51,0.8,16.66,10.97,8.15,0.36,12.2,11.88,9.5399999999999991,7.5,6.43,7.17,8.1,10.71]
[null,364,1000205244,"RLP/Columbia Threadneedle Absolute Return Bond Benchmark",1.0580000000000001E-2,-0.34,-1.37,-1.37,-1.37,-1.37,-1.3,-1.37,-1.36,-1.1100000000000001,-0.98,-0.34,-1.38,-1.37,-1.37,-1.37,-1.3,-1.37,-1.36,-1.1100000000000001,-0.98,-0.33,-1.37,-1.37,-1.37,-1.37,-1.29,-1.37,-1.36,-1.1100000000000001,-0.98,-1.04,null,-1.35]
[null,365,1000205257,"RLP/Columbia Threadneedle Latin America Benchmark",17.128609999999998,16.47,52.66,-16.8,19.62,-5.87,28.17,14.95,12.88,8.07,1.5,12.84,46.86,-16.27,19.23,-5.24,28.34,13.59,12.26,7.73,1.39,12.63,43.34,-15.22,20.41,-6.13,31.05,13.54,12.48,7.73,1.42,3.13,null,12.23]
[null,366,1000210022,"RLP/Dimensional Emerging Markets Core Equity Benchmark",14.181929999999999,1.56,25.86,4.93,4.88,-5.75,-8.0500000000000007,11.46,3.72,7.73,null,2.87,25.21,6.78,5.22,-6.86,-8.2799999999999994,12.04,3.74,7.93,null,4.2,25.66,7.9,4.88,-6.08,-8,12.47,4.21,8.16,null,null,null,2.75]
[null,367,1000210023,"RLP/Dimensional Global Core Equity Benchmark",10.28288,-1.83,15.5,3.99,21.62,-1.63,14.55,13.45,10.47,12.01,null,-4.53,12.94,3.91,23.16,-4.1900000000000004,15.67,13.05,9.8699999999999992,11.77,null,-4.7300000000000004,10.94,5.46,23.43,-5.07,16.77,13.05,9.8699999999999992,11.72,null,null,null,10.86]
[null,368,1000210025,"RLP/Dimensional Global Targeted Value Benchmark",12.08606,1.98,17.95,-1.34,13.28,-4.42,5.36,9.64,5.83,9,null,-0.12,15.44,-0.75,14.57,-6.56,6.08,9.48,5.4,8.89,null,0.01,14.38,0.51,14.57,-7.5,8.0299999999999994,9.6199999999999992,5.65,8.89,null,null,null,6.39]
[null,369,1000210024,"RLP/Dimensional UK Core Equity Benchmark",10.172800000000001,2.13,20.2,9.24,7.23,1.79,11.79,12.07,9.8800000000000008,7.47,null,1.45,18.309999999999999,10.36,7.39,0.91,11.77,11.92,9.6,7.37,null,0.77,16.53,10.84,8.0299999999999994,0.25,12.07,11.76,9.42,7.39,null,null,null,10.59]
[null,370,1000205315,"RLP/Fidelity Asia Benchmark",14.193440000000001,1,23.14,5.45,1.63,-4.3,-7.92,9.68,3.06,7.63,null,2.5499999999999998,22.63,7.58,2.14,-5.69,-8.24,10.44,3.12,7.89,null,4.0599999999999996,23.49,8.5500000000000007,1.79,-4.75,-8.31,10.93,3.57,8.1,null,6.6,null,2.11]
[null,371,1000205236,"RLP/Fidelity MoneyBuilder Corporate Bond",4.9990500000000004,-1.9,3.03,1.1599999999999999,4.82,-11.39,-6.27,2.99,-1.92,0.64,2.33,-2,2.94,1.08,4.78,-11.16,-6.55,2.92,-1.97,0.65,2.31,-2.2599999999999998,2.96,0.86,4.54,-11.05,-6.87,2.78,-2.1,0.61,2.29,1.54,null,-2.5299999999999998]
[null,372,1000205289,"RLP/Fidelity Responsible Emerging Markets Equity Benchmark",11.46307,1.54,17.34,8.65,6.33,-13.99,-2.87,10.66,2.52,3.41,-0.27,0.12,15.07,9.06,6.09,-14.17,-1.94,10,2.2999999999999998,3.38,-0.34,-0.2,14.12,10.08,5.97,-14.51,-1.37,10.02,2.34,3.63,-0.28999999999999998,1.05,null,3.6]
[null,373,1000105190,"RLP/Fidelity Special Situations Blended Benchmark",9.1002700000000001,-0.08,17.48,6.05,14.03,-0.2,12.78,12.4,9.83,9.5299999999999994,8.3800000000000008,-1.84,15.23,6.53,14.87,-1.97,13.35,12.12,9.39,9.36,8.26,-2.2599999999999998,13.35,7.58,15.34,-2.76,14.06,12.05,9.3000000000000007,9.34,8.23,9.2799999999999994,9.5299999999999994,10.38]
[null,374,1000205243,"RLP/Fidelity Strategic Bond Benchmark",6.5590400000000004,-2.2200000000000002,1.52,-1.99,-7.0000000000000007E-2,-16.45,-6.56,-0.19,-4.9400000000000004,-1.5,0.81,-2.2799999999999998,1.53,-2.15,-0.21,-16.07,-6.98,-0.28999999999999998,-4.99,-1.47,0.8,-2.66,1.7,-2.5499999999999998,-0.69,-15.88,-7.4,-0.53,-5.18,-1.53,0.76,-0.33,null,-5.8]
[null,375,1000205304,"RLP/Fidelity UK Select Benchmark",10.16865,1.98,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85,1.3,17.61,9.7200000000000006,6.76,0.31,11.11,11.26,8.9499999999999993,6.74,5.76,0.63,15.85,10.19,7.4,-0.34,11.41,11.1,8.77,6.75,5.69,6.43,7.34,9.94]
[null,376,1000209009,"RLP/First State Global Listed Infrastructure Benchmark",10.23222,10.029999999999999,14.45,9.69,0.2,-2.7,18.78,7.94,7.77,7.66,null,9.32,14.73,9.01,0.72,-3.34,18.87,7.99,7.67,7.69,null,8.68,14.11,9.06,0.41,-2.86,17.91,7.72,7.44,7.58,null,8.58,null,8.36]
[null,377,1000205287,"RLP/Henderson China Opportunities Benchmark",21.064419999999998,-5.7,3.61,32.44,-20.9,-0.2,-27.41,2.77,-4.6900000000000004,4.18,3.26,-6.07,2.48,34.200000000000003,-20.51,-2.35,-27.09,3.01,-4.8899999999999997,4.2699999999999996,3.32,-5.22,2.2400000000000002,35.74,-21.04,-1.22,-26.94,3.1,-4.59,4.3899999999999997,3.42,4.7699999999999996,null,-6.32]
[null,378,77006000,"RLP/HSBC Amanah Global Index A Pension Fund",13.204969999999999,-7.21,15.78,2.65,30.81,-6.61,20.63,15.83,11.85,14.4,12.74,-7.29,13.39,4.59,31.21,-7.65,21.47,15.87,11.78,14.33,12.74,-6.05,13.67,6.07,32.65,-7.99,20.64,16.96,12.17,14.49,12.9,13.5,12.78,11.8]
[null,379,1000205226,"RLP/HSBC Islamic Global Equity Index 'A' Benchmark",12.98607,-4.79,17.760000000000002,1.79,27.79,-4.88,17.690000000000001,15.26,11.38,13.3,11.37,-7.49,14.87,1.83,29.75,-7.81,19.510000000000002,14.9,10.82,13.04,11.2,-7.53,12.5,3.69,30.2,-8.7799999999999994,20.329999999999998,14.96,10.77,12.99,11.2,12.24,11.21,10.78]
[null,380,1000205296,"RLP/HSBC Islamic Global Equity Index Benchmark",12.98607,-4.79,17.760000000000002,1.79,27.79,-4.88,17.690000000000001,15.26,11.38,13.3,11.37,-7.49,14.87,1.83,29.75,-7.81,19.510000000000002,14.9,10.82,13.04,11.2,-7.53,12.5,3.69,30.2,-8.7799999999999994,20.329999999999998,14.96,10.77,12.99,11.2,12.24,11.21,10.78]
[null,381,1000205423,"RLP/Invesco Corporate Bond Benchmark",4.8711099999999998,-1.59,4.4000000000000004,3.26,7.28,-9.44,-4.38,4.96,0.03,2.36,3.69,-1.81,4.38,3,6.96,-8.9700000000000006,-4.5199999999999996,4.76,-0.01,2.33,3.68,-2.12,4.1900000000000004,2.69,7.19,-8.89,-5.2,4.68,-0.19,2.2999999999999998,3.64,3.06,null,-0.45]
[null,382,1000205442,"RLP/Invesco Distribution Benchmark",5.86503,-1.01,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,4.5,-1.27,8.11,4.21,8.08,-5.27,2.75,6.78,3.46,4.53,4.5,-1.03,8.09,4.59,8.42,-5.41,2.4500000000000002,7.03,3.51,4.57,4.5199999999999996,4.78,null,3.67]
[null,383,1000205424,"RLP/Invesco Global Bond Benchmark",3.44963,-0.23,3.67,3.44,3.55,-3.44,-3.55,3.55,0.67,2.0499999999999998,2.4900000000000002,-0.55000000000000004,3.48,3.27,3.76,-3.48,-3.8,3.5,0.59,2.04,2.5,-0.9,3.32,2.97,3.86,-3.34,-4.04,3.39,0.49,2,2.4500000000000002,2.35,null,0.2]
[null,384,1000205306,"RLP/Invesco High Income Benchmark",10.16865,1.98,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,null,1.3,17.61,9.7200000000000006,6.76,0.31,11.11,11.26,8.9499999999999993,6.74,null,0.63,15.85,10.19,7.4,-0.34,11.41,11.1,8.77,6.75,null,6.43,null,9.94]
[null,385,1000205425,"RLP/Invesco Monthly Income Plus Benchmark",4.1539999999999999,-0.85,4.8099999999999996,5.1100000000000003,7.47,-6.25,-2.33,5.78,1.63,3.1,3.92,-1.04,4.7699999999999996,4.91,7.53,-6.16,-2.46,5.73,1.59,3.09,3.91,-1.1399999999999999,4.76,4.75,7.79,-6.13,-2.91,5.76,1.51,3.07,3.89,3.52,null,1.39]
[null,386,1000205238,"RLP/Invesco UK Growth 'A' Benchmark",10.17357,2.16,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,1.48,18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51,0.8,16.66,10.97,8.15,0.36,12.2,11.88,9.5399999999999991,7.5,6.43,7.17,8.1,10.71]
[null,387,77005998,"RLP/Invesco UK Growth 'A'-Pen",null,null,null,null,6.53,5.35,27.22,null,null,null,null,null,null,null,6.53,5.79,26.57,null,null,null,null,null,null,null,7.28,3.9,27.15]
[null,388,1000105187,"RLP/Investec Cautious Managed Benchmark",1.37096,-0.43,1.02,0.99,1.61,8.33,5.35,1.2,3.41,1.79,1.21,-0.01,1.36,0.63,2.39,8.69,4.51,1.46,3.48,1.82,1.23,0,1.37,1.22,1.79,8.69,4.51,1.46,3.48,1.83,1.23,1.23,null,3.34]
[null,389,1000205252,"RLP/Investec Global Energy Benchmark",19.111599999999999,39.28,36.799999999999997,0.01,13.19,14.23,56.61,15.68,22.59,10.65,5.44,39.78,38.82,-0.92,13.66,12.43,56.08,16.04,22.35,10.73,5.48,40.409999999999997,37.520000000000003,0.47,12.7,13.96,53.57,15.92,22.22,10.71,5.46,6.84,null,25.62]
[null,390,1000205308,"RLP/Investec UK Special Situations Benchmark",10.16865,1.98,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,null,1.3,17.61,9.7200000000000006,6.76,0.31,11.11,11.26,8.9499999999999993,6.74,null,0.63,15.85,10.19,7.4,-0.34,11.41,11.1,8.77,6.75,null,6.43,null,9.94]
[null,391,1000205285,"RLP/JPMorgan Emerging Europe Equity Benchmark",12.92357,2.84,30.28,12.23,31.07,6.38,-65.97,24.19,-7.05,-0.65,-3.94,0.36,24.6,14.57,30.51,5.0999999999999996,-65.34,23.03,-7.46,-0.78,-4.0599999999999996,1.34,24.2,17.22,29.7,4.41,-65.5,23.63,-7.42,-0.53,-4.01,-2.48,null,-6.52]
[null,392,1000250726,"RLP/JPMorgan Global Macro ESG Benchmark",0.16236999999999999,0.54,2.54,3.46,3.47,0.57999999999999996,-1.45,3.15,1.7,0.27,-0.16,0.54,2.5499999999999998,3.47,3.44,0.56999999999999995,-1.45,3.15,1.7,0.27,-0.16,0.53,2.54,3.47,3.44,0.56000000000000005,-1.45,3.15,1.7,0.27,-0.16,-0.08,null,1.6]
[null,393,1000205251,"RLP/JPMorgan Natural Resources Benchmark",5.1934800000000001,-0.42,-1.69,-1.69,-10.199999999999999,-13.09,19.77,-4.5999999999999996,-2.0099999999999998,3.48,-4.0599999999999996,-0.42,-1.69,-1.69,-10.01,-13.87,21.42,-4.54,-1.88,3.45,-4.01,-0.41,-1.69,-1.69,-9.58,-13.08,16.82,-4.4000000000000004,-2.36,3.45,-3.93,-2.62,null,-3.83]
[null,394,1000205295,"RLP/Jupiter Ecology Benchmark",10.40025,-1.1100000000000001,17.41,3,20.43,-2.37,12.98,13.34,9.94,11.38,9.8000000000000007,-3.43,15,3.14,21.82,-4.76,13.93,13.04,9.4,11.18,9.68,-3.51,13.15,4.6500000000000004,22.11,-5.53,14.94,13.09,9.44,11.15,9.6999999999999993,11.06,null,10.29]
[null,395,1000205325,"RLP/Jupiter European Special Situations Benchmark",10.950390000000001,-2.37,14.54,2.04,11.86,6.9,4.72,9.34,7.91,8.59,null,-3.51,11.39,3.69,12.33,5.04,5.52,9.06,7.53,8.4600000000000009,null,-3.8,9.8699999999999992,4.05,13.91,3.31,6.8,9.2100000000000009,7.52,8.52,null,8.74,null,8.3000000000000007]
[null,396,1000205401,"RLP/Jupiter Financial Opportunities Benchmark",10.721399999999999,-5.05,9.73,16.75,24.15,-5.95,15.18,16.71,11.49,10.77,8.2899999999999991,-7,8.0500000000000007,16.61,25.06,-8.0399999999999991,15.34,16.350000000000001,10.81,10.63,8.18,-7.55,5.84,18.5,24.52,-8.44,17.23,16.04,10.89,10.56,8.16,10.210000000000001,null,13.37]
[null,397,1000205282,"RLP/Jupiter India Benchmark",15.3383,-16.8,-15.34,-1.03,32.159999999999997,-7.56,21.82,3.45,4.51,7.36,4.3499999999999996,-16.13,-15.2,-1.29,34.79,-9.18,20.52,4.0999999999999996,4.3099999999999996,7.45,4.45,-14.44,-13.71,-0.46,32.79,-8.0399999999999991,21.11,4.4800000000000004,4.9000000000000004,7.67,4.59,7.33,null,4.84]
[null,398,1000205443,"RLP/Jupiter Merlin Balanced Portfolio Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,6,6.54,null,5.17]
[null,399,1000205444,"RLP/Jupiter Merlin Growth Portfolio Benchmark",7.6728800000000001,-1.5,12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,6,-1.88,10.87,4.03,10.78,-4.34,5.0199999999999996,8.51,5.12,6.79,6.01,-1.66,10.63,4.72,11.2,-4.55,4.78,8.82,5.2,6.83,6.04,6.81,null,5.5]
[null,400,1000205445,"RLP/Jupiter Merlin Income Portfolio Benchmark",5.86503,-1.01,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,4.5,-1.27,8.11,4.21,8.08,-5.27,2.75,6.78,3.46,4.53,4.5,-1.03,8.09,4.59,8.42,-5.41,2.4500000000000002,7.03,3.51,4.57,4.5199999999999996,4.78,null,3.67]
[null,401,1000205455,"RLP/Jupiter Merlin Worldwide Portfolio Benchmark",10.59043,-2.72,13.3,-0.28000000000000003,16.350000000000001,-2.78,8.68,9.5399999999999991,6.79,10.26,9.02,-3.95,10.7,0.94,17.14,-4.25,9.48,9.3800000000000008,6.53,10.15,8.9700000000000006,-3.8,9.84,2.14,17.760000000000002,-4.88,9.65,9.74,6.63,10.23,9.02,10.31,null,7.2]
[null,402,1000205350,"RLP/Legg Mason IF Royce US Smaller Companies Benchmark",18.188949999999998,2.4700000000000002,20.99,-7.64,15.19,-7.46,-2.94,8.77,2.94,8.9600000000000009,8.5399999999999991,-1.56,16.54,-7.41,17.579999999999998,-10.19,-1.52,8.25,2.33,8.67,8.33,-1.37,15.22,-5.18,16.23,-11.57,2.91,8.3000000000000007,2.94,8.64,8.44,9.69,null,3.51]
[null,403,1000205294,"RLP/Liontrust Global Equity Benchmark",10.185499999999999,-1.68,15.49,3.1,18.559999999999999,-3.1,10.52,12.17,8.61,10.4,8.82,-3.94,13.17,3.22,19.95,-5.46,11.44,11.89,8.09,10.210000000000001,8.69,-3.97,11.43,4.71,20.14,-6.15,12.44,11.93,8.15,10.19,8.7200000000000006,10.07,null,8.8000000000000007]
[null,404,1000205426,"RLP/M&G Corporate Bond Benchmark",5.3161199999999997,-2.27,3.13,0.81,5.74,-9.39,-4.38,3.2,-0.97,1.85,3.34,-2.4,2.91,0.81,5.76,-9.19,-4.5199999999999996,3.14,-0.99,1.83,3.34,-2.67,2.9,0.54,5.62,-8.8699999999999992,-5.2,3,-1.1399999999999999,1.81,3.31,2.69,null,-1.41]
[null,405,1000205405,"RLP/M&G Global Dividend Benchmark",10.179779999999999,-1.61,15.86,3.45,19.010000000000002,-2.7,10.88,12.56,9,10.83,null,-3.87,13.54,3.57,20.399999999999999,-5.07,11.8,12.28,8.48,10.65,null,-3.9,11.8,5.07,20.61,-5.77,12.8,12.33,8.5399999999999991,10.62,null,null,null,9.19]
[null,406,1000205406,"RLP/M&G Global Leaders Benchmark",10.18056,-1.58,15.98,3.56,19.13,-2.6,10.99,12.67,9.11,10.94,null,-3.84,13.65,3.67,20.52,-4.9800000000000004,11.91,12.39,8.59,10.76,null,-3.88,11.91,5.17,20.73,-5.67,12.92,12.44,8.65,10.73,null,10.62,null,9.3000000000000007]
[null,407,1000205456,"RLP/M&G Global Themes Benchmark",10.18056,-1.58,15.98,3.56,19.13,-2.6,10.99,12.67,9.11,10.94,9.3699999999999992,-3.84,13.65,3.67,20.52,-4.9800000000000004,11.91,12.39,8.59,10.76,9.25,-3.88,11.91,5.17,20.73,-5.67,12.92,12.44,8.65,10.73,9.27,10.62,null,9.3000000000000007]
[null,408,1000205427,"RLP/M&G High Yield Corporate Bond Benchmark",3.1903299999999999,-0.79,5.41,7.8,10.6,-4.3899999999999997,-0.9,7.91,3.55,4.5999999999999996,4.8499999999999996,-0.98,5.0999999999999996,7.87,11.04,-4.57,-0.98,7.97,3.53,4.5999999999999996,4.83,-0.85,5,8.0399999999999991,11.46,-4.6399999999999997,-1.3,8.14,3.54,4.5999999999999996,4.84,4.9000000000000004,null,3.64]
[null,409,1000205428,"RLP/M&G Optimal Income Benchmark",4.1861100000000002,-1.04,3.11,4.1399999999999997,4.9800000000000004,-5.09,-2.33,4.07,0.88,2.72,3.67,-1.36,2.85,4.08,5.45,-5.33,-2.46,4.12,0.83,2.7,3.65,-1.6,2.79,3.98,5.56,-5.24,-2.91,4.1100000000000003,0.75,2.68,3.63,3.24,null,0.67]
[null,410,1000205311,"RLP/M&G Recovery Benchmark",10.167949999999999,1.96,19.37,8.49,6.49,1.0900000000000001,11.02,11.3,9.1199999999999992,6.73,5.75,1.28,17.489999999999998,9.61,6.65,0.21,11,11.15,8.84,6.63,5.66,0.6,15.73,10.08,7.29,-0.44,11.3,10.99,8.66,6.65,5.59,6.32,null,9.83]
[null,411,1000205429,"RLP/M&G Strategic Corporate Bond Benchmark",5.3161199999999997,-2.27,3.13,0.81,5.74,-9.39,-4.38,3.2,-0.97,1.85,3.34,-2.4,2.91,0.81,5.76,-9.19,-4.5199999999999996,3.14,-0.99,1.83,3.34,-2.67,2.9,0.54,5.62,-8.8699999999999992,-5.2,3,-1.1399999999999999,1.81,3.31,2.69,null,-1.41]
[null,412,1000204234,"RLP/Man GLG Balanced Managed Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,6,6.54,7.14,5.17]
[null,413,1000205441,"RLP/Man GLG Stockmarket Managed Benchmark",7.6728800000000001,-1.5,12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,6,-1.88,10.87,4.03,10.78,-4.34,5.0199999999999996,8.51,5.12,6.79,6.01,-1.66,10.63,4.72,11.2,-4.55,4.78,8.82,5.2,6.83,6.04,6.81,7.38,5.5]
[null,414,1000105182,"RLP/Neptune Balanced Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,6,6.54,null,5.17]
[null,415,1000205449,"RLP/Neptune Global Alpha Benchmark",10.29236,-1.55,16.86,5.21,23.05,-0.48,15.9,14.78,11.77,13.33,12.03,-4.25,14.27,5.13,24.6,-3.06,17.03,14.38,11.17,13.09,11.86,-4.46,12.24,6.7,24.88,-3.96,18.14,14.38,11.16,13.03,11.87,13.22,null,12.16]
[null,416,1000205351,"RLP/Neptune US Opportunities Benchmark",11.44904,-2.83,13.36,4.16,24.98,-3.4,19.14,13.84,11.17,13.2,null,-6.2,10.95,3.3,26.97,-6.33,20.65,13.31,10.46,12.9,null,-6.43,8.6199999999999992,5.31,26.87,-7.19,21.91,13.23,10.43,12.78,null,13.58,null,11.7]
[null,417,1000205293,"RLP/Newton Global Income Benchmark",10.40025,-1.1100000000000001,17.41,3,20.43,-2.37,12.98,13.34,9.94,11.38,9.8000000000000007,-3.43,15,3.14,21.82,-4.76,13.93,13.04,9.4,11.18,9.68,-3.51,13.15,4.6500000000000004,22.11,-5.53,14.94,13.09,9.44,11.15,9.6999999999999993,11.06,null,10.29]
[null,418,1000205458,"RLP/Newton Multi-Asset Balanced 'A' Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,6,6.54,7.14,5.17]
[null,419,1000205450,"RLP/Newton Multi-Asset Balanced Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,6,6.54,7.14,5.17]
[null,420,1000205457,"RLP/Newton Multi-Asset Growth 'A' Benchmark",7.6728800000000001,-1.5,12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,6,-1.88,10.87,4.03,10.78,-4.34,5.0199999999999996,8.51,5.12,6.79,6.01,-1.66,10.63,4.72,11.2,-4.55,4.78,8.82,5.2,6.83,6.04,6.81,7.38,5.5]
[null,421,1000205451,"RLP/Newton Multi-Asset Growth Benchmark",7.6728800000000001,-1.5,12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,6,-1.88,10.87,4.03,10.78,-4.34,5.0199999999999996,8.51,5.12,6.79,6.01,-1.66,10.63,4.72,11.2,-4.55,4.78,8.82,5.2,6.83,6.04,6.81,7.38,5.5]
[null,422,1000205249,"RLP/Newton Real Return Benchmark",0.15512000000000001,1.92,8.09,9.01,9.1,6.29,2.82,8.7200000000000006,7.03,4.82,4.1399999999999997,1.91,8.15,9.08,8.99,5.98,2.77,8.73,6.96,4.79,4.12,1.91,8.15,9.08,8.99,5.98,2.77,8.75,6.97,4.8,4.12,4.29,null,6.89]
[null,423,1000166664,"RLP/Rathbone Enhanced Growth Benchmark",1.3912,0.45,5.61,6.05,6.64,13.39,10.48,6.09,8.39,6.8,null,1.23,6.41,6.3,6.83,13.75,9.6,6.51,8.5399999999999991,6.89,null,1.24,6.41,6.3,6.83,13.75,9.6,6.52,8.5500000000000007,6.89,null,6.29,null,8.32]
[null,424,1000205281,"RLP/Rathbone Strategic Growth Benchmark",1.3753200000000001,0.12,3.83,4.08,4.68,11.42,8.48,4.1900000000000004,6.45,4.8499999999999996,null,0.75,4.4400000000000004,4.32,4.87,11.78,7.61,4.54,6.56,4.91,null,0.76,4.45,4.32,4.87,11.78,7.61,4.55,6.57,4.92,null,4.32,null,6.38]
[null,425,1000205283,"RLP/Rathbone Total Return Benchmark",0.15293000000000001,1.06,4.5599999999999996,5.48,5.55,2.77,0.76,5.19,3.81,2.46,null,1.06,4.62,5.54,5.45,2.48,0.72,5.2,3.74,2.4300000000000002,null,1.07,4.63,5.54,5.45,2.48,0.72,5.21,3.75,2.44,null,2.14,null,3.71]
[null,426,68154363,"RLP/Schroder Blended Portfolio 6 -Pen",null,null,null,null,10.02,-4.26,-2.8,null,null,null,null,null,null,null,10.96,-4.84,-3.05,null,null,null,null,null,null,null,11.2,-4.37,-3.66]
[null,427,68154364,"RLP/Schroder Blended Portfolio 7 -Pen",null,null,null,null,11.08,-3.77,0.28999999999999998,null,null,null,null,null,null,null,12.09,-4.3600000000000003,0,null,null,null,null,null,null,null,12.52,-3.87,-0.87]
[null,428,1000205327,"RLP/Schroder European Recovery Benchmark",10.950390000000001,-2.37,14.54,2.04,11.86,6.9,4.72,9.34,7.91,8.59,null,-3.51,11.39,3.69,12.33,5.04,5.52,9.06,7.53,8.4600000000000009,null,-3.8,9.8699999999999992,4.05,13.91,3.31,6.8,9.2100000000000009,7.52,8.52,null,8.74,null,8.3000000000000007]
[null,429,68154365,"RLP/Schroder Global Equity -Pen",null,null,null,null,23.24,-3.94,-1.27,null,null,null,null,null,null,null,24.3,-4.76,-1.27,null,null,null,null,null,null,null,25.83,-4.8899999999999997,-2.12]
[null,430,1000205246,"RLP/Schroder Global Real Estate Securities Benchmark",12.904,2.89,5.95,1.02,4.47,-16.91,18.86,3.79,2,2.96,4.93,1.23,5.07,0.71,6.17,-19.21,18.43,3.96,1.46,2.92,4.8899999999999997,0.81,4.49,1.3,6.29,-20.45,20.39,4.01,1.51,2.78,4.8899999999999997,4.82,null,2.82]
[null,431,1000205313,"RLP/Schroder Income Maximiser Benchmark",10.16865,1.98,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85,1.3,17.61,9.7200000000000006,6.76,0.31,11.11,11.26,8.9499999999999993,6.74,5.76,0.63,15.85,10.19,7.4,-0.34,11.41,11.1,8.77,6.75,5.69,6.43,null,9.94]
[null,432,1000205452,"RLP/Schroder Managed Balanced Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,6,6.54,7.14,5.17]
[null,433,1000167364,"RLP/Schroder MM Diversity Balanced Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,null,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,null,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,null,6.54,null,5.17]
[null,434,1000205247,"RLP/Schroder MM Diversity Benchmark",1.3708,-0.37,1.25,1.22,1.84,8.58,5.59,1.43,3.65,2.02,null,0.05,1.6,0.87,2.63,8.94,4.75,1.69,3.71,2.06,null,0.06,1.6,1.46,2.0299999999999998,8.94,4.75,1.7,3.72,2.06,null,1.47,null,3.58]
[null,435,1000167365,"RLP/Schroder MM Diversity Tactical Benchmark",7.6307299999999998,0.56000000000000005,15.22,5.2,9.52,-0.6,9.42,9.9,7.62,7.17,null,-0.51,13.59,5.77,9.99,-1.76,9.68,9.73,7.32,7.06,null,-0.88,12.2,6.45,10.37,-2.31,10.1,9.65,7.24,7.06,null,6.95,null,8.02]
[null,436,1000205301,"RLP/Schroder MM International Benchmark",10.166499999999999,-1.65,16.25,3.82,19.809999999999999,-2.48,11.12,13.07,9.39,11.5,null,-3.87,13.93,3.97,21.21,-4.87,12.02,12.8,8.8699999999999992,11.33,null,-3.86,12.24,5.48,21.4,-5.55,13.06,12.86,8.9499999999999993,11.29,null,11.3,null,9.6]
[null,437,1000205302,"RLP/Schroder MM UK Growth Benchmark",10.171110000000001,2.0699999999999998,19.91,8.98,6.97,1.54,11.52,11.8,9.61,7.21,null,1.39,18.03,10.1,7.13,0.67,11.5,11.65,9.33,7.12,null,0.71,16.25,10.58,7.78,0.01,11.8,11.49,9.15,7.13,null,6.8,null,10.32]
[null,438,1000205353,"RLP/Schroder US Mid Cap Benchmark",16.367660000000001,3.64,18.79,-6.77,16.850000000000001,-6.19,3.37,8.9600000000000009,4.6399999999999997,9.65,9.4700000000000006,-0.71,14.88,-6.94,19.29,-9.16,4.6900000000000004,8.44,3.93,9.36,9.25,-0.42,13.52,-4.8499999999999996,18.309999999999999,-10.45,8.59,8.5299999999999994,4.4400000000000004,9.31,9.34,10.59,null,5.42]
[null,439,1000205248,"RLP/Standard Life Global Absolute Return Strategies Benchmark",0.15564,0.5,2.34,3.25,3.31,0.54,-1.46,2.96,1.58,0.24,null,0.5,2.35,3.26,3.29,0.53,-1.46,2.96,1.58,0.24,null,0.49,2.35,3.26,3.28,0.52,-1.46,2.96,1.57,0.24,null,null,null,1.48]
[null,440,1000205459,"RLP/UBS Global Allocation 'A' Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,6,6.54,7.14,5.17]
[null,441,1000205454,"RLP/UBS Global Allocation Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,6,6.54,7.14,5.17]
[null,442,1000205453,"RLP/UBS Global Allocation Benchmark",7.5281000000000002,-1.72,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,-2.0299999999999998,9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95,-1.73,9.65,4.83,11.04,-5.22,5.17,8.48,4.9400000000000004,6.36,6,6.54,7.14,5.17]
[null,443,1000105189,"RLP/UBS Global Blend (50:50) Benchmark",9.10093,-0.05,17.600000000000001,6.15,14.14,-0.1,12.89,12.52,9.94,9.64,8.49,-1.81,15.35,6.63,14.98,-1.87,13.46,12.24,9.5,9.4700000000000006,8.3699999999999992,-2.23,13.46,7.69,15.45,-2.67,14.17,12.16,9.41,9.4499999999999993,8.34,9.39,9.64,10.49]
[null,444,1000105188,"RLP/UBS Global Blended (50:50) 'A' Benchmark",9.10487,0.09,18.309999999999999,6.79,14.83,0.5,13.57,13.19,10.61,10.3,9.14,-1.67,16.04,7.28,15.67,-1.28,14.14,12.91,10.16,10.130000000000001,9.02,-2.09,14.14,8.33,16.149999999999999,-2.08,14.86,12.84,10.07,10.1,8.99,10.050000000000001,10.3,11.15]
[null,445,68331857,"RLS Absolute Return Government Bond Pen",1.0949,0.09,3.66,5.5,5.39,3.58,-0.73,4.84,3.45,1.8,null,0.09,3.75,5.4,5.71,3.15,-0.63,4.95,3.45,1.8,null,0.18,3.75,5.4,5.71,3.37,-0.84,4.95,3.45,1.8,null,null,null,3.32]
[null,446,68343168,"RLS Annuity Pen",5.1556699999999998,-1.02,2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,null,-1.39,2.61,-0.19,1.87,-7.63,-2.48,1.42,-1.23,0.94,null,-0.47,3.38,0,2.0699999999999998,-7.73,-2.48,1.81,-1.03,1.03,null,null,null,-1.41]
[null,447,68038628,"RLS Apac Specialist (Stewart Invrs Apac Leaders)",12.236409999999999,-2.66,5.37,-1.7,4.1100000000000003,-3.09,3.01,2.54,1.48,6.21,6.39,-2.02,5.99,-1.7,4.1100000000000003,-2.62,1.83,2.75,1.47,6.3,6.45,0.19,7.01,-0.68,4.3499999999999996,-1.92,1.49,3.51,2,6.61,6.68,6.69,null,1.25]
[null,448,77002782,"RLS Asia Pacific Core Plus (Invesco Asian) Pen",13.238630000000001,-0.22,26.29,10.59,-0.54,3.38,-3.72,11.57,6.69,11.53,8.6300000000000008,0.45,24.19,13.29,-0.54,2.98,-3.97,11.84,6.71,11.68,8.74,0.12,22.62,14.21,0.02,3.38,-4.34,11.9,6.74,11.73,8.7899999999999991,10.25,11.9,6.41]
[null,449,68376168,"RLS Commodity Pen",14.269579999999999,26.19,29.28,8.2799999999999994,-4.43,-10.8,56.06,10.18,13.24,null,null,25,29.62,7.62,-4.58,-8.7899999999999991,50.71,9.99,12.83,null,null,22.16,27.16,7.55,-4.82,-10.66,54.36,9.1999999999999993,12.42,null,null,null,null,13.32]
[null,450,72010184,"RLS Corporate Bond Pen",3.8633099999999998,-0.94,5.15,4.88,8.27,-8.32,-2.63,6.09,1.28,3.1,4.67,-1.04,5.09,4.8099999999999996,8.23,-8.1199999999999992,-2.7,6.02,1.28,3.08,4.6500000000000004,-1.24,4.91,4.78,8.24,-8.02,-3.3,5.97,1.1399999999999999,3.06,4.6500000000000004,4.17,5.92,1.01]
[null,451,72006215,"RLS Deposit Pen",0.1777,0.69,3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49,0.67,3.25,4.12,4.28,1.33,-0.88,3.88,2.4,0.94,0.49,0.65,3.23,4.1399999999999997,4.25,1.33,-0.88,3.88,2.4,0.94,0.49,0.56000000000000005,0.43,2.2999999999999998]
[null,452,77008273,"RLS EM C (First Sentier FSSA Gl EM Focus) Pn",12.13015,-6.72,5.09,1.77,6.82,-12.2,-16.350000000000001,4.53,-3.45,-0.17,1.4,-4.8,6.68,2.15,7.18,-12.91,-16.41,5.31,-3.19,0.08,1.56,-2.56,7.3,3.3,7.49,-12.2,-16.649999999999999,6.02,-2.71,0.36,1.72,0.87,4.95,-3.78]
[null,453,77008676,"RLS EM Core Plus (Artemis SmartGARP EM Equity)",14.859959999999999,5.12,35.65,0.54,2.36,-4.25,-18.11,11.75,1.82,9.2200000000000006,4.8099999999999996,5.43,33.090000000000003,2.78,2.86,-5.53,-17.22,12.04,1.93,9.34,4.88,5.82,32.479999999999997,3.32,3.8,-4.76,-17.93,12.43,2.12,9.4700000000000006,4.96,6.69,7.8,0.14000000000000001]
[null,454,68498931,"RLS Emerging Markets Equity Tilt Pen",13.81622,1.78,27.91,8.9700000000000006,-0.1,-8.4700000000000006,-9.73,11.65,2.84,null,null,3.51,27.4,10.62,0.2,-9.14,-9.6199999999999992,12.18,3,null,null,2.72,24.87,13.08,0.59,-9.33,-9.57,12.42,3.1,null,null,null,null,1.89]
[null,455,68044793,"RLS Equity Income Pen",10.464,0.16,18.809999999999999,6.17,10.99,1.94,15.58,11.86,10.52,7.73,8.98,-1.36,14.76,8.2200000000000006,10.99,3.63,13.94,11.28,10.23,7.52,8.85,-1.68,14.57,8.44,11.82,1.88,14.54,11.59,10.15,7.64,8.8800000000000008,9.2100000000000009,null,11.43]
[null,456,68044789,"RLS Ethical Bond Pen",4.65489,-1.1200000000000001,5.83,3.96,7.95,-10.5,-4.04,5.89,0.4,2.65,4.3099999999999996,-1.32,5.38,4.1900000000000004,7.55,-9.98,-4.1500000000000004,5.69,0.38,2.63,4.3,-1.48,5.23,4.49,7.26,-9.9499999999999993,-4.8600000000000003,5.66,0.21,2.61,4.2699999999999996,3.58,null,-7.0000000000000007E-2]
[null,457,77002789,"RLS Euro Splst (Columbia Threadneedle Eupn Sel) Pn",13.29261,-10.75,-3.06,-5.3,14.93,4.87,1.75,1.8,2.4,9.3000000000000007,6.46,-11.47,-6.08,-3.2,15.05,4.6100000000000003,2.4900000000000002,1.51,2.3199999999999998,9.1300000000000008,6.41,-11.18,-6.45,-3.22,17.75,2.68,2.7,2.16,2.37,9.33,6.49,8.07,7.61,2.66]
[null,458,77002779,"RLS Europe Core Plus (Fidelity Eupn Blended) Pn",11.237299999999999,-5.2,5.03,-3.65,10.74,6.37,7.28,3.87,5.04,6.96,6.18,-6.03,1.89,-1.69,10.57,6.19,8.26,3.46,4.95,6.84,6.13,-5.92,1.39,-1.75,12.81,4.8899999999999997,8.26,3.97,5,7.01,6.16,7.7,7.52,5.33]
[null,459,72006216,"RLS European Pen",11.06409,-3.49,13.63,0.94,12.23,6.78,7.38,8.77,8.09,9.06,7.25,-4.82,9.67,3.23,11.88,6.67,8.2200000000000006,8.19,7.89,8.8699999999999992,7.17,-5.18,8.52,3.06,14.47,4.9400000000000004,8.76,8.59,7.88,8.99,7.18,9.14,8.52,8.6999999999999993]
[null,460,72010189,"RLS Far East (Ex Japan) Tilt Pen",18.06193,10.65,54.34,-4.43,7.91,-5.17,3.97,16.739999999999998,9.43,11.14,7.63,12.76,52.92,-1.58,7.99,-5.52,5.01,17.559999999999999,10.02,11.43,7.88,12.6,51.39,-0.71,10.02,-5.33,3.7,18.27,10.18,11.58,7.91,9.1999999999999993,10.46,9.41]
[null,461,72006219,"RLS Fixed Interest Pen",6.9593600000000002,-2.2599999999999998,1.81,-0.79,1.02,-15.34,-5.64,0.67,-4,-0.77,1.32,-2.58,2,-1.34,0.28000000000000003,-14.33,-5.91,0.3,-4.04,-0.81,1.32,-3.35,1.57,-2,0.44,-14.23,-7.06,-0.01,-4.4400000000000004,-0.9,1.23,0.25,2.08,-4.87]
[null,462,72006225,"RLS Gl Mgd Eq Splst (Invesco Gl Eq) Pn",10.79213,-4.71,9.0500000000000007,0.24,27.02,0.15,16.05,11.55,10.039999999999999,9.81,8.9,-4.99,5.79,2.93,27.02,-0.45,16.45,11.41,9.9,9.75,8.9,-4.5199999999999996,6.28,3.4,28.12,-0.71,15.93,12.09,10.14,9.91,8.9700000000000006,10.1,10.35,10.95]
[null,463,77002788,"RLS Gl Mgd Eq Splst (Ninety One Gl Stgc Eq) Pn",9.7753200000000007,-2.75,18.7,4.03,18.399999999999999,-5.12,7.28,13.48,8.27,10.88,10.029999999999999,-3.13,15.06,6.75,18.440000000000001,-6.09,8.31,13.3,8.15,10.79,10.039999999999999,-2.84,15.21,7.77,19.100000000000001,-6.06,7.44,13.94,8.34,10.94,10.16,11.31,11.02,9.07]
[null,464,72010188,"RLS Global Blend Core Plus (RLS Global Growth) Pen",12.087619999999999,-4.8099999999999996,14.04,-0.41,15.75,-7.94,-3.39,9.5399999999999991,3.17,6.83,6.7,-4.6900000000000004,11.55,1.94,15.94,-8.4700000000000006,-2.91,9.65,3.22,6.93,6.74,-4.34,11.49,2.84,17.09,-9.09,-3.67,10.33,3.29,6.97,6.76,7.45,8.0500000000000007,3.5]
[null,465,68728317,"RLS Global Corporate Bond Pen",5.0048000000000004,-1.19,3.66,4.21,4.18,null,null,4.01,null,null,null,-1.56,3.67,3.81,4.51,null,null,3.99,null,null,null,-1.47,3.77,3.82,4.51,null,null,4.04]
[null,466,68798250,"RLS Global Equity Blend Pen",null,-4.67,9.2100000000000009,1.61,null,null,null,null,null,null,null,-3.72,7.54,4.0199999999999996,null,null,null,null,null,null,null,-3.19,8.1999999999999993,4.75]
[null,467,68553905,"RLS Global Equity Diversified Pen",10.914960000000001,-5.04,12.8,1.53,26.76,-1.84,18.989999999999998,13.22,11.13,null,null,-5.29,9.19,4.3099999999999996,26.95,-2.25,18.93,13.07,10.94,null,null,-4.6500000000000004,10.1,5.08,27.31,-2.62,18.920000000000002,13.79,11.28,null,null,null,null,11.89]
[null,468,68553908,"RLS Global Equity Select Pen",12.07198,-4.54,8.67,1.74,34.92,2.09,24.9,14.24,13.71,null,null,-3.58,7.56,3.7,35.159999999999997,1.47,25.34,14.65,13.9,null,null,-3,7.9,4.7,35.11,1.1599999999999999,25.65,15.15,14.18,null,null,null,null,15.04]
[null,469,1000294070,"RLS Global Equity Transitions Benchmark",null,-1.41,null,null,null,null,null,null,null,null,null,-3.68,null,null,null,null,null,null,null,null,null,-3.72]
[null,470,68881696,"RLS Global Equity Transitions Pen",null,-5.52,null,null,null,null,null,null,null,null,null,-5.63,null,null,null,null,null,null,null,null,null,-4.6900000000000004]
[null,471,68140774,"RLS Global Government Bond Pen",4.2016099999999996,-0.8,1.17,2.69,1.89,-5.2,-3.21,1.91,-0.57999999999999996,0.24,null,-1.06,1.36,2.23,1.79,-4.68,-3.56,1.79,-0.61,0.21,null,-1.33,1.37,1.86,1.7,-4.33,-4.24,1.64,-0.77,0.19,null,0.96,null,-1.01]
[null,472,68209977,"RLS Global High Yield Bond Pen",4.3850300000000004,-1.77,3.73,6.41,8.5299999999999994,-8.48,-2.37,6.2,1.37,3.13,null,-1.43,3.86,6.64,8.89,-8.51,-2.66,6.44,1.44,3.19,null,-0.82,4.1399999999999997,6.95,9.17,-8.26,-3.25,6.74,1.54,3.23,null,null,null,1.37]
[null,473,68044794,"RLS Global Index Linked Pen",4.9057599999999999,0.08,2.54,1.48,-0.77,-12.64,4.5199999999999996,1.07,-1.17,0.99,1.93,-0.3,2.63,0.94,-1,-11.78,3.89,0.84,-1.23,0.97,1.93,-0.75,2.64,0.16,-0.39,-12.19,2.94,0.8,-1.53,0.95,1.87,1.2,null,-1.56]
[null,474,68865454,"RLS Global Mezzanine ABS Pen",null,0.92,null,null,null,null,null,null,null,null,null,0.82,null,null,null,null,null,null,null,null,null,0.82]
[null,475,68865460,"RLS Global Senior ABS Pen",null,0.72,null,null,null,null,null,null,null,null,null,0.72,null,null,null,null,null,null,null,null,null,0.72]
[null,476,1000294071,"RLS Global Sustainable Credit Benchmark",null,-0.81,null,null,null,null,null,null,null,null,null,-1.1299999999999999,null,null,null,null,null,null,null,null,null,-1.58]
[null,477,68881698,"RLS Global Sustainable Credit Pen",null,-1.25,null,null,null,null,null,null,null,null,null,-1.67,null,null,null,null,null,null,null,null,null,-1.1499999999999999]
[null,478,68637355,"RLS Global Sustainable Equity Pen",12.89315,-5.53,16.91,-4.68,23.74,-3.31,14.75,11.29,8.8699999999999992,null,null,-4.96,14.27,-2.15,24.1,-4.2,15.25,11.53,8.9,null,null,-4.41,15.44,-1.85,25.12,-4.0599999999999996,13.76,12.35,9.1300000000000008,null,null,null,null,8.4600000000000009]
[null,479,77002781,"RLS Japan Core+(Baillie Gifford Jpns Inc Gwth) Pn",9.9528599999999994,-2.44,8.0299999999999994,-3.7,7.91,-2.9,-6.93,3.93,0.28999999999999998,4.28,5.08,-2.06,5.62,-1.33,7.78,-4.57,-6.34,3.95,0.08,4.17,5.18,-3.39,3.94,-0.8,7.6,-3.17,-7.37,3.52,-0.1,4.03,5.12,5.68,5.18,0.76]
[null,480,77002791,"RLS Japan Specialist (Baillie Gifford Jpn) Pn",11.53603,-5.98,6.55,-3.17,7.27,-6.37,-9.35,3.43,-1.24,1.81,3.13,-5.68,4.07,-0.66,7.39,-8.09,-8.76,3.55,-1.42,1.75,3.22,-6.82,2.17,0.33,7.35,-6.75,-9.81,3.24,-1.54,1.66,3.2,5.15,3.05,-0.76]
[null,481,72014681,"RLS Long (15yr) Corporate Bond Pen",10.463290000000001,-4.68,1.0900000000000001,-3.17,2.82,-21.46,-8.58,0.21,-6.29,-0.05,3.03,-5.1100000000000003,1.1000000000000001,-3.7,1.71,-20.170000000000002,-8.85,-0.33,-6.34,-0.09,3.03,-5.68,0.6,-4.3600000000000003,2.25,-20.02,-10.61,-0.54,-6.8,-0.17,2.93,1.68,3.8,-7.37]
[null,482,72014678,"RLS Long (15yr) Gilt Pen",12.005990000000001,-4.1100000000000003,-0.36,-6.79,-3.41,-21.29,-7.32,-3.55,-8.1300000000000008,-2.4900000000000002,1.27,-4.7,-0.12,-7.63,-4.55,-19.87,-7.65,-4.1500000000000004,-8.2100000000000009,-2.54,1.27,-5.88,-0.8,-8.7899999999999991,-4.34,-19.690000000000001,-9.18,-4.7,-8.7899999999999991,-2.7,1.1100000000000001,-0.56999999999999995,1.31,-9.16]
[null,483,72014684,"RLS Long (15yr) Index Linked Pen",9.90564,0.05,2.02,-7.71,-3.32,-19.21,4.24,-3.08,-5.17,-0.56999999999999995,1.69,-0.73,1.98,-8.35,-4.28,-17.809999999999999,3.6,-3.64,-5.29,-0.63,1.66,-1.99,1.24,-9.8000000000000007,-2.2400000000000002,-18.93,2.09,-3.71,-5.87,-0.8,1.53,0.6,2.2200000000000002,-5.57]
[null,484,72014680,"RLS Medium (10yr) Corporate Bond Pen",7.86693,-3.19,1.78,0.15,5.75,-15.69,-6.82,2.5299999999999998,-3.27,0.95,3.33,-3.52,1.88,-0.35,4.93,-14.73,-7.03,2.13,-3.32,0.91,3.33,-4.09,1.44,-0.89,5.35,-14.6,-8.19,1.94,-3.65,0.84,3.25,2.3199999999999998,4.3499999999999996,-4.0199999999999996]
[null,485,72014677,"RLS Medium (10yr) Gilt Pen",8.58019,-2.96,1.03,-2.59,0.35,-13.81,-5.81,-0.42,-4.32,-1.17,1.37,-3.37,1.28,-3.3,-0.47,-12.83,-5.96,-0.85,-4.38,-1.21,1.36,-4.25,0.86,-4.0599999999999996,-0.47,-12.6,-7.04,-1.25,-4.79,-1.32,1.25,-0.03,1.55,-5.07]
[null,486,72014683,"RLS Medium (10yr) Index Linked Pen",6.3667999999999996,1.02,3.23,-3.59,-1.71,-10.199999999999999,5.09,-0.73,-1.59,0.45,1.84,0.54,3.19,-4.01,-2.3199999999999998,-9.2200000000000006,4.6500000000000004,-1.0900000000000001,-1.67,0.41,1.82,-0.43,2.65,-5.09,-0.94,-10.06,3.74,-1.18,-2.0699999999999998,0.28000000000000003,1.72,0.94,2.46,-1.8]
[null,487,68557882,"RLS Multi Asset Strategies Pen",5.2526099999999998,2.2200000000000002,9.31,1.3,10.41,-4.8499999999999996,1.82,6.92,3.44,null,null,2.2200000000000002,8.65,2.0099999999999998,10.41,-4.95,1.93,6.95,3.46,null,null,2.04,8.15,2.21,10.9,-5.07,1.61,7.03,3.41,null,null,null,null,3.66]
[null,488,72014679,"RLS Short (5yr) Corporate Bond Pen",4.0484799999999996,-1.41,3.14,3.57,7.27,-7.65,-4.8,4.6399999999999997,0.15,1.77,3.08,-1.5,3.25,3.31,6.91,-7.19,-4.91,4.47,0.13,1.75,3.08,-1.84,2.95,3.1,7.14,-7.11,-5.53,4.38,-0.04,1.71,3.03,2.5499999999999998,3.89,-0.15]
[null,489,72014676,"RLS Short (5yr) Gilt Pen",4.8301299999999996,-1.46,2.2999999999999998,1.33,2.74,-6.71,-3.87,2.12,-0.91,-0.12,0.99,-1.71,2.4500000000000002,0.87,2.3199999999999998,-6.15,-4,1.87,-0.97,-0.15,0.98,-2.2200000000000002,2.19,0.47,2.25,-6.03,-4.47,1.63,-1.18,-0.21,0.91,0.21,1.2,-1.28]
[null,490,72014682,"RLS Short (5yr) Index Linked Pen",3.2208600000000001,1.63,3.5,0.42,2.38,-2.3199999999999998,4.22,2.09,1.61,1.43,1.53,1.34,3.57,0.06,1.94,-1.79,4.16,1.85,1.56,1.4,1.52,0.57999999999999996,3.04,-0.42,2.56,-2.0299999999999998,3.53,1.72,1.31,1.32,1.45,1.0900000000000001,2.1800000000000002,1.41]
[null,491,68209978,"RLS Short Duration Global High Yield Pen",1.7236400000000001,-0.15,4.74,5.83,6.74,-0.86,0.43,5.76,3.33,2.5099999999999998,null,-0.15,4.66,5.91,6.92,-0.94,0.34,5.82,3.33,2.52,null,7.0000000000000007E-2,4.7300000000000004,5.99,7.2,-0.77,0,5.97,3.38,2.5499999999999998,null,null,null,3.31]
[null,492,68728320,"RLS Short Duration Global Index Linked Pen",2.92788,0.88,3.7,3.52,1.47,null,null,2.89,null,null,null,0.57999999999999996,3.92,3,1.36,null,null,2.75,null,null,null,0.19,3.73,2.59,1.68,null,null,2.66]
[null,493,68728319,"RLS Short Duration UK Corporate Bond Pen",2.7040099999999998,-0.62,4.09,5.08,6.44,null,null,5.19,null,null,null,-0.62,4.09,4.9800000000000004,6.33,null,null,5.13,null,null,null,-0.8,3.91,4.88,6.56,null,null,5.12]
[null,494,68728321,"RLS Short Duration UK Government Bond Pen",2.6433599999999999,-0.76,2.67,3.26,3.05,null,null,2.99,null,null,null,-0.76,2.77,3.06,2.83,null,null,2.88,null,null,null,-1.24,2.48,2.85,2.83,null,null,2.72]
[null,495,68376152,"RLS Short Term Fixed Income Enhanced Pen",0.95598000000000005,0,3.43,4.79,5.47,0.11,-1.66,4.5599999999999996,2.39,null,null,0,3.53,4.6900000000000004,5.36,0.21,-1.66,4.5199999999999996,2.39,null,null,-0.18,3.34,4.59,5.47,0.21,-1.76,4.47,2.34,null,null,null,null,2.31]
[null,496,68140772,"RLS Short Term Fixed Income Pen",0.27317999999999998,0.66,3.48,4.55,4.6500000000000004,1.28,-1.06,4.22,2.56,1.18,null,0.66,3.58,4.4400000000000004,4.6500000000000004,1.28,-1.06,4.22,2.56,1.18,null,0.56000000000000005,3.48,4.4400000000000004,4.6500000000000004,1.28,-1.06,4.2,2.54,1.18,null,0.86,null,2.4300000000000002]
[null,497,68044788,"RLS Sterling Extra Yield Bond Pen",3.2030799999999999,0.13,7.02,9.7899999999999991,11.49,-2.73,3.15,9.41,5.62,6.45,6.95,0.19,7.1,9.7100000000000009,11.77,-2.86,2.99,9.5,5.61,6.43,6.94,0.47,7.12,9.94,11.69,-2.7,2.99,9.58,5.68,6.46,6.97,6.99,null,5.65]
[null,498,68498928,"RLS Sustainable Corporate Bond Trust Pen",4.8488300000000004,-1.47,4.28,3.74,7.26,-10.130000000000001,-4.0199999999999996,5.08,0.02,null,null,-1.84,4.3,3.33,7.26,-9.9499999999999993,-4.12,4.95,-0.04,null,null,-2.21,4.0199999999999996,3.03,7.38,-9.7799999999999994,-4.93,4.8,-0.26,null,null,null,null,-0.52]
[null,499,68346543,"RLS Sustainable Diversified Trust Pen",8.0970999999999993,-4.22,6.07,1.07,13.33,-6.56,5.93,6.7,3.76,6.95,null,-4.68,4.5199999999999996,2.08,13.33,-6.56,5.93,6.53,3.66,6.91,null,-4.37,5.0199999999999996,2.0299999999999998,14.29,-7.01,5.16,7,3.68,7.01,null,null,null,3.45]
[null,500,1000294069,"RLS Sustainable Growth Benchmark",null,-1.72,null,null,null,null,null,null,null,null,null,-2.0299999999999998,null,null,null,null,null,null,null,null,null,-1.73]
[null,501,68881697,"RLS Sustainable Growth Pen",null,-3.56,null,null,null,null,null,null,null,null,null,-3.46,null,null,null,null,null,null,null,null,null,-3.14]
[null,502,72006231,"RLS Sustainable Leaders Pen",10.91461,-4.03,10.88,3.68,10.26,-1.25,14.34,8.2200000000000006,7.43,8.5500000000000007,7.03,-5.6,7.6,5.2,10.82,-1.17,13.83,7.84,7.13,8.34,6.9,-5.34,8.5,4.5599999999999996,12.29,-2.65,14.19,8.41,7.21,8.52,7.01,8.26,9.73,7.61]
[null,503,68498916,"RLS Sustainable Managed Growth Trust Pen",5.7446200000000003,-2.5499999999999998,4.97,2.64,10.29,-8.69,0.09,5.92,1.66,null,null,-2.79,4.54,2.82,10.18,-8.52,0.09,5.79,1.63,null,null,-2.79,4.63,2.64,10.83,-8.65,-0.8,5.98,1.53,null,null,null,null,1.27]
[null,504,1000294074,"RLS Sustainable Short Duration Corporate Bond Benchmark",null,-0.88,null,null,null,null,null,null,null,null,null,-0.95,null,null,null,null,null,null,null,null,null,-1.05]
[null,505,68881701,"RLS Sustainable Short Duration Corporate Bond Pen",null,-0.62,null,null,null,null,null,null,null,null,null,-0.62,null,null,null,null,null,null,null,null,null,-0.73]
[null,506,68498929,"RLS Sustainable World Trust Pen",10.619440000000001,-3.67,14.73,-0.49,17.52,-5.9,10.66,10.29,6.91,null,null,-3.52,12.9,1.29,17.52,-6.22,10.95,10.34,6.93,null,null,-3,13.47,1.6,18.91,-6.61,9.89,11.1,7.07,null,null,null,null,6.55]
[null,507,68728314,"RLS UK Corporate Bond Pen",5.2571899999999996,-1.79,4.17,2.33,8.18,null,null,4.8600000000000003,null,null,null,-2.06,4.18,2.04,7.17,null,null,4.4400000000000004,null,null,null,-2.2400000000000002,3.9,1.84,8.2899999999999991,null,null,4.6500000000000004]
[null,508,77002783,"RLS UK Eq Splst (Baillie Gifford UK Eq Alpha) Pn",13.21001,-8.59,1.42,-0.67,3.26,-6.42,-19.850000000000001,1.32,-4.84,-0.36,1.83,-9.42,-0.67,0,3.54,-6.38,-20.399999999999999,0.94,-5.18,-0.52,1.72,-8.42,-0.53,0.88,5.32,-8.26,-20.45,1.86,-5.07,-0.34,1.82,2.06,4.01,-4.84]
[null,509,72006229,"RLS UK Equity Core Plus (Artemis Income) Pen",9.9457299999999993,-3.13,13.97,10.71,14.33,-2.58,1.01,12.98,7.25,6.78,6.51,-5.05,9.93,12.5,14.25,-2.48,1.04,12.2,6.84,6.53,6.34,-4.78,10.69,12.01,16.010000000000002,-5.01,2.09,12.9,6.89,6.7,6.41,7.31,8.6300000000000008,8.26]
[null,510,72010185,"RLS UK Equity Core Plus (JPM UK Dynamic) Pen",9.5147300000000001,2.3199999999999998,21.17,7.85,7.78,0.86,-0.89,12.08,7.08,7.34,6.42,0.65,16.88,9.98,9.0500000000000007,0.17,-1.71,11.91,6.66,7.26,6.34,0.45,16.79,9.61,9.3699999999999992,-0.31,-1.06,11.88,6.67,7.07,6.29,6.87,8.16,8.02]
[null,511,72006230,"RLS UK Equity Pen",10.215070000000001,1.54,19.420000000000002,7.5,7.54,-0.48,10.53,11.34,8.7100000000000009,7.2,6.54,0.01,15.79,9.42,7.56,-0.2,10.63,10.86,8.51,7.02,6.42,-0.7,14.76,9.41,9.02,-1.82,11.08,11.04,8.35,7.14,6.44,7.17,8.24,9.58]
[null,512,72006226,"RLS UK Equity Splst (Fidelity UK Opps) Pn",12.065189999999999,-7.7,-5.77,-0.55000000000000004,1.89,-18.329999999999998,2.54,-1.52,-4.37,0.96,3.89,-9.5,-8.99,0.96,2.23,-18.53,2.88,-2.06,-4.67,0.69,3.75,-9.2899999999999991,-8.27,1.03,3.54,-20.170000000000002,2.83,-1.37,-4.66,0.9,3.81,3.54,4.95,-2.58]
[null,513,68044790,"RLS UK Government Bond Pen",7.0740800000000004,-2.35,1.31,-1.2,-0.09,-14.86,-5.79,0,-4.3099999999999996,-1.07,1.05,-2.69,1.49,-1.81,-0.68,-13.97,-6.01,-0.34,-4.3600000000000003,-1.1100000000000001,1.05,-3.37,1.23,-2.58,-0.68,-13.7,-7.24,-0.69,-4.75,-1.19,0.96,-0.08,null,-5.19]
[null,514,77002785,"RLS UK Inc Core + (Fidelity MoneyBuilder Div) Pn",9.0669000000000004,3.12,17.5,5.8,3.35,2.63,16.62,8.6999999999999993,8.98,5.21,6.72,1.63,14.14,7.2,3.48,2.98,16.07,8.17,8.6300000000000008,5.01,6.63,0.8,13.75,7.08,3.93,1.7,16.559999999999999,8.19,8.4600000000000009,5.0199999999999996,6.61,6.36,7.13,9.52]
[null,515,77002778,"RLS UK Income Core Plus (Artemis Income) Pen",10.15211,-3.12,13.99,10.63,11.47,1.1000000000000001,9.1999999999999993,12.01,9.18,7.46,7.57,-5.05,9.92,12.43,11.75,1.1499999999999999,9.23,11.35,8.82,7.21,7.41,-4.8,10.66,11.98,13.17,-1.43,10.75,11.94,8.9,7.38,7.48,7.72,8.42,10.38]
[null,516,72006221,"RLS UK Index Linked Pen",9.5177499999999995,0.38,2.44,-7.57,-6.26,-25.73,3.45,-3.9,-7.37,-1.27,1.61,-0.28000000000000003,2.37,-8.11,-6.98,-24.27,2.38,-4.3499999999999996,-7.46,-1.31,1.59,-1.5,1.69,-9.49,-4.87,-25.65,0.55000000000000004,-4.34,-8.1300000000000008,-1.48,1.47,0.59,2.14,-7.8]
[null,517,72006232,"RLS UK Mid Cap Pen",14.12843,-6.65,1,-1.53,7.9,-9.51,-1.06,2.38,-0.8,3.4,5.42,-8.82,-3.69,0.99,8.08,-9.64,-1.06,1.68,-1.23,3.16,5.25,-7.36,-2.16,1.26,10.26,-12.6,-0.42,2.99,-1.01,3.43,5.43,6.27,8.16,-0.1]
[null,518,77002786,"RLS UK Mid Cap Splst (FTF Martin Currie UK MC) Pn",14.7348,-7.1,4.45,-10.29,8.8000000000000007,-6.06,-4.3600000000000003,0.64,-1.74,2.41,4.95,-9.2899999999999991,-0.9,-7.67,9.1199999999999992,-6.25,-4.1399999999999997,-0.05,-2.14,2.13,4.76,-7.45,0.9,-6.91,10.46,-9.26,-3.02,1.23,-1.81,2.48,4.91,5.55,7.26,-0.34]
[null,519,77002787,"RLS UK Small Cap Splst (Artemis UK SmrCos) Pn",14.825060000000001,-11.3,-2.33,5.49,4.0599999999999996,-23.95,-8.7200000000000006,2.35,-5.74,2.67,5.75,-11.37,-4.59,7.89,3.97,-23.68,-9.1199999999999992,2.29,-5.78,2.65,5.75,-11.18,-4.1100000000000003,9.7100000000000009,2.67,-24.58,-9.1,2.61,-5.83,2.71,5.76,6.02,10.6,-4.59]
[null,520,68044792,"RLS UK Smaller Companies Pen",12.67787,-8.1199999999999992,-4.5599999999999996,-1.89,7.24,-22.4,-1.36,0.14000000000000001,-5.12,2.96,6.36,-9.73,-8.3000000000000007,0.17,7.05,-22.14,-1.98,-0.56000000000000005,-5.57,2.78,6.19,-8.6,-6.87,7.0000000000000007E-2,7.89,-23.14,-1.94,0.18,-5.4,2.92,6.3,6.44,null,-3.86]
[null,521,77002780,"RLS US Core Plus (Jupiter North Am Eq) Pn",12.922180000000001,-4.13,16.13,1.96,26.94,-5.1100000000000003,18.03,14.53,10.97,12.23,9.8000000000000007,-3.13,14.72,4.22,27.02,-5.17,17.739999999999998,14.93,11.13,12.3,9.8800000000000008,-3.39,14.17,5.38,27.8,-5.17,16.64,15.44,11.21,12.4,9.9,11.97,11.2,11.9]
[null,522,68209886,"RLS/abrdn Diversified Growth and Income Pen",5.3518800000000004,-3.44,5.59,7.14,-2.8,-9.8000000000000007,-6.95,3.21,-1.59,-0.34,null,-3.65,4.71,7.6,-2.8,-9.52,-7.15,3.07,-1.65,-0.4,null,-2.36,6.32,7.99,-3.25,-9.6199999999999992,-6.62,3.57,-1.28,-0.25,null,null,null,-1.77]
[null,523,68044795,"RLS/Baillie Gifford High Yield Bond Pen",3.8334700000000002,-1.96,3.51,8.35,12.95,-9.11,-4.41,8.19,1.93,3.42,4.16,-1.91,3.34,8.5299999999999994,12.95,-9.48,-3.96,8.19,1.95,3.5,4.16,-1.42,3.13,8.65,13.47,-9.6300000000000008,-4.3,8.34,1.92,3.49,4.16,4.1500000000000004,null,1.91]
[null,524,77006160,"RLS/Baillie Gifford UK & Worldwide Equity Pen",12.13017,-7.14,5.32,2.59,8.3699999999999992,-7.18,-6.96,5.4,0.22,7.18,7.27,-7.27,3.64,3.88,8.8699999999999992,-8.35,-6.03,5.43,0.19,7.13,7.3,-7.32,3.13,5.25,10.32,-9.59,-6.68,6.2,0.21,7.26,7.3,7.99,8.6999999999999993,0.42]
[null,525,77006159,"RLS/Baillie Gifford UK Equity Pen",11.49385,-6.58,6.07,5.95,5.36,-3.02,-1.23,5.79,2.5499999999999998,5.1100000000000003,5.52,-7.78,3.2,7.26,5.74,-3.63,-0.79,5.38,2.27,4.93,5.53,-7.44,3.95,7.3,7.12,-4.7699999999999996,-0.88,6.12,2.44,5.16,5.5,5.79,7.43,3.46]
[null,526,72010180,"RLS/BlackRock Consensus 85 Pen",7.6188799999999999,-1.24,13.57,4.13,11.26,-3.01,7.22,9.57,6.47,6.97,6.38,-1.6,11.26,5.79,10.97,-2.83,7.15,9.3000000000000007,6.34,6.95,6.34,-1.62,11.05,6.08,12.05,-3.61,6.99,9.7100000000000009,6.37,6.95,6.36,7.08,7.45,6.72]
[null,527,68209884,"RLS/BlackRock Emerging Markets Tracker Pen",11.01013,-1.05,16.64,7.82,3.95,-5.49,-4.67,9.33,3.33,7.24,null,-0.24,14.93,9.75,4.2699999999999996,-6.12,-4.5199999999999996,9.5500000000000007,3.34,7.31,null,-0.28999999999999998,14.4,10.62,4.37,-5.67,-4.57,9.73,3.53,7.46,null,null,null,2.5499999999999998]
[null,528,68038626,"RLS/BlackRock Gold & General Pen",32.235430000000001,1.32,93.72,45.37,-7.93,-8.64,12.88,37.340000000000003,21.73,14.39,3.92,1.66,89.91,46.89,-7.61,-8.17,9.0299999999999994,37.07,20.86,14.22,3.87,-6.68,85.89,48.24,-10.11,-7.9,8.7100000000000009,35.340000000000003,19.93,14.13,3.63,6.12,null,18.86]
[null,529,72014664,"RLS/BlackRock Long Gilt Index Pen",12.913729999999999,-4.33,-1.25,-8.08,-5.59,-30.83,-8.75,-5.01,-11.56,-4.01,0.43,-4.9000000000000004,-0.89,-8.9600000000000009,-6.95,-29.07,-9.42,-5.66,-11.61,-4.12,0.37,-6.13,-1.49,-10.199999999999999,-6.64,-29.04,-11.39,-6.19,-12.29,-4.22,0.25,-1.54,0.47,-12.88]
[null,530,68038635,"RLS/BlackRock Over 5 years Idx linked Gilt Idx Pn",11.46471,0.09,1.66,-10.08,-8.5,-30.39,2.68,-5.77,-9.77,-2.4,1.1100000000000001,-0.6,1.68,-10.71,-9.61,-28.57,1.44,-6.37,-9.8699999999999992,-2.5,1.07,-1.99,0.98,-12.33,-7.31,-30.06,-0.5,-6.39,-10.61,-2.68,0.93,-0.12,null,-10.17]
[null,531,77006003,"RLS/BlackRock Pacific Rim Equity Index Pen",18.035340000000001,10.37,52.22,-4.1900000000000004,7.92,-5.82,4,16.309999999999999,9.0399999999999991,11.2,7.61,13.04,51,-1.31,8.16,-6.38,3.88,17.23,9.4,11.55,7.88,12.23,48.72,-0.3,8.75,-5.93,3.59,17.28,9.4600000000000009,11.35,7.89,8.9,10.7,9.09]
[null,532,77006005,"RLS/BlackRock UK All Stocks Corporate Bond Idx Pn",5.0817600000000001,-1.86,3.33,1.73,5.32,-11.13,-6.73,3.45,-1.7,1.01,2.56,-2.11,3.34,1.46,4.8099999999999996,-10.47,-6.96,3.19,-1.75,0.97,2.62,-2.36,3.02,1.06,4.9400000000000004,-10.07,-7.73,3,-1.94,0.95,2.5099999999999998,1.9,3.15,-2.15]
[null,533,77006006,"RLS/BlackRock UK Equity Pen",9.6989400000000003,-1.84,7.96,5.97,10.73,1.41,7.65,8.1999999999999993,6.7,7.25,6.5,-3.16,4.6100000000000003,7.76,11,1.65,6.99,7.75,6.35,7.08,6.37,-3.42,4.71,7.58,11.76,-0.24,8.14,7.98,6.32,7.19,6.41,7.3,8.52,6.85]
[null,534,68044822,"RLS/BNY Mellon Global Income Pen",9.4567399999999999,2.16,13.7,6.63,7.45,4.32,14.29,9.2100000000000009,9.1999999999999993,9.23,9.4499999999999993,2.27,11.69,8.4600000000000009,7.45,4.24,13.83,9.18,9.08,9.24,9.4499999999999993,3.32,11.95,9.82,7.43,3.64,13.86,9.73,9.2899999999999991,9.36,9.5299999999999994,9.6300000000000008,null,10.07]
[null,535,77006151,"RLS/BNY Mellon Multi-Asset Balanced Pen",7.6723100000000004,-2.06,9.91,3.51,11.04,0.3,10.9,8.09,7.04,7.15,6.06,-2.39,8.1300000000000008,4.74,11.04,0.39,10.65,7.94,6.91,7.08,6.03,-1.93,8.64,4.76,11.71,-0.09,10.28,8.34,6.98,7.2,6.08,6.65,6.8,7.34]
[null,536,77006010,"RLS/BNY Mellon Multi-Asset Growth Pen",9.3819599999999994,-1.52,15.93,2.35,8.3699999999999992,-0.52,10.79,8.74,7.22,8.44,8.3699999999999992,-1.67,13.74,4.09,8.3699999999999992,-0.34,10.5,8.65,7.15,8.41,8.36,-0.64,14.35,4.5599999999999996,8.7100000000000009,-0.6,10.199999999999999,9.14,7.33,8.5500000000000007,8.4499999999999993,9.25,9.1,8.1]
[null,537,68044823,"RLS/BNY Mellon Real Return Pen",5.9146799999999997,1.24,12.77,3.43,7.11,-5.29,0.28999999999999998,7.69,3.48,3.5,3.12,1.18,11.83,4.3499999999999996,7.11,-5.15,0.15,7.71,3.49,3.5,3.15,0.93,11.78,4.58,6.89,-4.95,-0.36,7.72,3.43,3.53,3.17,3.25,null,3.66]
[null,538,68154377,"RLS/Cirilium Balanced Pen",5.6631900000000002,-1.42,5.78,3.15,5.61,-7.19,-0.83,4.83,1.18,3.56,null,-1.6,5.13,3.47,5.61,-6.95,-1.1499999999999999,4.7300000000000004,1.1100000000000001,3.56,null,-1.66,4.93,3.81,5.83,-6.68,-1.66,4.8600000000000003,1.1299999999999999,3.56,null,4.26,null,1.35]
[null,539,68154376,"RLS/Cirilium Conservative Pen",4.5970599999999999,-1.04,4,3.74,2.42,-7.41,-2.63,3.38,-0.08,2.0299999999999998,null,-1.72,3.22,3.74,2.42,-7.26,-2.78,3.12,-0.23,1.97,null,-1.72,3.05,3.99,2.42,-7.05,-3.01,3.16,-0.21,1.94,null,2.41,null,-0.03]
[null,540,68154374,"RLS/Cirilium Dynamic Pen",8.5135299999999994,-2.36,8.42,2.2200000000000002,10.16,-9.1300000000000008,0.73,6.87,2.2400000000000002,5.29,null,-2.09,7.91,2.99,10.16,-8.8000000000000007,0.31,6.97,2.29,5.35,null,-2.09,7.48,3.51,10.87,-8.34,-0.73,7.25,2.34,5.37,null,6.31,null,2.69]
[null,541,68154375,"RLS/Cirilium Moderate Pen",7.1271599999999999,-1.68,7.38,2.27,8.23,-7.86,0.17,5.92,1.87,4.67,null,-1.63,6.78,2.84,8.23,-7.55,-0.23,5.92,1.85,4.71,null,-1.63,6.49,3.24,8.77,-7.22,-1.08,6.15,1.88,4.71,null,5.45,null,2.13]
[null,542,68044826,"RLS/Columbia Threadneedle Latin America Pen",16.396840000000001,11.51,40.619999999999997,-15.8,15.71,-9.68,9.93,11.05,6.34,4.76,-0.79,11.37,36.1,-13.83,16.55,-10.67,11.62,10.97,6.39,4.7,-0.79,10.59,36.49,-13.75,17.47,-10.89,10.3,11.42,6.33,4.7699999999999996,-0.71,0.51,null,4.8499999999999996]
[null,543,68321824,"RLS/Dimensional Emerging Markets Core Equity Pen",12.29434,2.02,24.72,1.65,7.01,-4.53,1.79,10.69,5.68,8.08,null,3.74,23.55,3.9,7.16,-4.8600000000000003,1.85,11.2,5.92,8.25,null,3.58,22.44,4.63,7.85,-4.82,2.08,11.39,6.07,8.4,null,null,null,5.77]
[null,544,68321825,"RLS/Dimensional Global Core Equity Pen",10.90246,-1.99,14.05,1.42,19.53,-3.83,13.57,11.4,8.59,10.56,null,-2.15,11.94,2.98,19.600000000000001,-4.8,15,11.29,8.58,10.58,null,-1.54,12.2,4.71,20.329999999999998,-4.78,12.74,12.24,8.7100000000000009,10.68,null,null,null,9.9700000000000006]
[null,545,68321826,"RLS/Dimensional Global Targeted Value Pen",13.68604,0.83,16.21,-1.57,16.37,-3.08,11.63,9.99,7.56,8.8699999999999992,null,0.65,13.96,0,16.16,-4.26,14.74,9.7899999999999991,7.77,8.8800000000000008,null,1.1100000000000001,14.13,2.4,15.69,-3.97,11.21,10.59,7.63,8.9700000000000006,null,null,null,10.26]
[null,546,68321827,"RLS/Dimensional UK Core Equity Pen",9.5515799999999995,2.38,20.36,8.68,7.96,0.55000000000000004,10.69,12.18,9.4600000000000009,7.58,null,0.79,16.350000000000001,10.56,7.79,0.86,10.61,11.5,9.11,7.35,null,0.45,16.239999999999998,9.98,9.41,-1.17,11.51,11.85,9.0399999999999991,7.49,null,null,null,10.51]
[null,547,68140757,"RLS/Fidelity Asia Pen",15.92395,1.49,28.77,4.83,-1.77,-5.62,-15.94,9.85,1.02,8.7899999999999991,null,4.13,28.49,7.55,-1.39,-6.63,-16.05,10.86,1.33,9.0399999999999991,null,5.04,28.66,8.4499999999999993,-1.1299999999999999,-5.94,-16.05,11.33,1.73,9.2799999999999994,null,8.16,null,0.27]
[null,548,68044797,"RLS/Fidelity MoneyBuilder Corporate Bond Pen",4.9078400000000002,-1.75,2.85,1.87,6.17,-12.41,-5.07,3.61,-1.55,0.97,2.66,-1.88,3,1.52,5.7,-11.86,-5.19,3.39,-1.58,0.94,2.66,-2.21,2.8,1.24,5.78,-11.64,-6.07,3.26,-1.79,0.91,2.61,1.91,null,-2.04]
[null,549,68044796,"RLS/Fidelity Responsible Emg Markets Eq Pn",16.458159999999999,-1.46,17.78,14.88,-3.86,-16.41,-32.65,9.15,-6.04,1.63,0.64,-0.52,16.059999999999999,17.59,-3.75,-16.11,-32.450000000000003,9.51,-5.73,1.78,0.73,0.34,16.82,18.510000000000002,1.57,-20.350000000000001,-32.56,12.04,-5.46,2.13,0.87,1.41,null,-3.98]
[null,550,72010190,"RLS/Fidelity Special Situations Blended Pen",10.290469999999999,-3.5,19.34,5.38,14.89,-2.21,7.41,13.04,8.6999999999999993,9.4600000000000009,8.86,-4.29,15.19,8.0399999999999991,14.75,-2.4500000000000002,7.92,12.6,8.49,9.32,8.84,-3.7,15.82,8.7100000000000009,15.8,-4.0999999999999996,8.42,13.41,8.68,9.51,8.83,10.35,10.27,9.98]
[null,551,68044798,"RLS/Fidelity Strategic Bond Pen",4.7861000000000002,1.71,4.6500000000000004,2.82,5.5,-9.6,-5.91,4.3099999999999996,-0.7,1.1000000000000001,2.58,1.71,4.8099999999999996,2.46,5.74,-9.56,-6.11,4.32,-0.73,1.0900000000000001,2.58,1.0900000000000001,4.75,2.17,5.9,-9.1300000000000008,-6.94,4.2699999999999996,-0.84,1.07,2.54,1.94,null,-1.05]
[null,552,72006218,"RLS/Fidelity UK Select Pen",10.41222,-6.93,-1.23,0.45,11.17,-1.76,9.65,3.32,3.5,4.67,4.5999999999999996,-8.68,-4.7699999999999996,2.21,11.45,-1.64,9.39,2.75,3.14,4.42,4.43,-8.51,-4.0599999999999996,1.88,12.89,-4.07,11.12,3.34,3.3,4.5999999999999996,4.54,5.62,7,4.3600000000000003]
[null,553,68140756,"RLS/First Sentier Global Listed Infrastructure Pen",10.616339999999999,9.08,15.71,9.92,-2.5,-1.25,17.23,7.43,7.5,7.54,null,8.6300000000000008,14.48,10.29,-2.5,-0.61,15.85,7.17,7.22,7.5,null,7.97,13.72,12.09,-2.61,-1.66,16.43,7.48,7.29,7.48,null,8.8000000000000007,null,8.24]
[null,554,68044812,"RLS/FTF Royce US Smaller Companies Pen",20.4221,4.7300000000000004,20.37,-14.95,15.97,0.71,3.11,5.88,4.2699999999999996,9.1999999999999993,7.48,4.83,16.57,-11.79,15.48,-0.21,5.9,5.89,4.6399999999999997,9.2200000000000006,7.51,5.09,16.440000000000001,-9.19,14.02,0.53,3.16,6.44,4.57,9.5299999999999994,7.6,8.91,null,6.65]
[null,555,68044799,"RLS/Henderson China Opportunities Pen",20.594940000000001,0.06,15.11,19.89,-21.06,-9.8699999999999992,-25.92,2.89,-6.17,4.46,3.62,0.56000000000000005,13.93,21.74,-20.72,-11.04,-25.94,3.21,-6.24,4.5599999999999996,3.68,1.24,13.93,21.65,-19.98,-10.09,-26.07,3.52,-5.92,4.63,3.77,6.33,null,-7.47]
[null,556,77005999,"RLS/HSBC Islamic Global Equity Index Pen",13.218070000000001,-7.35,15.13,2.06,30.23,-7.17,20.02,15.22,11.26,13.82,12.29,-7.43,12.76,4,30.62,-8.18,20.84,15.26,11.18,13.76,12.28,-6.18,13.04,5.5,32.03,-8.5399999999999991,20.03,16.350000000000001,11.57,13.91,12.44,13.01,12.36,11.2]
[null,557,68038634,"RLS/Invesco Corporate Bond Pen",5.7021300000000004,-2.34,3.19,1.38,7.89,-7.8,-4.45,4.12,-0.11,1.66,2.84,-2.59,3.13,1.1200000000000001,7.89,-7.62,-4.6399999999999997,4.01,-0.18,1.62,2.83,-3.08,2.61,0.86,8.1999999999999993,-7.58,-5.24,3.85,-0.39,1.57,2.77,2.64,null,-0.48]
[null,558,68044800,"RLS/Invesco Distribution Pen",6.1124400000000003,-2.58,6.81,3.55,12,-5.27,4.5199999999999996,7.39,4.17,4.26,5.07,-2.9,5.87,4.13,12,-4.95,4.29,7.27,4.12,4.21,5.04,-2.99,5.88,4.13,12.8,-5.62,4.12,7.55,4.09,4.26,5.0599999999999996,4.93,null,4.2699999999999996]
[null,559,68038633,"RLS/Invesco Global Bond Pen",5.7736999999999998,-0.39,1.1200000000000001,0.64,-2.2799999999999998,-2.23,-2.91,-0.18,-1.1499999999999999,0.33,1.44,-0.55000000000000004,1.53,-0.16,-2.2799999999999998,-2.0099999999999998,-3.14,-0.32,-1.22,0.32,1.42,-1.19,1.1299999999999999,-0.64,-1.82,-1.86,-3.58,-0.45,-1.37,0.24,1.35,0.95,null,-1.92]
[null,560,68044801,"RLS/Invesco Monthly Income Plus Pen",4.6897700000000002,-0.6,4.6500000000000004,4.3099999999999996,11.36,-6.64,1.79,6.72,2.93,3.94,4.58,-0.89,4.45,4.1500000000000004,11.36,-6.42,1.62,6.6,2.87,3.9,4.55,-0.95,4.46,3.98,11.97,-6.67,1.21,6.75,2.82,3.91,4.5599999999999996,4.62,null,2.95]
[null,561,68140768,"RLS/Invesco UK Equity High Income",9.6233599999999999,1.89,22.83,7.13,11.97,-7.0000000000000007E-2,8.83,13.78,9.8800000000000008,2.87,null,0.28999999999999998,19.32,8.44,11.97,-7.0000000000000007E-2,8.67,13.14,9.48,2.6,null,-0.78,18.79,8.18,12.86,-1.95,9.3699999999999992,13.21,9.24,2.6,null,4.8899999999999997,null,10.55]
[null,562,68044804,"RLS/JPMorgan Emerging Europe Equity Pen",14.71088,3.25,26.46,16.989999999999998,34.69,-13.97,-67.59,25.81,-11.09,-1.74,-4.4400000000000004,2.4900000000000002,24.71,17.53,35.19,-14.01,-67.459999999999994,25.58,-11.12,-1.79,-4.49,2.11,23.38,19.34,36.090000000000003,-11.63,-68.739999999999995,26.1,-11.16,-1.67,-4.51,-3.11,null,-10.09]
[null,563,68038630,"RLS/JPMorgan Global Macro Sustainable Pen",6.1462199999999996,-3.46,-1.85,5.18,-4.67,1.7,-3.21,-0.53,-0.63,0.28000000000000003,0.92,-3.54,-1.5,4.9000000000000004,-4.75,1.79,-3.21,-0.53,-0.61,0.26,0.95,-3.02,-0.97,5.09,-5.01,2.34,-3.81,-0.38,-0.54,0.34,0.98,1.76,null,-0.33]
[null,564,68038627,"RLS/JPMorgan Natural Resources Pen",17.636859999999999,22.35,59.63,-0.93,2.27,-2.4900000000000002,43.44,17.37,17.73,15.16,2,23.68,57.73,0.56000000000000005,2.37,-1.68,41.37,17.52,17.670000000000002,15.17,2.0499999999999998,19.7,54.14,2.06,2.4,-3.52,41.97,17.239999999999998,17.16,15.21,1.95,5.52,null,19.13]
[null,565,68044805,"RLS/Jupiter Ecology Pen",12.921250000000001,-2.31,12.05,-7.68,11.17,2.67,3.69,4.7699999999999996,4.13,7.94,6.95,-2.73,8.9,-5.45,11.45,1.77,4.8499999999999996,4.6900000000000004,4.13,7.88,6.95,-2.66,8.43,-4.9000000000000004,13.15,1.19,3.8,5.28,4.1500000000000004,7.99,6.99,8.4499999999999993,null,4.45]
[null,566,68140767,"RLS/Jupiter European Special Situations Pen",12.587759999999999,-0.6,16.27,-12.88,8.94,-0.56999999999999995,2.39,3.34,2.35,4.3899999999999997,null,-2.12,11.66,-10.8,9.0299999999999994,-0.7,2.94,2.78,2.11,4.22,null,-1.76,11.1,-10.43,11.09,-2.29,3.13,3.4,2.1800000000000002,4.41,null,6.23,null,2.4]
[null,567,68044806,"RLS/Jupiter Financial Opportunities Pen",13.95438,-9.68,21.87,10.36,24.78,-13.04,-5.22,18.82,6.7,10.039999999999999,7.67,-10.53,17.61,13.4,24.29,-13.69,-3.54,18.329999999999998,6.65,9.9700000000000006,7.62,-10.59,16.95,14.16,26.76,-14.98,-4.67,19.190000000000001,6.53,10.039999999999999,7.65,9.9600000000000009,null,7.05]
[null,568,68044807,"RLS/Jupiter India Pen",17.30284,-17.68,-13.4,1.3,59.77,0.06,23.32,11.9,11.57,7.69,6.3,-14.45,-11.57,1.3,61.01,-0.06,23.33,12.97,12.19,8.01,6.48,-14.51,-10.91,1.42,59.64,0.36,23.63,13,12.35,8.1,6.52,9.32,null,12.25]
[null,569,68044808,"RLS/Jupiter Merlin Balanced Portfolio Pen",7.9404599999999999,0.34,15.93,3.6,7.65,-0.73,8.85,8.93,6.91,7.14,6.72,0.04,15.96,3.65,8.7200000000000006,-1.61,8.52,9.32,6.88,7.22,6.75,0.99,16.02,4.04,9.66,-1.03,8.33,9.81,7.26,7.25,6.8,7.18,null,7.5]
[null,570,68044809,"RLS/Jupiter Merlin Growth Portfolio Pen",9.2061799999999998,-0.69,14.66,3.05,13.05,-2.08,10.8,10.119999999999999,7.7,8.18,7.38,-0.66,14.61,3.17,14.42,-2.91,10.58,10.59,7.75,8.24,7.42,0.13,14.59,4.1500000000000004,15.15,-2.33,10.029999999999999,11.19,8.11,8.27,7.47,8.1300000000000008,null,8.4600000000000009]
[null,571,68044810,"RLS/Jupiter Merlin Income Portfolio Pen",6.61355,0,12.3,5.75,5.35,-3.45,5.45,7.75,4.96,4.9400000000000004,4.6900000000000004,-0.56000000000000005,11.73,5.69,6.17,-4.07,5.32,7.82,4.84,4.95,4.67,0.1,11.78,6.48,6.31,-3.72,5.08,8.17,5.07,4.99,4.71,4.59,null,5.17]
[null,572,68044811,"RLS/Jupiter Merlin Worldwide Portfolio Pen",9.5173500000000004,-0.03,16.72,3.08,15.34,-3.35,7.17,11.53,7.52,8.73,7.27,-0.03,16.87,3.12,16.649999999999999,-4.21,7.14,12.01,7.6,8.7799999999999994,7.34,1.59,17.21,4.6500000000000004,16.75,-3.67,6.8,12.73,8.06,8.82,7.41,8.26,null,8.2899999999999991]
[null,573,68044819,"RLS/Liontrust Balanced Pen",11.40096,-5.63,12.79,-0.54,17.510000000000002,-11.63,11.76,9.64,5.42,8.09,6.08,-5.68,10.039999999999999,1.74,17.510000000000002,-12.04,12.16,9.57,5.35,8.1,6.07,-5.86,10.42,2.0099999999999998,18.79,-12.37,11.23,10.210000000000001,5.46,8.1,6.15,6.98,null,4.9000000000000004]
[null,574,68044820,"RLS/Liontrust Global Alpha Pen",14.52107,-11.74,5.22,1.4,20.55,-20.47,10.95,8.74,2.56,9.39,7.15,-11.42,2.78,4.03,20.55,-21.57,13.02,8.82,2.7,9.4,7.17,-10.17,4.5,4.71,21.61,-19.52,8.36,10,3.02,9.65,7.36,9.2200000000000006,null,1.49]
[null,575,68044821,"RLS/Liontrust Global Innovation Pen",20.79918,-12.85,7.7,3.54,26.57,-13.34,-0.88,12.16,3.92,9.91,6.53,-10.36,8.08,6.22,26.57,-14.18,0.31,13.25,4.58,10.26,6.73,-9.83,8.32,7.22,29.74,-12.8,-3.2,14.66,4.93,10.39,6.89,8.57,null,4.13]
[null,576,68140765,"RLS/Liontrust US Opportunities Pen",15.4742,-9.3000000000000007,13.04,-6.79,30.44,-12.66,13.46,11.17,6.37,12.34,null,-8.6300000000000008,10.94,-4.5999999999999996,30.44,-13.54,14.9,11.34,6.52,12.44,null,-8.1199999999999992,12.36,-4.03,31.24,-12.75,11.83,12.28,6.67,12.62,null,11.67,null,7.31]
[null,577,68044813,"RLS/M&G Corporate Bond Pen",5.6558200000000003,-2.38,2.83,1.34,6.54,-8.64,-5.47,3.54,-0.84,1.39,3,-3.13,2.31,1,6.24,-8.08,-5.6,3.16,-0.97,1.3,2.96,-3.01,2.72,0.47,6.53,-8.0299999999999994,-6.25,3.21,-1.06,1.31,2.94,2.14,null,-1.23]
[null,578,68209883,"RLS/M&G Global Dividend Pen",9.8120799999999999,0.52,15.99,10.36,9.18,0.68,16.93,11.79,10.47,11.26,null,0.03,13.33,12.22,9.33,0.36,16.77,11.6,10.25,11.25,null,0.36,13.07,12.93,10.07,-0.82,16.989999999999998,12.03,10.28,11.31,null,null,null,11.61]
[null,579,68044814,"RLS/M&G Global Themes Pen",10.71749,-0.4,15.73,0.04,7.84,-2.59,13.37,7.67,6.63,10.130000000000001,6.13,-0.18,12.98,2.59,7.79,-2.68,13.12,7.7,6.58,10.130000000000001,6.2,-0.04,12.32,3.99,8.56,-3.85,13.34,8.25,6.69,10.23,6.28,8.01,null,7.63]
[null,580,68044816,"RLS/M&G Optimal Income Pen",5.6288299999999998,-1.03,3.53,3.72,10.11,-3.75,-4.4000000000000004,5.74,1.7,2.73,3.71,-1.6,3.37,3.23,10.11,-3.37,-4.54,5.51,1.62,2.69,3.67,-1.55,3.74,2.73,10.7,-3.38,-4.97,5.67,1.61,2.69,3.67,3.16,null,1.88]
[null,581,68044817,"RLS/M&G Recovery Pen",11.314590000000001,1.43,24.14,11.46,-0.09,-5.53,-0.75,11.39,5.32,4.4800000000000004,2.61,-0.39,19.170000000000002,13.94,-0.35,-5.2,-0.75,10.6,4.9400000000000004,4.21,2.46,-0.2,19.27,14.77,0.09,-6.77,-0.25,11.08,4.97,4.3499999999999996,2.52,3.02,null,6.83]
[null,582,68044818,"RLS/M&G Strategic Corporate Bond Pen",6.4598899999999997,-2.76,3.06,0.13,8.49,-7.46,-5.27,3.83,-0.37,1.74,3.09,-3.57,2.2200000000000002,0,8.18,-6.89,-5.4,3.41,-0.53,1.64,3.03,-3.45,2.69,-0.59,8.4700000000000006,-6.78,-6,3.46,-0.6,1.65,3.02,2.31,null,-0.59]
[null,583,68044802,"RLS/Ninety One Emerging Markets Blended Debt Pn",5.5733499999999996,-1.44,8.68,1.52,3.63,4.51,-3.37,4.5599999999999996,2.92,3.09,1.26,-1.35,8.77,1.52,3.53,4.62,-3.18,4.5599999999999996,2.97,3.2,1.29,-0.93,9.34,1.23,4.13,5.07,-3.97,4.8499999999999996,3.07,3.21,1.3,1.1299999999999999,null,1.42]
[null,584,68044803,"RLS/Ninety One Global Environment Pen",13.975210000000001,0.81,15.71,-8.92,-2.4900000000000002,4.0199999999999996,2.2000000000000002,0.91,1.78,1.45,-2.81,0.95,12.75,-6.66,-2.4900000000000002,3.58,3.1,0.87,1.85,1.41,-2.78,1.36,12.54,-5.43,-1.82,3.94,1.33,1.48,1.93,1.53,-2.73,-1.42,null,3.02]
[null,585,68038631,"RLS/Ninety One Global Income Opportunities Pen",5.1845800000000004,0.2,9.26,5.09,3.3,-5.35,-2.68,5.85,1.79,2.1,2.34,-7.0000000000000007E-2,8.43,5.47,3.3,-5.56,-2.67,5.71,1.66,2.0499999999999998,2.33,-0.33,8.3000000000000007,5.56,3.39,-5.65,-2.89,5.73,1.61,2.0699999999999998,2.33,2.34,null,2.02]
[null,586,68140769,"RLS/Ninety One UK Special Situations Pen",13.02881,-3.67,20.85,9.11,24.94,13.56,-5.12,18.09,12.15,8.75,null,-5.33,15.43,12.02,24.87,12.64,-3.78,17.3,11.84,8.52,null,-4.5199999999999996,16.5,12.48,26.93,9.59,-3.19,18.5,12.04,8.7200000000000006,null,8.19,null,15.02]
[null,587,68154373,"RLS/Rathbone Enhanced Growth Pen",10.771979999999999,-5.0199999999999996,8.07,-1.83,14.88,-5.96,5.59,6.82,3.89,7.04,null,-5.15,5.79,0.04,15,-6.6,6.09,6.76,3.81,7.05,null,-4.7,6.22,0.76,15.81,-7.08,5.43,7.43,3.96,7.16,null,7.1,null,4.2300000000000004]
[null,588,68154371,"RLS/Rathbone Strategic Growth Pen",7.6650099999999997,-3.31,7.81,0.6,9.83,-4.96,5.34,6,3.58,5.19,null,-3.5,6.38,1.75,9.9600000000000009,-5.39,5.58,5.97,3.52,5.19,null,-3.21,6.76,2.14,10.47,-5.65,4.9800000000000004,6.41,3.6,5.25,null,5.51,null,3.68]
[null,589,68154370,"RLS/Rathbone Total Return Pen",5.1178800000000004,-1.67,6.03,3.07,6.07,-3.01,4.78,5.04,3.33,3.27,null,-1.93,5.32,3.5,6.07,-3.09,4.6900000000000004,4.95,3.24,3.24,null,-1.99,5.39,3.51,6.4,-3.17,4.2300000000000004,5.0999999999999996,3.22,3.25,null,3.43,null,3.27]
[null,590,68209885,"RLS/Sarasin Food & Agriculture Opportunities Pen",12.156420000000001,-5.63,-10.46,-4.3099999999999996,-1.58,-13.23,-2.14,-5.52,-6.46,1.62,null,-5.63,-11.47,-3.21,-1.23,-13.64,-2.0699999999999998,-5.41,-6.47,1.61,null,-5.93,-10.87,-3.24,-0.87,-14.89,-1.53,-5.09,-6.45,1.73,null,null,null,-6.23]
[null,591,68140766,"RLS/Schroder European Recovery Pen",12.17675,-0.91,21.43,4.83,3.99,14.64,6.63,9.7899999999999991,10.1,7.88,null,-2.52,15.64,8.23,3.72,14.26,7.55,9.08,9.7799999999999994,7.67,null,-1.17,16.489999999999998,9.0500000000000007,4.95,12.07,8.14,10.07,10.08,7.95,null,8.99,null,12.08]
[null,592,68038632,"RLS/Schroder Global Cities Real Estate Pen",13.719239999999999,3.77,9.02,-1.85,8.11,-22.23,20.57,4.97,1.64,4.1500000000000004,5.19,2.94,6.16,-0.18,8.48,-22.81,21.29,4.75,1.48,3.93,5.16,2.94,6.07,1.42,8.6300000000000008,-23.06,20.09,5.34,1.55,4.0199999999999996,5.19,5.13,null,2.16]
[null,593,68044824,"RLS/Schroder Income Maximiser Pen",9.8200599999999998,-4.6500000000000004,14.66,18.21,7.08,1,17.61,13.21,11.5,7.46,6.91,-6.58,10.48,19.899999999999999,7.2,0.78,17.899999999999999,12.39,11.02,7.19,6.71,-5.77,11.04,20.52,8.6199999999999992,-1.65,19,13.29,11.22,7.4,6.74,7.56,null,13.43]
[null,594,72006228,"RLS/Schroder Managed Balanced Pen",8.0964700000000001,-1.41,13.34,3.52,8.4700000000000006,-6.26,3.71,8.36,4.34,6.13,5.64,-1.17,12.15,4.6100000000000003,8.66,-6.37,3.64,8.42,4.34,6.14,5.63,-0.35,12.86,4.68,9.35,-6.69,3.58,8.92,4.55,6.28,5.71,6.23,7.17,4.6900000000000004]
[null,595,68154366,"RLS/Schroder UK Multi-Cap Income Pen",7.6443700000000003,-0.85,5.94,4.3,10.64,-9.3800000000000008,1.74,6.92,2.42,3.47,null,-0.85,4.67,5.57,10.71,-9.39,1.68,6.95,2.42,3.47,null,-0.79,4.7300000000000004,6.1,12.12,-11.54,2.72,7.61,2.5099999999999998,3.56,null,4.5199999999999996,null,4.28]
[null,596,68038629,"RLS/Schroder US Mid Cap Pen",16.66263,1.86,13.16,-9.6300000000000008,14.42,-1.62,6.44,5.37,4.1399999999999997,8.5500000000000007,9.33,2.46,10.18,-6.43,13.78,-1.83,8.07,5.46,4.47,8.49,9.43,3.26,11.49,-5.31,13.68,-2.11,6.5,6.28,4.59,8.69,9.5399999999999991,10.42,null,6]
[null,597,1000112150,"Short Corporate Bond Benchmark (1% AMC)",4.7598700000000003,-1.74,3.74,2.11,5.7,-7.63,-5.31,3.84,-0.42,1.07,2.4,-1.86,3.63,2.04,5.69,-7.47,-5.51,3.77,-0.46,1.08,2.39,-2.1,3.63,1.8,5.48,-7.32,-5.73,3.63,-0.56000000000000005,1.03,2.36,1.84,3.04,-0.83]
[null,598,1000112151,"Short Gilt Benchmark (1% AMC)",4.5505899999999997,-1.33,2.21,0.68,1.49,-7.72,-4.3,1.45,-1.61,-0.57999999999999996,0.74,-1.35,2.2200000000000002,0.54,1.46,-7.57,-4.47,1.4,-1.64,-0.56999999999999995,0.72,-1.62,2.38,0.25,1.03,-7.34,-4.6100000000000003,1.22,-1.73,-0.61,0.69,-0.1,0.93,-2]
[null,599,1000112152,"Short Index-Linked Benchmark (1% AMC)",2.9853100000000001,1.85,3.73,0,2.2200000000000002,-3.45,5.8,1.97,1.61,1.34,1.52,1.69,3.61,-0.1,2.13,-2.92,5.39,1.87,1.58,1.33,1.5,1.32,3.5,-0.13,1.92,-2.82,4.96,1.75,1.45,1.29,1.47,1.03,2.21,1.41]
[]
[null,"Source Lipper"]
[null,"All performance figures, have been calculated net of the annual management charge applicable to each fund. Past performance is not a guide to the future.  Prices can fall as well as rise meaning you may not get back the full amount of capital originally invested.  Investment returns may fluctuate and are not guaranteed."]

{"sheet":"Adj Sheet1 - Table (1)","index":9,"n_rows":650,"n_cols":36,"rows_kept":650,"cut":false,"hidden":true,"merged":[[7,0,9,0],[7,1,9,1],[7,2,9,2],[7,5,7,9],[7,10,7,13],[7,15,7,19],[7,25,7,29],[7,30,7,33],[2,4,2,13],[2,14,2,23],[2,24,2,33],[7,20,7,23]]}
[null,"This will recalc the figures from the 'Sheet1 - Table (1)'"]
["Col Lookup",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35]
[null,null,null,null,"Figures for T",null,null,null,null,null,null,null,null,null,"Figures for T-1",null,null,null,null,null,null,null,null,null,"Figures for T-2"]
[null,null,null,null,"3month","1yr","1yr","1yr","1yr","1yr","3yr","5yr","10yr","15yr","3month","1yr","1yr","1yr","1yr","1yr","3yr","5yr","10yr","15yr","3month","1yr","1yr","1yr","1yr","1yr","3yr","5yr","10yr","15yr","GRIP term","GP term"]
[null,null,null,null,{"$f":"E6-E7","v":90},365,365,366,365,365,365,365,365,365,{"$f":"O6-O7","v":90},{"$f":"P6-P7","v":367},{"$f":"Q6-Q7","v":365},{"$f":"R6-R7","v":364},{"$f":"S6-S7","v":365},{"$f":"T6-T7","v":365},365,365,365,365,{"$f":"Y6-Y7","v":88},{"$f":"Z6-Z7","v":365},{"$f":"AA6-AA7","v":365},{"$f":"AB6-AB7","v":364},{"$f":"AC6-AC7","v":365},{"$f":"AD6-AD7","v":365},365,365,365,365,365,365]
[null,"Source: Lipper",null,null,{"$f":"RIGHT(E9,10)","v":"31/03/2026"},"31/03/2026","31/03/2025","31/03/2024","31/03/2023","31/03/2022",null,null,null,null,{"$f":"RIGHT(O9,10)","v":"30/03/2026"},"30/03/2026","28/03/2025","28/03/2024","30/03/2023","30/03/2022",null,null,null,null,{"$f":"RIGHT(Y9,10)","v":"27/03/2026"},"27/03/2026","27/03/2025","27/03/2024","29/03/2023","29/03/2022",null,null,null,null,"31/03/2026","31/03/2026"]
[null,null,null,null,{"$f":"LEFT(E9,10)","v":"31/12/2025"},"31/03/2025","31/03/2024","31/03/2023","31/03/2022","31/03/2021",null,null,null,null,{"$f":"LEFT(O9,10)","v":"30/12/2025"},"28/03/2025","28/03/2024","30/03/2023","30/03/2022","30/03/2021",null,null,null,null,{"$f":"LEFT(Y9,10)","v":"29/12/2025"},"27/03/2025","27/03/2024","29/03/2023","29/03/2022","29/03/2021",null,null,null,null,"28/08/2012","12/01/2009"]
["Life/Pension Flag","Lipper ID","Name",{"$f":"'Sheet1 - Table (1)'!E4","v":"Std Dev AnnSim TR Def ExD Def GBP  Mthly"},{"$f":"'Sheet1 - Table (1)'!F4","v":"% Growth TR Def ExD Def GBP"},"% Growth TR Def ExD Def GBP from 31/05/2016 to 31/05/2021 every 12 Months",null,null,null,null,"Ann Comp Ret 365 TR Def ExD Def GBP",null,null,null,"% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP",null,null,null,null,"Ann Comp Ret 365 TR Def ExD Def GBP",null,null,null,"% Growth TR Def ExD Def GBP","% Growth TR Def ExD Def GBP",null,null,null,null,"Ann Comp Ret 365 TR Def ExD Def GBP",null,null,null,"% Growth 365 TR Def ExD Def Ann GBP","% Growth 365 TR Def ExD Def Ann GBP"]
[null,null,null,{"$f":"'Sheet1 - Table (1)'!E5","v":"31/03/2023 To 31/03/2026"},{"$f":"'Sheet1 - Table (1)'!F5","v":"31/12/2025 To 31/03/2026"},{"$f":"'Sheet1 - Table (1)'!G5","v":"31/03/2025 To 31/03/2026"},{"$f":"'Sheet1 - Table (1)'!H5","v":"31/03/2024 To 31/03/2025"},{"$f":"'Sheet1 - Table (1)'!I5","v":"31/03/2023 To 31/03/2024"},{"$f":"'Sheet1 - Table (1)'!J5","v":"31/03/2022 To 31/03/2023"},{"$f":"'Sheet1 - Table (1)'!K5","v":"31/03/2021 To 31/03/2022"},{"$f":"'Sheet1 - Table (1)'!L5","v":"31/03/2023 To 31/03/2026"},{"$f":"'Sheet1 - Table (1)'!M5","v":"31/03/2021 To 31/03/2026"},{"$f":"'Sheet1 - Table (1)'!N5","v":"31/03/2016 To 31/03/2026"},{"$f":"'Sheet1 - Table (1)'!O5","v":"31/03/2011 To 31/03/2026"},{"$f":"'Sheet1 - Table (1)'!P5","v":"30/12/2025 To 30/03/2026"},{"$f":"'Sheet1 - Table (1)'!Q5","v":"28/03/2025 To 30/03/2026"},{"$f":"'Sheet1 - Table (1)'!R5","v":"28/03/2024 To 28/03/2025"},{"$f":"'Sheet1 - Table (1)'!S5","v":"30/03/2023 To 28/03/2024"},{"$f":"'Sheet1 - Table (1)'!T5","v":"30/03/2022 To 30/03/2023"},{"$f":"'Sheet1 - Table (1)'!U5","v":"30/03/2021 To 30/03/2022"},{"$f":"'Sheet1 - Table (1)'!V5","v":"30/03/2023 To 30/03/2026"},{"$f":"'Sheet1 - Table (1)'!W5","v":"30/03/2021 To 30/03/2026"},{"$f":"'Sheet1 - Table (1)'!X5","v":"30/03/2016 To 30/03/2026"},{"$f":"'Sheet1 - Table (1)'!Y5","v":"30/03/2011 To 30/03/2026"},{"$f":"'Sheet1 - Table (1)'!Z5","v":"29/12/2025 To 27/03/2026"},{"$f":"'Sheet1 - Table (1)'!AA5","v":"27/03/2025 To 27/03/2026"},{"$f":"'Sheet1 - Table (1)'!AB5","v":"27/03/2024 To 27/03/2025"},{"$f":"'Sheet1 - Table (1)'!AC5","v":"29/03/2023 To 27/03/2024"},{"$f":"'Sheet1 - Table (1)'!AD5","v":"29/03/2022 To 29/03/2023"},{"$f":"'Sheet1 - Table (1)'!AE5","v":"29/03/2021 To 29/03/2022"},{"$f":"'Sheet1 - Table (1)'!AF5","v":"29/03/2023 To 27/03/2026"},{"$f":"'Sheet1 - Table (1)'!AG5","v":"29/03/2021 To 27/03/2026"},{"$f":"'Sheet1 - Table (1)'!AH5","v":"29/03/2016 To 27/03/2026"},{"$f":"'Sheet1 - Table (1)'!AI5","v":"29/03/2011 To 27/03/2026"},{"$f":"'Sheet1 - Table (1)'!AJ5","v":"28/08/2012 To 31/03/2026"},{"$f":"'Sheet1 - Table (1)'!AK5","v":"12/01/2009 To 31/03/2026"}]
["Life/Pension Flag",null,null,{"$f":"'Sheet1 - Table (1)'!E6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!F6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!G6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!H6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!I6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!J6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!K6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!L6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!M6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!N6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!O6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!P6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!Q6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!R6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!S6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!T6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!U6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!V6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!W6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!X6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!Y6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!Z6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AA6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AB6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AC6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AD6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AE6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AF6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AG6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AH6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AI6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AJ6","v":"Value"},{"$f":"'Sheet1 - Table (1)'!AK6","v":"Value"}]
[{"$f":"IF(RIGHT(C11,4)=\"Life\",\"Life\",\"Pension\")","v":"Life"},{"$f":"'Sheet1 - Table (1)'!C7","v":19074013},{"$f":"_xlfn.XLOOKUP($B11,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"ABI UK - Asia Pacific inc Japan Equities-Life"},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.44577},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":21.429999999999993},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.9499999999999962},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.6399999999999997},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.2500000000000036},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.049999999999998},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.86},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.2300000000000022},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":20.710000000000008},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.2399999999999993},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.2299999999999986},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.0100000000000033},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.6600000000000019},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.1400000000000103},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.9499999999999904},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.6599999999999975},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":20.75},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.3500000000000103},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.6799999999999953},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.5599999999999987},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.030000000000005},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.3299999999999894},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.0200000000000049},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4200000000000035},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B11, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A11=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.9699999999999882}]
[{"$f":"IF(RIGHT(C12,4)=\"Life\",\"Life\",\"Pension\")","v":"Life"},{"$f":"'Sheet1 - Table (1)'!C8","v":19074035},{"$f":"_xlfn.XLOOKUP($B12,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"ABI UK - Deposit & Treasury-Life"},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.14717},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.55000000000000604},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.629999999999999},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.1500000000000083},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.9600000000000062},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.43999999999999595},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.57000000000000384},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.629999999999999},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.1500000000000083},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.9600000000000062},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.43999999999999595},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.57000000000000384},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.62},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.1500000000000083},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.9600000000000062},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.43999999999999595},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.49999999999998934},{"$f":"IF(VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B12, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A12=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":0.38000000000000256}]
["Life",{"$f":"'Sheet1 - Table (1)'!C9","v":19074011},{"$f":"_xlfn.XLOOKUP($B13,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"ABI UK - Europe ex UK Equities-Life"},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.3008900000000008},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.4200000000000044},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.14000000000000679},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":4.6899999999999942},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.8899999999999961},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.4200000000000035},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.7300000000000004},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.3700000000000081},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.4100000000000001},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":3.9199999999999902},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.2499999999999982},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.909999999999993},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.1800000000000068},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.8799999999999972},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.3499999999999979},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.9800000000000066},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.9300000000000095},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.739999999999995},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.7500000000000089},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4599999999999991},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2899999999999947},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.9599999999999884},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B13, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A13=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.5299999999999923}]
["Life",{"$f":"'Sheet1 - Table (1)'!C10","v":19074001},{"$f":"_xlfn.XLOOKUP($B14,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"ABI UK - Mixed Investment 0%-35% Shares-Life"},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.0358299999999998},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.5800000000000063},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.7099999999999911},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.4100000000000046},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.2499999999999956},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.48999999999999044},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.5900000000000025},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.21},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.3200000000000109},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.6999999999999922},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.2300000000000022},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.4399999999999968},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.44999999999999485},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.5800000000000036},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0700000000000043},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.3299999999999894},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.42},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.2599999999999989},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.8000000000000016},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.5500000000000087},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.43999999999999595},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.6000000000000014},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B14, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A14=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.0999999999999917}]
["Life",{"$f":"'Sheet1 - Table (1)'!C11","v":19074003},{"$f":"_xlfn.XLOOKUP($B15,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"ABI UK - Mixed Investment 40%-85% Shares-Life"},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.4622200000000003},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.4999999999999964},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.2899999999999974},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.6000000000000032},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5399999999999969},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.539999999999992},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.8000000000000034},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.8200000000000012},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.1800000000000059},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.21},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.9200000000000013},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.4599999999999982},{"$f":"IF(VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B15, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A15=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.0999999999999943}]
["Life",{"$f":"'Sheet1 - Table (1)'!C12","v":19074019},{"$f":"_xlfn.XLOOKUP($B16,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"ABI UK - Sterling Fixed Interest-Life"},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.0015400000000003},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.1200000000000108},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.19000000000000128},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-11.619999999999997},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.330000000000009},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-2.7000000000000024},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.26000000000000467},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.2899999999999912},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8199999999999994},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.8899999999999917},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-11.419999999999996},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.21},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-2.7800000000000047},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.28000000000000247},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.2799999999999923},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7000000000000015},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.2599999999999953},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.34999999999999476},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.360000000000003},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.8000000000000052},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-2.8399999999999981},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.26000000000000467},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.2699999999999934},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.53000000000000824},{"$f":"IF(VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B16, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A16=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":1.8499999999999961}]
["Life",{"$f":"'Sheet1 - Table (1)'!C13","v":19074006},{"$f":"_xlfn.XLOOKUP($B17,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"ABI UK - UK All Companies-Life"},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.9081299999999999},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7700000000000049},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.3500000000000103},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.5800000000000036},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.4899999999999931},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.9800000000000066},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.2300000000000013},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.52},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.27},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.3700000000000099},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.1900000000000031},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.6999999999999922},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.6300000000000034},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.7900000000000054},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.1800000000000068},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.3199999999999998},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.3800000000000097},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.3000000000000029},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.8200000000000012},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B17, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A17=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.8799999999999972}]
["Life",{"$f":"'Sheet1 - Table (1)'!C14","v":19074026},{"$f":"_xlfn.XLOOKUP($B18,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"ABI UK - UK Direct Property-Life"},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.1512199999999999},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-1.4100000000000001},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.0699999999999932},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-2.9100000000000015},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-12.019999999999998},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.149999999999993},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-1.100000000000001},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.100000000000001},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.419999999999999},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.58000000000000274},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-1.4399999999999968},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.1500000000000066},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-2.849999999999997},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-11.529999999999996},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.410000000000007},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.100000000000001},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.53999999999999604},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.4299999999999979},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.97000000000000419},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-2.5599999999999956},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.49},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.319999999999997},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-1.0399999999999965},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.100000000000001},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.53999999999999604},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.4299999999999979},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B18, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A18=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":1.8999999999999906}]
["Life",{"$f":"'Sheet1 - Table (1)'!C15","v":19074018},{"$f":"_xlfn.XLOOKUP($B19,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"ABI UK - UK Index-Linked Gilts-Life"},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.5652100000000004},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.45999999999999375},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.2599999999999953},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-7.4999999999999956},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-5.5599999999999987},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-22.7},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-3.6900000000000044},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-6.740000000000002},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.319999999999999},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.2199999999999989},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.10999999999999899},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-7.8100000000000058},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-5.7799999999999958},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-22.08},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.110000000000011},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-3.9599999999999969},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-6.9400000000000013},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.3800000000000034},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.1800000000000033},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.43999999999999595},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.859999999999995},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-8.2500000000000018},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-4.390000000000005},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-23.429999999999996},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":0.40000000000000036},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-3.6900000000000044},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-7.240000000000002},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.4299999999999979},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.1400000000000077},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.29999999999998916},{"$f":"IF(VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B19, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A19=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":1.6899999999999915}]
[{"$f":"IF(RIGHT(C20,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C16","v":1000105407},{"$f":"_xlfn.XLOOKUP($B20,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative"},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.6000399999999999},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.40000000000000036},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.0400000000000027},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.8000000000000069},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.9600000000000115},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.6799999999999971},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.5800000000000063},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.489999999999994},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9400000000000102},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.2399999999999993},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.66},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.4699999999999962},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.10999999999999899},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.0899999999999936},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.2100000000000062},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.7200000000000024},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.7399999999999913},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.6599999999999993},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.489999999999994},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B20, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A20=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.6200000000000028}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C17","v":1000110752},{"$f":"_xlfn.XLOOKUP($B21,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative (Active) (TLS-6)"},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.2745300000000004},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.1700000000000106},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.9500000000000073},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.3799999999999972},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.56000000000000494},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.6000000000000023},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.2699999999999978},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.7700000000000085},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.7800000000000056},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.73999999999999622},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.0899999999999963},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.8799999999999981},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.5899999999999963},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.8999999999999941},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.2599999999999971},{"$f":"IF(VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B21, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A21=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.139999999999989}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C18","v":1000290992},{"$f":"_xlfn.XLOOKUP($B22,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative (TLS-AN-6)"},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.6023899999999998},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.06},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.6000000000000032},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.3099999999999916},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9400000000000102},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.0400000000000018},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.4999999999999956},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.9599999999999884},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.5500000000000087},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.0200000000000049},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4599999999999991},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B22, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A22=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C19","v":1000290964},{"$f":"_xlfn.XLOOKUP($B23,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative (TLS-CA-6)"},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.5858999999999996},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.279999999999994},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.8000000000000069},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.9600000000000115},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.6899999999999959},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.7900000000000054},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.2399999999999993},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.66},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.5800000000000081},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.4699999999999962},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.1099999999999914},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.2100000000000062},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.7200000000000024},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.7399999999999913},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.6599999999999993},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.489999999999994},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.8200000000000021},{"$f":"IF(VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B23, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A23=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.6200000000000028}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C20","v":1000171373},{"$f":"_xlfn.XLOOKUP($B24,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative (TLS-DD-6)"},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.5972099999999996},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.06},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.3099999999999916},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9099999999999913},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.0400000000000018},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.4999999999999956},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.9599999999999884},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.5400000000000098},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.0899999999999936},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.0200000000000049},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B24, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A24=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C21","v":1000110742},{"$f":"_xlfn.XLOOKUP($B25,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative (Tracker) (TLS-6)"},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.6727299999999996},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5800000000000054},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.74},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.8999999999999959},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.6599999999999993},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.7900000000000054},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.14000000000000679},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.240000000000002},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4900000000000055},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.7900000000000054},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.8999999999999959},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.9000000000000039},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.65},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.4100000000000028},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.489999999999994},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B25, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A25=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.7299999999999907}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C22","v":1000172866},{"$f":"_xlfn.XLOOKUP($B26,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative Annuity / DD (Active) (TLS-6)"},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.2967300000000002},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.1700000000000106},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.9500000000000073},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.899999999999995},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.8400000000000034},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.3800000000000043},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.6300000000000017},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.5700000000000065},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.56000000000000494},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.6000000000000023},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.7199999999999926},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.4899999999999984},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.5399999999999894},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.73999999999999622},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.0899999999999963},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.2500000000000009},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.8400000000000034},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.5700000000000047},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.699999999999994},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.5700000000000047},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.5700000000000065},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.269999999999996},{"$f":"IF(VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B26, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A26=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C23","v":1000171296},{"$f":"_xlfn.XLOOKUP($B27,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative Annuity / DD (Tracker) (TLS-6)"},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.6865800000000002},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5800000000000054},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.2500000000000018},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.3099999999999916},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.14000000000000679},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.240000000000002},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.7500000000000018},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.8999999999999959},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.9800000000000084},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.1999999999999957},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.4599999999999991},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B27, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A27=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C24","v":1000137954},{"$f":"_xlfn.XLOOKUP($B28,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative Annuity / DD Benchmark (1% AMC) (TLS-6)"},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.3766299999999996},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.27},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.27},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.25999999999999357},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.049999999999998},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.6400000000000041},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.8999999999999941},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.0499999999999972},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.8599999999999968},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.25},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.6899999999999977},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.6699999999999973},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.2300000000000022},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.839999999999999},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.3800000000000061},{"$f":"IF(VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B28, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A28=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C25","v":1000116898},{"$f":"_xlfn.XLOOKUP($B29,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.3479599999999996},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.27},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.0699999999999958},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.5700000000000092},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.3600000000000083},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.25999999999999357},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.049999999999998},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.9199999999999928},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.6599999999999975},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.7099999999999937},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.8899999999999961},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6799999999999953},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.0999999999999925},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.4000000000000039},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B29, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A29=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.259999999999998}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C26","v":1000292158},{"$f":"_xlfn.XLOOKUP($B30,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Conservative Benchmark (1% AMC) (For Broadridge Factsheets)"},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.3479599999999996},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.27},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.0699999999999958},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.5700000000000092},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.3600000000000083},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.25999999999999357},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.049999999999998},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.9199999999999928},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.6599999999999975},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.7099999999999937},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.8899999999999961},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6799999999999953},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.0999999999999925},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.4000000000000039},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B30, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A30=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.259999999999998}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C27","v":1000105394},{"$f":"_xlfn.XLOOKUP($B31,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Defensive"},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.6077300000000001},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.52000000000000934},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.7400000000000109},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.160000000000009},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.33000000000000806},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.3600000000000092},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.3200000000000021},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.4300000000000006},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.0499999999999989},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.0999999999999917},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.0000000000004494E-2},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.0599999999999987},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3099999999999907},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.7099999999999929},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6000000000000041},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8799999999999937},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.0899999999999928},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B31, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A31=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.4399999999999995}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C28","v":1000110749},{"$f":"_xlfn.XLOOKUP($B32,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Defensive (Active) (TLS-3)"},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.8405499999999999},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.2499999999999991},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.5899999999999945},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.3300000000000098},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.6599999999999975},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.0599999999999952},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.8799999999999963},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.1500000000000101},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.3300000000000018},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.1300000000000097},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.0299999999999985},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.41999999999999815},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.5700000000000083},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.6999999999999913},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5300000000000011},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.760000000000006},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.9200000000000106},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.7200000000000113},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.400000000000003},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.2100000000000017},{"$f":"IF(VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B32, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A32=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.1900000000000048}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C29","v":1000290993},{"$f":"_xlfn.XLOOKUP($B33,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Defensive (TLS-AN-3)"},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.5939100000000002},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.279999999999994},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.870000000000001},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.8899999999999935},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.5800000000000036},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.3900000000000068},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.3500000000000094},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.1500000000000021},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.6999999999999931},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-9.000000000000119E-2},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.4999999999999964},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.6999999999999931},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.3500000000000068},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.7800000000000047},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B33, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A33=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C30","v":1000290965},{"$f":"_xlfn.XLOOKUP($B34,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Defensive (TLS-CA-3)"},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.5464099999999998},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.7400000000000109},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.1500000000000101},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.3900000000000068},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.3600000000000092},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.3200000000000021},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.4300000000000006},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.0899999999999928},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-9.000000000000119E-2},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.7099999999999929},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6000000000000041},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.9900000000000055},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8599999999999959},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B34, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A34=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.4300000000000006}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C31","v":1000171369},{"$f":"_xlfn.XLOOKUP($B35,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Defensive (TLS-DD-3)"},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.5939100000000002},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.279999999999994},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.870000000000001},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.8899999999999935},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.5800000000000036},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.3900000000000068},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.3500000000000094},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.1500000000000021},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.6999999999999931},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-9.000000000000119E-2},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.4999999999999964},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.6999999999999931},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.3500000000000068},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.7800000000000047},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B35, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A35=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C32","v":1000110739},{"$f":"_xlfn.XLOOKUP($B36,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Defensive (Tracker) (TLS-3)"},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.6292499999999999},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.43999999999999595},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.8500000000000005},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.2499999999999991},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.7799999999999958},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.139999999999989},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.4799999999999969},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.1099999999999923},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4399999999999995},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.10999999999999899},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.2000000000000037},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.0899999999999928},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.4899999999999931},{"$f":"IF(VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B36, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A36=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.489999999999994}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C33","v":1000172864},{"$f":"_xlfn.XLOOKUP($B37,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Defensive Annuity / DD (Active) (TLS-3)"},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.8869699999999998},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-10.760000000000003},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.4100000000000028},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.60999999999999943},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.8799999999999963},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.1400000000000103},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.140000000000004},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.1600000000000055},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.2399999999999993},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.59000000000000163},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.41999999999999815},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.5700000000000083},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.6999999999999913},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.5800000000000063},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.409999999999997},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":0.41999999999999815},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.40000000000000036},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.410000000000001},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.2100000000000017},{"$f":"IF(VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B37, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A37=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C34","v":1000171344},{"$f":"_xlfn.XLOOKUP($B38,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Defensive Annuity / DD (Tracker) (TLS-3)"},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.66757},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.43999999999999595},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.8500000000000005},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.9700000000000006},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.8599999999999968},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.8999999999999932},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.540000000000008},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.4799999999999969},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.1099999999999914},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.2799999999999994},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.6899999999999942},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.10999999999999899},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.5999999999999979},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.8399999999999981},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.7900000000000036},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B38, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A38=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C35","v":1000137952},{"$f":"_xlfn.XLOOKUP($B39,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Defensive Annuity / DD Benchmark (1% AMC) (TLS-3)"},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.43391},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.79000000000000181},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.6899999999999959},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.5800000000000054},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-10.48},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.53000000000001},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.2599999999999953},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.32000000000000917},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.489999999999998},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.3400000000000087},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.2499999999999964},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.0899999999999954},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3600000000000074},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.6000000000000032},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.440000000000005},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.9099999999999895},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.3500000000000094},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.73000000000000842},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B39, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A39=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C36","v":1000116895},{"$f":"_xlfn.XLOOKUP($B40,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Defensive Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.3704000000000001},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.79000000000000181},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.6899999999999959},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.3700000000000072},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.4799999999999951},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.7900000000000054},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.6000000000000023},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.6399999999999979},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.2699999999999951},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.32000000000000917},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.610000000000003},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.7799999999999958},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.7400000000000109},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.62},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.0899999999999954},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3600000000000074},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6799999999999953},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.4299999999999988},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.5900000000000034},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.0100000000000016},{"$f":"IF(VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B40, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A40=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.9900000000000047}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C37","v":1000105411},{"$f":"_xlfn.XLOOKUP($B41,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Dynamic"},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.2645800000000005},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.169999999999995},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.430000000000009},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.2300000000000004},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.989999999999991},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.939999999999994},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.3099999999999952},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.49000000000000155},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.880000000000003},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.5399999999999894},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.470000000000004},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.0799999999999947},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.700000000000001},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.89},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.2600000000000016},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.78000000000000291},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.260000000000005},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.379999999999992},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0599999999999978},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.240000000000009},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.220000000000008},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.1900000000000084},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.6300000000000034},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.4300000000000033},{"$f":"IF(VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B41, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A41=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.7599999999999909}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C38","v":1000110753},{"$f":"_xlfn.XLOOKUP($B42,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Dynamic (Active) (TLS-7) (SGR)"},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.8534500000000005},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.6699999999999946},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.600000000000012},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.61000000000001},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.5400000000000027},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.8000000000000078},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.7500000000000089},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.4200000000000035},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.5800000000000045},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.630000000000006},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.5800000000000045},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.840000000000007},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.8300000000000054},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.2299999999999986},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.7900000000000045},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.3900000000000068},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.4599999999999991},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.4000000000000021},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.48},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.729999999999997},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.430000000000005},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.4200000000000053},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.83},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B42, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A42=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.6000000000000068}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C39","v":1000110744},{"$f":"_xlfn.XLOOKUP($B43,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Dynamic (Tracker) (TLS-7) (SGR)"},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.4905200000000001},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.63999999999999613},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.63000000000001},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.339999999999996},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.7100000000000026},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.860000000000007},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.959999999999992},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.1900000000000084},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.6300000000000034},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.70999999999999952},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.11},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.349999999999994},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.670000000000005},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.88},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.2100000000000062},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.6400000000000023},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.9199999999999986},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.789999999999992},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.050000000000006},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5100000000000033},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.789999999999992},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.280000000000001},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.1700000000000106},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.220000000000006},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.669999999999999},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.4300000000000033},{"$f":"IF(VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B43, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A43=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.1099999999999959}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C40","v":1000293253},{"$f":"_xlfn.XLOOKUP($B44,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Dynamic 15yr (Active) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.28627},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.6699999999999946},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.660000000000004},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.67999999999999172},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.539999999999996},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.870000000000001},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.1700000000000088},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.5800000000000045},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.959999999999992},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.3200000000000109},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.7},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.0300000000000047},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.240000000000002},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.8699999999999974},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.4000000000000021},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.860000000000003},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.470000000000002},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.57},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.6999999999999957},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5700000000000065},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.8899999999999952},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.2100000000000044},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5500000000000114},{"$f":"IF(VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B44, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A44=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1499999999999897}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C41","v":1000290957},{"$f":"_xlfn.XLOOKUP($B45,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Dynamic 15yr (TLS-AN-Bal/Mod Caut) (Previously GP Enhanced)"},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.88042},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.369999999999994},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.419999999999987},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.260000000000002},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.240000000000002},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.329999999999998},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.1099999999999923},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9300000000000015},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.100000000000001},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.19000000000001},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.2300000000000031},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.759999999999994},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6699999999999973},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.129999999999997},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.8100000000000041},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B45, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A45=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.2000000000000064}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C42","v":1000290956},{"$f":"_xlfn.XLOOKUP($B46,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Dynamic 15yr (TLS-CA-Bal/Mod Caut) (Previously GP Enhanced)"},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.8759699999999997},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.369999999999994},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.419999999999987},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.250000000000004},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.240000000000002},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.329999999999998},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9300000000000015},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.100000000000001},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.179999999999989},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.2300000000000031},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.759999999999994},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6499999999999995},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.129999999999997},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.8100000000000041},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B46, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A46=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.1900000000000084}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C43","v":1000290958},{"$f":"_xlfn.XLOOKUP($B47,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Dynamic 15yr (TLS-DD-Bal/Mod Caut) (Previously GP Enhanced)"},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.8738999999999999},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.369999999999994},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.419999999999987},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.260000000000002},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.240000000000002},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.329999999999998},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9300000000000015},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.100000000000001},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.19000000000001},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.2300000000000031},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.759999999999994},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6799999999999962},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.129999999999997},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.8100000000000041},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B47, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A47=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.2000000000000064}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C44","v":1000293251},{"$f":"_xlfn.XLOOKUP($B48,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Dynamic 15yr (Tracker) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.0752500000000005},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.63999999999999613},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.789999999999992},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.29},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.5699999999999967},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.290000000000003},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.250000000000004},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.70999999999999952},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.549999999999995},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.270000000000003},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.4599999999999982},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.070000000000004},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.159999999999991},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.9199999999999986},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.270000000000003},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.870000000000003},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.1899999999999959},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.139999999999997},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.509999999999998},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B48, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A48=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.4600000000000009}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C45","v":1000293098},{"$f":"_xlfn.XLOOKUP($B49,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Dynamic 15yr Benchmark (1% AMC) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4905299999999997},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.2799999999999923},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.039999999999988},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.2899999999999947},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.719999999999995},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9200000000000013},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.9399999999999915},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.21999999999999797},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.369999999999994},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.36999999999999},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.1200000000000028},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.080000000000002},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.0999999999999952},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.24999999999999467},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.149999999999995},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.549999999999994},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.3699999999999974},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.270000000000003},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.0999999999999952},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.66},{"$f":"IF(VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B49, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A49=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.230000000000004}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C46","v":1000116899},{"$f":"_xlfn.XLOOKUP($B50,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Dynamic Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.9717399999999996},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.2799999999999923},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.940000000000001},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.119999999999997},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.7000000000000024},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.030000000000008},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.21999999999999797},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":16.210000000000015},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.0799999999999965},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.89},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.1900000000000048},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.440000000000008},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.640000000000006},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.2799999999999976},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.24999999999999467},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.840000000000009},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.139999999999997},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.769999999999992},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.660000000000004},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.3099999999999952},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.4699999999999989},{"$f":"IF(VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B50, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A50=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.9299999999999926}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C47","v":1000105398},{"$f":"_xlfn.XLOOKUP($B51,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced"},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4456800000000003},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.10999999999999899},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.559999999999995},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.419999999999987},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.9900000000000091},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.4400000000000022},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.1900000000000075},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.549999999999994},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9300000000000015},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.100000000000001},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.9199999999999946},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.3299999999999921},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.1800000000000086},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.929999999999996},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6499999999999995},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.129999999999997},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.8100000000000041},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.20000000000001},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B51, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A51=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.1499999999999915}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C48","v":1000110750},{"$f":"_xlfn.XLOOKUP($B52,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced (Active) (TLS-4) (SGR)"},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.9278700000000004},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.0399999999999974},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.559999999999993},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.67999999999999172},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.539999999999996},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.870000000000001},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.7800000000000074},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.810000000000009},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.3200000000000109},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.7},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.0300000000000047},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.8599999999999985},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.1900000000000066},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.9000000000000017},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.56999999999999},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.470000000000002},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.57},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.8599999999999985},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.1900000000000066},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5500000000000114},{"$f":"IF(VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B52, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A52=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1499999999999897}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C49","v":1000110754},{"$f":"_xlfn.XLOOKUP($B53,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced (Active) (TLS-8)"},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.9267099999999999},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.0399999999999974},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.559999999999993},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.67999999999999172},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.579999999999991},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.4699999999999989},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.810000000000009},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.3200000000000109},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.749999999999993},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.67},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.2000000000000064},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.9299999999999908},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.9000000000000017},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.56999999999999},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.559999999999993},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.230000000000004},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.1800000000000042},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.9299999999999908},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5500000000000114},{"$f":"IF(VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B53, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A53=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.2200000000000042}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C50","v":1000290988},{"$f":"_xlfn.XLOOKUP($B54,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced (TLS-AN-8)"},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4751700000000003},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.719999999999999},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.84},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.280000000000003},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.759999999999994},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.1099999999999923},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.369999999999992},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.6200000000000019},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.959999999999994},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.010000000000009},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.179999999999991},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6699999999999973},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.200000000000012},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5200000000000031},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.440000000000008},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.309999999999997},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B54, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A54=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C51","v":1000105415},{"$f":"_xlfn.XLOOKUP($B55,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced (TLS-CA-8)"},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4704300000000003},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.719999999999999},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.410000000000011},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6200000000000019},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.309999999999999},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.759999999999994},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.410000000000011},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4100000000000028},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.999999999999989},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.020000000000007},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.1600000000000108},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.179999999999991},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6499999999999995},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.240000000000007},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.3100000000000041},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.490000000000002},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.309999999999997},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7599999999999891},{"$f":"IF(VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B55, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A55=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.2500000000000018}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C52","v":1000171374},{"$f":"_xlfn.XLOOKUP($B56,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced (TLS-DD-8)"},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4751700000000003},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.719999999999999},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.84},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.280000000000003},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.759999999999994},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.1099999999999923},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.369999999999992},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.6200000000000019},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.959999999999994},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.010000000000009},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.179999999999991},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6699999999999973},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.200000000000012},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5200000000000031},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.440000000000008},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.309999999999997},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B56, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A56=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C53","v":1000110740},{"$f":"_xlfn.XLOOKUP($B57,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced (Tracker) (TLS-4) (SGR)"},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6524599999999996},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.34999999999999476},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.939999999999998},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.29},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.5699999999999967},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.290000000000003},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.9800000000000111},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.3199999999999932},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.42999999999999705},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.739999999999995},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.270000000000003},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.4599999999999982},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.070000000000004},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.8899999999999988},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.2500000000000009},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4200000000000044},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.67000000000000393},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.870000000000003},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.1899999999999959},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.139999999999997},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.220000000000006},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4200000000000044},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.2300000000000031},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B57, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A57=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.4200000000000053}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C54","v":1000110745},{"$f":"_xlfn.XLOOKUP($B58,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced (Tracker) (TLS-8)"},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6521499999999998},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.34999999999999476},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.939999999999998},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.36999999999999},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.04},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.179999999999993},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.010000000000009},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.1800000000000086},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.42999999999999705},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.739999999999995},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.349999999999994},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9499999999999993},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.969999999999992},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.9199999999999946},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.3599999999999888},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.1900000000000075},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.67000000000000393},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.97999999999999},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.7100000000000044},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.060000000000006},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.260000000000002},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7399999999999913},{"$f":"IF(VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B58, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A58=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.529999999999994}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C55","v":1000293254},{"$f":"_xlfn.XLOOKUP($B59,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced 15yr (Active) (TLS-Caut) (Previously GP Growth)"},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.0893999999999995},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.0399999999999974},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.9099999999999966},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.8099999999999969},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.1900000000000075},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.6699999999999973},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.68},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.9399999999999942},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.7400000000000038},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.2200000000000042},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.7600000000000069},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.9800000000000066},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.699999999999994},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.9000000000000017},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.5499999999999918},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.199999999999998},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.410000000000001},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.7400000000000091},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.9900000000000055},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B59, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A59=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.5299999999999914}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C56","v":1000290955},{"$f":"_xlfn.XLOOKUP($B60,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced 15yr (TLS-AN-Caut) (Previously GP Growth)"},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.9729999999999999},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.529999999999998},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.180000000000005},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.529999999999994},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.9400000000000013},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.09},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.959999999999994},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.440000000000005},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.5599999999999987},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.729999999999995},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.8999999999999968},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.450000000000005},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.139999999999993},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.2799999999999976},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.1299999999999937},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B60, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A60=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3800000000000088}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C57","v":1000105386},{"$f":"_xlfn.XLOOKUP($B61,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced 15yr (TLS-CA-Caut) (Previously GP Growth)"},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.9704499999999996},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.529999999999998},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.529999999999994},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.9400000000000013},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.09},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.9900000000000064},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2300000000000022},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.959999999999994},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4100000000000028},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.440000000000005},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.5599999999999987},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.729999999999995},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.450000000000005},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.139999999999993},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.2799999999999976},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.5500000000000114},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B61, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A61=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3700000000000099}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C58","v":1000290954},{"$f":"_xlfn.XLOOKUP($B62,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced 15yr (TLS-DD-Caut) (Previously GP Growth)"},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.9729999999999999},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.529999999999998},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.180000000000005},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.529999999999994},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.9400000000000013},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.09},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.959999999999994},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.440000000000005},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.5599999999999987},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.729999999999995},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.8999999999999968},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.450000000000005},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.139999999999993},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.2799999999999976},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.1299999999999937},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B62, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A62=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3800000000000088}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C59","v":1000293252},{"$f":"_xlfn.XLOOKUP($B63,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced 15yr (Tracker) (TLS-Caut) (Previously GP Growth)"},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.0681700000000003},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.34999999999999476},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.609999999999989},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6999999999999922},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.68},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.2500000000000009},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.990000000000011},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.8699999999999974},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2599999999999989},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.42999999999999705},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.820000000000007},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.5699999999999896},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.9599999999999991},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.709999999999997},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.7900000000000098},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.8100000000000041},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5500000000000114},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.67000000000000393},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.549999999999994},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.5799999999999983},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.579999999999989},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B63, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A63=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.5700000000000101}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C60","v":1000293099},{"$f":"_xlfn.XLOOKUP($B64,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced 15yr Benchmark (1% AMC) (TLS-Caut) (Previously GP Growth)"},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.5859800000000002},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.2199999999999989},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.610000000000012},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.0799999999999965},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.5900000000000105},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2100000000000044},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.4000000000000057},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.0000000000004494E-2},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.260000000000005},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.5699999999999896},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.9099999999999939},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.7099999999999973},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.1699999999999893},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.290000000000001},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.5600000000000094},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.6600000000000019},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.0799999999999974},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.6999999999999975},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.1399999999999935},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5800000000000081},{"$f":"IF(VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B64, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A64=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3199999999999932}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C61","v":1000172867},{"$f":"_xlfn.XLOOKUP($B65,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced Annuity / DD (Active) (TLS-8)"},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.9264500000000009},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.0399999999999974},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.559999999999993},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.559999999999992},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.68},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.4999999999999911},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.8400000000000007},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.810000000000009},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.3500000000000076},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.709999999999997},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.870000000000001},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.6399999999999979},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.2000000000000064},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.909999999999993},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.9000000000000017},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.56999999999999},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.0100000000000016},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.519999999999998},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.430000000000005},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.1300000000000097},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B65, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A65=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C62","v":1000171347},{"$f":"_xlfn.XLOOKUP($B66,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced Annuity / DD (Tracker) (TLS-8)"},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6522300000000003},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.34999999999999476},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.939999999999998},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.349999999999994},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.259999999999998},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.139999999999997},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.3700000000000099},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.42999999999999705},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.739999999999995},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.309999999999999},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.1599999999999984},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.929999999999996},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.9099999999999966},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.67000000000000393},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.939999999999994},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.9200000000000035},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.01000000000001},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.240000000000006},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.3299999999999921},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B66, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A66=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C63","v":1000137956},{"$f":"_xlfn.XLOOKUP($B67,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced Annuity / DD Benchmark (1% AMC) (TLS-8)"},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.1044299999999998},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.2199999999999989},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.690000000000005},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.2899999999999947},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.759999999999991},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.53},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.690000000000001},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.0000000000004494E-2},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.240000000000009},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.430000000000007},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.7900000000000054},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.010000000000009},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.359999999999992},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.050000000000006},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.620000000000008},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0599999999999978},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.230000000000008},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.359999999999992},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.6300000000000034},{"$f":"IF(VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B67, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A67=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C64","v":1000116896},{"$f":"_xlfn.XLOOKUP($B68,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.1052900000000001},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.2199999999999989},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.690000000000005},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.2899999999999947},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.719999999999995},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9200000000000013},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.48},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.0000000000004494E-2},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.240000000000009},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.36999999999999},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.1200000000000028},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.080000000000002},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.050000000000006},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.549999999999994},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.3699999999999974},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.270000000000003},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.3700000000000099},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.5700000000000101},{"$f":"IF(VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B68, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A68=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.1599999999999895}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C65","v":1000292160},{"$f":"_xlfn.XLOOKUP($B69,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced Benchmark (1% AMC) (For Broadridge Factsheets)"},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.1008800000000001},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.2199999999999989},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.700000000000003},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.2999999999999936},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.729999999999995},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9200000000000013},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.48},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.0000000000004494E-2},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.250000000000007},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.6100000000000039},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.37999999999999},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.1200000000000028},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.080000000000002},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.050000000000006},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.559999999999992},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.3699999999999974},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.270000000000003},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.349999999999993},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.3700000000000099},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.5700000000000101},{"$f":"IF(VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B69, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A69=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.1599999999999895}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C66","v":1000116900},{"$f":"_xlfn.XLOOKUP($B70,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Enhanced Benchmark (1% AMC) (TLS-8)"},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.10365},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.2199999999999989},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.690000000000005},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.2899999999999947},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.80000000000001},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.2399999999999984},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.729999999999997},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.499999999999998},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.8400000000000025},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.0000000000004494E-2},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.240000000000009},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.470000000000002},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.060000000000004},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.36999999999999},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.050000000000006},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.660000000000004},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.8000000000000043},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.290000000000001},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.380000000000011},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B70, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A70=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.220000000000006}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C67","v":1000105402},{"$f":"_xlfn.XLOOKUP($B71,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth"},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.5596800000000002},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":9.9999999999988987E-2},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.559999999999993},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2100000000000017},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.719999999999995},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.6699999999999973},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.929999999999996},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.650000000000004},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.3699999999999974},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.80000000000001},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.4599999999999991},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.38000000000000256},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.36999999999999},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.36999999999999},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.1100000000000048},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8600000000000012},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B71, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A71=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.4400000000000022}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C68","v":1000110747},{"$f":"_xlfn.XLOOKUP($B72,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth (Active) (TLS-1) (SGR)"},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.7883599999999999},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.949999999999992},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.9099999999999966},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.8099999999999969},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.1600000000000108},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.7099999999999902},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.6599999999999984},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.519999999999996},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.9399999999999942},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.7400000000000038},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.4900000000000024},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.2500000000000036},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.199999999999998},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.410000000000001},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.9600000000000088},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.6699999999999973},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7800000000000074},{"$f":"IF(VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B72, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A72=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.5299999999999914}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C69","v":1000110751},{"$f":"_xlfn.XLOOKUP($B73,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth (Active) (TLS-5)"},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.7834899999999996},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.949999999999992},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.060000000000002},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.6999999999999957},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.6300000000000017},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.519999999999996},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.129999999999995},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.730000000000004},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.7099999999999902},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.2300000000000031},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.0999999999999934},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.6499999999999995},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.4900000000000024},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.2500000000000036},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.820000000000007},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.1999999999999975},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.2100000000000009},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.6400000000000006},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B73, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A73=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.6200000000000037}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C70","v":1000290989},{"$f":"_xlfn.XLOOKUP($B74,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth (TLS-AN-5)"},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.6204900000000002},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.77999999999999},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.180000000000005},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.4000000000000057},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.959999999999992},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.509999999999998},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.05},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.66},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2599999999999989},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.37000000000000366},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.519999999999996},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.240000000000006},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.7899999999999956},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.840000000000005},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8600000000000012},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.909999999999993},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7700000000000093},{"$f":"IF(VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B74, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A74=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C71","v":1000290962},{"$f":"_xlfn.XLOOKUP($B75,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth (TLS-CA-5)"},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.6165000000000003},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.77999999999999},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.719999999999995},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.6699999999999973},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.78000000000001},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4100000000000028},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.650000000000004},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.3699999999999974},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.80000000000001},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.4599999999999991},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.37000000000000366},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.519999999999996},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.36999999999999},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.1100000000000048},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4799999999999969},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7700000000000093},{"$f":"IF(VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B75, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A75=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.4500000000000011}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C72","v":1000171372},{"$f":"_xlfn.XLOOKUP($B76,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth (TLS-DD-5)"},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.6121400000000001},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.77999999999999},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1900000000000039},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.4000000000000057},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.959999999999992},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.78000000000001},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.509999999999998},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.05},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.66},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.9299999999999908},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2599999999999989},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.37000000000000366},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.519999999999996},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.240000000000006},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.7899999999999956},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.840000000000005},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.870000000000001},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7700000000000093},{"$f":"IF(VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B76, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A76=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C73","v":1000110736},{"$f":"_xlfn.XLOOKUP($B77,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth (Tracker) (TLS-1) (SGR)"},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.7142900000000001},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.10999999999999899},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.860000000000005},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6999999999999922},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.68},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.2500000000000009},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.990000000000011},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.67},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.1900000000000066},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.5699999999999896},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.9599999999999991},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.709999999999997},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.6699999999999973},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2100000000000044},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.49000000000000155},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.719999999999995},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.5799999999999983},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.579999999999989},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.7900000000000098},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.6400000000000006},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7099999999999937},{"$f":"IF(VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B77, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A77=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.5299999999999923}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C74","v":1000110741},{"$f":"_xlfn.XLOOKUP($B78,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth (Tracker) (TLS-5)"},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.7112699999999998},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.10999999999999899},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.860000000000005},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.860000000000003},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.0000000000000053},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.030000000000006},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7299999999999933},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.05},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.4799999999999969},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.1099999999999923},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.7799999999999887},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.7899999999999956},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.9900000000000064},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.49000000000000155},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.719999999999995},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.4200000000000035},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.739999999999995},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.870000000000001},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B78, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A78=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.66}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C75","v":1000172865},{"$f":"_xlfn.XLOOKUP($B79,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth Annuity / DD (Active) (TLS-5)"},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.7867800000000003},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.949999999999992},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.9599999999999902},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.4099999999999966},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.1800000000000086},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.7200000000000113},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.9900000000000055},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.519999999999996},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.9900000000000091},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.3899999999999988},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.1800000000000086},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.4900000000000024},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.2500000000000036},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.870000000000001},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B79, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A79=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C76","v":1000171293},{"$f":"_xlfn.XLOOKUP($B80,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth Annuity / DD (Tracker) (TLS-5)"},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.7126099999999997},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.10999999999999899},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.860000000000005},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.7599999999999909},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.7200000000000042},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.860000000000003},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.6999999999999957},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.8400000000000007},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.1099999999999923},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.6400000000000041},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.469999999999998},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.600000000000009},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5700000000000109},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.7700000000000085},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.49000000000000155},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.719999999999995},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.20000000000001},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.0999999999999952},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.499999999999998},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B80, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A80=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C77","v":1000137953},{"$f":"_xlfn.XLOOKUP($B81,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth Annuity / DD Benchmark (1% AMC) (TLS-5)"},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.2633400000000004},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.1200000000000099},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.379999999999992},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.1299999999999937},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.5000000000000053},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.5099999999999962},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.22000000000001},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.6600000000000019},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.4100000000000046},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.68},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.8600000000000012},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.7800000000000074},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.5600000000000094},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.7499999999999929},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.5899999999999963},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.7099999999999973},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B81, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A81=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C78","v":1000116897},{"$f":"_xlfn.XLOOKUP($B82,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.2597800000000001},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.1200000000000099},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.379999999999992},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.2500000000000036},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6499999999999986},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.6200000000000063},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.2599999999999989},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.22000000000001},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.7900000000000098},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.6100000000000039},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.8200000000000074},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.5600000000000094},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.8899999999999988},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.7899999999999956},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.8899999999999988},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.2300000000000022},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B82, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A82=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3099999999999943}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C79","v":1000292159},{"$f":"_xlfn.XLOOKUP($B83,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth Benchmark (1% AMC) (For Broadridge Factsheet)"},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.2597800000000001},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.1200000000000099},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.379999999999992},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.2500000000000036},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6499999999999986},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.6200000000000063},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.2599999999999989},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.22000000000001},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.7900000000000098},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.6100000000000039},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.8200000000000074},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.5600000000000094},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.8899999999999988},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.7899999999999956},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.8899999999999988},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.2300000000000022},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B83, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A83=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3099999999999943}]
[{"$f":"IF(RIGHT(C84,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C80","v":1000116893},{"$f":"_xlfn.XLOOKUP($B84,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Growth Benchmark (1% AMC) (TLS-1)"},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.2656400000000003},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.1200000000000099},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.379999999999992},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.0799999999999965},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.5900000000000105},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.8999999999999941},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.0899999999999954},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.22000000000001},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.5699999999999896},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.9099999999999939},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.7099999999999973},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.6599999999999984},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.2599999999999989},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.5600000000000094},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.6600000000000019},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.0799999999999974},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.6999999999999975},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8100000000000058},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.25},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B84, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A84=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.2500000000000009}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C81","v":1000105390},{"$f":"_xlfn.XLOOKUP($B85,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate"},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.4646600000000003},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.22999999999999687},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.709999999999997},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.5300000000000029},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.5099999999999962},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1900000000000048},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.4899999999999984},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.1100000000000048},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.6100000000000065},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.3599999999999888},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.24999999999999467},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.7300000000000022},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.2300000000000013},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B85, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A85=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.590000000000007}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C82","v":1000110748},{"$f":"_xlfn.XLOOKUP($B86,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate (Active) (TLS-2)"},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.3625299999999996},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0000000000000009},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.4500000000000028},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.540000000000008},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.8600000000000012},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.3500000000000076},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0199999999999987},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.3900000000000077},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.4899999999999922},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.6999999999999957},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.4399999999999977},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.3500000000000076},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.0999999999999934},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1099999999999999},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.1099999999999959},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.2799999999999931},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.2599999999999971},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B86, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A86=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.9600000000000097}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C83","v":1000110755},{"$f":"_xlfn.XLOOKUP($B87,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate (Active) (TLS-9)"},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.3476299999999997},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0000000000000009},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.4500000000000028},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.7899999999999956},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.7800000000000047},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0199999999999987},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.3900000000000077},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.4699999999999944},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.4999999999999964},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.7899999999999956},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.7700000000000058},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.8200000000000021},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1099999999999999},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.0899999999999981},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.1899999999999959},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.3500000000000076},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.6400000000000015},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8699999999999948},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.4699999999999962},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.9500000000000099},{"$f":"IF(VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B87, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A87=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.7600000000000096}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C84","v":1000290990},{"$f":"_xlfn.XLOOKUP($B88,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate (TLS-AN-2)"},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.4697300000000002},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.9600000000000009},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.4100000000000055},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.4400000000000022},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.3099999999999952},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.2500000000000009},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.3400000000000105},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.870000000000001},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.07},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B88, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A88=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C85","v":1000290991},{"$f":"_xlfn.XLOOKUP($B89,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate (TLS-AN-9)"},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.4651899999999998},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.9799999999999969},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.4999999999999947},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.7499999999999911},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.3099999999999943},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.6699999999999964},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.2899999999999947},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.0500000000000025},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.15},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.6300000000000008},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.3299999999999903},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B89, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A89=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C86","v":1000290963},{"$f":"_xlfn.XLOOKUP($B90,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate (TLS-CA-2)"},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.4630700000000001},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.5300000000000029},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.4899999999999984},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.1100000000000048},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.6100000000000065},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.3299999999999921},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.1800000000000068},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.7099999999999929},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.7300000000000022},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.7099999999999929},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B90, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A90=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.590000000000007}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C87","v":1000105419},{"$f":"_xlfn.XLOOKUP($B91,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate (TLS-CA-9)"},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.4582499999999996},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.3000000000000043},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.4899999999999949},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.4699999999999971},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.9299999999999926},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.0200000000000014},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.2999999999999972},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.529999999999994},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6499999999999986},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.5099999999999962},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.4599999999999982},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.4599999999999982},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.699999999999994},{"$f":"IF(VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B91, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A91=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.4100000000000046}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C88","v":1000171367},{"$f":"_xlfn.XLOOKUP($B92,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate (TLS-DD-2)"},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.4697300000000002},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.9600000000000009},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.4100000000000055},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.4400000000000022},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.3099999999999952},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.2500000000000009},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.3400000000000105},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.870000000000001},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.07},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B92, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A92=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C89","v":1000171371},{"$f":"_xlfn.XLOOKUP($B93,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate (TLS-DD-9)"},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.4651899999999998},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.9799999999999969},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.4999999999999947},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.7499999999999911},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.3099999999999943},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.6699999999999964},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.2899999999999947},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.0500000000000025},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.15},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.6300000000000008},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.3299999999999903},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B93, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A93=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C90","v":1000110737},{"$f":"_xlfn.XLOOKUP($B94,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate (Tracker) (TLS-2)"},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.57165},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":5.9999999999993392E-2},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.929999999999996},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.620000000000001},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.0200000000000049},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.7799999999999976},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.24},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.6100000000000065},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.8500000000000014},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.4400000000000013},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.339999999999991},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.6799999999999953},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.7399999999999896},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.9699999999999989},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.4000000000000075},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.6200000000000019},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.24},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B94, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A94=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.7499999999999893}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C91","v":1000110746},{"$f":"_xlfn.XLOOKUP($B95,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate (Tracker) (TLS-9)"},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.5663999999999998},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":5.9999999999993392E-2},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.929999999999996},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.620000000000001},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5599999999999969},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.529999999999994},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.479999999999996},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.479999999999996},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.6100000000000065},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.2799999999999976},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.3599999999999977},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.2899999999999991},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.3600000000000092},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.4899999999999949},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.479999999999996},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.9000000000000039},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.2500000000000036},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.66},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.3299999999999903},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.479999999999996},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.4699999999999971},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.699999999999994},{"$f":"IF(VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B95, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A95=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.5800000000000081}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C92","v":1000172863},{"$f":"_xlfn.XLOOKUP($B96,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate Annuity / DD (Active) (TLS-2)"},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.3666400000000003},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0000000000000009},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.4500000000000028},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.9600000000000115},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-10.260000000000002},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.3700000000000054},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.25},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.9600000000000062},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0199999999999987},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.3900000000000077},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.4699999999999944},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.8300000000000036},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.009999999999996},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.1900000000000066},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.9700000000000051},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.1900000000000048},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1099999999999999},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.430000000000007},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.6199999999999992},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4400000000000013},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.8699999999999939},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.1800000000000059},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.0300000000000011},{"$f":"IF(VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B96, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A96=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C93","v":1000172868},{"$f":"_xlfn.XLOOKUP($B97,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate Annuity / DD (Active) (TLS-9)"},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.3611000000000004},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0000000000000009},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.4500000000000028},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.430000000000005},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.289999999999992},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0199999999999987},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.3900000000000077},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.4699999999999944},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.9800000000000093},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.230000000000004},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.3400000000000105},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1099999999999999},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.6100000000000065},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.6500000000000021},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.6000000000000014},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4799999999999969},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.079999999999993},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.3299999999999894},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.9900000000000055},{"$f":"IF(VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B97, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A97=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C94","v":1000171292},{"$f":"_xlfn.XLOOKUP($B98,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate Annuity / DD (Tracker) (TLS-2)"},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.5769599999999997},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":5.9999999999993392E-2},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.929999999999996},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.620000000000001},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.8300000000000036},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.1999999999999957},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.6100000000000065},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.4100000000000055},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.1500000000000101},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.6100000000000065},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.77},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.2999999999999972},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.269999999999996},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.160000000000009},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.3099999999999952},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.9800000000000093},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.4400000000000022},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.1900000000000048},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.1500000000000101},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B98, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A98=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C95","v":1000171348},{"$f":"_xlfn.XLOOKUP($B99,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate Annuity / DD (Tracker) (TLS-9)"},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.5722899999999997},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":5.9999999999993392E-2},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.929999999999996},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.620000000000001},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.9900000000000082},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.240000000000002},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.0300000000000047},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.3399999999999892},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.6100000000000065},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.7599999999999891},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.8500000000000005},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.7299999999999933},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.3199999999999932},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.6000000000000041},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.3600000000000092},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.2899999999999974},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.4000000000000066},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.3399999999999892},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B99, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A99=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C96","v":1000137951},{"$f":"_xlfn.XLOOKUP($B100,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate Annuity / DD Benchmark (1% AMC) (TLS-2)"},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.1981799999999998},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.0000000000000009},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.220000000000008},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.1499999999999897},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.5600000000000005},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.269999999999996},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.1300000000000043},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.240000000000002},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.1499999999999897},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.9900000000000047},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.8599999999999977},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B100, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A100=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C97","v":1000137957},{"$f":"_xlfn.XLOOKUP($B101,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate Annuity / DD Benchmark (1% AMC) (TLS-9)"},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.1928000000000001},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.0000000000000009},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.220000000000008},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.9300000000000033},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.7399999999999913},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.5600000000000005},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.4400000000000022},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.9800000000000066},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.6799999999999979},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.6799999999999979},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.2499999999999982},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.9800000000000066},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.4000000000000048},{"$f":"IF(VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B101, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A101=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C98","v":1000116894},{"$f":"_xlfn.XLOOKUP($B102,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.1878200000000003},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.0000000000000009},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.220000000000008},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3700000000000099},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.9899999999999949},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.6999999999999931},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.9900000000000055},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.4899999999999949},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.6599999999999993},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.8000000000000069},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.76},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B102, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A102=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.3900000000000068}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C99","v":1000116901},{"$f":"_xlfn.XLOOKUP($B103,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Moderate Benchmark (1% AMC) (TLS-9)"},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.1766199999999998},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.0000000000000009},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.220000000000008},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.6000000000000032},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.2500000000000018},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.44},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.24},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.2300000000000013},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4100000000000028},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.2499999999999991},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5100000000000033},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.4400000000000031},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.160000000000009},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.3900000000000059},{"$f":"IF(VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B103, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A103=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.1800000000000077}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C100","v":1000289707},{"$f":"_xlfn.XLOOKUP($B104,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Total Equity"},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.999999999999993},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.2599999999999953},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.100000000000001},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.4499999999999966},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.490000000000002},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B104, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A104=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C101","v":1000292690},{"$f":"_xlfn.XLOOKUP($B105,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Total Equity (Active)"},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.087619999999999},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.8100000000000032},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.040000000000008},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.40999999999999925},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.749999999999996},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.9400000000000031},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.3900000000000041},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.1700000000000061},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.549999999999994},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.9400000000000084},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":15.939999999999998},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.4699999999999989},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.9100000000000015},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.9299999999999917},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.49},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.8399999999999981},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":17.090000000000003},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.0899999999999981},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.6699999999999955},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.2899999999999929},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B105, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A105=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0500000000000007}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C102","v":1000292689},{"$f":"_xlfn.XLOOKUP($B106,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Total Equity (Tracker)"},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.287330000000001},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.4399999999999977},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.559999999999999},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.460000000000008},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.0900000000000039},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.850000000000005},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.169999999999991},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.1699999999999893},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.2000000000000064},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.52},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.379999999999992},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":15.389999999999993},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.2499999999999973},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.919999999999996},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.050000000000004},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.2100000000000062},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.6100000000000012},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.139999999999997},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":16.300000000000004},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.1499999999999986},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.590000000000012},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.2400000000000038},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.2500000000000018},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.1199999999999939},{"$f":"IF(VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B106, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A106=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.8400000000000034}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C103","v":1000293250},{"$f":"_xlfn.XLOOKUP($B107,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Total Equity 15yr (Active) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.5558},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.8100000000000032},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.89},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.61000000000001},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.5400000000000027},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.2500000000000018},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.9900000000000091},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.5800000000000045},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.840000000000007},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.8300000000000054},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.2299999999999986},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.3699999999999886},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2300000000000022},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.060000000000002},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.729999999999997},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.430000000000005},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2699999999999978},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.9599999999999884},{"$f":"IF(VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B107, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A107=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.5099999999999945}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C104","v":1000290960},{"$f":"_xlfn.XLOOKUP($B108,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Total Equity 15yr (TLS-AN-Adv/Mod Adv) (Previously GP Dynamic)"},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.0723400000000005},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.139999999999997},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.430000000000009},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.2300000000000004},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.989999999999991},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.0300000000000047},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.2900000000000031},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.840000000000007},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.5800000000000072},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.470000000000004},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.0799999999999947},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.700000000000001},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.07},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.0000000000000071},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.4700000000000055},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.38999999999999},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.379999999999992},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0599999999999978},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.240000000000009},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.929999999999996},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B108, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A108=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.7099999999999955}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C105","v":1000290959},{"$f":"_xlfn.XLOOKUP($B109,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Total Equity 15yr (TLS-CA-Adv/Mod Adv) (Previously GP Dynamic)"},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.0734200000000005},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.139999999999997},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.430000000000009},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.2300000000000004},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.989999999999991},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.610000000000008},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.0300000000000047},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.2900000000000031},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.840000000000007},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.5700000000000083},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.470000000000004},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.0799999999999947},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.700000000000001},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.07},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.0000000000000071},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.4700000000000055},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.38999999999999},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.379999999999992},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0599999999999978},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.240000000000009},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.919999999999996},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B109, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A109=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.7099999999999955}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C106","v":1000290961},{"$f":"_xlfn.XLOOKUP($B110,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Total Equity 15yr (TLS-DD-Adv/Mod Adv) (Previously GP Dynamic)"},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.0723400000000005},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.139999999999997},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.430000000000009},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.2300000000000004},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.989999999999991},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.0300000000000047},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.2900000000000031},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.840000000000007},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.5800000000000072},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.470000000000004},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.0799999999999947},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.700000000000001},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.07},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.0000000000000071},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.4700000000000055},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.38999999999999},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.379999999999992},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0599999999999978},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.240000000000009},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.929999999999996},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B110, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A110=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.7099999999999955}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C107","v":1000293248},{"$f":"_xlfn.XLOOKUP($B111,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Total Equity 15yr (Tracker) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.2822300000000002},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.4399999999999977},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.670000000000005},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.339999999999996},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.7100000000000026},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.860000000000007},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.660000000000004},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.0100000000000051},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.5700000000000101},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.52},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.129999999999997},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.349999999999994},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.670000000000005},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.6100000000000012},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.969999999999992},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.050000000000006},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5100000000000033},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.789999999999992},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.010000000000009},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.0200000000000049},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.6200000000000045},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B111, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A111=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.0600000000000023}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C108","v":1000293097},{"$f":"_xlfn.XLOOKUP($B112,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Total Equity 15yr Benchmark (1% AMC) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.6708400000000001},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":18.009999999999991},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.119999999999997},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.7000000000000024},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.030000000000008},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.830000000000007},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5700000000000047},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":16.050000000000008},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.0799999999999965},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.89},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.1900000000000048},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.440000000000008},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.579999999999991},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.27},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6499999999999959},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.680000000000003},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.139999999999997},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.769999999999992},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.61000000000001},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.2899999999999974},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.4699999999999989},{"$f":"IF(VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B112, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A112=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.9399999999999924}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C109","v":1000289708},{"$f":"_xlfn.XLOOKUP($B113,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Portfolio Total Equity Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.640000000000015},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5700000000000047},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.490000000000006},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6499999999999959},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.830000000000011},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B113, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A113=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C110","v":1000137774},{"$f":"_xlfn.XLOOKUP($B114,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 1"},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.8322600000000002},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.53000000000000824},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.4599999999999991},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.2999999999999972},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.8899999999999917},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.33000000000000806},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.129999999999991},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.0399999999999983},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.6899999999999968},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.7300000000000111},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.8399999999999972},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.0499999999999989},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.0100000000000051},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.6799999999999926},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B114, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A114=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C111","v":1000209090},{"$f":"_xlfn.XLOOKUP($B115,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 1 (Active)"},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.0839800000000004},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.14000000000000679},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.0100000000000042},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.3200000000000109},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.0500000000000025},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.0299999999999985},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.3500000000000094},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.6699999999999946},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.410000000000001},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.4699999999999962},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.529999999999994},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.7300000000000093},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.1900000000000048},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.0299999999999976},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.6699999999999946},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.38000000000000256},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.380000000000007},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.3400000000000087},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.7799999999999994},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.1700000000000044},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.1900000000000048},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.62},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B115, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A115=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C112","v":1000290994},{"$f":"_xlfn.XLOOKUP($B116,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 1 (TLS-DD-1)"},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.8624299999999998},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.28999999999999027},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.2999999999999972},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.6899999999999942},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.8399999999999972},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.0100000000000016},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.6899999999999968},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.7300000000000111},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.29000000000000137},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.5199999999999916},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.0499999999999989},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.0100000000000051},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.489999999999994},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.639999999999997},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B116, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A116=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C113","v":1000209091},{"$f":"_xlfn.XLOOKUP($B117,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 1 (Tracker)"},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.8494799999999998},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.379999999999999},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.0899999999999936},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.859999999999995},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.27999999999999137},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.180000000000005},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.4000000000000039},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.7899999999999974},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.0799999999999983},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.5500000000000096},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.639999999999997},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B117, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A117=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C114","v":1000137825},{"$f":"_xlfn.XLOOKUP($B118,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 1 Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.7538399999999998},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.63999999999999613},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6599999999999957},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.0899999999999981},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.99000000000000199},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.2100000000000009},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.20999999999999908},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.8400000000000007},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.62},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.8000000000000034},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.1199999999999939},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.1300000000000097},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.0699999999999958},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.9100000000000108},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.2100000000000009},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.6499999999999968},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.6399999999999988},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.0400000000000027},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.6899999999999915},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.77000000000000401},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.1700000000000053},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.6499999999999968},{"$f":"IF(VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B118, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A118=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C115","v":1000137775},{"$f":"_xlfn.XLOOKUP($B119,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 2"},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.4539099999999996},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.37000000000000366},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.0000000000000071},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.4000000000000057},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.2200000000000042},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.030000000000002},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.17000000000000348},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.3599999999999888},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3500000000000085},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.7300000000000022},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.6599999999999984},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.6100000000000039},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.20000000000000018},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.9199999999999928},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.6400000000000015},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.1300000000000026},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.4699999999999971},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.6400000000000006},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.9199999999999893},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.9400000000000102},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B119, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A119=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C116","v":1000209092},{"$f":"_xlfn.XLOOKUP($B120,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 2 (Active)"},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9213800000000001},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.30999999999999917},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.9099999999999895},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.0899999999999954},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.4999999999999964},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.4200000000000008},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.44999999999999485},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.7299999999999915},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.2999999999999909},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.9299999999999908},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.1500000000000021},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.289999999999992},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.9600000000000088},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.6699999999999937},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.69000000000000172},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.3600000000000065},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.4400000000000031},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.5500000000000069},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B120, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A120=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C117","v":1000290995},{"$f":"_xlfn.XLOOKUP($B121,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 2 (TLS-DD-2)"},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.4358199999999997},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.9199999999999937},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.970000000000006},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.4000000000000057},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.2200000000000042},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.030000000000002},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.18000000000000238},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.3099999999999943},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.7300000000000022},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.6599999999999984},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.0200000000000005},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.9500000000000091},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.400000000000003},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.6400000000000015},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.1300000000000026},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.4699999999999971},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.6200000000000028},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8999999999999915},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.3800000000000061},{"$f":"IF(VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B121, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A121=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C118","v":1000209093},{"$f":"_xlfn.XLOOKUP($B122,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 2 (Tracker)"},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.4930700000000003},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1700000000000061},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.030000000000002},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.3500000000000014},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.9900000000000064},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.4100000000000055},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6000000000000032},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.899999999999995},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.6499999999999995},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.26000000000000467},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.06},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.26},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.3399999999999892},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.6300000000000017},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8599999999999959},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.9400000000000102},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B122, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A122=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C119","v":1000137826},{"$f":"_xlfn.XLOOKUP($B123,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 2 Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.3562599999999998},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.67999999999999172},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.9699999999999882},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.0300000000000011},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.6799999999999979},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.2999999999999936},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.3300000000000098},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.1900000000000039},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.0100000000000016},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.9400000000000031},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.2100000000000009},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.1700000000000061},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.1900000000000039},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.9199999999999937},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.0999999999999908},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.1400000000000095},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B123, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A123=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C120","v":1000137776},{"$f":"_xlfn.XLOOKUP($B124,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 3"},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9252599999999997},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.29999999999998916},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.1699999999999893},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0399999999999983},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3599999999999888},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.4300000000000024},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.1600000000000108},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.0100000000000042},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.8499999999999979},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.26000000000000467},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.4799999999999969},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4200000000000035},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B124, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A124=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C121","v":1000209094},{"$f":"_xlfn.XLOOKUP($B125,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 3 (Active)"},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.5306300000000004},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.63999999999999613},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.7700000000000049},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.9900000000000073},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.1099999999999959},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.5600000000000067},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.0999999999999908},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.049999999999998},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.73999999999999622},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.3400000000000087},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.8899999999999961},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.8699999999999992},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.4000000000000021},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.5199999999999916},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.079999999999993},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.0699999999999958},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.9199999999999986},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.1499999999999897},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.1999999999999957},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.9200000000000106},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.6499999999999995},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.9900000000000029},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.0399999999999991},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B125, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A125=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C122","v":1000290996},{"$f":"_xlfn.XLOOKUP($B126,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 3 (TLS-DD-3)"},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9088099999999999},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.34000000000000696},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.1599999999999895},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3599999999999888},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.4300000000000024},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.1600000000000108},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.2799999999999976},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6399999999999988},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.0100000000000042},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.839999999999999},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.26000000000000467},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.8200000000000047},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.6999999999999922},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.4799999999999969},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4000000000000057},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.7500000000000089},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B126, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A126=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C123","v":1000209095},{"$f":"_xlfn.XLOOKUP($B127,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 3 (Tracker)"},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9826100000000002},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.17000000000000348},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.319999999999995},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2899999999999929},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.899999999999995},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.6100000000000048},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.0999999999999952},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.839999999999999},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9099999999999913},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.7199999999999926},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.2400000000000011},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.7800000000000056},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.0399999999999991},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.1499999999999897},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.65},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4200000000000035},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B127, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A127=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C124","v":1000137944},{"$f":"_xlfn.XLOOKUP($B128,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 3 Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.8046800000000003},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.78000000000000291},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.9900000000000064},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.6599999999999993},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.1099999999999923},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.1700000000000088},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.67},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.0999999999999952},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.1300000000000026},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.0200000000000005},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.8899999999999935},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B128, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A128=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C125","v":1000137777},{"$f":"_xlfn.XLOOKUP($B129,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 4"},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.4769300000000003},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.600000000000009},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4899999999999931},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.1900000000000084},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.2499999999999991},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.1900000000000084},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.2699999999999969},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.8400000000000007},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.430000000000005},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3800000000000061},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.1499999999999915},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9699999999999971},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.8600000000000012},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.6300000000000034},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.29000000000000137},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.9299999999999926},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5300000000000011},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.0300000000000047},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.8400000000000007},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4599999999999991},{"$f":"IF(VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B129, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A129=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C126","v":1000209096},{"$f":"_xlfn.XLOOKUP($B130,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 4 (Active)"},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.3262400000000003},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0000000000000009},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.3499999999999908},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.7700000000000049},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.4899999999999967},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.8799999999999937},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.8999999999999932},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0499999999999954},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.6699999999999946},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.4699999999999989},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.8699999999999948},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1399999999999966},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0400000000000027},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.2899999999999991},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.8300000000000036},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.53000000000001},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B130, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A130=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C127","v":1000290997},{"$f":"_xlfn.XLOOKUP($B131,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 4 (TLS-DD-4)"},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.5113399999999997},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.16000000000000458},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.840000000000005},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.400000000000003},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.1900000000000084},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.2499999999999991},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.1900000000000084},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.2999999999999936},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.8599999999999985},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.6300000000000061},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.1499999999999915},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9699999999999971},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.8600000000000012},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.66},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.24},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.30999999999999917},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5300000000000011},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.0300000000000047},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.790000000000008},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B131, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A131=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C128","v":1000209097},{"$f":"_xlfn.XLOOKUP($B132,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 4 (Tracker)"},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.57578},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.810000000000009},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.839999999999999},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.5599999999999898},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.479999999999996},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.8599999999999985},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.10000000000000009},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.529999999999994},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.8200000000000021},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.2799999999999958},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.8599999999999985},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.38000000000000256},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.1800000000000104},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.139999999999989},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.759999999999998},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.78000000000001},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.0999999999999934},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B132, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A132=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C129","v":1000137946},{"$f":"_xlfn.XLOOKUP($B133,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 4 Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.3056999999999999},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.919999999999996},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.110000000000003},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.8699999999999983},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.040000000000004},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0400000000000027},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.8300000000000018},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.0000000000000062},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.3700000000000099},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.319999999999995},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6000000000000041},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.9200000000000035},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.9299999999999917},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.3199999999999932},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.4499999999999984},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.5700000000000083},{"$f":"IF(VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B133, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A133=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C130","v":1000137778},{"$f":"_xlfn.XLOOKUP($B134,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 5"},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.0559500000000002},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.7099999999999911},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.590000000000011},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.759999999999998},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.450000000000003},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.66},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.48},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.610000000000008},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.119999999999996},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.129999999999991},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7199999999999926},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.24999999999999467},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.9499999999999922},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.2300000000000013},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.250000000000004},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2100000000000035},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.430000000000007},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.7900000000000098},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.7700000000000093},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B134, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A134=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C131","v":1000209098},{"$f":"_xlfn.XLOOKUP($B135,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 5 (Active)"},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.1145500000000004},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.2399999999999967},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.390000000000011},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.6899999999999915},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.9800000000000111},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.5500000000000007},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.7600000000000069},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.5800000000000072},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.2399999999999967},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.1499999999999915},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.119999999999996},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.6500000000000012},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.7600000000000069},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.3099999999999943},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.6300000000000017},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.2599999999999945},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.889999999999997},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.279999999999994},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.749999999999993},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.06},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.3600000000000065},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.6200000000000028},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B135, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A135=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C132","v":1000290998},{"$f":"_xlfn.XLOOKUP($B136,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 5 (TLS-DD-5)"},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.0502099999999999},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.21999999999999797},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.870000000000003},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.590000000000011},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.759999999999998},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.450000000000003},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.66},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.430000000000007},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.610000000000008},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.119999999999996},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.580000000000009},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7099999999999937},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.21999999999999797},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.9099999999999966},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.250000000000004},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2100000000000035},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.430000000000007},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.78000000000001},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.7700000000000093},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B136, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A136=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C133","v":1000209099},{"$f":"_xlfn.XLOOKUP($B137,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 5 (Tracker)"},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.1871900000000002},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.159999999999993},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.1299999999999892},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.8300000000000054},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0599999999999978},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.349999999999993},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.6400000000000041},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.0899999999999954},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.10000000000000009},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.600000000000009},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.3700000000000081},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.8300000000000054},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9499999999999993},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5700000000000109},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.34999999999999476},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.260000000000002},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.8100000000000041},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5000000000000053},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.129999999999995},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.7900000000000098},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.030000000000002},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B137, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A137=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C134","v":1000137947},{"$f":"_xlfn.XLOOKUP($B138,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Governed Retirement Income Portfolio 5 Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.8481399999999999},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.97000000000000419},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.460000000000004},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.4100000000000028},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.07},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.400000000000009},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.4899999999999984},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.35},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.2899999999999974},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.4899999999999984},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.5299999999999905},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.0400000000000009},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.14999999999999458},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.539999999999994},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5000000000000053},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.3199999999999932},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4699999999999989},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.4899999999999949},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.0400000000000009},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B138, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A138=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C135","v":1000287672},{"$f":"_xlfn.XLOOKUP($B139,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Investment Pathway 1"},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.5972099999999996},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.06},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9099999999999913},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.0400000000000018},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.4999999999999956},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.9599999999999884},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.5400000000000098},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.0899999999999936},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.0200000000000049},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B139, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A139=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C136","v":1000287701},{"$f":"_xlfn.XLOOKUP($B140,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Investment Pathway 1 Benchmark"},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.3766299999999996},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.27},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.27},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.25999999999999357},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.049999999999998},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.6400000000000041},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.8999999999999941},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.0499999999999972},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.25},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.6899999999999977},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.6699999999999973},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.2300000000000022},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B140, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A140=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C137","v":1000287673},{"$f":"_xlfn.XLOOKUP($B141,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Investment Pathway 2"},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.9877900000000004},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.1000000000000028},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.6499999999999968},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.8799999999999928},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.6699999999999937},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.5300000000000029},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.7800000000000038},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.0599999999999952},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.70000000000000062},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.53},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.9900000000000029},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.9900000000000029},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.8699999999999939},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.6300000000000034},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.4800000000000044},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.9500000000000073},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.9299999999999975},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.730000000000004},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-2.4800000000000044},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.760000000000006},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B141, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A141=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C138","v":1000287702},{"$f":"_xlfn.XLOOKUP($B142,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Investment Pathway 2 Benchmark"},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.8961600000000001},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.8100000000000023},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.4499999999999957},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.0000000000000018},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-10.560000000000002},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.2800000000000042},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.6899999999999915},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.6700000000000048},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.269999999999996},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.110000000000011},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.5700000000000047},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.8899999999999917},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.109999999999996},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.6800000000000046},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.749999999999996},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.8499999999999988},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":0.48999999999999044},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.5900000000000025},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.040000000000004},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.0499999999999972},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B142, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A142=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C139","v":1000287674},{"$f":"_xlfn.XLOOKUP($B143,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Investment Pathway 3"},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9252599999999997},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.29999999999998916},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.1699999999999893},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0399999999999983},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3599999999999888},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.4300000000000024},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.1600000000000108},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.0100000000000042},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.8499999999999979},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.26000000000000467},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.4799999999999969},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4200000000000035},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B143, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A143=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C140","v":1000287703},{"$f":"_xlfn.XLOOKUP($B144,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Investment Pathway 3 Benchmark"},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.8046800000000003},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.78000000000000291},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.9900000000000064},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.6599999999999993},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.1099999999999923},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.1700000000000088},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.67},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.0999999999999952},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.1300000000000026},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.0200000000000005},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B144, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A144=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C141","v":1000287675},{"$f":"_xlfn.XLOOKUP($B145,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Investment Pathway 4"},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.6077300000000001},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.52000000000000934},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.7400000000000109},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.160000000000009},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.33000000000000806},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.3600000000000092},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.3200000000000021},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.4300000000000006},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.0499999999999989},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.0000000000004494E-2},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.0599999999999987},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3099999999999907},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.7099999999999929},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6000000000000041},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8799999999999937},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B145, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A145=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C142","v":1000287704},{"$f":"_xlfn.XLOOKUP($B146,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Investment Pathway 4 Benchmark"},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.3704000000000001},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.79000000000000181},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.6899999999999959},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.3700000000000072},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.4799999999999951},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.7900000000000054},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.6000000000000023},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.32000000000000917},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.610000000000003},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.7799999999999958},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.7400000000000109},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.0899999999999954},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3600000000000074},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6799999999999953},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.4299999999999988},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B146, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A146=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C143","v":1000112156},{"$f":"_xlfn.XLOOKUP($B147,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Long Corporate Bond Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.59812},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.2799999999999949},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.3099999999999898},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-6.2000000000000055},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-22.920000000000009},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-8.8200000000000056},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-6.7899999999999956},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.64999999999999503},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.1700000000000053},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.8899999999999917},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-6.1799999999999962},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.1099999999999914},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-22.409999999999997},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-9.379999999999999},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-0.16000000000000458},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-6.8899999999999961},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.61999999999999833},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.1500000000000075},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.1900000000000057},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-6.7099999999999937},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.8599999999999968},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-22.299999999999997},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-10.150000000000004},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-7.1899999999999959},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.71999999999999842},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.0899999999999919},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B147, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A147=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.0000000000000027}]
[{"$f":"IF(RIGHT(C148,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C144","v":1000112157},{"$f":"_xlfn.XLOOKUP($B148,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Long Gilt Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.737069999999999},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.1699999999999964},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-0.24999999999999467},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-7.8699999999999992},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-3.9800000000000058},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-23.299999999999997},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-7.0100000000000051},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-4.0799999999999947},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-8.8400000000000034},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-3.0399999999999983},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.9100000000000108},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.1699999999999964},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-0.20000000000000018},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-8.1400000000000023},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-4.2000000000000037},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-22.750000000000004},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-7.6100000000000056},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-4.2300000000000004},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-8.9099999999999966},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-2.9900000000000038},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.8999999999999897},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-8.8400000000000034},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-5.04},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-22.440000000000005},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-8.17},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-4.6599999999999975},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-9.1999999999999975},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-3.1000000000000028},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.82999999999999741},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-1.0199999999999987},{"$f":"IF(VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B148, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A148=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":0.9300000000000086}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C145","v":1000112158},{"$f":"_xlfn.XLOOKUP($B149,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Long Index-Linked Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.5239100000000008},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.97000000000000419},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-9.1899999999999977},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-4.4399999999999995},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-21.089999999999996},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.4499999999999984},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-3.6699999999999955},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-5.9300000000000015},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.1800000000000033},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.3500000000000068},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.40000000000000036},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.4399999999999977},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-9.3299999999999947},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-4.9000000000000039},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-19.510000000000005},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-4.049999999999998},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-6.0100000000000042},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.1900000000000022},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.52999999999999714},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.3600000000000065},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-9.58},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-5.0599999999999978},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-19.820000000000004},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-4.2200000000000015},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-6.35},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.2900000000000023},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.2499999999999956},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.16000000000000458},{"$f":"IF(VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B149, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A149=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":1.8899999999999917}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C146","v":1000112153},{"$f":"_xlfn.XLOOKUP($B150,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Medium Corporate Bond Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.5448199999999996},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.4799999999999942},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-3.0100000000000016},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.3199999999999914},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-16.169999999999995},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-7.5099999999999945},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-3.9699999999999958},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.18000000000000238},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.5800000000000045},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.6799999999999944},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-3.0299999999999994},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-15.779999999999994},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-7.9099999999999948},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-4.0399999999999991},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.5500000000000078},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.2200000000000015},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-3.4599999999999964},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-15.629999999999999},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-8.389999999999997},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.3500000000000068},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-4.2599999999999971},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.4999999999999911},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B150, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A150=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.4200000000000008}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C147","v":1000112154},{"$f":"_xlfn.XLOOKUP($B151,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Medium Gilt Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.2962600000000002},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.7499999999999969},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.3800000000000034},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-3.5699999999999954},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-0.96000000000000529},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-15.54},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.9000000000000057},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-1.0700000000000043},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-5.100000000000005},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.7000000000000015},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.7599999999999958},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-3.8000000000000034},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-15.169999999999995},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.2699999999999978},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-1.1600000000000055},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-5.1499999999999986},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.6700000000000048},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.0399999999999965},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.3100000000000018},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.7099999999999893},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-4.33},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-1.7700000000000049},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-14.849999999999996},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.6300000000000026},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-5.35},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.749999999999996},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.99000000000000199},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-0.43999999999999595},{"$f":"IF(VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B151, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A151=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":1.2000000000000011}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C148","v":1000112155},{"$f":"_xlfn.XLOOKUP($B152,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Medium Index-Linked Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.03653},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.3700000000000045},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.4599999999999973},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-1.5100000000000002},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-12.209999999999999},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.5399999999999894},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-0.82999999999999741},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-2.0000000000000018},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.9999999999997797E-2},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.639999999999997},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.0399999999999965},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-4.5599999999999969},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-1.8000000000000016},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-11.160000000000004},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-2.0499999999999963},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.9999999999997797E-2},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.41999999999999815},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-1.9499999999999962},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.399999999999999},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.2000000000000037},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-1.1900000000000022},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-2.2900000000000031},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.5700000000000047},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B152, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A152=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":2.3200000000000109}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C149","v":1000214410},{"$f":"_xlfn.XLOOKUP($B153,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Pegasus Growth Benchmark"},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.4622200000000003},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.4999999999999964},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.2899999999999974},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.6000000000000032},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5399999999999969},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.539999999999992},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.8000000000000034},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.8200000000000012},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.1800000000000059},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.21},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.9200000000000013},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.4599999999999982},{"$f":"IF(VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B153, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A153=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.0999999999999943}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C150","v":1000214025},{"$f":"_xlfn.XLOOKUP($B154,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Pegasus Opportunity Benchmark"},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.0777000000000001},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5800000000000036},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.380000000000011},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.8599999999999959},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.6200000000000063},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.4599999999999955},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.5500000000000105},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.5800000000000072},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.4800000000000035},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.519999999999996},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.060000000000002},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.72},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4899999999999949},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.0999999999999934},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.97000000000000419},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.2499999999999982},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.7599999999999958},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.2300000000000013},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2499999999999991},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2300000000000022},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.6599999999999984},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B154, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A154=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C151","v":1000214026},{"$f":"_xlfn.XLOOKUP($B155,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Pegasus Safety Benchmark"},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.0648200000000001},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.2000000000000011},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.6400000000000041},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.53000000000001},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.4700000000000006},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.8999999999999897},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.2999999999999972},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.17},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.56000000000000494},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.3600000000000074},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.8799999999999919},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.5099999999999891},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.53000000000000824},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.3699999999999886},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.72999999999999732},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.2499999999999964},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.0999999999999979},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.9000000000000008},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.82999999999999741},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B155, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A155=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C152","v":68774078},{"$f":"_xlfn.XLOOKUP($B156,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock European Equity Index"},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.9299999999999993},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.89},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.8599999999999968},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.2899999999999991},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.1000000000000032},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.580000000000009},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.2499999999999991},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B156, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A156=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C153","v":1000292765},{"$f":"_xlfn.XLOOKUP($B157,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock European Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3299999999999987},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.100000000000001},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.4499999999999975},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.969999999999992},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3400000000000105},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.7699999999999956},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.390000000000011},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6799999999999953},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B157, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A157=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C154","v":68774079},{"$f":"_xlfn.XLOOKUP($B158,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock Global Blend"},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.9100000000000024},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.290000000000003},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.5800000000000063},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.2000000000000037},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.8699999999999983},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.269999999999996},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.29},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.7399999999999913},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B158, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A158=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C155","v":1000292766},{"$f":"_xlfn.XLOOKUP($B159,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock Global Blend Benchmark"},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.640000000000015},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5700000000000047},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.490000000000006},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6499999999999959},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.830000000000011},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B159, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A159=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C156","v":68774080},{"$f":"_xlfn.XLOOKUP($B160,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock Japanese Equity Index"},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-3.5399999999999987},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.8799999999999928},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.059999999999988},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.419999999999999},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.579999999999993},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B160, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A160=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C157","v":1000292767},{"$f":"_xlfn.XLOOKUP($B161,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock Japanese Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":22.86999999999999},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.3100000000000023},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":20.399999999999995},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.9000000000000008},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":21.090000000000011},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B161, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A161=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C158","v":68774081},{"$f":"_xlfn.XLOOKUP($B162,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock UK Equity Index"},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.349999999999996},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.8000000000000078},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.529999999999998},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.339999999999995},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.949999999999992},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.3800000000000043},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.230000000000006},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":11.390000000000011},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B162, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A162=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C159","v":1000292768},{"$f":"_xlfn.XLOOKUP($B163,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock UK Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.660000000000007},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B163, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A163=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C160","v":68774082},{"$f":"_xlfn.XLOOKUP($B164,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock US Equity Index"},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-6.3300000000000018},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.1700000000000053},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.2699999999999978},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.3199999999999932},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.2899999999999947},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.8200000000000029},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0300000000000047},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B164, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A164=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C161","v":1000292769},{"$f":"_xlfn.XLOOKUP($B165,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock US Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.0000000000000027},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.890000000000002},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.139999999999989},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.3799999999999972},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.390000000000011},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3299999999999894},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.6200000000000037},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0100000000000069},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B165, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A165=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C162","v":68774083},{"$f":"_xlfn.XLOOKUP($B166,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock World (ex UK) Equity Index"},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-6.15},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.39999999999999},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.2100000000000009},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.2999999999999945},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.8200000000000074},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.0000000000000053},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.119999999999996},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B166, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A166=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C163","v":1000292770},{"$f":"_xlfn.XLOOKUP($B167,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLI/BlackRock World (ex UK) Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.6299999999999981},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.670000000000009},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.1599999999999966},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.210000000000012},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6399999999999988},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.269999999999996},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.3},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B167, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A167=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C164","v":1000144206},{"$f":"_xlfn.XLOOKUP($B168,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL American Benchmark"},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.65321},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.9399999999999982},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.169999999999995},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.4000000000000048},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":26.39},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.0900000000000039},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":18.409999999999993},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.989999999999991},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.77999999999999},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":14.260000000000005},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":13.850000000000007},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.3200000000000038},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.670000000000002},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":28.449999999999996},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.0799999999999965},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":20.04999999999999},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.460000000000006},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":13.959999999999994},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":13.62000000000001},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.5599999999999987},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.6400000000000015},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":28.380000000000006},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.020000000000004},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":21.429999999999993},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.389999999999992},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":13.840000000000007},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":13.62000000000001},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":14.610000000000012},{"$f":"IF(VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B168, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A168=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":14.450000000000006}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C165","v":72001643},{"$f":"_xlfn.XLOOKUP($B169,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL American Tilt Fund"},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.406879999999999},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.1400000000000006},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.309999999999999},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6499999999999968},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":24.310000000000009},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.7100000000000044},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":19.500000000000007},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.060000000000006},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.250000000000004},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":12.400000000000011},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":11.939999999999994},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.35},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":24.039999999999996},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.5000000000000053},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":19.130000000000003},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.89},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.119999999999996},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":12.420000000000009},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":11.949999999999994},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.7499999999999982},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":25.039999999999996},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.2300000000000022},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":19.839999999999989},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.549999999999995},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.490000000000002},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":12.030000000000008},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":12.680000000000003},{"$f":"IF(VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B169, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A169=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":12.400000000000011}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C166","v":1000231831},{"$f":"_xlfn.XLOOKUP($B170,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Defensive Managed Benchmark"},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.3625299999999996},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.2800000000000034},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.8200000000000038},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.9199999999999893},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.04},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0.74000000000000732},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.1200000000000108},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.410000000000001},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.4399999999999968},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.1900000000000066},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.279999999999994},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.04},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":0.56000000000000494},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.3900000000000032},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.0499999999999972},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1900000000000022},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.2699999999999978},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.0799999999999965},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.2799999999999958},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.4299999999999988},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.849999999999997},{"$f":"IF(VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B170, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A170=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.5800000000000054}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C167","v":72001644},{"$f":"_xlfn.XLOOKUP($B171,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Defensive Managed Fund"},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.80572},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0899999999999928},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.400000000000003},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.699999999999994},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.8899999999999935},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.4699999999999962},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.8899999999999944},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.21999999999999797},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.0599999999999987},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2699999999999951},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.07},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.7599999999999967},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.0599999999999987},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.7800000000000074},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.8499999999999979},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.8799999999999955},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.75000000000000622},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.25},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4699999999999989},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.93},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.0400000000000009},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.9099999999999913},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B171, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A171=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.4699999999999971}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C168","v":72001645},{"$f":"_xlfn.XLOOKUP($B172,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Deposit Fund"},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.18826000000000001},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.52000000000000934},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.6699999999999946},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.9300000000000086},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.72999999999999732},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.83999999999999631},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.55000000000000604},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.7099999999999902},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.6000000000000032},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.96000000000000529},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.72999999999999732},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.83999999999999631},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.52000000000000934},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.97000000000000419},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.77000000000000401},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.82999999999999741},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.53000000000000824},{"$f":"IF(VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B172, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A172=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":0.40999999999999925}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C169","v":72001646},{"$f":"_xlfn.XLOOKUP($B173,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL European Fund"},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.5917100000000008},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.0900000000000039},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.050000000000004},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.1600000000000055},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.210000000000008},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.5800000000000081},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.0200000000000049},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.339999999999991},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.2399999999999993},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.6999999999999957},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.919999999999996},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":6.030000000000002},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.8500000000000005},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.5300000000000011},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.7299999999999924},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.970000000000006},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.990000000000013},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":4.6699999999999964},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.8300000000000036},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.1600000000000108},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.2899999999999974},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.8799999999999972},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B173, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A173=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.6100000000000056}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C170","v":72001647},{"$f":"_xlfn.XLOOKUP($B174,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Fixed Interest Fund"},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.4349699999999999},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.6499999999999959},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.2100000000000009},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.17000000000000348},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-12.719999999999999},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.3699999999999957},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-2.6699999999999946},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-9.000000000000119E-2},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.7200000000000104},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8900000000000028},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.3300000000000098},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.58000000000000274},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.859999999999995},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-11.819999999999997},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.5699999999999967},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.2000000000000011},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-2.7000000000000024},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.7200000000000104},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.5100000000000011},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.9500000000000073},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.0700000000000043},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.880000000000003},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.4000000000000048},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.0099999999999998},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-2.9900000000000038},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.19000000000000128},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.6499999999999959},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.9100000000000108},{"$f":"IF(VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B174, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A174=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":2.1700000000000053}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C171","v":1000205482},{"$f":"_xlfn.XLOOKUP($B175,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Global Managed Benchmark"},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.6341699999999992},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.75},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":17.280000000000008},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.5699999999999945},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.2600000000000016},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.670000000000005},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.129999999999995},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.319999999999999},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.629999999999992},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.0400000000000018},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":17.690000000000005},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.069999999999995},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.4300000000000033},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.32},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.4500000000000028},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.010000000000009},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.4000000000000012},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.95},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":18.469999999999985},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.080000000000005},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.9800000000000093},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.510000000000002},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.9900000000000091},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B175, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A175=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.5599999999999916}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C172","v":72001648},{"$f":"_xlfn.XLOOKUP($B176,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Global Managed Fund"},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.1173800000000007},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.1499999999999964},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.450000000000006},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.269999999999996},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":17.769999999999996},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.2100000000000009},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":12.539999999999996},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.000000000000011},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.29},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.0799999999999983},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.1299999999999986},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.919999999999998},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":17.559999999999999},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.5},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.929999999999996},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.0799999999999983},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.29},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.100000000000001},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.12},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":18.88000000000001},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.0200000000000005},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.919999999999998},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.709999999999999},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.4100000000000072},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.210000000000008},{"$f":"IF(VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B176, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A176=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.8899999999999988}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C173","v":72001649},{"$f":"_xlfn.XLOOKUP($B177,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Index Linked Fund"},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5110799999999998},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.32000000000000917},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.9200000000000106},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-6.2200000000000033},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-18.510000000000005},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-3.1900000000000039},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-5.44},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.47000000000000375},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.9500000000000073},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.21999999999999797},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.8499999999999961},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-6.65},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-5.6400000000000006},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-17.290000000000006},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.4100000000000001},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-3.5499999999999976},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-5.5200000000000031},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.50000000000000044},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.9300000000000095},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1700000000000044},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.330000000000009},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-7.77},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-3.9399999999999991},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-18.479999999999997},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-3.5399999999999987},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-6.0599999999999987},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.62999999999999723},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B177, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A177=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":2.42}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C174","v":1000231837},{"$f":"_xlfn.XLOOKUP($B178,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Managed Benchmark"},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.4622200000000003},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.4999999999999964},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.2899999999999974},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.6000000000000032},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5399999999999969},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.539999999999992},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.8000000000000034},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.8200000000000012},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.1800000000000059},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.21},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.9200000000000013},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.4599999999999982},{"$f":"IF(VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B178, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A178=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.0999999999999943}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C175","v":72001650},{"$f":"_xlfn.XLOOKUP($B179,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Managed-Life Fund"},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.2909199999999998},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.83},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.9900000000000091},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9200000000000013},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.3800000000000097},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.479999999999996},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3900000000000068},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.16000000000000458},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.3099999999999952},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.0999999999999925},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.749999999999993},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4200000000000017},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.6799999999999979},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.44},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.0599999999999987},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.52000000000000934},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.4000000000000075},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.29},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5000000000000036},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.9499999999999922},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.0200000000000049},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.5700000000000083},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B179, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A179=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.020000000000004}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C176","v":72001651},{"$f":"_xlfn.XLOOKUP($B180,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Pacific Tilt"},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.568899999999999},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":35.270000000000003},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-3.3900000000000041},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.3},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.749999999999996},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0.16000000000000458},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.63000000000001},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.6200000000000045},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.8300000000000036},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":34.309999999999995},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.149999999999995},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.0100000000000007},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.050000000000008},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.8300000000000036},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.1599999999999895},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.899999999999995},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":32.329999999999991},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.78000000000000291},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.769999999999992},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.2900000000000031},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.31999999999999806},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.329999999999998},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.8000000000000069},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.1299999999999937},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.9299999999999917},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.06},{"$f":"IF(VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B180, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A180=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.3800000000000097}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C177","v":68122660},{"$f":"_xlfn.XLOOKUP($B181,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Pegasus Growth Fund"},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.8158300000000001},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.5800000000000107},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6999999999999913},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.240000000000006},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.8200000000000029},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.000000000000011},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.7099999999999929},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.8799999999999963},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.3399999999999892},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.3800000000000097},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.230000000000008},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.7200000000000024},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.789999999999988},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.0200000000000049},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.6599999999999984},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.3299999999999903},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.20000000000000018},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.8699999999999992},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.0999999999999925},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.999999999999989},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.3300000000000018},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.000000000000011},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.27},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.699999999999994},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.8999999999999941},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.3700000000000081},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B181, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A181=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C178","v":68126920},{"$f":"_xlfn.XLOOKUP($B182,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Pegasus Opportunity Fund"},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.0401699999999998},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.230000000000008},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.460000000000004},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.3599999999999963},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.410000000000007},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.2999999999999972},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.2699999999999978},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.129999999999991},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.24999999999999467},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.68},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.7099999999999911},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.850000000000005},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.6399999999999988},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.240000000000006},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.2100000000000044},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.8100000000000041},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.30999999999999917},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.1900000000000084},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.2399999999999993},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.529999999999998},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.2599999999999971},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.549999999999994},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.6100000000000065},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.8599999999999985},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B182, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A182=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C179","v":68122556},{"$f":"_xlfn.XLOOKUP($B183,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Pegasus Safety Fund"},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.68099},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.47999999999999154},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.98000000000000309},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.3700000000000054},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.8599999999999985},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.0899999999999928},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.1700000000000044},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.45999999999999375},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.129999999999991},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.81999999999999851},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.200000000000002},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.5499999999999989},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.0200000000000005},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.1700000000000044},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.21999999999999797},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.57000000000000384},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.4699999999999944},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5899999999999945},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.55000000000000604},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.1400000000000077},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.8100000000000005},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.3400000000000079},{"$f":"IF(VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B183, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A183=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Life",{"$f":"'Sheet1 - Table (1)'!C180","v":72001652},{"$f":"_xlfn.XLOOKUP($B184,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Property-Life"},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.2079500000000001},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.8799999999999919},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-1.4900000000000024},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.339999999999996},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":16.520000000000003},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.6799999999999926},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.7700000000000049},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.8000000000000034},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.3700000000000045},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.4499999999999984},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-1.0399999999999965},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-13.019999999999998},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":16.480000000000004},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.859999999999995},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.8100000000000023},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.3500000000000068},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7900000000000054},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-1.0900000000000021},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.990000000000002},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":16.429999999999989},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.859999999999995},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.8100000000000023},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B184, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A184=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.6999999999999931}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C181","v":72001653},{"$f":"_xlfn.XLOOKUP($B185,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Uk Equity Fund"},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.5617699999999992},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.4299999999999979},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.039999999999988},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.0999999999999952},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.25},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.240000000000006},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.8799999999999972},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0599999999999987},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.070000000000004},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.9299999999999917},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.870000000000005},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.8400000000000034},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.6799999999999971},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.250000000000007},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.67},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.0100000000000051},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.3200000000000007},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.6799999999999971},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.9599999999999902},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B185, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A185=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.5199999999999934}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C182","v":1000205483},{"$f":"_xlfn.XLOOKUP($B186,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Worldwide Benchmark"},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.6251999999999995},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.2299999999999995},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.29},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.8899999999999917},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.820000000000011},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.5699999999999945},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.2600000000000016},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.8600000000000012},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.4300000000000033},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.180000000000005},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.8500000000000014},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":15.300000000000002},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.069999999999995},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.4300000000000033},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.0100000000000069},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.5399999999999978},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.9399999999999924},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":15.93},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.080000000000005},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.9800000000000093},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.5499999999999918},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B186, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A186=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.5700000000000109}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C183","v":72001654},{"$f":"_xlfn.XLOOKUP($B187,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLL Worldwide Fund"},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.9204299999999996},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.1499999999999972},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.510000000000002},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.0499999999999963},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.0399999999999983},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.22000000000001},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.020000000000008},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.07},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.499999999999998},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.27},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.3200000000000007},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.460000000000004},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.6899999999999942},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":20.090000000000007},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.9000000000000026},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.090000000000002},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.89},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.9900000000000038},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.319999999999997},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":21.510000000000005},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.8599999999999968},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.490000000000002},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.579999999999989},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B187, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A187=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":10.220000000000006}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C184","v":68154360},{"$f":"_xlfn.XLOOKUP($B188,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP 7IM AAP Adventurous-Pen"},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.959999999999996},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.069999999999995},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.6200000000000028},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.2499999999999973},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.479999999999996},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B188, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A188=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C185","v":68154358},{"$f":"_xlfn.XLOOKUP($B189,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP 7IM AAP Balanced-Pen"},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.8899999999999952},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.3000000000000043},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.1800000000000042},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.05},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.3100000000000041},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5400000000000009},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.760000000000006},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B189, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A189=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C186","v":68154359},{"$f":"_xlfn.XLOOKUP($B190,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP 7IM AAP Moderately Adventurous-Pen"},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.5699999999999954},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.6900000000000044},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.2200000000000042},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.83},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B190, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A190=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C187","v":68154357},{"$f":"_xlfn.XLOOKUP($B191,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP 7IM AAP Moderately Cautious-Pen"},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.1400000000000103},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.8100000000000049},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.80999999999999961},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.899999999999995},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.98000000000000309},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.6999999999999931},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.0899999999999963},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.3000000000000012},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B191, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A191=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C188","v":1000215070},{"$f":"_xlfn.XLOOKUP($B192,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Absolute Return Government Bond Benchmark"},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.15709000000000001},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.0399999999999991},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.81999999999999851},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.81999999999999851},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.81999999999999851},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B192, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A192=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C189","v":72014685},{"$f":"_xlfn.XLOOKUP($B193,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Adventurous Managed -Pen"},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4742699999999997},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.420000000000011},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.1300000000000008},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.359999999999994},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.9199999999999946},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.9199999999999928},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.22999999999999687},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.369999999999992},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.0599999999999978},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9000000000000039},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.060000000000006},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.860000000000003},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.53999999999999604},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.749999999999993},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6499999999999995},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.100000000000001},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.759999999999998},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.549999999999995},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.129999999999995},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B193, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A193=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.9900000000000082}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C190","v":1000204224},{"$f":"_xlfn.XLOOKUP($B194,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP American Benchmark"},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.650790000000001},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.0000000000000027},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.890000000000002},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.139999999999989},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":26.079999999999991},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.3399999999999985},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":18.110000000000003},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.700000000000003},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.969999999999994},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.3799999999999972},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.390000000000011},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3299999999999894},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":28.129999999999988},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3099999999999934},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":19.75},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.179999999999993},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.80000000000001},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":13.670000000000005},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":13.339999999999996},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.6200000000000037},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0100000000000069},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":28.059999999999995},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.2500000000000009},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":21.120000000000005},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.100000000000001},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":13.549999999999995},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":13.329999999999998},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":14.329999999999998},{"$f":"IF(VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B194, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A194=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":14.169999999999995}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C191","v":72006213},{"$f":"_xlfn.XLOOKUP($B195,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP American Tilt -Pen"},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.58977},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.5699999999999967},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.260000000000005},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0399999999999983},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":28.089999999999993},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.8699999999999983},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":20.55},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.32},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.430000000000009},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":13.080000000000002},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.5899999999999945},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.8300000000000054},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.1900000000000066},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":27.790000000000003},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.65},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":20.120000000000005},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.219999999999988},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.810000000000009},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":13.480000000000004},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":13.11},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.3899999999999952},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.1600000000000108},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":28.499999999999993},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.3500000000000014},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":20.940000000000005},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.829999999999988},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":11.149999999999993},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":13.529999999999998},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":13.169999999999993},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":13.779999999999992},{"$f":"IF(VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B195, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A195=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":13.539999999999996}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C192","v":1000211849},{"$f":"_xlfn.XLOOKUP($B196,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Annuity Benchmark"},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9836},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.4100000000000001},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.0000000000000018},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-10.560000000000002},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.2800000000000042},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.0499999999999954},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-2.0399999999999974},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.63999999999999613},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.529999999999998},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.8899999999999917},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.109999999999996},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.6800000000000046},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":0.9300000000000086},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-2.1000000000000019},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0800000000000032},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.4699999999999944},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.8100000000000005},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.5900000000000025},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.040000000000004},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.0499999999999972},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":0.74000000000000732},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-2.2700000000000053},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B196, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A196=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C193","v":1000205312},{"$f":"_xlfn.XLOOKUP($B197,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Asia Pacific Core Plus (Invesco Asian) Benchmark"},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.193440000000001},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.0000000000000009},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":23.140000000000004},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.6299999999999981},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.3000000000000043},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-7.9199999999999937},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.68},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.6300000000000034},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.24},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.5500000000000078},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":22.629999999999995},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.1400000000000086},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.6899999999999951},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-8.240000000000002},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.440000000000005},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.4000000000000048},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.0599999999999969},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":23.490000000000009},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.7499999999999982},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-8.3099999999999952},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.929999999999996},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5700000000000065},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.5600000000000094},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B197, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A197=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.6300000000000043}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C194","v":1000205314},{"$f":"_xlfn.XLOOKUP($B198,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Asia Pacific Core Plus (Stewart Investors Asia Pacific Leaders) Benchmark"},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.192449999999999},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.97000000000000419},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":23.009999999999998},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.3500000000000103},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.4000000000000039},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-8.0100000000000051},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.5699999999999896},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.53000000000001},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":22.510000000000009},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.7799999999999958},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-8.3300000000000036},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.0200000000000005},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.2899999999999947},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":23.37},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.4500000000000028},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.6899999999999915},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.84},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-8.3999999999999968},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.820000000000007},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.0000000000000071},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B198, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A198=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C195","v":72014660},{"$f":"_xlfn.XLOOKUP($B199,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Baillie Gifford UK Equity 'A'-Pen"},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.492979999999999},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-6.469999999999998},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.3399999999999901},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.4000000000000021},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.69000000000000172},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.2100000000000044},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.6400000000000006},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.6899999999999968},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.6100000000000021},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.66},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.0100000000000016},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.24999999999999467},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.7600000000000069},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.4599999999999982},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.0999999999999943},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.3400000000000016},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.3500000000000094},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.7299999999999924},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.1399999999999988},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B199, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A199=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0100000000000051}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C196","v":72014662},{"$f":"_xlfn.XLOOKUP($B200,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP BlackRock ACS European Equity Index 'A'-Pen"},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B200, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A200=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C197","v":77006002},{"$f":"_xlfn.XLOOKUP($B201,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP BlackRock ACS Japanese Equity Index 'A'-Pen"},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B201, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A201=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C198","v":72014665},{"$f":"_xlfn.XLOOKUP($B202,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP BlackRock ACS US Equity Index 'A'-Pen"},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B202, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A202=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C199","v":72014666},{"$f":"_xlfn.XLOOKUP($B203,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP BlackRock ACS World (ex UK) Eq Idx 'A'-Pen"},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B203, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A203=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C200","v":77006004},{"$f":"_xlfn.XLOOKUP($B204,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP BlackRock Pacific Rim Equity Index 'A'-Pen"},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B204, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A204=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C201","v":77006007},{"$f":"_xlfn.XLOOKUP($B205,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP BlackRock UK Equity 'A'-Pen"},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.6322299999999998},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.870000000000005},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.0500000000000007},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":2.0100000000000007},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.580000000000009},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.1399999999999908},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.9900000000000073},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.180000000000005},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.460000000000004},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.8599999999999994},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.4599999999999964},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.1900000000000084},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.32000000000000917},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.899999999999995},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B205, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A205=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.0300000000000047}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C202","v":68154369},{"$f":"_xlfn.XLOOKUP($B206,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP BMF Balanced-Pen"},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.8200000000000021},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.5099999999999962},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.9900000000000091},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.8699999999999966},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.3700000000000054},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B206, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A206=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C203","v":68154368},{"$f":"_xlfn.XLOOKUP($B207,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP BMF Cautious Growth-Pen"},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.6100000000000039},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6300000000000008},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.200000000000002},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.0899999999999945},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.7300000000000004},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.9400000000000084},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B207, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A207=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C204","v":68154367},{"$f":"_xlfn.XLOOKUP($B208,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP BMF Defensive Income-Pen"},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0899999999999945},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.4000000000000048},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.2499999999999982},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.1200000000000028},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.39000000000000146},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B208, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A208=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C205","v":1000205254},{"$f":"_xlfn.XLOOKUP($B209,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Cash Plus Benchmark"},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.15709000000000001},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.0399999999999991},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.82999999999999741},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.82999999999999741},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.81999999999999851},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B209, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A209=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C206","v":1000205461},{"$f":"_xlfn.XLOOKUP($B210,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Cirilium Balanced-Pen Benchmark"},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.86503},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.2699999999999969},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B210, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A210=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C207","v":1000205462},{"$f":"_xlfn.XLOOKUP($B211,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Cirilium Conservative-Pen Benchmark"},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.7058600000000004},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.8900000000000019},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.8799999999999963},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.9699999999999971},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.12999999999999678},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.2300000000000013},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.8199999999999994},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.1299999999999977},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.0100000000000042},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.9200000000000035},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.760000000000006},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.9599999999999991},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.67000000000000393},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.2999999999999936},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B211, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A211=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
[{"$f":"IF(RIGHT(C212,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C208","v":1000205463},{"$f":"_xlfn.XLOOKUP($B212,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Cirilium Dynamic-Pen Benchmark"},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6728800000000001},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.369999999999992},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9599999999999969},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.4999999999999964},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8800000000000039},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.870000000000001},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.630000000000006},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.8100000000000049},{"$f":"IF(VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B212, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A212=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C209","v":1000205465},{"$f":"_xlfn.XLOOKUP($B213,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Cirilium Moderate-Pen Benchmark"},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B213, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A213=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C210","v":72014668},{"$f":"_xlfn.XLOOKUP($B214,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Close TEAMS UK Equities 1% 'A'-Pen"},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.2899999999999912},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.4400000000000048},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.58000000000000274},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.3299999999999979},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.8100000000000076},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":5.9999999999993392E-2},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.66000000000000503},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B214, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A214=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C211","v":1000216544},{"$f":"_xlfn.XLOOKUP($B215,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Commodity Benchmark"},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.001620000000001},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":26.590000000000003},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":28.200000000000003},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.7900000000000098},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-3.6399999999999988},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.740000000000002},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":54.84},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":13.929999999999998},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":23.890000000000011},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":28.960000000000008},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.8500000000000014},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-2.4599999999999955},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.270000000000001},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":57.63},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.69},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":13.91},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":24.310000000000009},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":27.760000000000005},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-3.93},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.17},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":53.03},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.09},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":13.39999999999999},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B215, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A215=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C212","v":1000205198},{"$f":"_xlfn.XLOOKUP($B216,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Corporate Bond Benchmark"},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9251699999999996},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.3600000000000056},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.0499999999999989},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-11.099999999999998},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.1400000000000006},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.83999999999999631},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.860000000000003},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.4200000000000035},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.180000000000005},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2499999999999964},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.729999999999995},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.7699999999999978},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.870000000000005},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B216, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A216=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.180000000000005}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C213","v":72006214},{"$f":"_xlfn.XLOOKUP($B217,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Defensive Managed-Pen"},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.5629400000000002},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.42999999999999705},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.8100000000000058},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.7100000000000026},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.7299999999999915},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.6200000000000019},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.8599999999999977},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.27999999999999137},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.2100000000000062},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4000000000000039},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.86},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.6400000000000015},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-9.000000000000119E-2},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.7399999999999913},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.1800000000000059},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.240000000000002},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.8699999999999966},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.9499999999999904},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.7099999999999937},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.8599999999999977},{"$f":"IF(VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B217, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A217=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.699999999999994}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C214","v":1000205197},{"$f":"_xlfn.XLOOKUP($B218,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Deposit Benchmark"},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.15709000000000001},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.0399999999999991},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.82999999999999741},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.39000000000000146},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.82999999999999741},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.39000000000000146},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.81999999999999851},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.39000000000000146},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B218, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A218=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":0.28999999999999027}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C215","v":1000205256},{"$f":"_xlfn.XLOOKUP($B219,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Emerging Markets Core Plus (JPM Emerging Markets) Benchmark"},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.178240000000001},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.4699999999999935},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":25.39},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.489999999999994},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.0899999999999954},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-8.389999999999997},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.050000000000004},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.3299999999999921},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.7700000000000058},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":24.750000000000007},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.2000000000000064},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-8.6200000000000045},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.620000000000008},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.3600000000000074},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.8000000000000034},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.1099999999999914},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":25.19},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.4300000000000024},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-8.3400000000000034},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.050000000000004},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.8200000000000012},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.7599999999999891},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.9400000000000102},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B219, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A219=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3800000000000088}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C216","v":1000237762},{"$f":"_xlfn.XLOOKUP($B220,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Emerging Markets Equity Tilt Benchmark"},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.361079999999999},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.639999999999997},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":26.269999999999992},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":10.660000000000004},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.5699999999999985},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-9.220000000000006},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.020000000000008},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.3600000000000074},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":25.629999999999995},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":12.569999999999993},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.7400000000000038},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-9.5899999999999981},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.619999999999987},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":26.069999999999993},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":13.39999999999999},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.740000000000002},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-9.5600000000000023},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.990000000000013},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.7700000000000067},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B220, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A220=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C217","v":1000205255},{"$f":"_xlfn.XLOOKUP($B221,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Emerging Markets Specialist (Stewart Investors Global Emerging Markets Leaders) Benchmark"},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.177239999999999},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":25.269999999999992},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.1899999999999959},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-8.4799999999999986},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.939999999999994},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.2300000000000031},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.5500000000000087},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":24.619999999999997},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.2999999999999954},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-8.7099999999999955},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.509999999999998},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4200000000000044},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.6999999999999922},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":25.069999999999993},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.5200000000000031},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-8.4300000000000033},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.939999999999994},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.83},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B221, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A221=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.2699999999999987}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C218","v":1000216545},{"$f":"_xlfn.XLOOKUP($B222,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Enhanced Cash Plus Benchmark"},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.15709000000000001},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.0399999999999991},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B222, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A222=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C219","v":1000204227},{"$f":"_xlfn.XLOOKUP($B223,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Equity Income Benchmark"},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.17357},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.660000000000007},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B223, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A223=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C220","v":1000205199},{"$f":"_xlfn.XLOOKUP($B224,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Ethical Bond Benchmark"},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9251699999999996},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.3600000000000056},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.0499999999999989},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-11.099999999999998},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.1400000000000006},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.83999999999999631},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.860000000000003},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.4200000000000035},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.180000000000005},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2499999999999964},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.729999999999995},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.7699999999999978},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.870000000000005},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B224, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A224=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C221","v":1000205324},{"$f":"_xlfn.XLOOKUP($B225,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Europe Core Plus (Fidelity European Blended) Benchmark"},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.950390000000001},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3700000000000054},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.539999999999997},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.860000000000003},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":6.899999999999995},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.510000000000002},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.390000000000011},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.5199999999999916},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.6300000000000026},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.8000000000000034},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.870000000000001},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.049999999999998},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.91},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.3099999999999907},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B225, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A225=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.7800000000000091}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C222","v":1000205322},{"$f":"_xlfn.XLOOKUP($B226,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Europe Specialist (Columbia Threadneedle European Select) Benchmark"},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.95078},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3499999999999965},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.599999999999991},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.0899999999999919},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.919999999999998},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.3900000000000095},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.9600000000000115},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.5000000000000031},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.450000000000005},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.5700000000000083},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.6799999999999971},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.7900000000000045},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.9199999999999946},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.0999999999999925},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.959999999999994},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.3600000000000074},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.8500000000000005},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.2600000000000016},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.5700000000000101},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.580000000000009},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.65},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.8000000000000078},{"$f":"IF(VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B226, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A226=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.8400000000000025}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C223","v":1000205357},{"$f":"_xlfn.XLOOKUP($B227,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP European Benchmark"},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.955830000000001},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.200000000000002},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.339999999999998},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.7600000000000069},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.650000000000006},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.67},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.3399999999999985},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.179999999999991},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.11},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.7700000000000085},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.2599999999999989},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.8200000000000074},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.2899999999999974},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.6399999999999988},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.640000000000004},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.700000000000003},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":4.0399999999999991},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.96999999999999},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.2799999999999976},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.339999999999991},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.5099999999999962},{"$f":"IF(VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B227, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A227=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.539999999999992}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C224","v":1000205321},{"$f":"_xlfn.XLOOKUP($B228,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Far East (ex Japan) Benchmark"},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":18.730270000000001},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":10.20000000000001},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":52.42},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.1000000000000032},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0100000000000033},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.2000000000000037},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":16.460000000000008},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.3499999999999908},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":11.169999999999991},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.8400000000000025},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":12.830000000000009},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":51.290000000000013},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.99000000000000199},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.9100000000000037},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":17.490000000000006},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.5900000000000105},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.529999999999996},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.06},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":14.529999999999998},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":52.360000000000007},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.10000000000000009},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.3800000000000097},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0499999999999989},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":18.179999999999996},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.789999999999988},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.240000000000002},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.1900000000000084},{"$f":"IF(VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B228, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A228=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.159999999999993}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C225","v":1000205200},{"$f":"_xlfn.XLOOKUP($B229,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Fixed Interest Benchmark"},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.67666},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.1000000000000019},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.4999999999999902},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-2.1800000000000042},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-17.110000000000003},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.0200000000000031},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-0.58000000000000274},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-5.2000000000000046},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-2.3499999999999965},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-1.1700000000000044},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-16.700000000000003},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.469999999999998},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-0.68000000000000282},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-5.259999999999998},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.6900000000000026},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.63999999999999613},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.5100000000000011},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-2.7599999999999958},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-16.490000000000006},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.9200000000000035},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-0.9299999999999975},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-5.4499999999999993},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.7599999999999949},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.60000000000000053},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-0.57000000000000384},{"$f":"IF(VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B229, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A229=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":0.78000000000000291}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C226","v":1000205386},{"$f":"_xlfn.XLOOKUP($B230,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Blend Core Plus (Global Growth) Benchmark"},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.7068100000000008},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.740000000000002},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.229999999999988},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.80000000000000071},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.850000000000005},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.39999999999999},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.9099999999999966},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.48},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5700000000000047},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":16.060000000000009},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.5699999999999945},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.299999999999999},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.169999999999993},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.4700000000000006},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.3299999999999947},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.06},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6499999999999959},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.93},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":16.470000000000006},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.1200000000000006},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.959999999999994},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.230000000000008},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.5099999999999962},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.3699999999999903},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.07},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.0899999999999981},{"$f":"IF(VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B230, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A230=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.4400000000000048}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C227","v":1000277304},{"$f":"_xlfn.XLOOKUP($B231,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Corporate Bond Benchmark"},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.96136},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.80999999999999961},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.0899999999999936},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.4400000000000022},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.5799999999999965},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.8799999999999946},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.40999999999999925},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.1400000000000086},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.1299999999999977},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.2899999999999929},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.6399999999999997},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.730000000000004},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.6699999999999973},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.43999999999999595},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.1200000000000108},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.5800000000000036},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.7400000000000109},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.6999999999999957},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.8300000000000018},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.50999999999999934},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.0399999999999965},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.0999999999999908},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.5700000000000047},{"$f":"IF(VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B231, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A231=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C228","v":1000105186},{"$f":"_xlfn.XLOOKUP($B232,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Equity Benchmark"},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.2719500000000004},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.55000000000000604},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.619999999999994},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.52},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.34000000000000696},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.11},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.419999999999987},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.250000000000004},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.9299999999999926},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0000000000000009},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.430000000000014},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.1399999999999908},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":15.300000000000002},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.3600000000000056},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.600000000000012},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.189999999999991},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.20000000000001},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.8300000000000054},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.3600000000000056},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.599999999999991},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":15.769999999999996},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.090000000000003},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.280000000000005},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.139999999999997},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.129999999999995},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.09},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.8000000000000078},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.879999999999999},{"$f":"IF(VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B232, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A232=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":10.210000000000008}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C229","v":1000292764},{"$f":"_xlfn.XLOOKUP($B233,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Equity Blend Benchmark"},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.690000000000005},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.4900000000000055},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.129999999999997},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6400000000000006},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B233, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A233=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C230","v":1000258281},{"$f":"_xlfn.XLOOKUP($B234,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Equity Diversified Benchmark"},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.28426},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.690000000000005},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":21.819999999999993},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":14.749999999999996},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.640000000000008},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.660000000000004},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.4900000000000055},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.129999999999997},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":23.37},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.03},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":15.870000000000006},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.240000000000007},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.060000000000002},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6400000000000006},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":23.639999999999993},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.9100000000000037},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":16.959999999999997},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.240000000000007},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.060000000000002},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B234, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A234=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C231","v":1000258286},{"$f":"_xlfn.XLOOKUP($B235,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Equity Select Benchmark"},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.28426},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.690000000000005},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":21.819999999999993},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":14.749999999999996},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.640000000000008},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.660000000000004},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.4900000000000055},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.129999999999997},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":23.37},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.03},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":15.870000000000006},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.240000000000007},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.060000000000002},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6400000000000006},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":23.639999999999993},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.9100000000000037},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":16.959999999999997},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.240000000000007},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.060000000000002},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B235, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A235=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C232","v":72010191},{"$f":"_xlfn.XLOOKUP($B236,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Equity-Pen"},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.6474399999999996},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0499999999999954},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":18.040000000000013},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.369999999999994},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":12.939999999999996},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.640000000000008},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.860000000000003},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.4300000000000033},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.7700000000000049},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.719999999999999},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.3299999999999921},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":15.250000000000007},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.860000000000005},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.359999999999992},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.5900000000000105},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.7799999999999887},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.4500000000000028},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.1700000000000053},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.090000000000003},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":16.490000000000006},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.5299999999999989},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.450000000000006},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.709999999999999},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.6200000000000063},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.870000000000001},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.6200000000000063},{"$f":"IF(VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B236, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A236=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.5499999999999918}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C233","v":1000216619},{"$f":"_xlfn.XLOOKUP($B237,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global High Yield Benchmark"},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.8435800000000002},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.2699999999999969},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.0899999999999963},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.7499999999999929},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.6400000000000006},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.1900000000000031},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.8100000000000023},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.2900000000000023},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.6999999999999931},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.2200000000000042},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.410000000000007},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3599999999999994},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.2300000000000004},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.4100000000000055},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.1400000000000086},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.7800000000000056},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.2900000000000023},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.4300000000000006},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.3699999999999974},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.610000000000003},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.1200000000000108},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.8200000000000012},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B237, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A237=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C234","v":1000205202},{"$f":"_xlfn.XLOOKUP($B238,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Index Linked Benchmark"},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.7910000000000004},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.58000000000000274},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.4699999999999944},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.76000000000000512},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.5},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.7900000000000045},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":0.60999999999999943},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.7800000000000038},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.51000000000001044},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.37000000000000366},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-1.1600000000000055},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-13.260000000000005},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":0.60000000000000053},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.52000000000000934},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.30999999999999917},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.3700000000000054},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.16000000000000458},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-1.21},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-13.209999999999999},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.7800000000000047},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":0.42999999999999705},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-2.0100000000000007},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.45999999999999375},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.4599999999999946},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B238, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A238=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C235","v":1000205408},{"$f":"_xlfn.XLOOKUP($B239,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Managed Benchmark"},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.7167399999999997},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.640000000000015},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.250000000000007},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.83999999999999631},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.739999999999995},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.369999999999994},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.860000000000003},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.6899999999999977},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.4699999999999989},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5700000000000047},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.490000000000006},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":16.090000000000003},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.62},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.210000000000008},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.149999999999995},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.4200000000000053},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.529999999999994},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6499999999999959},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.830000000000011},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":16.490000000000006},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.180000000000005},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.870000000000003},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.209999999999988},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.5699999999999896},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.3699999999999903},{"$f":"IF(VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B239, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A239=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.7699999999999889}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C236","v":1000105193},{"$f":"_xlfn.XLOOKUP($B240,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Managed Equity Specialist (Invesco Global Equity) Benchmark"},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.9897200000000002},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5599999999999947},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.100000000000001},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.119999999999997},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":12.339999999999996},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.660000000000004},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.7599999999999909},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.8200000000000012},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.769999999999992},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.830000000000009},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.77999999999999},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.179999999999989},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.2000000000000064},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.8599999999999968},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.030000000000008},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.32},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.4000000000000021},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.419999999999987},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.359999999999992},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.27},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.6100000000000065},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B240, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A240=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.0200000000000067}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C237","v":1000105195},{"$f":"_xlfn.XLOOKUP($B241,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Managed Equity Specialist (Investec Global Strategic Equity) Benchmark"},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.9889399999999995},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5800000000000036},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.979999999999993},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.999999999999989},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.17000000000000348},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":12.230000000000008},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.549999999999994},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.66},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.839999999999999},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.650000000000006},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2100000000000017},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.71},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.7800000000000038},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.670000000000003},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.4400000000000031},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.4200000000000044},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.8799999999999946},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.19999999999999},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.5000000000000022},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.3},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.250000000000004},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.4999999999999964},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.4400000000000022},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.4400000000000031},{"$f":"IF(VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B241, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A241=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.9199999999999946}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C238","v":72006220},{"$f":"_xlfn.XLOOKUP($B242,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Managed-Pen"},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.013479999999999},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.999999999999993},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2100000000000017},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":16.829999999999991},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.4800000000000044},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.030000000000006},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.139999999999995},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.2599999999999953},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.100000000000001},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.600000000000005},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":16.799999999999994},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.4599999999999955},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.050000000000004},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.78000000000001},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.07},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.1399999999999917},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.4499999999999966},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.490000000000002},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":17.97},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.5599999999999965},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.470000000000002},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.519999999999998},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.8999999999999968},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.2100000000000062},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.1299999999999937},{"$f":"IF(VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B242, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A242=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.4600000000000009}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C239","v":1000292637},{"$f":"_xlfn.XLOOKUP($B243,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Mezzanine ABS Benchmark"},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B243, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A243=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C240","v":1000292638},{"$f":"_xlfn.XLOOKUP($B244,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Senior ABS Benchmark"},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B244, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A244=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C241","v":1000273121},{"$f":"_xlfn.XLOOKUP($B245,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Global Sustainable Equity Benchmark"},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.186},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4100000000000001},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.789999999999992},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":19.97},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.9100000000000006},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.769999999999992},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.460000000000004},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.879999999999999},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.6799999999999944},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.460000000000006},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4000000000000039},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":21.37},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.3100000000000023},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.7},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.179999999999993},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.3499999999999908},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.7200000000000011},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.7},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.909999999999993},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":21.57},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0100000000000033},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.71},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.230000000000008},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.4100000000000072},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B245, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A245=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C242","v":68637357},{"$f":"_xlfn.XLOOKUP($B246,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Governed Portfolio 1 -Pen"},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.59748},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.680000000000003},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0899999999999928},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.440000000000005},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.899999999999995},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.099999999999998},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.000000000000011},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.5599999999999987},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.80000000000001},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.529999999999994},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.7700000000000085},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.38000000000000256},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.109999999999998},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.2899999999999965},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.810000000000009},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.7900000000000098},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B246, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A246=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C243","v":68637364},{"$f":"_xlfn.XLOOKUP($B247,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Governed Portfolio 8 -Pen"},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4173},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.529999999999998},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.400000000000011},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6399999999999997},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.290000000000003},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.28000000000000247},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.519999999999998},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.400000000000011},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.390000000000005},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.999999999999989},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.939999999999994},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6499999999999995},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.270000000000003},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.3599999999999977},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.450000000000006},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.240000000000006},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B247, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A247=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C244","v":68637365},{"$f":"_xlfn.XLOOKUP($B248,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Governed Portfolio 9 -Pen"},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.4530200000000004},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.16000000000000458},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.650000000000004},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1900000000000039},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.5099999999999962},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.44},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.4500000000000028},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.0699999999999958},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.3099999999999952},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.4100000000000037},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.22999999999999687},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0100000000000069},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.430000000000005},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.7200000000000024},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.529999999999994},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.3900000000000059},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B248, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A248=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C245","v":68637362},{"$f":"_xlfn.XLOOKUP($B249,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Governed Portfolio Conservative Pen"},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.5793200000000001},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6399999999999997},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.8699999999999992},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.6899999999999959},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.5500000000000096},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.6400000000000023},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.269999999999996},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.84},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.669999999999999},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.6699999999999982},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B249, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A249=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C246","v":68637359},{"$f":"_xlfn.XLOOKUP($B250,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Governed Portfolio Defensive Pen"},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.5241400000000001},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.4100000000000037},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.7499999999999982},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.6599999999999975},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.3900000000000068},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3500000000000085},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.2999999999999936},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4599999999999973},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.3500000000000094},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-9.000000000000119E-2},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.6300000000000017},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6699999999999964},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.1400000000000103},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.9600000000000088},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B250, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A250=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C247","v":68637363},{"$f":"_xlfn.XLOOKUP($B251,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Governed Portfolio Dynamic Pen"},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.2646800000000002},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.169999999999995},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.390000000000013},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.2499999999999982},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":14.029999999999987},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.929999999999996},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.3099999999999952},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.830000000000009},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.390000000000013},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.0799999999999947},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.719999999999999},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.860000000000003},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.2500000000000018},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.260000000000005},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.359999999999996},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.04},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.189999999999991},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.210000000000008},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.3199999999999932},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B251, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A251=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C248","v":68637360},{"$f":"_xlfn.XLOOKUP($B252,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Governed Portfolio Enhanced Pen"},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4744999999999999},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.719999999999999},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.290000000000001},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.419999999999987},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.040000000000004},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.759999999999994},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.0999999999999934},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.400000000000011},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.0100000000000033},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.119999999999997},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.020000000000007},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.179999999999991},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.060000000000006},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.8000000000000052},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.569999999999993},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.270000000000001},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B252, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A252=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C249","v":68637361},{"$f":"_xlfn.XLOOKUP($B253,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Governed Portfolio Growth Pen"},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.6190100000000003},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.77999999999999},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.549999999999994},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.6100000000000039},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7299999999999933},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.549999999999994},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.35},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.749999999999993},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.0999999999999943},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.37000000000000366},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.519999999999996},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.210000000000008},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.0799999999999965},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.09},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B253, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A253=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C250","v":68637358},{"$f":"_xlfn.XLOOKUP($B254,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Governed Portfolio Moderate Pen"},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.46373},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.5400000000000009},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.7900000000000054},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1400000000000103},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.4899999999999984},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.0999999999999943},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.3299999999999921},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.7400000000000109},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.0500000000000025},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.75},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.66},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B254, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A254=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C251","v":68838576},{"$f":"_xlfn.XLOOKUP($B255,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Governed Portfolio Total Equity Pen"},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.979999999999997},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.2900000000000031},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.129999999999999},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.4700000000000055},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.419999999999987},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B255, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A255=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
[{"$f":"IF(RIGHT(C256,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C252","v":68637366},{"$f":"_xlfn.XLOOKUP($B256,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP GRIP 1 -Pen"},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.8813300000000002},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.28999999999999027},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.8399999999999981},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.389999999999997},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.1099999999999914},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.6699999999999964},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.8100000000000005},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.6200000000000019},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.8100000000000058},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.489999999999994},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.29000000000000137},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.5199999999999916},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.8399999999999981},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.0200000000000049},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.5900000000000025},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B256, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A256=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C253","v":68637367},{"$f":"_xlfn.XLOOKUP($B257,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP GRIP 2 -Pen"},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.4410299999999996},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.9199999999999937},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.3399999999999901},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.3500000000000014},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.18000000000000238},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.3099999999999943},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.7799999999999976},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.6100000000000039},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.5800000000000072},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.5700000000000092},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.1799999999999979},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.3900000000000059},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8599999999999959},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B257, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A257=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C254","v":68637368},{"$f":"_xlfn.XLOOKUP($B258,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP GRIP 3 -Pen"},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9008799999999999},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.34000000000000696},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.1599999999999895},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0499999999999972},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.4100000000000046},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.0699999999999985},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.8699999999999957},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.2799999999999976},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.620000000000001},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.1499999999999897},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.05},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.8100000000000023},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.26000000000000467},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.8200000000000047},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.620000000000001},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.5300000000000029},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.7300000000000111},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B258, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A258=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C255","v":68637369},{"$f":"_xlfn.XLOOKUP($B259,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP GRIP 4 -Pen"},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.5229799999999996},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.16000000000000458},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.840000000000005},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.0899999999999981},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.2799999999999958},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.6300000000000061},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.0899999999999981},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.0100000000000033},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.7900000000000098},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.30999999999999917},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.6400000000000041},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5699999999999967},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.0100000000000069},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B259, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A259=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C256","v":68637370},{"$f":"_xlfn.XLOOKUP($B260,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP GRIP 5 -Pen"},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.0597300000000001},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.21999999999999797},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.870000000000003},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6999999999999922},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.7100000000000026},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.410000000000007},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.6400000000000041},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.1700000000000088},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.430000000000007},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.8200000000000021},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.670000000000002},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.6300000000000008},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.0999999999999943},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.21999999999999797},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.9099999999999966},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.220000000000008},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.1799999999999962},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.129999999999991},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B260, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A260=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C257","v":1000205203},{"$f":"_xlfn.XLOOKUP($B261,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Index Linked Benchmark"},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.3275199999999998},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.0099999999999998},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-8.870000000000001},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-5.9300000000000015},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-27.439999999999998},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.0699999999999958},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-4.0399999999999991},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-7.77},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.6900000000000026},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.2899999999999912},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.51000000000001044},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.5600000000000067},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-8.9999999999999964},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-6.4300000000000024},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-25.6},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.4000000000000021},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-4.4100000000000028},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-7.8200000000000047},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.6700000000000048},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.2499999999999956},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.4699999999999944},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-9.210000000000008},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-6.4999999999999947},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-26.140000000000008},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.3900000000000023},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-8.220000000000006},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.7700000000000049},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.2000000000000011},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.21999999999999797},{"$f":"IF(VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B261, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A261=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":1.8000000000000016}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C258","v":1000205422},{"$f":"_xlfn.XLOOKUP($B262,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP International Government Bond Benchmark"},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.2477999999999998},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.53999999999999604},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.0300000000000029},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.7000000000000015},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.40000000000000036},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.78000000000000291},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.2199999999999989},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.6299999999999981},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.020000000000004},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.04},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.7399999999999971},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.40999999999999925},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.21},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":0.75000000000000622},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.7699999999999978},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.34},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.0799999999999921},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.8399999999999972},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B262, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A262=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C259","v":1000205319},{"$f":"_xlfn.XLOOKUP($B263,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Japan Benchmark"},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.46096},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":22.86999999999999},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.3100000000000023},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":21.100000000000009},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.9300000000000086},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.290000000000004},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.490000000000002},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":20.399999999999995},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.9000000000000008},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":21.530000000000005},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.39000000000000146},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.74},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.179999999999993},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":21.090000000000011},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":22.340000000000003},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.7499999999999982},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.52},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.7299999999999933},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.9900000000000082},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B263, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A263=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.9599999999999884}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C260","v":1000205310},{"$f":"_xlfn.XLOOKUP($B264,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Japan Core Plus (Baillie Gifford Japanese Income Growth) Benchmark"},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.22523},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.7500000000000089},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":21.950000000000003},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.0000000000000036},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":19.759999999999998},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.1600000000000055},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.2200000000000015},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":19.540000000000003},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":20.04999999999999},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.22999999999999687},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.6599999999999984},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.579999999999991},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.0799999999999965},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.0200000000000049},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.9900000000000055},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":20.250000000000014},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.0000000000000009},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":20.819999999999993},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.8000000000000052},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.89},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B264, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A264=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.2899999999999956}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C261","v":1000205307},{"$f":"_xlfn.XLOOKUP($B265,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Japan Specialist (Baillie Gifford Japanese) Benchmark"},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.22523},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.7500000000000089},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":21.950000000000003},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.0000000000000036},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":19.759999999999998},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.1600000000000055},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.2200000000000015},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":19.540000000000003},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":20.04999999999999},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.22999999999999687},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.6599999999999984},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.579999999999991},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.0799999999999965},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.0200000000000049},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.9900000000000055},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":20.250000000000014},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.0000000000000009},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":20.819999999999993},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.8000000000000052},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.89},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B265, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A265=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.2899999999999956}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C262","v":72010192},{"$f":"_xlfn.XLOOKUP($B266,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Japan Tilt -Pen"},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.352740000000001},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":23.429999999999996},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-3.6499999999999977},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":21.229999999999993},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.47999999999999154},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.0100000000000025},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.959999999999994},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.8100000000000049},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.6400000000000041},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.9900000000000047},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":21.419999999999995},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.5199999999999991},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":20.710000000000008},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.17000000000000348},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.74},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.999999999999989},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.6400000000000041},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.6400000000000023},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":18.88000000000001},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.68000000000000282},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":21.520000000000007},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.26000000000000467},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.8100000000000032},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.800000000000011},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B266, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A266=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.6799999999999979}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C263","v":68044815},{"$f":"_xlfn.XLOOKUP($B267,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP M&G Global High Yield Bond-Pen"},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.2599999999999989},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.2499999999999982},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.1499999999999915},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3400000000000016},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.5000000000000036},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.6100000000000065},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.3099999999999934},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.0000000000000044},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B267, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A267=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
[{"$f":"IF(RIGHT(C268,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C264","v":68140770},{"$f":"_xlfn.XLOOKUP($B268,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP M&G Global Leaders-Pen"},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.8999999999999959},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.4299999999999988},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.410000000000011},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.8699999999999992},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.52},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.200000000000012},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.7100000000000022},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.390000000000013},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B268, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A268=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C265","v":72010193},{"$f":"_xlfn.XLOOKUP($B269,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Man GLG Balanced Managed-Pen"},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.810000000000011},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.1200000000000099},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0300000000000011},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.810000000000011},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.3500000000000068},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.549999999999997},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.61999999999999833},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.8899999999999944},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B269, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A269=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C266","v":72010194},{"$f":"_xlfn.XLOOKUP($B270,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Man GLG Stockmarket Managed-Pen"},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":16.959999999999997},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.7099999999999937},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":16.959999999999997},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.4499999999999957},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":17.829999999999991},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.63999999999999613},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B270, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A270=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C267","v":72006222},{"$f":"_xlfn.XLOOKUP($B271,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Managed-Pen"},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.5587499999999999},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.569999999999993},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.769999999999991},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.6699999999999973},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.319999999999997},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.2100000000000044},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3399999999999901},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.939999999999994},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.5500000000000096},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.709999999999997},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.3699999999999974},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.990000000000011},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.36000000000000476},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.36999999999999},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.1100000000000048},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.270000000000003},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.889999999999997},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.1700000000000088},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.3399999999999901},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B271, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A271=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3700000000000099}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C268","v":1000261283},{"$f":"_xlfn.XLOOKUP($B272,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Multi Asset Strategies (1% Benchmark)"},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.15322},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.6699999999999937},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.0100000000000051},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.0100000000000051},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":5.2300000000000013},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.6400000000000023},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.6499999999999959},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.0699999999999985},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.0000000000000071},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.1700000000000088},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.6599999999999948},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.0000000000000071},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.669999999999999},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B272, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A272=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C269","v":1000205466},{"$f":"_xlfn.XLOOKUP($B273,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Optimum Inv Mgmt Enterprise-Pen Benchmark"},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.86503},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.2699999999999969},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B273, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A273=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C270","v":1000205468},{"$f":"_xlfn.XLOOKUP($B274,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Optimum Inv Mgmt Global Income-Pen Benchmark"},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6728800000000001},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.369999999999992},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9599999999999969},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.4999999999999964},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8800000000000039},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.870000000000001},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.630000000000006},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B274, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A274=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C271","v":1000205470},{"$f":"_xlfn.XLOOKUP($B275,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Optimum Inv Mgmt High Alpha-Pen Benchmark"},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.3301999999999996},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.9900000000000029},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.950000000000003},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.8499999999999952},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.9299999999999908},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.650000000000004},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.3099999999999943},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.110000000000011},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.219999999999992},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2200000000000015},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.5699999999999896},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.6199999999999992},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.509999999999998},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.0500000000000007},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":17.32},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.9800000000000066},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.7799999999999887},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.590000000000011},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B275, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A275=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C272","v":1000205471},{"$f":"_xlfn.XLOOKUP($B276,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Optimum Inv Mgmt Strategic Income-Pen Benchmark"},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.86503},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.2699999999999969},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B276, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A276=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C273","v":1000205318},{"$f":"_xlfn.XLOOKUP($B277,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Pacific Benchmark"},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.716329999999999},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":37.519999999999996},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.2000000000000037},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.349999999999996},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.2499999999999964},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0.60999999999999943},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.619999999999989},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.010000000000009},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.8300000000000036},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":8.9299999999999926},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":35.709999999999994},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.9299999999999975},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":14.670000000000005},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.3399999999999985},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.44999999999999485},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":15.510000000000002},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.2000000000000064},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.240000000000006},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.0100000000000051},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":10.050000000000004},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":36.620000000000005},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.69000000000000172},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":15.090000000000003},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.7499999999999969},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.70000000000000062},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":16.029999999999987},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.5700000000000109},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.309999999999997},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.2400000000000038},{"$f":"IF(VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B277, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A277=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.0300000000000047}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C274","v":72006224},{"$f":"_xlfn.XLOOKUP($B278,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Pacific Tilt -Pen"},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.477819999999999},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":38.71},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.120000000000001},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.290000000000003},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.6000000000000023},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.9999999999997797E-2},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.969999999999995},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.870000000000001},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":8.5700000000000109},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":37.050000000000004},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.6299999999999981},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":14.090000000000003},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.9100000000000015},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":15.419999999999989},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.3699999999999886},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":8.0500000000000007},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":34.97999999999999},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.80999999999999961},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":15.609999999999991},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.0499999999999972},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.59000000000000163},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":15.690000000000005},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.8999999999999986},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B278, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A278=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.8999999999999968}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C275","v":1000205430},{"$f":"_xlfn.XLOOKUP($B279,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Property Benchmark"},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.10355},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-6.0000000000004494E-2},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-0.57000000000000384},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-12.949999999999996},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":15.220000000000011},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.1600000000000055},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.75000000000000622},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":0.8999999999999897},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-0.31999999999999806},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-12.509999999999998},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":14.569999999999993},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.78000000000000291},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.0299999999999976},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.1200000000000099},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-0.24999999999999467},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.490000000000002},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.260000000000005},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.2699999999999934},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.76000000000000512},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.0399999999999965},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B279, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A279=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.3099999999999907}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C276","v":72006227},{"$f":"_xlfn.XLOOKUP($B280,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Property-Pen"},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.15228},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.97000000000000419},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.610000000000003},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-0.80999999999999961},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-12.919999999999998},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":16.809999999999992},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.0899999999999919},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.2100000000000009},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4100000000000001},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-0.28000000000000247},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-12.650000000000006},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":16.759999999999998},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.3900000000000023},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.7400000000000109},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-0.41999999999999815},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.61},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":16.720000000000002},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B280, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A280=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.2000000000000037}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C277","v":68154362},{"$f":"_xlfn.XLOOKUP($B281,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Schroder MM Diversity-Pension"},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":2.5500000000000078},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":2.5500000000000078},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.8199999999999994},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.7700000000000067},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B281, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A281=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C278","v":1000205204},{"$f":"_xlfn.XLOOKUP($B282,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Short Duration Global High Yield Benchmark"},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.15709000000000001},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.0399999999999991},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.8799999999999919},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.8799999999999919},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.8799999999999919},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B282, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A282=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C279","v":1000277306},{"$f":"_xlfn.XLOOKUP($B283,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Short Duration Global Index Linked Benchmark"},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":2.6745000000000001},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.419999999999999},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9200000000000013},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.62},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.5800000000000036},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.4699999999999935},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.4699999999999935},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.1600000000000055},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.5400000000000098},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.7600000000000069},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.6199999999999992},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.0200000000000014},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.1299999999999892},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.629999999999999},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.5600000000000058},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.4699999999999935},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.4599999999999946},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.76000000000000512},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.5600000000000067},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.4999999999999902},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.8000000000000034},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.4999999999999911},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B283, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A283=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C280","v":1000277305},{"$f":"_xlfn.XLOOKUP($B284,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Short Duration UK Corporate Bond Benchmark"},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":2.8203100000000001},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.880000000000003},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.1900000000000039},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.8799999999999946},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.110000000000003},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.2000000000000037},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.9400000000000102},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.9200000000000097},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.4999999999999902},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.94999999999999529},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.8200000000000012},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.1699999999999964},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.1699999999999964},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.60000000000000053},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.9100000000000108},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0499999999999954},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.6699999999999964},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.120000000000001},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.2399999999999993},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.839999999999999},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.55000000000000604},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.8999999999999897},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B284, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A284=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C281","v":1000277307},{"$f":"_xlfn.XLOOKUP($B285,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Short Duration UK Government Bond Benchmark"},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":2.3400400000000001},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.63999999999999613},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.2599999999999953},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.3200000000000007},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.2299999999999995},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.4899999999999922},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.14000000000000679},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.12999999999999678},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.27999999999999137},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.67000000000000393},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.2299999999999986},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.8799999999999937},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.2699999999999951},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.290000000000004},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.76000000000000512},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.289999999999992},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.7700000000000058},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.1599999999999961},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.3299999999999996},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.3700000000000054},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.25999999999999357},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B285, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A285=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C282","v":1000277863},{"$f":"_xlfn.XLOOKUP($B286,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Sterling Extra Yield Bond Benchmark (for fund use only)"},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.7554400000000001},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.9199999999999995},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.2000000000000037},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.8999999999999986},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.479999999999996},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.3199999999999914},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.10000000000000009},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.2599999999999953},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.8000000000000034},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0700000000000052},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.400000000000003},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.539999999999992},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.7500000000000036},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.6799999999999962},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.2599999999999953},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.7800000000000056},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2100000000000009},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.539999999999992},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.7099999999999973},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.9799999999999969},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.22999999999999687},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.7700000000000067},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.2899999999999929},{"$f":"IF(VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B286, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A286=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C283","v":1000156250},{"$f":"_xlfn.XLOOKUP($B287,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Sterling Extra Yield Bond Benchmark (for portfolio use only)"},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.5503799999999996},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.0800000000000041},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.7700000000000049},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-11.770000000000003},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.2300000000000022},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.489999999999994},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.1399999999999966},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.6499999999999959},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.2199999999999998},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.0599999999999969},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-11.550000000000004},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.4999999999999947},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.1900000000000022},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.6599999999999948},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.3600000000000074},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.4900000000000033},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.0599999999999969},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.440000000000005},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.8599999999999994},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.319999999999999},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.6199999999999992},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.7400000000000091},{"$f":"IF(VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B287, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A287=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C284","v":1000214921},{"$f":"_xlfn.XLOOKUP($B288,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Sustainable Diversified Trust Benchmark"},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.86503},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.2699999999999969},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B288, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A288=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C285","v":1000205286},{"$f":"_xlfn.XLOOKUP($B289,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Sustainable Leaders Benchmark"},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.17357},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.660000000000007},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B289, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A289=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0999999999999961}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C286","v":1000237759},{"$f":"_xlfn.XLOOKUP($B290,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Sustainable Managed Growth Trust Benchmark"},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.3822999999999999},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.8700000000000041},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.4899999999999958},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.78000000000000291},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.1500000000000066},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0399999999999965},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.5199999999999916},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.6200000000000019},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.35},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.0999999999999899},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.9199999999999986},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.3699999999999974},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B290, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A290=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C287","v":1000237761},{"$f":"_xlfn.XLOOKUP($B291,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Sustainable Managed Income Trust Benchmark"},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9251699999999996},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.3600000000000056},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.0499999999999989},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-11.099999999999998},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.1400000000000006},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.860000000000003},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.4200000000000035},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.180000000000005},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2499999999999964},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.729999999999995},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.7699999999999978},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.870000000000005},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B291, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A291=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C288","v":1000237760},{"$f":"_xlfn.XLOOKUP($B292,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Sustainable World Trust Benchmark"},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4250100000000003},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.8500000000000032},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.1399999999999988},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.8999999999999986},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.220000000000006},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4300000000000006},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.9699999999999882},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4100000000000028},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B292, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A292=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C289","v":68010853},{"$f":"_xlfn.XLOOKUP($B293,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Tilney Defensive Portfolio - Pen"},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.870000000000005},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.8100000000000005},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.3700000000000054},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.5700000000000047},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.1099999999999897},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B293, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A293=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C290","v":68010855},{"$f":"_xlfn.XLOOKUP($B294,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Tilney Growth Portfolio - Pen Liq"},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.6700000000000017},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.8200000000000003},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.430000000000007},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.8399999999999981},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.440000000000005},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.3500000000000085},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B294, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A294=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C291","v":68010854},{"$f":"_xlfn.XLOOKUP($B295,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Tilney Mixed Portfolio - Pen Liq"},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.0100000000000051},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.4000000000000021},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.0999999999999925},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.3499999999999965},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4699999999999989},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B295, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A295=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C292","v":1000205472},{"$f":"_xlfn.XLOOKUP($B296,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Towry Defensive Portfolio-Pen Benchmark"},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.3822999999999999},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.8700000000000041},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.4899999999999958},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.78000000000000291},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.1500000000000066},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.3900000000000032},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0399999999999965},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.5199999999999916},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.6200000000000019},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.35},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.0999999999999899},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.3800000000000043},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.9199999999999986},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.3699999999999974},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.3900000000000032},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B296, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A296=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.0599999999999969}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C293","v":1000205473},{"$f":"_xlfn.XLOOKUP($B297,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Towry Growth Portfolio-Pen Benchmark"},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4250100000000003},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.8500000000000032},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.1399999999999988},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.8999999999999986},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.220000000000006},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4300000000000006},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.9699999999999882},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4100000000000028},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.8699999999999974},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B297, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A297=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.9500000000000117}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C294","v":1000205474},{"$f":"_xlfn.XLOOKUP($B298,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Towry Mixed Portfolio-Pen Benchmark"},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4250100000000003},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.8500000000000032},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.1399999999999988},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.8999999999999986},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.220000000000006},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4300000000000006},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.9699999999999882},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4100000000000028},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.8699999999999974},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B298, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A298=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.9500000000000117}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C295","v":77006158},{"$f":"_xlfn.XLOOKUP($B299,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UBS Global Allocation 'A'-Pen"},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.0000000000000071},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.75},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.7700000000000049},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.7899999999999956},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.0599999999999952},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4000000000000075},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.9599999999999991},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.6299999999999981},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B299, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A299=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C296","v":77006157},{"$f":"_xlfn.XLOOKUP($B300,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UBS Global Allocation-Pen"},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.3200000000000038},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.2000000000000011},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.35},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.4799999999999969},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B300, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A300=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C297","v":77006156},{"$f":"_xlfn.XLOOKUP($B301,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UBS Global Blend (50:50) 'A'-Pen"},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":12.490000000000002},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.870000000000005},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.73000000000000842},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.63000000000001},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B301, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A301=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C298","v":77006155},{"$f":"_xlfn.XLOOKUP($B302,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UBS Global Blend (50:50)-Pen"},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.7400000000000082},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.7400000000000082},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.870000000000003},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.650000000000006},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B302, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A302=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C299","v":1000277303},{"$f":"_xlfn.XLOOKUP($B303,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Corporate Bond Benchmark"},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9251699999999996},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.3600000000000056},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.0499999999999989},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-11.099999999999998},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.1400000000000006},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.83999999999999631},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.860000000000003},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.4200000000000035},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.180000000000005},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2499999999999964},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.729999999999995},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.7699999999999978},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.870000000000005},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B303, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A303=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C300","v":72010186},{"$f":"_xlfn.XLOOKUP($B304,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Eq Core+ (Close TEAMS UK Equities (2%))-Pen"},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.21312},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.3200000000000109},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":21.130000000000003},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-12.209999999999999},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.159999999999993},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.2300000000000031},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.64999999999999503},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":16.880000000000006},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.030000000000006},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.27000000000000357},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-11.949999999999994},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.240000000000006},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.4300000000000006},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.43999999999999595},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.789999999999992},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.010000000000009},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.58000000000000274},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-12.240000000000006},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.3600000000000083},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.06},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B304, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A304=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.4699999999999989}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C301","v":77002777},{"$f":"_xlfn.XLOOKUP($B305,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Eq Core+ (Schroder Core UK Equity)-Pen"},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.11537},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.870000000000005},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":21.629999999999995},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.56000000000000494},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.9300000000000095},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.2599999999999989},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.3199999999999914},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.0000000000000036},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.8000000000000034},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.819999999999993},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-0.31999999999999806},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8799999999999955},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.6000000000000041},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.839999999999999},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.9100000000000015},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":18.53},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":0.16000000000000458},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.32000000000000917},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.8799999999999963},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.8599999999999977},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.9500000000000091},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B305, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A305=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.7700000000000085}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C302","v":1000205284},{"$f":"_xlfn.XLOOKUP($B306,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Equity Benchmark"},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.17357},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.660000000000007},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B306, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A306=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0999999999999961}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C303","v":1000205329},{"$f":"_xlfn.XLOOKUP($B307,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Equity Core Plus (Close Teams UK Equities (1%)) Benchmark"},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.171110000000001},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.910000000000004},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.540000000000008},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.519999999999996},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.6100000000000065},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.3900000000000023},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.02999999999999},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.650000000000006},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.3299999999999947},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.119999999999993},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.250000000000007},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.579999999999989},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.49},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.1499999999999915},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0599999999999987},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B307, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A307=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.7199999999999935}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C304","v":1000205331},{"$f":"_xlfn.XLOOKUP($B308,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Equity Core Plus (Close Teams UK Equities (2%)) Benchmark"},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.16935},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.0100000000000007},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.609999999999992},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.6999999999999957},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.2899999999999912},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.240000000000006},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.519999999999996},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.330000000000009},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.73},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.8200000000000074},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.8599999999999994},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.230000000000008},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.36999999999999},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.8500000000000005},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.8699999999999974},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.64999999999999503},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.959999999999997},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.299999999999997},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.529999999999996},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.210000000000008},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.8599999999999994},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B308, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A308=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.4500000000000011}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C305","v":1000205332},{"$f":"_xlfn.XLOOKUP($B309,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Equity Core Plus (JPM UK Equity Growth) Benchmark"},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.16865},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.490000000000009},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.230000000000004},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.31000000000001027},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.109999999999998},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.9499999999999922},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.19000000000001},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.099999999999998},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B309, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A309=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.339999999999991}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C306","v":1000205328},{"$f":"_xlfn.XLOOKUP($B310,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Equity Core Plus (Schroder Core UK Equity) Benchmark"},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.16865},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.490000000000009},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.230000000000004},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.31000000000001027},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.109999999999998},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.9499999999999922},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.19000000000001},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.099999999999998},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B310, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A310=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.339999999999991}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C307","v":1000205333},{"$f":"_xlfn.XLOOKUP($B311,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Equity Specialist (Baille Gifford UK Equity Alpha) Benchmark"},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.170059999999999},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.0299999999999985},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.730000000000004},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.8100000000000058},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.8100000000000049},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.3900000000000023},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.349999999999994},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.630000000000006},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.4500000000000028},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.0500000000000007},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0599999999999987},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.3500000000000068},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.850000000000009},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.52000000000000934},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.339999999999995},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.48},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.1699999999999893},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.67999999999999172},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.080000000000005},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.410000000000007},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.640000000000006},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.329999999999995},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.8999999999999941},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.6400000000000015},{"$f":"IF(VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B311, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A311=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.5600000000000112}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C308","v":1000205334},{"$f":"_xlfn.XLOOKUP($B312,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Equity Specialist (Invesco UK Growth) Benchmark"},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.16935},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.0100000000000007},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.609999999999992},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.6999999999999957},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.2899999999999912},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.240000000000006},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.519999999999996},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.330000000000009},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.73},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.8200000000000074},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.8599999999999994},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.230000000000008},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.36999999999999},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.8500000000000005},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.8699999999999974},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.64999999999999503},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.959999999999997},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.299999999999997},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.529999999999996},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.210000000000008},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.8599999999999994},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B312, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A312=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.4500000000000011}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C309","v":1000205336},{"$f":"_xlfn.XLOOKUP($B313,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Equity Specialist (Schroder UK Alpha Plus) Benchmark"},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.16865},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.490000000000009},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.230000000000004},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.31000000000001027},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.109999999999998},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.9499999999999922},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.19000000000001},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.099999999999998},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B313, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A313=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.339999999999991}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C310","v":1000205205},{"$f":"_xlfn.XLOOKUP($B314,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Government Bond Benchmark"},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.67666},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.1000000000000019},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.4999999999999902},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-2.1800000000000042},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-17.110000000000003},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.0200000000000031},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-0.58000000000000274},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-5.2000000000000046},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-2.3499999999999965},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-1.1700000000000044},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-16.700000000000003},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.469999999999998},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-0.68000000000000282},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-5.259999999999998},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.6900000000000026},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.63999999999999613},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.5100000000000011},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-2.7599999999999958},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-16.490000000000006},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.9200000000000035},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-0.9299999999999975},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-5.4499999999999993},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.7599999999999949},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.60000000000000053},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-0.57000000000000384},{"$f":"IF(VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B314, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A314=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C311","v":1000205337},{"$f":"_xlfn.XLOOKUP($B315,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Income Core Plus (Artemis Income) Benchmark"},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.18319},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.490000000000009},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":3.8699999999999957},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":17.989999999999995},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.680000000000001},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.29},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.909999999999993},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.860000000000003},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":17.549999999999997},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.430000000000007},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.939999999999994},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.0000000000000062},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.8100000000000041},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":11.549999999999994},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":17.169999999999995},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.179999999999989},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.840000000000005},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.0699999999999985},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.7399999999999896},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.9299999999999908},{"$f":"IF(VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B315, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A315=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.45}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C312","v":1000205338},{"$f":"_xlfn.XLOOKUP($B316,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Income Specialist (Fidelity Moneybuilder Dividend) Benchmark"},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.186310000000001},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.079999999999993},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.97},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":10.159999999999991},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.7099999999999937},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":18.460000000000008},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.129999999999995},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.739999999999995},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.3399999999999901},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4000000000000012},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.090000000000007},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":11.299999999999999},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.5800000000000081},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":18.019999999999992},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":11.37999999999999},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.73000000000000842},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.310000000000002},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":11.98999999999999},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":17.640000000000011},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.620000000000008},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":11.280000000000001},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B316, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A316=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.8799999999999972}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C313","v":1000205288},{"$f":"_xlfn.XLOOKUP($B317,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Mid Cap Benchmark"},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.37044},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.2799999999999958},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.820000000000007},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.9999999999988987E-2},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.7899999999999974},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.53999999999999604},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.3900000000000068},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.76},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.3399999999999928},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.0999999999999908},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.7299999999999924},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.2999999999999972},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.0100000000000042},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.0200000000000014},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.8599999999999985},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.0799999999999965},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.7700000000000058},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.8999999999999968},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.560000000000004},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.3400000000000079},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.5700000000000092},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.639999999999997},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.8899999999999952},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5500000000000114},{"$f":"IF(VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B317, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A317=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.8500000000000014}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C314","v":1000205339},{"$f":"_xlfn.XLOOKUP($B318,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Mid Cap Specialist (Franklin UK Mid Cap) Benchmark"},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.36253},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.4499999999999993},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.60000000000000053},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.8500000000000005},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.430000000000005},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.2299999999999978},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.6499999999999995},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.0799999999999921},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.259999999999998},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.9200000000000035},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.3800000000000034},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.9800000000000084},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.9399999999999942},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.0399999999999965},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.2699999999999969},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.79000000000000181},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.2899999999999929},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.2400000000000011},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.3700000000000099},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.0599999999999952},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1399999999999917},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.180000000000001},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.9300000000000086},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.160000000000009},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.8100000000000041},{"$f":"IF(VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B318, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A318=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0899999999999963}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C315","v":1000205291},{"$f":"_xlfn.XLOOKUP($B319,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Opportunities Benchmark"},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.17357},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.660000000000007},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B319, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A319=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C316","v":68044791},{"$f":"_xlfn.XLOOKUP($B320,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Opportunities-Pen"},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.4594299999999993},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.8000000000000069},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.5800000000000072},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.6000000000000059},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.0999999999999925},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.699999999999994},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.7099999999999937},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.0999999999999925},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.6300000000000008},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.67999999999999172},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.3400000000000034},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.0999999999999934},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.2699999999999969},{"$f":"IF(VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B320, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A320=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C317","v":1000205340},{"$f":"_xlfn.XLOOKUP($B321,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Small Cap Specialist (Artemis UK Smaller Companies) Benchmark"},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.69023},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.1400000000000006},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.1599999999999895},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-14.380000000000004},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.0599999999999978},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.9199999999999928},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.24},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.8200000000000047},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.3800000000000097},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.0500000000000025},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-14.390000000000002},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.8699999999999957},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.53000000000001},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.0599999999999978},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.7700000000000093},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.8100000000000032},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.600000000000009},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-16.959999999999997},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B321, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A321=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.220000000000006}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C318","v":1000205290},{"$f":"_xlfn.XLOOKUP($B322,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP UK Smaller Companies Benchmark"},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.698869999999999},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.9699999999999971},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.9199999999999946},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.780000000000003},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.4499999999999984},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.669999999999999},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.0799999999999956},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.580000000000009},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.1399999999999935},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.8100000000000076},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-13.790000000000003},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.6000000000000041},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.1699999999999893},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.6499999999999986},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.4699999999999989},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.7699999999999889},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.37999999999999},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-16.369999999999997},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.5399999999999894},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.870000000000001},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B322, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A322=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C319","v":1000205355},{"$f":"_xlfn.XLOOKUP($B323,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP US Core Plus (Merian North American Equity) Benchmark"},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.44904},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.8299999999999992},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.359999999999994},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":24.980000000000004},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.400000000000003},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":19.14},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.840000000000007},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.169999999999991},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.200000000000012},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":12.830000000000009},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.2000000000000055},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.949999999999992},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":26.970000000000006},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3300000000000018},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":20.649999999999991},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.309999999999999},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.460000000000003},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":12.9},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":12.61000000000001},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.4300000000000024},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":26.869999999999994},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.1899999999999959},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":21.910000000000007},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.230000000000008},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.430000000000007},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.77999999999999},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":12.599999999999989},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":13.579999999999991},{"$f":"IF(VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B323, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A323=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":13.39999999999999}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C320","v":77002790},{"$f":"_xlfn.XLOOKUP($B324,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP US Spec (JPMorgan US)-Pen"},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B324, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A324=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C321","v":1000205356},{"$f":"_xlfn.XLOOKUP($B325,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP US Specialist (JPMorgan US) Benchmark"},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.44904},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.8299999999999992},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.359999999999994},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":24.980000000000004},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.400000000000003},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":19.14},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.840000000000007},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.169999999999991},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.200000000000012},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":12.830000000000009},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.2000000000000055},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.949999999999992},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":26.970000000000006},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3300000000000018},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":20.649999999999991},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.309999999999999},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.460000000000003},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":12.9},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":12.61000000000001},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.4300000000000024},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":26.869999999999994},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.1899999999999959},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":21.910000000000007},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.230000000000008},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.430000000000007},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.77999999999999},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":12.599999999999989},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":13.579999999999991},{"$f":"IF(VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B325, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A325=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":13.39999999999999}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C322","v":1000205305},{"$f":"_xlfn.XLOOKUP($B326,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Worldwide Benchmark"},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.40588},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.93999999999999639},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":18.239999999999988},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":21.269999999999989},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.769999999999992},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.129999999999999},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.709999999999997},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":12.159999999999993},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":10.579999999999989},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.2599999999999962},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.810000000000013},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.8699999999999957},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":22.670000000000012},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.0900000000000052},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":14.729999999999999},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.830000000000009},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.169999999999991},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.959999999999994},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":10.450000000000003},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.3399999999999985},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.939999999999998},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.380000000000007},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":22.96},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.8699999999999966},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":15.749999999999996},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.880000000000003},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.210000000000008},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.929999999999996},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":11.840000000000007},{"$f":"IF(VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B326, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A326=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.60000000000001}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C323","v":72006235},{"$f":"_xlfn.XLOOKUP($B327,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP Worldwide-Pen"},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.257759999999999},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.4599999999999964},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.589999999999993},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":22.599999999999998},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.8000000000000034},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":14.409999999999989},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.339999999999996},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.8899999999999988},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":11.620000000000008},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.510000000000002},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.359999999999994},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":22.330000000000005},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.7000000000000033},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":14.270000000000005},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.250000000000007},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.8400000000000034},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.630000000000006},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":10.349999999999993},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.510000000000002},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.019999999999987},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.5099999999999927},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":23.459999999999994},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5300000000000011},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.789999999999992},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.769999999999992},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.040000000000004},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.690000000000001},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":10.410000000000007},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":11.60000000000001},{"$f":"IF(VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B327, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A327=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.119999999999997}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C324","v":1000205431},{"$f":"_xlfn.XLOOKUP($B328,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/7IM AAP Adventurous Benchmark"},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6728800000000001},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.369999999999992},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9599999999999969},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.4999999999999964},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8800000000000039},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.870000000000001},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.630000000000006},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.8100000000000049},{"$f":"IF(VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B328, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A328=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C325","v":1000205432},{"$f":"_xlfn.XLOOKUP($B329,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/7IM AAP Balanced Benchmark"},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.86503},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.2699999999999969},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B329, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A329=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C326","v":1000205433},{"$f":"_xlfn.XLOOKUP($B330,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/7IM AAP Moderately Adventurous Benchmark"},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B330, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A330=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C327","v":1000205434},{"$f":"_xlfn.XLOOKUP($B331,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/7IM AAP Moderately Cautious Benchmark"},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.7058600000000004},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.8900000000000019},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.8799999999999963},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.9699999999999971},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.12999999999999678},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.2300000000000013},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.8199999999999994},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.1299999999999977},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.0100000000000042},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.9200000000000035},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.760000000000006},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.9599999999999991},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.67000000000000393},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.2999999999999936},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B331, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A331=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
[{"$f":"IF(RIGHT(C332,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C328","v":1000205209},{"$f":"_xlfn.XLOOKUP($B332,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Baillie Gifford High Yield Bond Benchmark"},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.1193},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.529999999999998},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.5400000000000098},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.8100000000000058},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.189999999999989},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6399999999999997},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.5499999999999976},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.6300000000000008},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.7100000000000004},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.180000000000005},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.0300000000000047},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.270000000000003},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.7000000000000046},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.5200000000000009},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.6599999999999957},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.610000000000003},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.4399999999999968},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.3500000000000085},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.60000000000001},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.9000000000000039},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.620000000000001},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.7099999999999902},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.7099999999999911},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.6300000000000008},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B332, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A332=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C329","v":1000105180},{"$f":"_xlfn.XLOOKUP($B333,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Baillie Gifford UK & Worldwide Equity 'A' Benchmark"},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.19332},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":22.679999999999989},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.5499999999999918},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.590000000000012},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.6600000000000019},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.7599999999999891},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":20.79},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.010000000000009},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.8500000000000032},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.569999999999993},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.4100000000000072},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.1800000000000104},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.2000000000000011},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":19.369999999999997},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.539999999999994},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.299999999999997},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.590000000000012},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.3800000000000097},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.7099999999999955},{"$f":"IF(VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B333, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A333=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.5900000000000105}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C330","v":1000105181},{"$f":"_xlfn.XLOOKUP($B334,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Baillie Gifford UK & Worldwide Equity Benchmark"},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.190530000000001},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.9700000000000051},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":22.189999999999998},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.8100000000000041},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.1199999999999939},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.8999999999999897},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.139999999999995},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.3400000000000079},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":20.310000000000006},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.5699999999999896},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.37000000000000366},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.4100000000000072},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.119999999999997},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.9700000000000113},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.7199999999999953},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.240000000000002},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.110000000000011},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":18.890000000000008},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.94999999999999529},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.860000000000003},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.139999999999995},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.9399999999999924},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.7599999999999909},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.2300000000000031},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B334, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A334=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.0999999999999979}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C331","v":72014661},{"$f":"_xlfn.XLOOKUP($B335,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Baillie Gifford UK and Worldwide Eq 'A'-Pen"},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.12415},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-7.0500000000000007},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0100000000000016},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.8500000000000014},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.6899999999999959},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.4999999999999947},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.68999999999999062},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.7599999999999891},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.1699999999999982},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.0999999999999925},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.9099999999999948},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.5200000000000031},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.8799999999999963},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.64999999999999503},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.240000000000002},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.7199999999999918},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.769999999999991},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.1400000000000041},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.2100000000000044},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.65},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.4699999999999989},{"$f":"IF(VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B335, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A335=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.3599999999999905}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C332","v":1000205242},{"$f":"_xlfn.XLOOKUP($B336,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Baillie Gifford UK Equity 'A' Benchmark"},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.17357},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.660000000000007},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B336, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A336=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0999999999999961}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C333","v":1000205297},{"$f":"_xlfn.XLOOKUP($B337,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Baillie Gifford UK Equity Benchmark"},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.170970000000001},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.879999999999988},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.77999999999999},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.5900000000000105},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.1900000000000075},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.3900000000000023},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.999999999999993},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.08},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.64999999999999503},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.48},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.630000000000006},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.3099999999999952},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.0899999999999963},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.1099999999999932},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.230000000000011},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.77999999999999},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.470000000000002},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.1299999999999937},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0400000000000009},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B337, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A337=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.6999999999999957}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C334","v":72010181},{"$f":"_xlfn.XLOOKUP($B338,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS European Equity Index-Pen"},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.670260000000001},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.62},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.339999999999996},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.169999999999991},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.5700000000000083},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.9499999999999922},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.5699999999999954},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.729999999999995},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.7800000000000056},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.11},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.8000000000000078},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.6400000000000023},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.9700000000000113},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.119999999999993},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.73},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.7500000000000089},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.52},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.8500000000000005},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.319999999999995},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.889999999999997},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.0899999999999963},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.2400000000000038},{"$f":"IF(VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B338, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A338=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.2100000000000062}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C335","v":1000205409},{"$f":"_xlfn.XLOOKUP($B339,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS Global Blend Benchmark"},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.7167399999999997},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.640000000000015},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.250000000000007},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.83999999999999631},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.739999999999995},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.369999999999994},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.860000000000003},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.6700000000000017},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5700000000000047},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.490000000000006},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":16.090000000000003},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.62},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.210000000000008},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.149999999999995},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.4200000000000053},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.5099999999999962},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6499999999999959},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.830000000000011},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":16.490000000000006},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.180000000000005},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.870000000000003},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.209999999999988},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.5599999999999916},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B339, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A339=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.7599999999999909}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C336","v":68010852},{"$f":"_xlfn.XLOOKUP($B340,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS Global Blend-Pen"},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.287330000000001},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.4399999999999977},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.559999999999999},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.460000000000008},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.0900000000000039},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.850000000000005},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.169999999999991},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.1699999999999893},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.2000000000000064},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.52},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.379999999999992},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":15.389999999999993},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.2499999999999973},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.919999999999996},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.050000000000004},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.2100000000000062},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.6100000000000012},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.139999999999997},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":16.300000000000004},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.1499999999999986},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.590000000000012},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.2400000000000038},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.2500000000000018},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.1199999999999939},{"$f":"IF(VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B340, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A340=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.8400000000000034}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C337","v":1000105185},{"$f":"_xlfn.XLOOKUP($B341,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS Global Equity Index (50:50) Benchmark"},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.7502800000000001},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.4499999999999957},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":21.280000000000008},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.3900000000000059},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.260000000000005},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":2.0100000000000007},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.09},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.77999999999999},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.010000000000009},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.6999999999999975},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.56000000000000494},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":19.120000000000005},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.820000000000009},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.319999999999997},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.719999999999999},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.6999999999999975},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.6200000000000063},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.4500000000000028},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.27999999999999137},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":17.660000000000011},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.480000000000004},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.870000000000001},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.739999999999995},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.6600000000000019},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.6200000000000063},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.4300000000000033},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.4700000000000006},{"$f":"IF(VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B341, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A341=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.8200000000000074}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C338","v":72014663},{"$f":"_xlfn.XLOOKUP($B342,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Blackrock ACS Global Equity Index (50:50)-Pen"},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.8463799999999999},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.710000000000008},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.359999999999992},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.210000000000008},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.349999999999994},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.4000000000000092},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.0300000000000047},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.20000000000000018},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.389999999999993},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.339999999999996},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.16000000000000458},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.169999999999991},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.080000000000002},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.1599999999999895},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.0100000000000051},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.840000000000011},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.430000000000009},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.99000000000000199},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.420000000000009},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.1199999999999939},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.0000000000000071},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B342, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A342=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.3099999999999952}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C339","v":1000110204},{"$f":"_xlfn.XLOOKUP($B343,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS Global Equity Index (60:40) Benchmark"},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.7509399999999999},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":21.130000000000003},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.270000000000003},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":2.0199999999999996},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.680000000000003},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.030000000000005},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.2999999999999972},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.76000000000000512},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":19.030000000000015},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.3700000000000099},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.749999999999993},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.650000000000004},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.599999999999989},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.40000000000000036},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":17.500000000000004},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.0100000000000051},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.410000000000011},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.149999999999993},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.590000000000012},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.6600000000000019},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.0500000000000007},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.0300000000000047},{"$f":"IF(VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B343, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A343=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.4999999999999964}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C340","v":72010179},{"$f":"_xlfn.XLOOKUP($B344,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS Global Equity Index (60:40)-Pen"},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.7295700000000007},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.110000000000011},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.700000000000006},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.4100000000000037},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.329999999999995},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.69999999999998952},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.290000000000001},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.5599999999999916},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.870000000000001},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.35000000000000586},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.310000000000002},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.329999999999995},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.549999999999994},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.969999999999992},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.769999999999996},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.8200000000000047},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.60999999999999943},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.88},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.280000000000001},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.2999999999999972},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.6400000000000023},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.66},{"$f":"IF(VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B344, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A344=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.0600000000000023}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C341","v":1000205317},{"$f":"_xlfn.XLOOKUP($B345,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS Japanese Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.46096},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":22.86999999999999},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.3100000000000023},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":21.100000000000009},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.9300000000000086},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.290000000000004},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.490000000000002},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":20.399999999999995},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.9000000000000008},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":21.530000000000005},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.39000000000000146},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.74},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.179999999999993},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":21.090000000000011},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":22.340000000000003},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.7499999999999982},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.52},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.7299999999999933},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.9900000000000082},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B345, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A345=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.9599999999999884}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C342","v":77006001},{"$f":"_xlfn.XLOOKUP($B346,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS Japanese Equity Index-Pen"},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.38105},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":22.249999999999993},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.0699999999999958},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":21.070000000000011},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.59000000000000163},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.4399999999999986},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.6400000000000015},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.67},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.66},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.0000000000000036},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":20.86999999999999},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.9499999999999962},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":21.4},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.31999999999999806},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.1599999999999966},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.880000000000003},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.5599999999999898},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.7599999999999891},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":3.0999999999999917},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":18.389999999999993},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.4000000000000012},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":22.670000000000012},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.32000000000000917},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.8799999999999955},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.719999999999999},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.6100000000000065},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.0500000000000025},{"$f":"IF(VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B346, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A346=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.0100000000000051}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C343","v":1000205299},{"$f":"_xlfn.XLOOKUP($B347,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS UK Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.17357},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.660000000000007},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B347, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A347=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0999999999999961}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C344","v":72010182},{"$f":"_xlfn.XLOOKUP($B348,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS UK Equity Index-Pen"},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.6499600000000001},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.5600000000000058},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.93},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.5700000000000083},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.8999999999999897},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.440000000000005},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.230000000000006},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.3399999999999928},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.030000000000002},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.19999999999999},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.6100000000000039},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.1500000000000066},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.119999999999996},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.9900000000000082},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9399999999999897},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.64999999999999503},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.919999999999998},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.5500000000000114},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.68000000000000282},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.870000000000001},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.8699999999999992},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.6699999999999982},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.909999999999993},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.6599999999999993},{"$f":"IF(VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B348, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A348=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.6400000000000023}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C345","v":1000205342},{"$f":"_xlfn.XLOOKUP($B349,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS US Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.650790000000001},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.0000000000000027},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.890000000000002},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.139999999999989},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":26.079999999999991},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.3399999999999985},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":18.110000000000003},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.700000000000003},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.969999999999994},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.3799999999999972},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.390000000000011},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3299999999999894},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":28.129999999999988},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3099999999999934},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":19.75},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.179999999999993},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.80000000000001},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":13.670000000000005},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":13.339999999999996},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.6200000000000037},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0100000000000069},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":28.059999999999995},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.2500000000000009},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":21.120000000000005},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.100000000000001},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":13.549999999999995},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":13.329999999999998},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":14.329999999999998},{"$f":"IF(VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B349, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A349=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":14.169999999999995}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C346","v":72010183},{"$f":"_xlfn.XLOOKUP($B350,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS US Equity Index-Pen"},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.26872},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-6.3799999999999972},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.319999999999999},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.8100000000000014},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":29.410000000000004},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.240000000000002},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":20.04999999999999},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.650000000000007},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.909999999999997},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.690000000000001},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":13.309999999999999},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.2899999999999956},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.6200000000000063},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":29.049999999999997},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.6100000000000056},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":20.429999999999993},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.500000000000002},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.810000000000009},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":13.569999999999993},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":13.309999999999999},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.8300000000000018},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.250000000000004},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.4100000000000055},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":29.689999999999994},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.7999999999999954},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":19.629999999999992},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":15.389999999999993},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":11.119999999999997},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":13.719999999999999},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":13.480000000000004},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":14.060000000000006},{"$f":"IF(VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B350, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A350=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":13.929999999999998}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C347","v":1000205303},{"$f":"_xlfn.XLOOKUP($B351,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS World (ex UK) Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.492419999999999},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.6299999999999981},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.670000000000009},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":22.06999999999999},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.660000000000005},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.850000000000007},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.499999999999998},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":12.400000000000011},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":11.119999999999997},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.1599999999999966},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.210000000000012},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6399999999999988},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":23.629999999999995},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.3599999999999977},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":14.739999999999998},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.52},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.269999999999996},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.3},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":23.899999999999988},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2300000000000013},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.9599999999999902},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.129999999999995},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":10.990000000000011},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B351, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A351=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.919999999999998}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C348","v":77006161},{"$f":"_xlfn.XLOOKUP($B352,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock ACS World (ex UK) Equity Index-Pen"},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.67435},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.4100000000000028},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.080000000000005},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.9300000000000095},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":24.239999999999995},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":14.870000000000005},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.690000000000001},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.8899999999999988},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":12.09},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.2799999999999949},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.7},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":24.039999999999996},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.4899999999999949},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":15.189999999999992},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.609999999999989},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.8100000000000076},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":12.050000000000004},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":10.919999999999996},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.0599999999999969},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.800000000000011},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.9299999999999908},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":24.990000000000002},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.8400000000000007},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.680000000000003},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.32},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.040000000000004},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.139999999999995},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":11.020000000000007},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":12.119999999999997},{"$f":"IF(VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B352, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A352=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.559999999999992}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C349","v":1000205232},{"$f":"_xlfn.XLOOKUP($B353,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Aquila European Equity Index 'A' Benchmark"},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.11205},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3299999999999987},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.100000000000001},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.529999999999998},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4000000000000048},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.9599999999999902},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.3800000000000097},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.4499999999999975},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.969999999999992},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3400000000000105},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.019999999999987},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.5099999999999927},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.6999999999999975},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.2400000000000038},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.7699999999999956},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.390000000000011},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6799999999999953},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.670000000000005},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.8500000000000032},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.2999999999999972},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B353, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A353=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.6000000000000085}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C350","v":1000205230},{"$f":"_xlfn.XLOOKUP($B354,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Aquila Japanese Equity Index 'A' Benchmark"},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.46096},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":22.86999999999999},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.3100000000000023},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":21.100000000000009},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.9300000000000086},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.290000000000004},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.490000000000002},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":20.399999999999995},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.9000000000000008},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":21.530000000000005},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.39000000000000146},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.74},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.179999999999993},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":21.090000000000011},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":22.340000000000003},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.7499999999999982},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.52},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.7299999999999933},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.9900000000000082},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B354, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A354=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.9599999999999884}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C351","v":1000205228},{"$f":"_xlfn.XLOOKUP($B355,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Aquila Pacific Rim Equity Index 'A' Benchmark"},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":18.982410000000002},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":9.7900000000000098},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":45.97},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-6.6300000000000026},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.7099999999999911},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.6000000000000041},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.2899999999999912},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.21000000000001},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":12.139999999999995},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":45.930000000000007},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.6499999999999995},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.0099999999999998},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.359999999999994},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":13.749999999999996},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":47.290000000000006},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-3.5200000000000009},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.3600000000000083},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.050000000000008},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.7199999999999926},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B355, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A355=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.6500000000000021}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C352","v":1000205237},{"$f":"_xlfn.XLOOKUP($B356,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Aquila US Equity Index 'A' Benchmark"},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.650790000000001},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.0000000000000027},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.890000000000002},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.139999999999989},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":26.079999999999991},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.3399999999999985},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":18.110000000000003},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.700000000000003},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.969999999999994},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.3799999999999972},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.390000000000011},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3299999999999894},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":28.129999999999988},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3099999999999934},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":19.75},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.179999999999993},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.80000000000001},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":13.670000000000005},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":13.339999999999996},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.6200000000000037},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.0100000000000069},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":28.059999999999995},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.2500000000000009},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":21.120000000000005},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.100000000000001},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":13.549999999999995},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":13.329999999999998},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":14.329999999999998},{"$f":"IF(VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B356, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A356=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":14.169999999999995}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C353","v":1000205227},{"$f":"_xlfn.XLOOKUP($B357,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Aquila World (ex UK) Equity Index 'A' Benchmark"},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.492419999999999},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.6299999999999981},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.670000000000009},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":22.06999999999999},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.660000000000005},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.850000000000007},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.499999999999998},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":12.400000000000011},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":11.119999999999997},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.1599999999999966},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.210000000000012},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6399999999999988},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":23.629999999999995},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.3599999999999977},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":14.739999999999998},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.52},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.269999999999996},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.3},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":23.899999999999988},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2300000000000013},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.9599999999999902},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.129999999999995},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":10.990000000000011},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":12.379999999999992},{"$f":"IF(VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B357, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A357=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.919999999999998}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C354","v":1000205435},{"$f":"_xlfn.XLOOKUP($B358,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Consensus Benchmark"},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.4250100000000003},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.8500000000000032},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.1399999999999988},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.8999999999999986},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.220000000000006},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.4300000000000006},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.9699999999999882},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4100000000000028},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.8699999999999974},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B358, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A358=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.9500000000000117}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C355","v":1000205292},{"$f":"_xlfn.XLOOKUP($B359,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Emerging Markets Tracker Benchmark"},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.248089999999999},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5900000000000025},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.73},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.5200000000000031},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.2300000000000004},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.5800000000000107},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5500000000000087},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.61999999999999833},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.3},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.0300000000000011},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.0699999999999976},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.0000000000000036},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.8100000000000076},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.6100000000000021},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.739999999999998},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":11.230000000000008},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.24},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.7300000000000022},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.9699999999999958},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.9900000000000047},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.8200000000000047},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B359, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A359=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C356","v":1000205360},{"$f":"_xlfn.XLOOKUP($B360,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock European Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.11205},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3299999999999987},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.100000000000001},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.529999999999998},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4000000000000048},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.9599999999999902},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.3800000000000097},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.4499999999999975},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.969999999999992},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3400000000000105},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.019999999999987},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.5099999999999927},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.6999999999999975},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.2400000000000038},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.7699999999999956},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.390000000000011},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6799999999999953},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.670000000000005},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.8500000000000032},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.2999999999999972},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B360, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A360=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.6000000000000085}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C357","v":1000205253},{"$f":"_xlfn.XLOOKUP($B361,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Gold and General Benchmark"},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":33.757820000000002},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":101.82000000000002},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":46.320000000000007},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-5.0000000000000044},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.470000000000004},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":22.599999999999998},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":40.989999999999995},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":24.360000000000003},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":16.639999999999986},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":92.079999999999984},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":45.70000000000001},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-4.9399999999999995},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-14.149999999999995},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":24.449999999999996},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":38.519999999999996},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":23.219999999999995},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":15.999999999999993},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.12999999999999678},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":90.850000000000009},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":48.4},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-6.8400000000000016},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-13.339999999999996},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":19.22999999999999},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":38.220000000000013},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":22.219999999999995},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":15.880000000000006},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.6599999999999966},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4200000000000035},{"$f":"IF(VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B361, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A361=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C358","v":1000205225},{"$f":"_xlfn.XLOOKUP($B362,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Long Gilt Index Benchmark"},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.69495},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.3100000000000023},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-0.63999999999999613},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-9.07},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-5.5799999999999965},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-30.410000000000004},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-8.0999999999999961},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-5.1499999999999986},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-11.409999999999998},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-4.1000000000000032},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.39000000000000146},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.3100000000000023},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-0.58000000000000274},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-9.3500000000000032},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-5.9100000000000037},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-29.74},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-8.9099999999999966},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-5.34},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-11.5},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-4.03},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.38000000000000256},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.1200000000000028},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-0.22999999999999687},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-10.07},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-6.740000000000002},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-29.499999999999993},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-9.7400000000000038},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-5.7699999999999978},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-11.850000000000005},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-4.1599999999999966},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.31000000000001027},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-1.6100000000000003},{"$f":"IF(VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B362, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A362=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":0.43999999999999595}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C359","v":1000205233},{"$f":"_xlfn.XLOOKUP($B363,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Over 5 years Index linked Gilt Index Benchmark"},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.423209999999999},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.69999999999998952},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-11.329999999999995},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-7.76},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-31.14},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.8000000000000034},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-5.6100000000000039},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-9.6700000000000017},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-2.4499999999999966},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.1300000000000088},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.200000000000002},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-11.470000000000002},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-8.3400000000000034},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-29.160000000000007},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.9400000000000084},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-6.0400000000000009},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-9.7400000000000038},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-2.4399999999999977},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.8900000000000019},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.1099999999999897},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-11.709999999999997},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-8.4200000000000053},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-29.760000000000009},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":0.83999999999999631},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-6.1899999999999959},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-10.18},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-2.5499999999999967},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.0299999999999976},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-0.13999999999999568},{"$f":"IF(VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B363, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A363=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C360","v":1000205316},{"$f":"_xlfn.XLOOKUP($B364,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock Pacific Rim Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":18.730270000000001},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":10.20000000000001},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":52.42},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.1000000000000032},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0100000000000033},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.2000000000000037},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":16.460000000000008},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.3499999999999908},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":11.169999999999991},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":12.830000000000009},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":51.290000000000013},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.99000000000000199},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.9100000000000037},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":17.490000000000006},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.5900000000000105},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.519999999999996},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":14.529999999999998},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":52.360000000000007},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.10000000000000009},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.3800000000000097},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0499999999999989},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":18.179999999999996},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.77999999999999},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B364, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A364=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":10.919999999999996}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C361","v":1000205234},{"$f":"_xlfn.XLOOKUP($B365,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock UK All Stocks Corporate Bond Index Benchmark"},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9251699999999996},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.3600000000000056},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.0499999999999989},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-11.099999999999998},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.1400000000000006},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.83999999999999631},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.860000000000003},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.4200000000000035},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.180000000000005},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2499999999999964},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.729999999999995},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.7699999999999978},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.870000000000005},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B365, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A365=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.180000000000005}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C362","v":1000205240},{"$f":"_xlfn.XLOOKUP($B366,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock UK Equity 'A' Benchmark"},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.17357},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.660000000000007},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B366, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A366=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0999999999999961}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C363","v":1000205300},{"$f":"_xlfn.XLOOKUP($B367,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BlackRock UK Equity Benchmark"},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.171110000000001},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.910000000000004},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.540000000000008},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.519999999999996},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.6100000000000065},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.3900000000000023},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.02999999999999},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.650000000000006},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.3299999999999947},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.119999999999993},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.250000000000007},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.579999999999989},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.49},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.1499999999999915},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0599999999999987},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B367, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A367=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.7199999999999935}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C364","v":1000205436},{"$f":"_xlfn.XLOOKUP($B368,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BMF Balanced Benchmark"},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B368, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A368=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C365","v":1000205437},{"$f":"_xlfn.XLOOKUP($B369,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BMF Cautious Growth Benchmark"},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.86503},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.2699999999999969},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B369, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A369=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C366","v":1000205438},{"$f":"_xlfn.XLOOKUP($B370,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BMF Defensive Income Benchmark"},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.7058600000000004},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.8900000000000019},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.8799999999999963},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.9699999999999971},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.12999999999999678},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.2300000000000013},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.8199999999999994},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.1299999999999977},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.0100000000000042},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.9200000000000035},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.760000000000006},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.9599999999999991},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.67000000000000393},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.2999999999999936},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B370, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A370=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C367","v":77006152},{"$f":"_xlfn.XLOOKUP($B371,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BNY Mellon Multi-Asset Balanced A -Pen"},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6688900000000002},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.9100000000000006},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.640000000000006},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.61000000000001},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7299999999999933},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6899999999999959},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.2499999999999964},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.7599999999999909},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.3900000000000059},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.640000000000006},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.309999999999999},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5599999999999898},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.6599999999999993},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.8000000000000016},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.2600000000000016},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.3700000000000081},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.400000000000011},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.53000000000000824},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.959999999999992},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.6200000000000045},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.8400000000000025},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.7199999999999926},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B371, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A371=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3800000000000088}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C368","v":77006150},{"$f":"_xlfn.XLOOKUP($B372,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/BNY Mellon Multi-Asset Growth A -Pen"},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.36585},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.3800000000000034},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.61999999999999},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":6.9999999999992291E-2},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.48},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.3699999999999903},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.86},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.0899999999999981},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.4800000000000035},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.429999999999987},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.159999999999993},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.2999999999999972},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.790000000000008},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.50000000000000044},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.019999999999989},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.3699999999999903},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.810000000000009},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.8000000000000078},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.9499999999999904},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.8999999999999986},{"$f":"IF(VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B372, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A372=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.7199999999999953}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C369","v":1000205239},{"$f":"_xlfn.XLOOKUP($B373,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Close Teams UK Equities (1%) 'A' Benchmark"},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.17357},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.660000000000007},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B373, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A373=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0999999999999961}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C370","v":1000205244},{"$f":"_xlfn.XLOOKUP($B374,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Columbia Threadneedle Absolute Return Bond Benchmark"},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.0580000000000001E-2},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.3000000000000012},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.3600000000000056},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.1099999999999999},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":-0.98000000000000309},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-1.3800000000000034},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.3000000000000012},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.3600000000000056},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.1099999999999999},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":-0.98000000000000309},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.2900000000000023},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.3600000000000056},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.1099999999999999},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":-0.98000000000000309},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-1.0399999999999965},{"$f":"IF(VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B374, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A374=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C371","v":1000205257},{"$f":"_xlfn.XLOOKUP($B375,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Columbia Threadneedle Latin America Benchmark"},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":17.128609999999998},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":16.470000000000006},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":52.66},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-16.800000000000004},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":19.619999999999994},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.8699999999999974},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":28.170000000000005},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.949999999999996},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":12.880000000000003},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.07},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.4999999999999902},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":12.840000000000007},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":46.859999999999992},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-16.269999999999996},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":19.22999999999999},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.24},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":28.339999999999989},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.589999999999991},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":12.260000000000005},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.7299999999999924},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.3900000000000023},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":12.630000000000008},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":43.34},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-15.22},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":20.409999999999997},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.1300000000000026},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":31.05},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.539999999999996},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":12.480000000000002},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.7299999999999924},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.419999999999999},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B375, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A375=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C372","v":1000210022},{"$f":"_xlfn.XLOOKUP($B376,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Dimensional Emerging Markets Core Equity Benchmark"},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.181929999999999},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.5600000000000058},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":25.859999999999992},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.8799999999999955},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.75},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-8.0500000000000007},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.460000000000004},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.7299999999999924},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.8699999999999948},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":25.21},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.8599999999999994},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-8.2799999999999976},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.9299999999999926},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.2000000000000037},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":25.659999999999993},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.8999999999999959},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.8799999999999955},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.0799999999999965},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-7.9999999999999964},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.470000000000002},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B376, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A376=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C373","v":1000210023},{"$f":"_xlfn.XLOOKUP($B377,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Dimensional Global Core Equity Benchmark"},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.28288},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.8299999999999983},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.500000000000004},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9900000000000047},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":21.619999999999994},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.6299999999999981},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":14.549999999999997},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.450000000000006},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":12.010000000000009},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.5300000000000011},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.939999999999996},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9099999999999913},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":23.160000000000004},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.1900000000000048},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":15.670000000000005},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.050000000000006},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.870000000000001},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.769999999999992},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.7300000000000004},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.939999999999994},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.4599999999999982},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":23.429999999999996},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":16.769999999999996},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.050000000000006},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.870000000000001},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.719999999999997},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B377, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A377=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C374","v":1000210025},{"$f":"_xlfn.XLOOKUP($B378,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Dimensional Global Targeted Value Benchmark"},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.08606},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.95},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.3399999999999967},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.280000000000003},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.4200000000000017},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.3600000000000092},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.6400000000000041},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.439999999999987},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.74999999999999512},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":14.569999999999993},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.5599999999999987},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.0799999999999965},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.48},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.4000000000000048},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.889999999999997},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.379999999999992},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.51000000000001044},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.569999999999993},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.4999999999999956},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.0300000000000047},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.6200000000000063},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.6499999999999995},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.889999999999997},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B378, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A378=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C375","v":1000210024},{"$f":"_xlfn.XLOOKUP($B379,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Dimensional UK Core Equity Benchmark"},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.172800000000001},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1300000000000097},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.199999999999996},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.2400000000000038},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.2300000000000031},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.789999999999988},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.070000000000004},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.879999999999999},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4499999999999957},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.310000000000002},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.359999999999992},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.9100000000000108},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.769999999999992},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.919999999999998},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.3700000000000099},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.77000000000000401},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.53},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.840000000000005},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.0300000000000047},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.070000000000004},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.759999999999993},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.4200000000000053},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B379, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A379=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C376","v":1000205315},{"$f":"_xlfn.XLOOKUP($B380,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Fidelity Asia Benchmark"},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.193440000000001},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.0000000000000009},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":23.140000000000004},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.6299999999999981},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.3000000000000043},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-7.9199999999999937},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.68},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.6300000000000034},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.5500000000000078},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":22.629999999999995},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.1400000000000086},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.6899999999999951},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-8.240000000000002},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.440000000000005},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":4.0599999999999969},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":23.490000000000009},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.7499999999999982},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-8.3099999999999952},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.929999999999996},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5700000000000065},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B380, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A380=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C377","v":1000205236},{"$f":"_xlfn.XLOOKUP($B381,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Fidelity MoneyBuilder Corporate Bond"},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9990500000000004},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.9000000000000017},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.1600000000000055},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.8200000000000021},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-11.39},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.2699999999999978},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.9199999999999995},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.63999999999999613},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.3300000000000098},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0000000000000018},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.0799999999999921},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-11.160000000000004},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.5500000000000007},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.9199999999999893},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.9700000000000051},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.64999999999999503},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.3099999999999898},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2599999999999953},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.050000000000004},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.8699999999999983},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.7800000000000047},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-2.1000000000000019},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.60999999999999943},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.289999999999992},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.540000000000008},{"$f":"IF(VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B381, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A381=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C378","v":1000205289},{"$f":"_xlfn.XLOOKUP($B382,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Fidelity Responsible Emerging Markets Equity Benchmark"},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.46307},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.540000000000008},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.34},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.990000000000002},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.8699999999999948},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.660000000000004},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.4100000000000019},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":-0.27000000000000357},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.070000000000006},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.0899999999999954},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-14.169999999999995},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.9399999999999973},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.2999999999999909},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.20000000000000018},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.12},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.08},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-14.510000000000002},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.020000000000007},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.3400000000000087},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":-0.29000000000000137},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.0499999999999954},{"$f":"IF(VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B382, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A382=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C379","v":1000105190},{"$f":"_xlfn.XLOOKUP($B383,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Fidelity Special Situations Blended Benchmark"},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.1002700000000001},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.480000000000008},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.05},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.029999999999987},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.20000000000000018},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":12.77999999999999},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.400000000000011},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.8300000000000054},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.529999999999994},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.3800000000000097},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8399999999999972},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.229999999999988},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":14.870000000000005},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.9700000000000051},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.349999999999994},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.119999999999997},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.3900000000000095},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.2600000000000016},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2599999999999953},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.349999999999994},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":15.339999999999998},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.7599999999999958},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.060000000000006},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.050000000000004},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.2999999999999972},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B383, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A383=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.529999999999994}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C380","v":1000205243},{"$f":"_xlfn.XLOOKUP($B384,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Fidelity Strategic Bond Benchmark"},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.5590400000000004},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.2199999999999998},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.9900000000000029},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-16.45},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.5599999999999987},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-0.19000000000000128},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-4.9399999999999995},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.2800000000000042},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-2.1499999999999964},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-16.070000000000007},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.9799999999999969},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-0.29000000000000137},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-4.9900000000000055},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.6599999999999957},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-2.5499999999999967},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-0.69000000000000172},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-15.880000000000006},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-7.4000000000000066},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-0.52999999999999714},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-5.1799999999999962},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.529999999999998},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.76000000000000512},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B384, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A384=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C381","v":1000205304},{"$f":"_xlfn.XLOOKUP($B385,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Fidelity UK Select Benchmark"},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.16865},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.490000000000009},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.230000000000004},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.31000000000001027},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.109999999999998},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.9499999999999922},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.19000000000001},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.099999999999998},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B385, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A385=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.339999999999991}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C382","v":1000209009},{"$f":"_xlfn.XLOOKUP($B386,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/First State Global Listed Infrastructure Benchmark"},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.23222},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":10.030000000000005},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.450000000000006},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.6899999999999977},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":0.20000000000000018},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.7000000000000024},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":18.779999999999998},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.9399999999999915},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.66},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":9.319999999999995},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.729999999999999},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.0100000000000069},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":0.72000000000000952},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.3399999999999985},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":18.870000000000008},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.9900000000000082},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.669999999999999},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.11},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.8599999999999959},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":17.910000000000004},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.4400000000000022},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.580000000000009},{"$f":"IF(VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B386, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A386=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C383","v":1000205287},{"$f":"_xlfn.XLOOKUP($B387,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Henderson China Opportunities Benchmark"},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":21.064419999999998},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.7000000000000046},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.6100000000000021},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":32.440000000000005},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-20.899999999999995},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.20000000000000018},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-27.41},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.7700000000000058},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.1800000000000059},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.0699999999999976},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":34.20000000000001},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-20.510000000000005},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.3499999999999965},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-27.089999999999993},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.0100000000000016},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-4.8899999999999944},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.269999999999996},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":35.739999999999995},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-21.040000000000003},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.2199999999999989},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-26.940000000000008},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.0999999999999917},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-4.5900000000000052},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.4200000000000008},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B387, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A387=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C384","v":77006000},{"$f":"_xlfn.XLOOKUP($B388,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/HSBC Amanah Global Index A Pension Fund"},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.204969999999999},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-7.2100000000000053},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.779999999999994},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6499999999999968},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":30.810000000000002},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.6100000000000048},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":20.629999999999992},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":15.830000000000011},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.850000000000005},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":14.400000000000013},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":12.739999999999995},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.2899999999999965},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.390000000000013},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":31.210000000000004},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.6500000000000012},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":21.470000000000013},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":15.870000000000006},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":11.77999999999999},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":14.329999999999998},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":12.739999999999995},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.05},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.670000000000005},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":32.65},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.9899999999999967},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":20.639999999999993},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":16.959999999999997},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":12.169999999999991},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":14.490000000000002},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":12.9},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":13.5},{"$f":"IF(VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B388, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A388=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":12.77999999999999}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C385","v":1000205226},{"$f":"_xlfn.XLOOKUP($B389,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/HSBC Islamic Global Equity Index 'A' Benchmark"},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.98607},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.7900000000000054},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.759999999999998},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":27.790000000000003},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.8799999999999955},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":17.690000000000005},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":15.260000000000007},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.37999999999999},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.3},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":11.36999999999999},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.4899999999999967},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.870000000000005},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":29.749999999999986},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.8100000000000058},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":19.510000000000005},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.900000000000002},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.820000000000007},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":13.040000000000006},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.5300000000000029},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.5},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":30.200000000000003},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.7799999999999994},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.959999999999996},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.769999999999991},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.990000000000013},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":12.240000000000006},{"$f":"IF(VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B389, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A389=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.210000000000008}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C386","v":1000205296},{"$f":"_xlfn.XLOOKUP($B390,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/HSBC Islamic Global Equity Index Benchmark"},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.98607},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.7900000000000054},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.759999999999998},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":27.790000000000003},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.8799999999999955},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":17.690000000000005},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":15.260000000000007},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.37999999999999},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.3},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":11.36999999999999},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.4899999999999967},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.870000000000005},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":29.749999999999986},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.8100000000000058},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":19.510000000000005},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.900000000000002},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.820000000000007},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":13.040000000000006},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.5300000000000029},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.5},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":30.200000000000003},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.7799999999999994},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.959999999999996},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.769999999999991},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.990000000000013},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":12.240000000000006},{"$f":"IF(VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B390, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A390=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.210000000000008}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C387","v":1000205423},{"$f":"_xlfn.XLOOKUP($B391,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Invesco Corporate Bond Benchmark"},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.8711099999999998},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5900000000000025},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.4000000000000039},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.4400000000000048},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.3799999999999955},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.9600000000000088},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.3600000000000065},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8100000000000005},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.3800000000000061},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.9599999999999884},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.9700000000000006},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.3300000000000098},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.1199999999999997},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.1900000000000048},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.1900000000000075},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.889999999999997},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.2000000000000046},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.6799999999999953},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.19000000000000128},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.2999999999999909},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.6399999999999988},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B391, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A391=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C388","v":1000205442},{"$f":"_xlfn.XLOOKUP($B392,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Invesco Distribution Benchmark"},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.86503},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.2699999999999969},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B392, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A392=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C389","v":1000205424},{"$f":"_xlfn.XLOOKUP($B393,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Invesco Global Bond Benchmark"},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.44963},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.22999999999999687},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.5500000000000087},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.4399999999999986},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.5499999999999976},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.5500000000000087},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.0499999999999963},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.4899999999999922},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2699999999999951},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.4799999999999942},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.8000000000000034},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.59000000000000163},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.4999999999999911},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.9000000000000008},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.970000000000006},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.8599999999999968},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.3399999999999985},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.0399999999999991},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.48999999999999044},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.0000000000000018},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.3500000000000076},{"$f":"IF(VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B393, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A393=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C390","v":1000205306},{"$f":"_xlfn.XLOOKUP($B394,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Invesco High Income Benchmark"},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.16865},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.490000000000009},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.230000000000004},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.31000000000001027},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.109999999999998},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.9499999999999922},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.19000000000001},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.099999999999998},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B394, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A394=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C391","v":1000205425},{"$f":"_xlfn.XLOOKUP($B395,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Invesco Monthly Income Plus Benchmark"},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.1539999999999999},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.8499999999999952},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.1099999999999923},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.25},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.3299999999999987},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.7800000000000074},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.6299999999999981},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.0999999999999917},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.9199999999999902},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0399999999999965},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.1599999999999984},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.4599999999999955},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.5900000000000025},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.0899999999999928},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.9099999999999913},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1399999999999966},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.790000000000008},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.1300000000000026},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-2.9100000000000015},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.5099999999999891},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.8899999999999935},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B395, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A395=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
[{"$f":"IF(RIGHT(C396,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C392","v":1000205238},{"$f":"_xlfn.XLOOKUP($B396,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Invesco UK Growth 'A' Benchmark"},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.17357},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5900000000000079},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.489999999999998},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.660000000000007},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B396, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A396=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0999999999999961}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C393","v":77005998},{"$f":"_xlfn.XLOOKUP($B397,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Invesco UK Growth 'A'-Pen"},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":5.3500000000000103},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":27.22},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":26.570000000000004},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":27.150000000000006},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B397, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A397=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C394","v":1000105187},{"$f":"_xlfn.XLOOKUP($B398,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Investec Cautious Managed Benchmark"},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.37096},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.42999999999999705},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.99000000000000199},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.3500000000000103},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.2000000000000011},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.4100000000000019},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.21},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.3600000000000056},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.3900000000000032},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.4599999999999946},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.8199999999999994},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.3700000000000045},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.2199999999999989},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.4599999999999946},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B398, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A398=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C395","v":1000205252},{"$f":"_xlfn.XLOOKUP($B399,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Investec Global Energy Benchmark"},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":19.111599999999999},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":39.28},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":36.79999999999999},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.189999999999991},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":14.230000000000009},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":56.610000000000007},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":15.680000000000005},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":22.59},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.650000000000004},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.44},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":39.779999999999994},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":38.819999999999986},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.9199999999999986},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.660000000000005},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":12.430000000000007},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":56.08},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":16.04000000000001},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":22.35},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.729999999999995},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.479999999999996},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":40.409999999999989},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":37.519999999999996},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.7},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":13.959999999999994},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":53.569999999999986},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":15.920000000000002},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":22.219999999999995},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.709999999999997},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.4599999999999982},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B399, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A399=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C396","v":1000205308},{"$f":"_xlfn.XLOOKUP($B400,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Investec UK Special Situations Benchmark"},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.16865},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.490000000000009},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.230000000000004},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.31000000000001027},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.109999999999998},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.9499999999999922},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.19000000000001},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.099999999999998},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B400, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A400=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C397","v":1000205285},{"$f":"_xlfn.XLOOKUP($B401,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/JPMorgan Emerging Europe Equity Benchmark"},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.92357},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.8399999999999981},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":30.279999999999994},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":12.230000000000008},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":31.069999999999997},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-65.97},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":24.19},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-7.0500000000000007},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.64999999999999503},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":-3.9399999999999991},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":24.6},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":14.569999999999993},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":30.509999999999991},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.0999999999999934},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-65.34},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":23.029999999999994},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-7.46},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.78000000000000291},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":-4.0599999999999969},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.3400000000000079},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":24.2},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":17.219999999999992},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":29.699999999999992},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":4.4100000000000028},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-65.5},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":23.629999999999995},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-7.4200000000000044},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.52999999999999714},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":-4.0100000000000025},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-2.4800000000000044},{"$f":"IF(VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B401, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A401=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C398","v":1000250726},{"$f":"_xlfn.XLOOKUP($B402,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/JPMorgan Global Macro ESG Benchmark"},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.16236999999999999},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.58000000000000274},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.4499999999999957},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.1500000000000083},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":-0.16000000000000458},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.5500000000000078},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.57000000000000384},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.4499999999999957},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.1500000000000083},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":-0.16000000000000458},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.53000000000000824},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.56000000000000494},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.4499999999999957},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.1500000000000083},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.26999999999999247},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":-0.16000000000000458},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B402, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A402=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C399","v":1000205251},{"$f":"_xlfn.XLOOKUP($B403,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/JPMorgan Natural Resources Benchmark"},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.1934800000000001},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.41999999999999815},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-1.6900000000000026},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.6900000000000026},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-10.199999999999998},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.090000000000002},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":19.77},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-4.6000000000000041},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-2.0100000000000007},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":-4.0599999999999969},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.41999999999999815},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-1.6900000000000026},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.6900000000000026},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-10.009999999999996},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-13.870000000000005},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":21.419999999999995},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-4.5399999999999991},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.8800000000000039},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":-4.0100000000000025},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.40999999999999925},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-1.6900000000000026},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.6900000000000026},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-9.58},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-13.080000000000002},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":16.820000000000014},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-4.4000000000000039},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-2.3599999999999954},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":-3.93},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-2.62},{"$f":"IF(VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B403, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A403=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C400","v":1000205295},{"$f":"_xlfn.XLOOKUP($B404,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Jupiter Ecology Benchmark"},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.40025},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.1099999999999999},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.409999999999993},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":20.429999999999993},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.3700000000000054},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":12.979999999999992},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.339999999999996},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.9399999999999942},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":11.37999999999999},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.8000000000000078},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.4299999999999997},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.999999999999991},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.1400000000000095},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":21.819999999999993},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.759999999999998},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.929999999999998},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.040000000000006},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.4000000000000092},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.179999999999989},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.68},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.510000000000002},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.149999999999995},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":22.110000000000007},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5300000000000011},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.939999999999998},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.090000000000002},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.4400000000000048},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.149999999999993},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.6999999999999975},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B404, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A404=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C401","v":1000205325},{"$f":"_xlfn.XLOOKUP($B405,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Jupiter European Special Situations Benchmark"},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.950390000000001},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3700000000000054},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.539999999999997},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.860000000000003},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":6.899999999999995},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.510000000000002},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.390000000000011},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.5199999999999916},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.8000000000000034},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.870000000000001},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.049999999999998},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.91},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.3099999999999907},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B405, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A405=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C402","v":1000205401},{"$f":"_xlfn.XLOOKUP($B406,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Jupiter Financial Opportunities Benchmark"},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.721399999999999},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.0499999999999989},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":16.75},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":24.150000000000006},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.9499999999999993},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":15.179999999999993},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":16.71},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.49},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.769999999999991},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.2899999999999974},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.0000000000000062},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.0500000000000007},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":16.609999999999992},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":25.059999999999995},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.0400000000000027},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":15.339999999999998},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":16.349999999999998},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.810000000000009},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.630000000000006},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.5500000000000007},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.8400000000000007},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":18.500000000000007},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":24.52000000000001},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.4400000000000031},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":17.22999999999999},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":16.04000000000001},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.89},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.210000000000008},{"$f":"IF(VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B406, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A406=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C403","v":1000205282},{"$f":"_xlfn.XLOOKUP($B407,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Jupiter India Benchmark"},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":15.3383},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-16.800000000000004},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-15.339999999999998},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":32.159999999999989},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.5600000000000005},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":21.819999999999993},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.3599999999999888},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.3500000000000094},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-16.13},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-15.200000000000003},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.2900000000000023},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":34.790000000000006},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.18},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":20.520000000000003},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.0999999999999925},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.3099999999999916},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.4499999999999984},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-14.439999999999998},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-13.71},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":32.790000000000006},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.0400000000000027},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":21.110000000000007},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.8999999999999932},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.669999999999999},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.3299999999999921},{"$f":"IF(VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B407, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A407=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C404","v":1000205443},{"$f":"_xlfn.XLOOKUP($B408,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Jupiter Merlin Balanced Portfolio Benchmark"},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B408, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A408=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C405","v":1000205444},{"$f":"_xlfn.XLOOKUP($B409,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Jupiter Merlin Growth Portfolio Benchmark"},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6728800000000001},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.369999999999992},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9599999999999969},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.4999999999999964},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8800000000000039},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.870000000000001},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.0100000000000042},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.630000000000006},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0400000000000009},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.8100000000000049},{"$f":"IF(VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B409, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A409=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C406","v":1000205445},{"$f":"_xlfn.XLOOKUP($B410,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Jupiter Merlin Income Portfolio Benchmark"},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.86503},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.2699999999999969},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B410, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A410=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C407","v":1000205455},{"$f":"_xlfn.XLOOKUP($B411,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Jupiter Merlin Worldwide Portfolio Benchmark"},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.59043},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.72},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.3},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.28000000000000247},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":16.349999999999998},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.7800000000000047},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.260000000000002},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.949999999999998},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":17.14},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.2499999999999982},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.48},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.3800000000000097},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.149999999999991},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.9700000000000113},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.8000000000000034},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.8400000000000034},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.1400000000000086},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":17.759999999999998},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.8799999999999955},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.7399999999999931},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.6300000000000026},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.230000000000006},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.309999999999997},{"$f":"IF(VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B411, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A411=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C408","v":1000205350},{"$f":"_xlfn.XLOOKUP($B412,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Legg Mason IF Royce US Smaller Companies Benchmark"},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":18.188949999999998},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.4699999999999944},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.99},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-7.6400000000000023},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.189999999999992},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.46},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.9399999999999982},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.539999999999992},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5599999999999947},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":16.54},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-7.4100000000000055},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":17.579999999999995},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.19},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.5199999999999991},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.2500000000000018},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.3300000000000098},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.67},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.220000000000011},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-5.1799999999999962},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":16.230000000000011},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.570000000000002},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.2999999999999972},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.6400000000000041},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.4400000000000031},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.6899999999999977},{"$f":"IF(VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B412, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A412=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C409","v":1000205294},{"$f":"_xlfn.XLOOKUP($B413,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Liontrust Global Equity Benchmark"},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.185499999999999},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.490000000000004},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0999999999999917},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":18.559999999999999},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.1000000000000028},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.519999999999996},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.169999999999991},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.6100000000000065},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.400000000000009},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.9399999999999991},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.169999999999993},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":19.950000000000003},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.4599999999999982},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.440000000000005},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.89},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.210000000000008},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.9699999999999958},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.430000000000007},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":20.14},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.15},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.440000000000007},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.929999999999996},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.19000000000001},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.7199999999999953},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B413, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A413=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C410","v":1000205426},{"$f":"_xlfn.XLOOKUP($B414,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/M&G Corporate Bond Benchmark"},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.3161199999999997},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.2700000000000053},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.7399999999999896},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.3899999999999988},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.3799999999999955},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.97000000000000419},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.8499999999999961},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.4000000000000021},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.1899999999999977},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.1400000000000095},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.99000000000000199},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.6699999999999946},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.8999999999999915},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.6200000000000028},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.870000000000001},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.2000000000000046},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.1399999999999966},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.8100000000000005},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.3099999999999907},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B414, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A414=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C411","v":1000205405},{"$f":"_xlfn.XLOOKUP($B415,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/M&G Global Dividend Benchmark"},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.179779999999999},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.6100000000000003},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.860000000000007},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":19.009999999999994},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.7000000000000024},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.88},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.559999999999993},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.0000000000000071},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.830000000000005},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.8699999999999957},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.539999999999996},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.5700000000000065},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":20.399999999999995},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.280000000000001},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.650000000000004},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.9000000000000035},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":20.609999999999996},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.7699999999999978},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.800000000000011},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.539999999999992},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B415, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A415=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C412","v":1000205406},{"$f":"_xlfn.XLOOKUP($B416,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/M&G Global Leaders Benchmark"},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.18056},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5800000000000036},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.979999999999993},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":19.130000000000003},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.6000000000000023},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.990000000000011},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.670000000000003},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.939999999999994},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.839999999999999},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.650000000000006},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":20.520000000000003},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9799999999999951},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.38999999999999},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.759999999999991},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.8799999999999946},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":20.730000000000004},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.6699999999999973},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.919999999999998},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.440000000000007},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.729999999999995},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B416, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A416=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C413","v":1000205456},{"$f":"_xlfn.XLOOKUP($B417,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/M&G Global Themes Benchmark"},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.18056},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5800000000000036},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.979999999999993},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":19.130000000000003},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.6000000000000023},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.990000000000011},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.670000000000003},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.939999999999994},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.3699999999999903},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.839999999999999},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.650000000000006},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":20.520000000000003},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9799999999999951},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.38999999999999},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.759999999999991},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.2500000000000036},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.8799999999999946},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":20.730000000000004},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.6699999999999973},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.919999999999998},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.440000000000007},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.729999999999995},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.27},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B417, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A417=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C414","v":1000205427},{"$f":"_xlfn.XLOOKUP($B418,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/M&G High Yield Corporate Bond Benchmark"},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.1903299999999999},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.4100000000000037},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.8000000000000069},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.600000000000009},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.390000000000005},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.9000000000000008},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5500000000000087},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.6000000000000041},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.98000000000000309},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.0999999999999934},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.8699999999999992},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.5699999999999967},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.98000000000000309},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.9699999999999882},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.6000000000000041},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.8499999999999952},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.0400000000000027},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.460000000000004},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.6399999999999997},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.3000000000000012},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.1399999999999917},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5400000000000098},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.6000000000000041},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.8999999999999932},{"$f":"IF(VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B418, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A418=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C415","v":1000205428},{"$f":"_xlfn.XLOOKUP($B419,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/M&G Optimal Income Benchmark"},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.1861100000000002},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0399999999999965},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.1400000000000103},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.9800000000000066},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.0899999999999945},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.3299999999999987},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.0699999999999958},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.8799999999999919},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.7200000000000113},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.3600000000000056},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.849999999999997},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.3300000000000018},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.4599999999999955},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.82999999999999741},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.6999999999999913},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6000000000000014},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.7900000000000036},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.5600000000000094},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.24},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-2.9100000000000015},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.1099999999999914},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.75000000000000622},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B419, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A419=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C416","v":1000205311},{"$f":"_xlfn.XLOOKUP($B420,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/M&G Recovery Benchmark"},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.167949999999999},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.9600000000000062},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.369999999999997},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.4899999999999984},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.020000000000007},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.299999999999999},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.1199999999999939},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.7299999999999915},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2799999999999923},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.490000000000006},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.6100000000000065},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.65},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.20999999999999908},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.000000000000011},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.149999999999993},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.6300000000000026},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.6599999999999984},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.60000000000000053},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.73},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.08},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.43999999999999595},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.299999999999999},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.990000000000011},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.66},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.65},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B420, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A420=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C417","v":1000205429},{"$f":"_xlfn.XLOOKUP($B421,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/M&G Strategic Corporate Bond Benchmark"},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.3161199999999997},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.2700000000000053},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.7399999999999896},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.3899999999999988},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.3799999999999955},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.97000000000000419},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.8499999999999961},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.4000000000000021},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.9099999999999904},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.1899999999999977},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.1400000000000095},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.99000000000000199},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.6699999999999946},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.8999999999999915},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.6200000000000028},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.870000000000001},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.2000000000000046},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.1399999999999966},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.8100000000000005},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.3099999999999907},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B421, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A421=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C418","v":1000204234},{"$f":"_xlfn.XLOOKUP($B422,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Man GLG Balanced Managed Benchmark"},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B422, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A422=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1399999999999908}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C419","v":1000205441},{"$f":"_xlfn.XLOOKUP($B423,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Man GLG Stockmarket Managed Benchmark"},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6728800000000001},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.369999999999992},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9599999999999969},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.4999999999999964},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8800000000000039},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.870000000000001},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.0100000000000042},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.630000000000006},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0400000000000009},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.8100000000000049},{"$f":"IF(VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B423, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A423=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3800000000000088}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C420","v":1000105182},{"$f":"_xlfn.XLOOKUP($B424,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Neptune Balanced Benchmark"},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B424, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A424=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C421","v":1000205449},{"$f":"_xlfn.XLOOKUP($B425,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Neptune Global Alpha Benchmark"},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.29236},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5499999999999958},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.860000000000007},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":23.049999999999994},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":15.900000000000002},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.779999999999994},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.769999999999992},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.329999999999998},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":12.030000000000008},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.2499999999999982},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.270000000000005},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":24.6},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.0599999999999961},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":17.030000000000012},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.379999999999992},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":11.169999999999991},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":13.090000000000002},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":11.860000000000003},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.4599999999999973},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.240000000000006},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":24.879999999999992},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.9599999999999969},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":18.14},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.379999999999992},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":11.159999999999993},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":13.030000000000008},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":11.870000000000003},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":13.22000000000001},{"$f":"IF(VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B425, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A425=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C422","v":1000205351},{"$f":"_xlfn.XLOOKUP($B426,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Neptune US Opportunities Benchmark"},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.44904},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.8299999999999992},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.359999999999994},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":24.980000000000004},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.400000000000003},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":19.14},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.840000000000007},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.169999999999991},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.200000000000012},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.2000000000000055},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.949999999999992},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":26.970000000000006},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3300000000000018},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":20.649999999999991},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.309999999999999},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.460000000000003},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":12.9},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.4300000000000024},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":26.869999999999994},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.1899999999999959},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":21.910000000000007},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.230000000000008},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.430000000000007},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.77999999999999},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":13.579999999999991},{"$f":"IF(VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B426, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A426=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C423","v":1000205293},{"$f":"_xlfn.XLOOKUP($B427,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Newton Global Income Benchmark"},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.40025},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.1099999999999999},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.409999999999993},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":20.429999999999993},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.3700000000000054},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":12.979999999999992},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.339999999999996},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.9399999999999942},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":11.37999999999999},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.8000000000000078},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.4299999999999997},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.999999999999991},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.1400000000000095},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":21.819999999999993},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.759999999999998},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.929999999999998},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.040000000000006},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.4000000000000092},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.179999999999989},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.68},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.510000000000002},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.149999999999995},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":22.110000000000007},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5300000000000011},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.939999999999998},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.090000000000002},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.4400000000000048},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.149999999999993},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.6999999999999975},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B427, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A427=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C424","v":1000205458},{"$f":"_xlfn.XLOOKUP($B428,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Newton Multi-Asset Balanced 'A' Benchmark"},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B428, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A428=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1399999999999908}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C425","v":1000205450},{"$f":"_xlfn.XLOOKUP($B429,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Newton Multi-Asset Balanced Benchmark"},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B429, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A429=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1399999999999908}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C426","v":1000205457},{"$f":"_xlfn.XLOOKUP($B430,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Newton Multi-Asset Growth 'A' Benchmark"},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6728800000000001},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.369999999999992},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9599999999999969},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.4999999999999964},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8800000000000039},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.870000000000001},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.0100000000000042},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.630000000000006},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0400000000000009},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.8100000000000049},{"$f":"IF(VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B430, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A430=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3800000000000088}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C427","v":1000205451},{"$f":"_xlfn.XLOOKUP($B431,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Newton Multi-Asset Growth Benchmark"},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6728800000000001},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.369999999999992},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9599999999999969},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.4999999999999964},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8800000000000039},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.870000000000001},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.77999999999999},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.0100000000000042},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.630000000000006},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0400000000000009},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.8100000000000049},{"$f":"IF(VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B431, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A431=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.3800000000000088}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C428","v":1000205249},{"$f":"_xlfn.XLOOKUP($B432,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Newton Real Return Benchmark"},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.15512000000000001},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.9200000000000106},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.0100000000000069},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.0999999999999979},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7199999999999953},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.8200000000000021},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.1400000000000103},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.9099999999999895},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.0799999999999983},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.7700000000000058},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.7299999999999933},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.9599999999999884},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.7900000000000054},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.9099999999999895},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.0799999999999983},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.7700000000000058},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.7499999999999911},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B432, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A432=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C429","v":1000166664},{"$f":"_xlfn.XLOOKUP($B433,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Rathbone Enhanced Growth Benchmark"},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.3912},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.44999999999999485},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.6100000000000039},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.05},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.6400000000000015},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":13.390000000000013},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.48},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.0899999999999954},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.3900000000000077},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":13.749999999999996},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.539999999999992},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.8899999999999961},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":13.749999999999996},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.6000000000000085},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.8899999999999961},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B433, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A433=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C430","v":1000205281},{"$f":"_xlfn.XLOOKUP($B434,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Rathbone Strategic Growth Benchmark"},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.3753200000000001},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.83},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.0799999999999947},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.6799999999999953},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":11.420000000000009},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.1900000000000048},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.75000000000000622},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":11.77999999999999},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.76000000000000512},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.4499999999999984},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":11.77999999999999},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.5500000000000096},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.5700000000000092},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B434, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A434=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C431","v":1000205283},{"$f":"_xlfn.XLOOKUP($B435,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Rathbone Total Return Benchmark"},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.15293000000000001},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.479999999999996},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.5500000000000105},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":2.7700000000000058},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0.76000000000000512},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.8100000000000023},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.4599999999999955},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.6200000000000019},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.5399999999999894},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":0.72000000000000952},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.4299999999999988},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.0699999999999932},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.6300000000000008},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.5399999999999894},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":0.72000000000000952},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.7500000000000089},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.4399999999999977},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.1400000000000086},{"$f":"IF(VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B435, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A435=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C432","v":68154363},{"$f":"_xlfn.XLOOKUP($B436,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder Blended Portfolio 6 -Pen"},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.020000000000007},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.2599999999999971},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.8000000000000025},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.959999999999992},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.84},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.0499999999999972},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.3699999999999957},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.6599999999999966},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B436, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A436=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C433","v":68154364},{"$f":"_xlfn.XLOOKUP($B437,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder Blended Portfolio 7 -Pen"},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.7699999999999956},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0.28999999999999027},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.09},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.3599999999999977},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.519999999999998},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.8699999999999957},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.8700000000000041},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B437, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A437=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C434","v":1000205327},{"$f":"_xlfn.XLOOKUP($B438,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder European Recovery Benchmark"},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.950390000000001},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3700000000000054},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.539999999999997},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.860000000000003},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":6.899999999999995},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.7199999999999909},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.510000000000002},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.390000000000011},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.329999999999997},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.5199999999999916},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.5299999999999923},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.8000000000000034},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.870000000000001},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.049999999999998},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.91},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.3099999999999907},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B438, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A438=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C435","v":68154365},{"$f":"_xlfn.XLOOKUP($B439,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder Global Equity -Pen"},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":23.239999999999995},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.9399999999999991},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":24.29999999999999},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.759999999999998},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":25.83},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.8899999999999944},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-2.1199999999999997},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B439, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A439=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C436","v":1000205246},{"$f":"_xlfn.XLOOKUP($B440,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder Global Real Estate Securities Benchmark"},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.904},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.8899999999999926},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.4699999999999962},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-16.910000000000004},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":18.86000000000001},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.7900000000000045},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.0000000000000018},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.1700000000000088},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-19.210000000000004},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":18.429999999999993},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.4599999999999946},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.9199999999999893},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.8899999999999944},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.489999999999994},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-20.450000000000003},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":20.389999999999997},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.5099999999999891},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.7800000000000047},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.8899999999999944},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.8200000000000021},{"$f":"IF(VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B440, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A440=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C437","v":1000205313},{"$f":"_xlfn.XLOOKUP($B441,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder Income Maximiser Benchmark"},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.16865},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.490000000000009},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.6000000000000085},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.590000000000007},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.230000000000004},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.7199999999999953},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.31000000000001027},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.109999999999998},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.9499999999999922},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.62999999999999723},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.19000000000001},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.099999999999998},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B441, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A441=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C438","v":1000205452},{"$f":"_xlfn.XLOOKUP($B442,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder Managed Balanced Benchmark"},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B442, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A442=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1399999999999908}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C439","v":1000167364},{"$f":"_xlfn.XLOOKUP($B443,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder MM Diversity Balanced Benchmark"},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B443, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A443=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C440","v":1000205247},{"$f":"_xlfn.XLOOKUP($B444,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder MM Diversity Benchmark"},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.3708},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.37000000000000366},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.2499999999999956},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.2199999999999989},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.8399999999999972},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":8.580000000000009},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.4299999999999979},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.0199999999999996},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.6000000000000014},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.869999999999993},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.629999999999999},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":8.9399999999999924},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.6899999999999915},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.7099999999999911},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.0599999999999952},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":5.9999999999993392E-2},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.6000000000000014},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.4599999999999946},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.0299999999999985},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":8.9399999999999924},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.0599999999999952},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.4699999999999935},{"$f":"IF(VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B444, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A444=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C441","v":1000167365},{"$f":"_xlfn.XLOOKUP($B445,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder MM Diversity Tactical Benchmark"},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6307299999999998},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.56000000000000494},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.220000000000011},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.519999999999996},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.60000000000000053},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.4200000000000053},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.8999999999999986},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.6200000000000045},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.50999999999999934},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.589999999999991},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.7700000000000085},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.9900000000000091},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.7599999999999949},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.68},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.3199999999999932},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.06},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.880000000000003},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.36999999999999},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.3100000000000009},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.240000000000002},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.06},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B445, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A445=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C442","v":1000205301},{"$f":"_xlfn.XLOOKUP($B446,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder MM International Benchmark"},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.166499999999999},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.6499999999999959},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.250000000000007},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.8200000000000012},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":19.809999999999995},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.4800000000000044},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.119999999999997},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.070000000000004},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.3900000000000095},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.8699999999999957},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.929999999999998},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":21.209999999999994},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.8699999999999966},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.020000000000008},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.800000000000011},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.870000000000001},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.329999999999995},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.8599999999999968},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.240000000000006},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.479999999999996},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":21.4},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.5499999999999989},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.060000000000006},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.860000000000005},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.9499999999999922},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.29},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":11.299999999999999},{"$f":"IF(VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B446, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A446=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C443","v":1000205302},{"$f":"_xlfn.XLOOKUP($B447,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder MM UK Growth Benchmark"},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.171110000000001},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.910000000000004},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.540000000000008},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.519999999999996},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.6100000000000065},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.3900000000000023},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":18.02999999999999},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.650000000000006},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.3299999999999947},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.119999999999993},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.250000000000007},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.579999999999989},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.800000000000011},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.49},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.1499999999999915},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B447, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A447=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C444","v":1000205353},{"$f":"_xlfn.XLOOKUP($B448,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Schroder US Mid Cap Benchmark"},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":16.367660000000001},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.6399999999999988},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":18.789999999999996},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-6.7699999999999978},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":16.850000000000009},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.1899999999999959},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.9599999999999902},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.6399999999999997},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.4700000000000006},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.70999999999999952},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.880000000000004},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-6.9400000000000013},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":19.290000000000006},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.1600000000000019},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.6899999999999942},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.4400000000000031},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.2500000000000036},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.41999999999999815},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.52},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-4.8499999999999988},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":18.310000000000002},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.450000000000003},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.529999999999994},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.3099999999999952},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.590000000000011},{"$f":"IF(VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B448, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A448=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C445","v":1000205248},{"$f":"_xlfn.XLOOKUP($B449,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/Standard Life Global Absolute Return Strategies Benchmark"},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.15564},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.49999999999998934},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.3400000000000087},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.3099999999999907},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.4599999999999946},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.5800000000000036},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.49999999999998934},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.3500000000000076},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.2899999999999929},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.53000000000000824},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.4599999999999946},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.5800000000000036},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.48999999999999044},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.3500000000000076},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.279999999999994},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.52000000000000934},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.4599999999999946},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.5700000000000047},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B449, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A449=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C446","v":1000205459},{"$f":"_xlfn.XLOOKUP($B450,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/UBS Global Allocation 'A' Benchmark"},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B450, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A450=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1399999999999908}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C447","v":1000205454},{"$f":"_xlfn.XLOOKUP($B451,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/UBS Global Allocation Benchmark"},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B451, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A451=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1399999999999908}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C448","v":1000205453},{"$f":"_xlfn.XLOOKUP($B452,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/UBS Global Allocation Benchmark"},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.5281000000000002},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":11.060000000000002},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1199999999999939},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.919999999999991},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.9600000000000097},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.1700000000000079},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B452, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A452=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1399999999999908}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C449","v":1000105189},{"$f":"_xlfn.XLOOKUP($B453,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/UBS Global Blend (50:50) Benchmark"},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.10093},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.599999999999994},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.139999999999997},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.10000000000000009},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":12.89},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.519999999999998},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.9399999999999942},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.6400000000000041},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.4899999999999984},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8100000000000005},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.349999999999998},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.6300000000000026},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":14.979999999999993},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.870000000000005},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.460000000000004},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.240000000000006},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.4999999999999964},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.4700000000000006},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.3699999999999886},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2299999999999986},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.460000000000004},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":15.450000000000008},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.6699999999999946},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.169999999999995},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.159999999999993},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.4100000000000072},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.4500000000000028},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.3399999999999928},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.3900000000000095},{"$f":"IF(VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B453, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A453=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.6400000000000041}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C450","v":1000105188},{"$f":"_xlfn.XLOOKUP($B454,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLP/UBS Global Blended (50:50) 'A' Benchmark"},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.10487},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":18.310000000000002},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.7900000000000071},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.829999999999988},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.49999999999998934},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.569999999999993},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.189999999999991},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.610000000000008},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.299999999999997},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.1399999999999935},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.6700000000000048},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":16.04000000000001},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":15.670000000000005},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.2800000000000034},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":14.139999999999997},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.91},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.159999999999991},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.129999999999995},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.090000000000003},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.139999999999997},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":16.149999999999999},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.0800000000000041},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.860000000000007},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.840000000000007},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.050000000000004},{"$f":"IF(VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B454, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A454=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":10.299999999999997}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C451","v":68331857},{"$f":"_xlfn.XLOOKUP($B455,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Absolute Return Government Bond Pen"},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.0949},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.6599999999999966},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.3900000000000059},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":3.5800000000000054},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.72999999999999732},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.7500000000000089},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.4000000000000048},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.7099999999999929},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":3.1500000000000083},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.62999999999999723},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.9500000000000099},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.18000000000000238},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.7500000000000089},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.4000000000000048},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.7099999999999929},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.83999999999999631},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.9500000000000099},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B455, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A455=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C452","v":68343168},{"$f":"_xlfn.XLOOKUP($B456,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Annuity Pen"},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.1556699999999998},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0199999999999987},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.8899999999999926},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.9999999999988987E-2},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.6699999999999937},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.5300000000000029},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.7800000000000038},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.540000000000008},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.0000000000000009},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.0000000000000009},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.3900000000000023},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.19000000000000128},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.8699999999999939},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.6300000000000034},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.4800000000000044},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.419999999999999},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.2299999999999978},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.47000000000000375},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.730000000000004},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-2.4800000000000044},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.8100000000000005},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.0299999999999976},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B456, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A456=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C453","v":68038628},{"$f":"_xlfn.XLOOKUP($B457,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Apac Specialist (Stewart Invrs Apac Leaders)"},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.236409999999999},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.6599999999999957},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.3700000000000081},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.7000000000000015},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.1099999999999914},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.0900000000000039},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.0100000000000016},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.2100000000000044},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.3900000000000068},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0199999999999996},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.9900000000000064},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.7000000000000015},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.1099999999999914},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.62},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.4699999999999935},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.0100000000000051},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.68000000000000282},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.3500000000000094},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.9199999999999995},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.0000000000000018},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.6799999999999971},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.6899999999999959},{"$f":"IF(VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B457, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A457=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C454","v":77002782},{"$f":"_xlfn.XLOOKUP($B458,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Asia Pacific Core Plus (Invesco Asian) Pen"},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.238630000000001},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.21999999999999797},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":26.289999999999992},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":10.590000000000011},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-0.53999999999999604},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.7200000000000011},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.569999999999991},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.6899999999999959},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":11.529999999999996},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.44999999999999485},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":24.19},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":13.290000000000003},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-0.53999999999999604},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.9699999999999958},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.840000000000007},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.7099999999999937},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.680000000000001},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.12000000000000899},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":22.619999999999997},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":14.210000000000012},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.9999999999997797E-2},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.729999999999997},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.7900000000000098},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.250000000000004},{"$f":"IF(VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B458, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A458=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.899999999999999}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C455","v":68376168},{"$f":"_xlfn.XLOOKUP($B459,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Commodity Pen"},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.269579999999999},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":26.19},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":29.279999999999994},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.2799999999999976},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-4.4300000000000006},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-10.799999999999999},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":56.06},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.179999999999989},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":13.240000000000007},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":25},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":29.62},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.6200000000000045},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-4.5799999999999947},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.7899999999999974},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":50.709999999999987},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.9900000000000091},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":12.830000000000009},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":22.160000000000004},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":27.160000000000007},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-4.8200000000000021},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.660000000000004},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":54.360000000000007},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":12.420000000000009},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B459, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A459=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
[{"$f":"IF(RIGHT(C460,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C456","v":72010184},{"$f":"_xlfn.XLOOKUP($B460,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.8633099999999998},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.93999999999999639},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.1500000000000101},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.8799999999999955},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.27},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.3199999999999932},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.629999999999999},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.0899999999999954},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.2799999999999923},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.0999999999999917},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.6699999999999964},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0399999999999965},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.1199999999999939},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.7000000000000024},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.2799999999999923},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.2399999999999967},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.240000000000002},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.0200000000000049},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.3000000000000029},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.1400000000000077},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B460, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A460=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.9199999999999919}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C457","v":72006215},{"$f":"_xlfn.XLOOKUP($B461,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Deposit Pen"},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.1777},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.68999999999999062},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.2499999999999982},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.3500000000000068},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.880000000000003},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.8799999999999946},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.4000000000000021},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.48999999999999044},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.330000000000009},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.880000000000003},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.8799999999999946},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.4000000000000021},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.48999999999999044},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.64999999999999503},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.1400000000000103},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.2499999999999982},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.330000000000009},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.880000000000003},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.8799999999999946},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.4000000000000021},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.48999999999999044},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.56000000000000494},{"$f":"IF(VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B461, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A461=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":0.42999999999999705}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C458","v":77008273},{"$f":"_xlfn.XLOOKUP($B462,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS EM C (First Sentier FSSA Gl EM Focus) Pn"},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.13015},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-6.7200000000000042},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.7700000000000049},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.8200000000000038},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-12.2},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-16.349999999999998},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.5299999999999896},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-3.4499999999999975},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.17000000000000348},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.4000000000000012},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.8000000000000043},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.6799999999999971},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.1500000000000075},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.1800000000000086},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-12.91},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-16.410000000000004},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.3099999999999925},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-3.1900000000000039},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.5600000000000058},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.5599999999999956},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.2},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-16.649999999999999},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-2.7100000000000013},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.7200000000000104},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.869999999999993},{"$f":"IF(VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B462, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A462=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.9500000000000099}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C459","v":77008676},{"$f":"_xlfn.XLOOKUP($B463,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS EM Core Plus (Artemis SmartGARP EM Equity)"},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.859959999999999},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":35.650000000000006},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.3600000000000065},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.2499999999999982},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-18.110000000000003},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.749999999999993},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.8199999999999994},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":33.089999999999996},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.7800000000000047},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.8599999999999959},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.5300000000000011},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-17.220000000000002},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.9300000000000095},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.8799999999999955},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":32.479999999999997},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.8000000000000034},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.759999999999998},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-17.93},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.430000000000007},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.1200000000000108},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.4700000000000006},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.9600000000000088},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.6899999999999959},{"$f":"IF(VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B463, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A463=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.8000000000000069}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C460","v":68498931},{"$f":"_xlfn.XLOOKUP($B464,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Emerging Markets Equity Tilt Pen"},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.81622},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.7800000000000038},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":27.910000000000011},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.9700000000000113},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-0.10000000000000009},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.4699999999999989},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-9.7299999999999933},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.650000000000006},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.8399999999999981},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":27.400000000000002},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":0.20000000000000018},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.1400000000000041},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-9.6199999999999957},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.179999999999991},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":2.7200000000000113},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":24.86999999999999},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":13.080000000000002},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":0.59000000000000163},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.3299999999999947},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-9.57},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.420000000000009},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.0999999999999917},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B464, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A464=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C461","v":68044793},{"$f":"_xlfn.XLOOKUP($B465,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Equity Income Pen"},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.464},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.16000000000000458},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":18.809999999999995},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.1700000000000088},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.990000000000011},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.9400000000000084},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":15.579999999999995},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.860000000000003},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.519999999999996},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.7299999999999924},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.3600000000000056},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.759999999999994},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.220000000000006},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.990000000000011},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.939999999999998},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.280000000000001},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.230000000000006},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.8500000000000014},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.569999999999993},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.4400000000000031},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.820000000000007},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.8799999999999928},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.539999999999997},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.589999999999989},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.149999999999991},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.6400000000000023},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B465, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A465=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C462","v":68044789},{"$f":"_xlfn.XLOOKUP($B466,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Ethical Bond Pen"},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.65489},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.1199999999999988},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.9499999999999904},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-10.499999999999998},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.0399999999999991},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.8899999999999952},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.40000000000000036},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.6499999999999968},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.3099999999999916},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.319999999999999},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.380000000000007},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1900000000000048},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.98},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.1499999999999986},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.38000000000000256},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.629999999999999},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.4800000000000035},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.2300000000000013},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.489999999999994},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.9500000000000028},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.8599999999999977},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.6599999999999984},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.20999999999999908},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.269999999999996},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.5800000000000054},{"$f":"IF(VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B466, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A466=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C463","v":77002789},{"$f":"_xlfn.XLOOKUP($B467,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Euro Splst (Columbia Threadneedle Eupn Sel) Pn"},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.29261},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-10.750000000000004},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-3.0599999999999961},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-5.3000000000000043},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.93},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":4.8699999999999966},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.4000000000000021},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.2999999999999972},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.4599999999999991},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-11.470000000000002},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-6.0799999999999965},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-3.2000000000000028},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":15.050000000000008},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":4.610000000000003},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.4899999999999922},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.5099999999999891},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.3200000000000109},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.1299999999999937},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-11.180000000000001},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-6.45},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-3.2200000000000006},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":17.75},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.6999999999999913},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.3700000000000054},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.3299999999999947},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.07},{"$f":"IF(VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B467, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A467=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.6100000000000056}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C464","v":77002779},{"$f":"_xlfn.XLOOKUP($B468,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Europe Core Plus (Fidelity Eupn Blended) Pn"},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.237299999999999},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.2000000000000046},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.0300000000000011},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-3.6499999999999977},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.739999999999995},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.8699999999999957},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.9599999999999884},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.1800000000000077},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.030000000000002},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.8899999999999917},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.6900000000000026},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.56999999999999},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":6.1900000000000066},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.2600000000000016},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.9500000000000099},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.129999999999991},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.9200000000000035},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.3900000000000023},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.749999999999996},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.809999999999988},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":4.8899999999999944},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.2600000000000016},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.0000000000000044},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.0100000000000051},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B468, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A468=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.5199999999999934}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C465","v":72006216},{"$f":"_xlfn.XLOOKUP($B469,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS European Pen"},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.06409},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.4900000000000042},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.63000000000001},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.230000000000008},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.0600000000000023},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.2500000000000009},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.8200000000000021},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.6700000000000017},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":6.6699999999999982},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.220000000000006},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1900000000000084},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.870000000000001},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.1799999999999962},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.470000000000006},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.7599999999999909},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.8799999999999981},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.1800000000000086},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.1399999999999935},{"$f":"IF(VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B469, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A469=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.5199999999999942}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C466","v":72010189},{"$f":"_xlfn.XLOOKUP($B470,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Far East (Ex Japan) Tilt Pen"},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":18.06193},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":10.650000000000004},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":54.340000000000011},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.4300000000000006},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":16.739999999999998},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.430000000000005},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":11.139999999999993},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.6300000000000034},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":12.759999999999994},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":52.919999999999987},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.5800000000000036},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.9900000000000082},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.5200000000000031},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":17.559999999999999},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.020000000000007},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.430000000000007},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.8799999999999981},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":12.599999999999989},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":51.39},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.70999999999999952},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.020000000000007},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.3300000000000018},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.6999999999999922},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":18.27000000000001},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.179999999999989},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.579999999999991},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B470, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A470=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":10.460000000000003}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C467","v":72006219},{"$f":"_xlfn.XLOOKUP($B471,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Fixed Interest Pen"},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.9593600000000002},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.2599999999999953},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.8100000000000005},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-15.339999999999998},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.6400000000000006},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":0.66999999999999282},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-4.0000000000000036},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.77000000000000401},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.3200000000000101},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.5800000000000045},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.0000000000000018},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.3399999999999967},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":0.27999999999999137},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-14.329999999999998},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.9100000000000037},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":0.29999999999998916},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-4.0399999999999991},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.80999999999999961},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.3200000000000101},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.3499999999999974},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.5700000000000047},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-2.0000000000000018},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":0.43999999999999595},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-14.229999999999999},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-7.06},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-4.4399999999999995},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.9000000000000008},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B471, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A471=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":2.079999999999993}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C468","v":72006225},{"$f":"_xlfn.XLOOKUP($B472,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Gl Mgd Eq Splst (Invesco Gl Eq) Pn"},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.79213},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.7100000000000026},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.0500000000000025},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":27.02},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":16.050000000000008},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.549999999999994},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.040000000000004},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.8100000000000076},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.8999999999999968},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.9900000000000055},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":27.02},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.44999999999999485},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":16.449999999999989},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.410000000000009},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.8999999999999986},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.7499999999999929},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.8999999999999968},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.400000000000003},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":28.120000000000012},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.70999999999999952},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":15.93},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.09},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.139999999999993},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.9099999999999966},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.9700000000000113},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B472, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A472=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":10.349999999999993}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C469","v":77002788},{"$f":"_xlfn.XLOOKUP($B473,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Gl Mgd Eq Splst (Ninety One Gl Stgc Eq) Pn"},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.7753200000000007},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.7499999999999969},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":18.700000000000006},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":18.399999999999995},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.1200000000000028},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.2799999999999976},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.480000000000004},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.27},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.88},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":10.030000000000005},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.1299999999999994},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.060000000000006},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":18.440000000000012},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.0899999999999954},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.3099999999999952},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.3},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.789999999999988},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":10.040000000000004},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.8399999999999981},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.20999999999999},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":19.100000000000005},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.0599999999999987},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":7.4400000000000022},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.939999999999998},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.3399999999999928},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.939999999999994},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":10.159999999999991},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":11.309999999999999},{"$f":"IF(VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B473, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A473=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.020000000000007}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C470","v":72010188},{"$f":"_xlfn.XLOOKUP($B474,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Blend Core Plus (RLS Global Growth) Pen"},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.087619999999999},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.8100000000000032},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.040000000000008},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.40999999999999925},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.749999999999996},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.9400000000000031},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.3900000000000041},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.1700000000000061},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.8300000000000027},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.549999999999994},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.9400000000000084},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":15.939999999999998},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.4699999999999989},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.9100000000000015},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.9299999999999917},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.49},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.8399999999999981},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":17.090000000000003},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.0899999999999981},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.6699999999999955},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.329999999999995},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.2899999999999929},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B474, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A474=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.0500000000000007}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C471","v":68728317},{"$f":"_xlfn.XLOOKUP($B475,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.0048000000000004},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.1900000000000022},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.6599999999999966},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.1800000000000059},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5599999999999947},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.8100000000000023},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.9900000000000047},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.7700000000000067},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.8200000000000012},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.0399999999999991},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B475, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A475=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C472","v":68798250},{"$f":"_xlfn.XLOOKUP($B476,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Equity Blend Pen"},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.6699999999999964},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.7200000000000011},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.0200000000000014},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.1900000000000039},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.2000000000000064},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B476, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A476=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C473","v":68553905},{"$f":"_xlfn.XLOOKUP($B477,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Equity Diversified Pen"},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.914960000000001},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.04},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.800000000000011},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":26.760000000000005},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.8399999999999972},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":18.989999999999995},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.22000000000001},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.2899999999999947},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.1900000000000084},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3099999999999916},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":26.950000000000006},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.2499999999999964},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":18.930000000000003},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.070000000000004},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.939999999999994},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.6499999999999986},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":27.309999999999988},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.62},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":18.920000000000002},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.789999999999992},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":11.280000000000001},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B477, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A477=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C474","v":68553908},{"$f":"_xlfn.XLOOKUP($B478,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Equity Select Pen"},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.07198},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.5399999999999991},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.67},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.7400000000000082},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":34.919999999999995},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":2.0899999999999919},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":24.900000000000013},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.240000000000009},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":13.71},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.5800000000000054},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6999999999999922},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":35.159999999999989},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.4699999999999935},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":25.340000000000007},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.650000000000007},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":13.900000000000002},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.0000000000000027},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.8999999999999959},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6999999999999931},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":35.11},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.1600000000000055},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":25.649999999999995},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":15.149999999999997},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":14.179999999999993},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B478, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A478=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C475","v":1000294070},{"$f":"_xlfn.XLOOKUP($B479,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Equity Transitions Benchmark"},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4100000000000001},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.6799999999999944},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.7200000000000011},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B479, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A479=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C476","v":68881696},{"$f":"_xlfn.XLOOKUP($B480,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Equity Transitions Pen"},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.5200000000000031},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.6300000000000017},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.6900000000000048},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B480, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A480=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C477","v":68140774},{"$f":"_xlfn.XLOOKUP($B481,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Government Bond Pen"},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.2016099999999996},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.80000000000000071},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.1700000000000044},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.8899999999999917},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.2000000000000046},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.2100000000000017},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.9099999999999895},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.58000000000000274},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.3600000000000056},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.2299999999999986},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.6799999999999953},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.5599999999999965},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.60999999999999943},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.20999999999999908},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.3299999999999979},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.3700000000000045},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.859999999999995},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.33},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.2399999999999993},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.639999999999997},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.77000000000000401},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.96000000000000529},{"$f":"IF(VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B481, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A481=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C478","v":68209977},{"$f":"_xlfn.XLOOKUP($B482,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global High Yield Bond Pen"},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.3850300000000004},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7700000000000049},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.7300000000000111},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.529999999999994},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.4799999999999986},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.3700000000000054},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.3700000000000045},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.4299999999999979},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.8599999999999968},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.6400000000000015},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.889999999999997},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.5099999999999945},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.6599999999999957},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.4400000000000013},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.1900000000000039},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.81999999999999851},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.1400000000000103},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.1699999999999893},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.2600000000000016},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.2499999999999973},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.540000000000008},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B482, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A482=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C479","v":68044794},{"$f":"_xlfn.XLOOKUP($B483,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Index Linked Pen"},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9057599999999999},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-0.77000000000000401},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-12.640000000000008},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.0699999999999932},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.1700000000000044},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.99000000000000199},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.9300000000000095},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.30000000000000027},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.629999999999999},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-1.0000000000000009},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-11.780000000000001},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.8899999999999935},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":0.83999999999999631},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.2299999999999978},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.97000000000000419},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.9300000000000095},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.74999999999999512},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.6399999999999979},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.16000000000000458},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-0.39000000000000146},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.190000000000001},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.529999999999998},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.8699999999999939},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.2000000000000011},{"$f":"IF(VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B483, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A483=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C480","v":68865454},{"$f":"_xlfn.XLOOKUP($B484,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Mezzanine ABS Pen"},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.9200000000000097},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.81999999999999851},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.81999999999999851},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B484, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A484=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C481","v":68865460},{"$f":"_xlfn.XLOOKUP($B485,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Senior ABS Pen"},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.72000000000000952},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.72000000000000952},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.72000000000000952},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B485, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A485=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C482","v":1000294071},{"$f":"_xlfn.XLOOKUP($B486,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Sustainable Credit Benchmark"},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.80999999999999961},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.1299999999999977},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.5800000000000036},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B486, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A486=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C483","v":68881698},{"$f":"_xlfn.XLOOKUP($B487,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Sustainable Credit Pen"},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.2499999999999956},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.6700000000000048},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1499999999999955},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B487, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A487=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C484","v":68637355},{"$f":"_xlfn.XLOOKUP($B488,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Global Sustainable Equity Pen"},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.89315},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.5300000000000011},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.910000000000004},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.6799999999999953},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":23.740000000000006},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.3100000000000018},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":14.749999999999996},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.29},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.870000000000001},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.270000000000005},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-2.1499999999999964},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":24.100000000000009},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.2000000000000037},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":15.250000000000007},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.529999999999996},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.8999999999999968},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.4100000000000028},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.439999999999987},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-1.8499999999999961},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":25.120000000000008},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.0599999999999969},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.759999999999994},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.349999999999994},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.1299999999999937},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B488, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A488=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C485","v":77002781},{"$f":"_xlfn.XLOOKUP($B489,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Japan Core+(Baillie Gifford Jpns Inc Gwth) Pn"},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.9528599999999994},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.4399999999999977},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.0300000000000047},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-3.7000000000000033},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.9000000000000026},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.9300000000000033},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.28999999999999027},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0599999999999952},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.6200000000000028},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.3299999999999979},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.5699999999999967},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.3400000000000016},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.9500000000000091},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.9999999999991189E-2},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.1800000000000068},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.3900000000000041},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.9400000000000102},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.80000000000000071},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.169999999999995},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-7.3699999999999992},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.10000000000000009},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.6799999999999962},{"$f":"IF(VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B489, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A489=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":5.1800000000000068}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C486","v":77002791},{"$f":"_xlfn.XLOOKUP($B490,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Japan Specialist (Baillie Gifford Jpn) Pn"},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.53603},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.9799999999999969},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.5500000000000114},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-3.169999999999995},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.3699999999999974},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-9.3500000000000032},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.2399999999999967},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.8100000000000005},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.6799999999999962},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.0699999999999958},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.66000000000000503},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.0899999999999963},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-8.7600000000000016},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.5500000000000087},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.419999999999999},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.8200000000000038},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.1700000000000053},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.33000000000000806},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.75},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-9.8099999999999969},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.5399999999999969},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.6599999999999948},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.1500000000000101},{"$f":"IF(VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B490, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A490=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.0499999999999972}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C487","v":72014681},{"$f":"_xlfn.XLOOKUP($B491,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Long (15yr) Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.463290000000001},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.6799999999999953},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-3.169999999999995},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-21.46},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-8.5799999999999983},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":0.20999999999999908},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-6.2899999999999956},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.110000000000003},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.0999999999999899},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-3.7000000000000033},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.7099999999999893},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-20.169999999999998},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-8.8500000000000014},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-6.3400000000000016},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-9.000000000000119E-2},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.6799999999999962},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":0.60000000000000053},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-4.3599999999999977},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.2499999999999964},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-20.019999999999992},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-10.609999999999998},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-0.53999999999999604},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-6.800000000000006},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.17000000000000348},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.6799999999999926},{"$f":"IF(VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B491, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A491=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.8000000000000034}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C488","v":72014678},{"$f":"_xlfn.XLOOKUP($B492,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Long (15yr) Gilt Pen"},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.005990000000001},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.110000000000003},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-0.36000000000000476},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-6.7899999999999956},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-3.4100000000000019},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-21.29},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-7.3200000000000038},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-3.5499999999999976},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-8.1300000000000043},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-2.4900000000000033},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.2699999999999934},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.7000000000000046},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-7.6300000000000034},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-4.5499999999999989},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-19.869999999999997},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-7.6500000000000012},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-4.1499999999999986},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-8.2100000000000062},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-2.5399999999999978},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.2699999999999934},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.8799999999999963},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-0.80000000000000071},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-8.7899999999999974},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-19.690000000000008},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-9.18},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-4.7000000000000046},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-8.7899999999999974},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-2.7000000000000024},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.110000000000011},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-0.57000000000000384},{"$f":"IF(VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B492, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A492=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":1.3100000000000112}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C489","v":72014684},{"$f":"_xlfn.XLOOKUP($B493,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Long (15yr) Index Linked Pen"},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.90564},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.0199999999999996},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-7.7099999999999946},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-3.3200000000000007},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-19.210000000000004},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.2399999999999993},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-3.080000000000005},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.57000000000000384},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.6899999999999915},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.72999999999999732},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.980000000000004},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-8.3500000000000014},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-4.2799999999999949},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-17.809999999999992},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.6000000000000032},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-3.6399999999999988},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-5.2899999999999947},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.62999999999999723},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.6599999999999948},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.9900000000000029},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-9.7999999999999972},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-2.2399999999999975},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-18.930000000000003},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.0899999999999919},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-3.7100000000000022},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-5.8699999999999974},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.80000000000000071},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.60000000000000053},{"$f":"IF(VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B493, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A493=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":2.2199999999999998}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C490","v":72014680},{"$f":"_xlfn.XLOOKUP($B494,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Medium (10yr) Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.86693},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.1900000000000039},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.7800000000000038},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-15.690000000000005},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.8200000000000038},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.53000000000001},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-3.2699999999999951},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.5200000000000009},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.8799999999999928},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.34999999999999476},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-14.729999999999999},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-7.0300000000000029},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.1300000000000097},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-3.3200000000000007},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.9100000000000108},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.0900000000000052},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.8900000000000019},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.3500000000000103},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-14.600000000000001},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-8.1899999999999977},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.9400000000000084},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-3.6499999999999977},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.83999999999999631},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.3200000000000109},{"$f":"IF(VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B494, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A494=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.3500000000000094}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C491","v":72014677},{"$f":"_xlfn.XLOOKUP($B495,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Medium (10yr) Gilt Pen"},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.58019},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.959999999999996},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.0299999999999976},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-2.5900000000000034},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":0.35000000000000586},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.81},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.8100000000000041},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-0.41999999999999815},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-4.3200000000000021},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.1700000000000044},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.3700000000000045},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.3699999999999952},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.2799999999999923},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-3.3000000000000029},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-0.47000000000000375},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-12.829999999999997},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.9599999999999991},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-0.8499999999999952},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-4.3799999999999955},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.21},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.3600000000000056},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.2499999999999982},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-4.0599999999999969},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-0.47000000000000375},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.6},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-7.0400000000000018},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-1.2499999999999956},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-4.7900000000000054},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.319999999999999},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.2499999999999956},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B495, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A495=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":1.5500000000000069}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C492","v":72014683},{"$f":"_xlfn.XLOOKUP($B496,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Medium (10yr) Index Linked Pen"},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.3667999999999996},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-3.5900000000000043},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-1.7100000000000004},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-10.199999999999998},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-0.72999999999999732},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.5900000000000025},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.44999999999999485},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.8399999999999972},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.1900000000000039},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-4.0100000000000025},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-2.3199999999999998},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.220000000000006},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-1.0900000000000021},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.6700000000000048},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.40999999999999925},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.8199999999999994},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.42999999999999705},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.6499999999999968},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-5.0899999999999945},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-0.93999999999999639},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.060000000000002},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-1.1800000000000033},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-2.0700000000000052},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.27999999999999137},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.7200000000000104},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B496, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A496=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":2.4599999999999955}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C493","v":68557882},{"$f":"_xlfn.XLOOKUP($B497,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Multi Asset Strategies Pen"},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.2526099999999998},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.3099999999999952},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.410000000000007},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.8499999999999988},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.8199999999999994},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.9199999999999928},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.4399999999999986},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.0100000000000007},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.410000000000007},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9499999999999993},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.9300000000000095},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.1499999999999915},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.2100000000000009},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.4100000000000019},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B497, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A497=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C494","v":72014679},{"$f":"_xlfn.XLOOKUP($B498,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Short (5yr) Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.0484799999999996},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4100000000000001},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.1400000000000095},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5700000000000065},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.6500000000000012},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.8000000000000043},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.6399999999999997},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.7700000000000049},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3099999999999907},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.1899999999999959},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.9100000000000037},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.4699999999999962},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.13000000000000789},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.8399999999999972},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.9500000000000082},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.0999999999999917},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.1399999999999908},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.1099999999999941},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.5300000000000011},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.3800000000000061},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.7099999999999893},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.5500000000000078},{"$f":"IF(VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B498, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A498=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.8899999999999935}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C495","v":72014676},{"$f":"_xlfn.XLOOKUP($B499,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Short (5yr) Gilt Pen"},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.8301299999999996},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4599999999999946},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.2999999999999909},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.330000000000009},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.7400000000000091},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.7099999999999937},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.8699999999999957},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.1200000000000108},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.9099999999999997},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.99000000000000199},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.7100000000000004},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.4499999999999966},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.869999999999993},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.3200000000000109},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.15},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.0000000000000036},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.8699999999999939},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.97000000000000419},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.14999999999999458},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.98000000000000309},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2199999999999998},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.1900000000000031},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.2499999999999964},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.030000000000002},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.4699999999999962},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.6299999999999981},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.1800000000000033},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.9100000000000108},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.20999999999999908},{"$f":"IF(VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B499, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A499=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":1.2000000000000011}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C496","v":72014682},{"$f":"_xlfn.XLOOKUP($B500,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Short (5yr) Index Linked Pen"},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.2208600000000001},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.6299999999999981},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.41999999999999815},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.3800000000000043},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.3199999999999998},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.2200000000000015},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.0899999999999919},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.4299999999999979},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.3400000000000079},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.5700000000000065},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.9999999999993392E-2},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.9400000000000084},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.8499999999999961},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.5600000000000058},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.4000000000000012},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.58000000000000274},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.0399999999999983},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.41999999999999815},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.5600000000000067},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.7200000000000104},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.3200000000000101},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.4499999999999957},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B500, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A500=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":2.1800000000000042}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C497","v":68209978},{"$f":"_xlfn.XLOOKUP($B501,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Short Duration Global High Yield Pen"},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":1.7236400000000001},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.14999999999999458},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.7400000000000109},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.8600000000000052},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0.42999999999999705},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.14999999999999458},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.6599999999999975},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.909999999999993},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.9199999999999928},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.93999999999999639},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":0.34000000000000696},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.8200000000000029},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":6.9999999999992291E-2},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.9900000000000064},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.77000000000000401},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.5500000000000078},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B501, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A501=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C498","v":68728320},{"$f":"_xlfn.XLOOKUP($B502,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Short Duration Global Index Linked Pen"},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":2.92788},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.8799999999999919},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.6999999999999922},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.4699999999999935},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.8899999999999926},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.58000000000000274},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.9199999999999902},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.3600000000000056},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.7300000000000111},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.5900000000000034},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.6799999999999926},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.6599999999999957},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B502, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A502=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C499","v":68728319},{"$f":"_xlfn.XLOOKUP($B503,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Short Duration UK Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":2.7040099999999998},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.61999999999999833},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.0899999999999936},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.4400000000000013},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.61999999999999833},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.0899999999999936},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.9800000000000066},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.80000000000000071},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.9099999999999913},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.8799999999999955},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.5599999999999881},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.1199999999999912},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B503, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A503=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C500","v":68728321},{"$f":"_xlfn.XLOOKUP($B504,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Short Duration UK Government Bond Pen"},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":2.6433599999999999},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.76000000000000512},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.6699999999999946},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.0499999999999972},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.76000000000000512},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.7700000000000058},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.8799999999999937},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.2399999999999967},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.849999999999997},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.7200000000000113},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B504, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A504=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C501","v":68376152},{"$f":"_xlfn.XLOOKUP($B505,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Short Term Fixed Income Enhanced Pen"},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.95598000000000005},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.7900000000000054},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.4699999999999971},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.11000000000001009},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.3900000000000032},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.6899999999999942},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.3600000000000092},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.20999999999999908},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.3900000000000032},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.4699999999999971},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.20999999999999908},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.7599999999999949},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.4699999999999962},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.3400000000000087},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B505, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A505=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C502","v":68140772},{"$f":"_xlfn.XLOOKUP($B506,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Short Term Fixed Income Pen"},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":0.27317999999999998},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.5500000000000096},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.2799999999999923},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.2200000000000015},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.5600000000000067},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.1800000000000033},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.65999999999999392},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.5800000000000054},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.2799999999999923},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.2200000000000015},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.5600000000000067},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.1800000000000033},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.56000000000000494},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.2799999999999923},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.2000000000000037},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.1800000000000033},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B506, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A506=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C503","v":68044788},{"$f":"_xlfn.XLOOKUP($B507,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Sterling Extra Yield Bond Pen"},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.2030799999999999},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.13000000000000789},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.020000000000004},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.7900000000000098},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.49},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.7299999999999991},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.1500000000000083},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.4100000000000072},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.6200000000000028},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.45},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.0999999999999952},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.7099999999999973},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.769999999999992},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.8599999999999959},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.4999999999999964},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.6100000000000039},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.4300000000000024},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.9399999999999906},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.119999999999993},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.9399999999999942},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.690000000000001},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.7000000000000024},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.5800000000000107},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.6799999999999962},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.4599999999999991},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.9900000000000073},{"$f":"IF(VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B507, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A507=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C504","v":68498928},{"$f":"_xlfn.XLOOKUP($B508,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Sustainable Corporate Bond Trust Pen"},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.8488300000000004},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4700000000000046},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.2799999999999949},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-10.129999999999995},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.0200000000000014},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.9999999999997797E-2},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8399999999999972},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.9500000000000028},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.120000000000001},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.9500000000000099},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2100000000000009},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.0200000000000014},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.7799999999999994},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.9300000000000015},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.8000000000000043},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.26000000000000467},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B508, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A508=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C505","v":68346543},{"$f":"_xlfn.XLOOKUP($B509,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Sustainable Diversified Trust Pen"},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.0970999999999993},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.2200000000000015},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.0699999999999932},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.329999999999998},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.5599999999999987},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.9299999999999908},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.7600000000000078},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.6799999999999953},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.079999999999993},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.329999999999998},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.5599999999999987},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.9299999999999908},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.6599999999999966},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.3699999999999957},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.0299999999999985},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.290000000000003},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.0100000000000051},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.160000000000009},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.0000000000000062},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.0100000000000051},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B509, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A509=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C506","v":1000294069},{"$f":"_xlfn.XLOOKUP($B510,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Sustainable Growth Benchmark"},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0299999999999985},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B510, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A510=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C507","v":68881697},{"$f":"_xlfn.XLOOKUP($B511,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Sustainable Growth Pen"},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.5599999999999965},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.4599999999999964},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.1399999999999983},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B511, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A511=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C508","v":72006231},{"$f":"_xlfn.XLOOKUP($B512,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Sustainable Leaders Pen"},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.91461},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.03},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":10.88},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.260000000000002},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.2499999999999956},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":14.339999999999996},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.220000000000006},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.0300000000000029},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.600000000000005},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.2000000000000046},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.820000000000007},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.1700000000000044},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.830000000000009},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.8400000000000025},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.3399999999999928},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.899999999999995},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.34},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.4999999999999964},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.290000000000001},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.6499999999999968},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":14.189999999999991},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.0100000000000051},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.2600000000000016},{"$f":"IF(VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B512, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A512=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.7299999999999933}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C509","v":68498916},{"$f":"_xlfn.XLOOKUP($B513,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Sustainable Managed Growth Trust Pen"},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.7446200000000003},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.5499999999999967},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.6399999999999979},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.29},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.6899999999999977},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.6599999999999948},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.7900000000000036},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.179999999999989},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.5199999999999942},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.6299999999999981},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.7900000000000036},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.6300000000000008},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.6399999999999979},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.830000000000005},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.6500000000000021},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.80000000000000071},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.9800000000000075},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B513, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A513=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C510","v":1000294074},{"$f":"_xlfn.XLOOKUP($B514,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Sustainable Short Duration Corporate Bond Benchmark"},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.880000000000003},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.94999999999999529},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.0499999999999954},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B514, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A514=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C511","v":68881701},{"$f":"_xlfn.XLOOKUP($B515,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Sustainable Short Duration Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.61999999999999833},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.61999999999999833},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.72999999999999732},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B515, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A515=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C512","v":68498929},{"$f":"_xlfn.XLOOKUP($B516,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS Sustainable World Trust Pen"},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.619440000000001},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.6699999999999955},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.729999999999999},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.49000000000000155},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":17.520000000000003},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.9000000000000057},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.660000000000004},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.29},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.5200000000000009},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.9},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.2899999999999912},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":17.520000000000003},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.2200000000000033},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.949999999999992},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.339999999999993},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.9299999999999917},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.0000000000000027},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.470000000000004},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.6000000000000014},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":18.910000000000004},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.6100000000000048},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.8899999999999988},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.099999999999998},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.0699999999999985},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B516, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A516=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C513","v":68728314},{"$f":"_xlfn.XLOOKUP($B517,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.2571899999999996},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.3300000000000098},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.8599999999999977},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.0599999999999952},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.1800000000000059},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.4399999999999995},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2399999999999975},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.8399999999999972},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.2899999999999974},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B517, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A517=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C514","v":77002783},{"$f":"_xlfn.XLOOKUP($B518,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Eq Splst (Baillie Gifford UK Eq Alpha) Pn"},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.21001},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-8.5899999999999981},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.419999999999999},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.67000000000000393},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.4200000000000035},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-19.850000000000001},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.3200000000000101},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-4.84},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.36000000000000476},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.8299999999999983},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-9.4200000000000053},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-0.67000000000000393},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.5400000000000098},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3799999999999972},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-20.399999999999995},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-5.1799999999999962},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.51999999999999824},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.7200000000000104},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.4200000000000053},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-0.52999999999999714},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.8799999999999919},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.3199999999999914},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.2600000000000016},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-20.450000000000003},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.859999999999995},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.8199999999999994},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.0599999999999952},{"$f":"IF(VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B518, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A518=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.0100000000000025}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C515","v":72006229},{"$f":"_xlfn.XLOOKUP($B519,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Equity Core Plus (Artemis Income) Pen"},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.9457299999999993},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.1299999999999994},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.969999999999994},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":10.709999999999997},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.329999999999998},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.5800000000000045},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.0099999999999998},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.979999999999992},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.2500000000000009},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.5099999999999936},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.0499999999999989},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":12.5},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":14.250000000000007},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.4800000000000044},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.0399999999999965},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.8400000000000016},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.3399999999999901},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.7799999999999958},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.69},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":12.010000000000009},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":16.009999999999991},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.0100000000000033},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.0899999999999919},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.9},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.8899999999999961},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.3099999999999943},{"$f":"IF(VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B519, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A519=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.6300000000000043}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C516","v":72010185},{"$f":"_xlfn.XLOOKUP($B520,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Equity Core Plus (JPM UK Dynamic) Pen"},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.5147300000000001},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.3200000000000109},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":21.17},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.8500000000000014},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.7800000000000091},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.8900000000000019},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.080000000000002},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.339999999999991},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.4200000000000035},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.64999999999999503},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":16.880000000000006},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.9800000000000111},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.0500000000000025},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.17000000000000348},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.7100000000000004},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.909999999999998},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.6599999999999993},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.3399999999999901},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.44999999999999485},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.789999999999992},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.6100000000000065},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.3699999999999903},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.30999999999999917},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.880000000000003},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.6699999999999982},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.0699999999999985},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.2899999999999956},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.8699999999999983},{"$f":"IF(VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B520, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A520=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.1599999999999895}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C517","v":72006230},{"$f":"_xlfn.XLOOKUP($B521,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Equity Pen"},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.215070000000001},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.540000000000008},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.419999999999995},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.48000000000000265},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.529999999999994},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.339999999999995},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.7099999999999955},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":9.9999999999988987E-3},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.789999999999992},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.4200000000000053},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.20000000000000018},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.630000000000006},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.860000000000003},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.5099999999999945},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.020000000000004},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.4200000000000035},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.70000000000000062},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.759999999999994},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.4100000000000072},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.8199999999999994},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.1399999999999908},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4400000000000013},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B521, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A521=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.240000000000002}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C518","v":72006226},{"$f":"_xlfn.XLOOKUP($B522,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Equity Splst (Fidelity UK Opps) Pn"},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.065189999999999},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-7.6999999999999957},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-5.7699999999999978},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.8899999999999917},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-18.330000000000002},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-1.5199999999999991},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-4.3699999999999957},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.96000000000000529},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.8899999999999935},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-9.4999999999999964},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-8.9899999999999984},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.96000000000000529},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.2299999999999986},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-18.53},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.8799999999999937},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-2.0599999999999952},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-4.6699999999999964},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.68999999999999062},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.7500000000000089},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-9.2899999999999991},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-8.27},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.0299999999999976},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.5400000000000098},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-20.169999999999998},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-4.6599999999999975},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.8999999999999897},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.8100000000000023},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.5400000000000098},{"$f":"IF(VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B522, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A522=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":4.9500000000000099}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C519","v":68044790},{"$f":"_xlfn.XLOOKUP($B523,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Government Bond Pen"},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.0740800000000004},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3499999999999965},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.2000000000000011},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-9.000000000000119E-2},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-14.859999999999996},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.7899999999999956},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-4.3100000000000023},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.0700000000000043},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.0499999999999954},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.6900000000000035},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.8100000000000005},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-0.68000000000000282},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-13.970000000000004},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.0100000000000042},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-4.3599999999999977},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.1099999999999999},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.0499999999999954},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.3699999999999952},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-2.5800000000000045},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-0.68000000000000282},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-13.700000000000001},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-7.240000000000002},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-0.69000000000000172},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-4.7499999999999982},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.1900000000000022},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.96000000000000529},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B523, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A523=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
[{"$f":"IF(RIGHT(C524,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C520","v":77002785},{"$f":"_xlfn.XLOOKUP($B524,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Inc Core + (Fidelity MoneyBuilder Div) Pn"},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.0669000000000004},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.500000000000004},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.3500000000000085},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":2.629999999999999},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":16.61999999999999},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.6999999999999957},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.9800000000000111},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.2100000000000035},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.7199999999999926},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.6299999999999981},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.139999999999997},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":16.070000000000007},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1700000000000106},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.0100000000000033},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.6300000000000026},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.80000000000000071},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.749999999999996},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":16.559999999999995},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.1900000000000084},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.0200000000000022},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.6100000000000048},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B524, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A524=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1299999999999919}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C521","v":77002778},{"$f":"_xlfn.XLOOKUP($B525,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Income Core Plus (Artemis Income) Pen"},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.15211},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.1200000000000006},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.989999999999991},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":10.630000000000006},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.470000000000002},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.0999999999999899},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.010000000000009},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.1800000000000104},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.5700000000000101},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.0499999999999989},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":9.9199999999999946},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":12.430000000000007},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.749999999999993},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.1500000000000066},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.230000000000004},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.349999999999994},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.2100000000000053},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.4100000000000055},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.8000000000000043},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.660000000000004},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":11.97999999999999},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.169999999999993},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.4299999999999979},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.749999999999993},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.939999999999994},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.8999999999999968},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B525, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A525=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.4200000000000053}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C522","v":72006221},{"$f":"_xlfn.XLOOKUP($B526,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Index Linked Pen"},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.5177499999999995},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.38000000000000256},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.4399999999999977},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-7.5699999999999985},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-6.2599999999999989},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-25.730000000000008},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-3.9000000000000035},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-7.3699999999999992},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.2700000000000045},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.28000000000000247},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.3700000000000054},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-8.1099999999999959},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-6.9799999999999969},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-24.270000000000003},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.3800000000000043},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-4.3499999999999979},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-7.46},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.31},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.5900000000000025},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.6899999999999915},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-9.4899999999999984},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-4.8699999999999966},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-25.649999999999995},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":0.55000000000000604},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-4.34},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-8.1300000000000043},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.4800000000000035},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.4699999999999935},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.59000000000000163},{"$f":"IF(VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B526, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A526=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":2.1400000000000086}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C523","v":72006232},{"$f":"_xlfn.XLOOKUP($B527,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Mid Cap Pen"},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.12843},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-6.65},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.0000000000000009},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.529999999999998},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.8999999999999959},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.5099999999999962},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.3800000000000043},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.80000000000000071},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.400000000000003},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-8.8200000000000056},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-3.6900000000000044},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.99000000000000199},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.6400000000000041},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.6799999999999926},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.2299999999999978},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.2499999999999991},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.3599999999999994},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-2.1599999999999953},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.2599999999999945},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.260000000000002},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.6},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.41999999999999815},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.0099999999999998},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.2699999999999978},{"$f":"IF(VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B527, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A527=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.1599999999999895}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C524","v":77002786},{"$f":"_xlfn.XLOOKUP($B528,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Mid Cap Splst (FTF Martin Currie UK MC) Pn"},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.7348},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-7.0999999999999952},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.4499999999999984},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-10.29},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.8000000000000078},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.0599999999999987},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.3599999999999977},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":0.63999999999999613},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.7399999999999971},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.410000000000001},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.9500000000000099},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-9.2899999999999991},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-0.9000000000000008},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-7.669999999999999},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.1199999999999939},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.25},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.1399999999999988},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-4.9999999999994493E-2},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-2.1399999999999975},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.1300000000000097},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.4500000000000011},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":0.8999999999999897},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-6.9099999999999939},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.460000000000003},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.2600000000000016},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.0200000000000005},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.8100000000000005},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.4799999999999933},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.9099999999999921},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.5500000000000105},{"$f":"IF(VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B528, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A528=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.26}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C525","v":77002787},{"$f":"_xlfn.XLOOKUP($B529,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Small Cap Splst (Artemis UK SmrCos) Pn"},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.825060000000001},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-11.299999999999999},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-2.3299999999999987},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.4899999999999949},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":4.0599999999999969},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-23.950000000000003},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-8.7199999999999953},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.3500000000000076},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-5.74},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.6699999999999946},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-11.370000000000003},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-4.5900000000000052},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.9700000000000069},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-23.68},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-9.1199999999999939},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.289999999999992},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-5.7799999999999958},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.6499999999999968},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-11.180000000000001},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-4.110000000000003},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.7099999999999973},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.6699999999999946},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-24.580000000000002},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-9.0999999999999979},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-5.8300000000000018},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.7099999999999902},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.7600000000000096},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.0200000000000031},{"$f":"IF(VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B529, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A529=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":10.600000000000009}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C526","v":68044792},{"$f":"_xlfn.XLOOKUP($B530,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS UK Smaller Companies Pen"},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.67787},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-8.1199999999999939},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-4.5599999999999969},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.8900000000000028},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.240000000000002},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-22.4},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.3600000000000056},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":0.14000000000000679},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-5.1200000000000028},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-9.7299999999999933},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-8.2999999999999972},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.17000000000000348},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.0500000000000007},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-22.140000000000004},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.980000000000004},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-0.56000000000000494},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-5.5699999999999967},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.7800000000000047},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.1900000000000066},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.5999999999999961},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-6.8699999999999983},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.9999999999992291E-2},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-23.140000000000004},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.9399999999999973},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":0.18000000000000238},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-5.4000000000000048},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.9199999999999893},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.4400000000000013},{"$f":"IF(VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B530, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A530=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C527","v":77002780},{"$f":"_xlfn.XLOOKUP($B531,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS US Core Plus (Jupiter North Am Eq) Pn"},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.922180000000001},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.1300000000000008},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.13},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.9600000000000062},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":26.940000000000008},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.110000000000003},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":18.02999999999999},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":14.529999999999998},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":12.230000000000008},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.8000000000000078},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.1299999999999994},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.719999999999999},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.2200000000000015},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":27.02},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":17.740000000000002},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":14.93},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":11.129999999999995},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":12.3},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.879999999999999},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.3900000000000041},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.169999999999995},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.380000000000007},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":27.800000000000004},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.1699999999999964},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":16.639999999999986},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":15.439999999999987},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":11.210000000000008},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.400000000000011},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.8999999999999986},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":11.969999999999992},{"$f":"IF(VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B531, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A531=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":11.20000000000001}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C528","v":68209886},{"$f":"_xlfn.XLOOKUP($B532,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/abrdn Diversified Growth and Income Pen"},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.3518800000000004},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.4399999999999986},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.1399999999999908},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-2.8000000000000025},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.7999999999999972},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.9500000000000011},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.2100000000000017},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.5900000000000025},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.6499999999999977},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-2.8000000000000025},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.519999999999996},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-7.15},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.6499999999999959},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.40000000000000036},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.3599999999999954},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.9900000000000082},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-3.2499999999999973},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.6199999999999957},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.6200000000000037},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.5700000000000065},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.2800000000000034},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.24999999999999467},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B532, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A532=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C529","v":68044795},{"$f":"_xlfn.XLOOKUP($B533,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Baillie Gifford High Yield Bond Pen"},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":3.8334700000000002},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.9599999999999951},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.3499999999999908},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.949999999999996},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.1099999999999959},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.4100000000000028},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.1900000000000084},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.9300000000000095},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.4200000000000008},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.9100000000000006},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.529999999999994},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.949999999999996},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.48},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.9599999999999969},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.1900000000000084},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.9500000000000073},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.419999999999999},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.470000000000004},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.6300000000000061},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.3000000000000043},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.3399999999999928},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.9200000000000106},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.4899999999999931},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.1600000000000081},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B533, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A533=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C530","v":77006160},{"$f":"_xlfn.XLOOKUP($B534,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Baillie Gifford UK & Worldwide Equity Pen"},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.13017},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-7.1400000000000023},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.3199999999999914},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.5900000000000034},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.3699999999999886},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.1799999999999979},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.9599999999999991},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.4000000000000048},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":0.21999999999999797},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.1800000000000086},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.2699999999999987},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.6399999999999988},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.8799999999999946},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.870000000000001},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.3500000000000014},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.030000000000002},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":0.19000000000000128},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.3200000000000038},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.2499999999999991},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.319999999999997},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.5899999999999981},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.6799999999999971},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":0.20999999999999908},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.9900000000000082},{"$f":"IF(VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B534, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A534=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.6999999999999957}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C531","v":77006159},{"$f":"_xlfn.XLOOKUP($B535,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Baillie Gifford UK Equity Pen"},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.49385},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-6.5799999999999965},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.9500000000000108},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.3600000000000092},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.0200000000000005},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-1.2299999999999978},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.5500000000000078},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.1099999999999923},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.5199999999999916},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.7799999999999976},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.7399999999999896},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.63},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.380000000000007},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.5299999999999905},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-7.4400000000000022},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.9500000000000091},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.119999999999993},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.769999999999996},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.880000000000003},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.4399999999999977},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.160000000000009},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B535, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A535=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.4300000000000033}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C532","v":72010180},{"$f":"_xlfn.XLOOKUP($B536,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BlackRock Consensus 85 Pen"},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6188799999999999},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.2399999999999967},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.569999999999993},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.1299999999999892},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.0100000000000016},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.2200000000000042},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.5699999999999896},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.469999999999998},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.6000000000000014},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.8299999999999992},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.1499999999999897},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.2999999999999972},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.3399999999999901},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.3399999999999901},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6199999999999992},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.050000000000004},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.0799999999999965},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.050000000000004},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.6100000000000021},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.9900000000000073},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.7099999999999973},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.3600000000000101},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B536, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A536=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.4500000000000011}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C533","v":68209884},{"$f":"_xlfn.XLOOKUP($B537,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BlackRock Emerging Markets Tracker Pen"},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.01013},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0499999999999954},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.639999999999986},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.8200000000000047},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.9500000000000091},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.4899999999999949},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.6699999999999964},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.3299999999999947},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.240000000000002},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.93},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":9.7499999999999929},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.269999999999996},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.1200000000000028},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.5499999999999918},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.3099999999999943},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.29000000000000137},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.400000000000013},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":10.620000000000008},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.3700000000000072},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.6699999999999973},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.5699999999999967},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B537, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A537=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C534","v":68038626},{"$f":"_xlfn.XLOOKUP($B538,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BlackRock Gold & General Pen"},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":32.235430000000001},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.3200000000000101},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":93.72},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":45.37},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-7.9300000000000033},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.6400000000000041},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":12.880000000000003},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":37.339999999999996},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":21.730000000000004},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":14.389999999999992},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.9199999999999902},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.6599999999999948},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":89.91},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":46.890000000000008},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-7.6100000000000056},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.17},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.0300000000000047},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":37.07},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":20.860000000000014},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":14.219999999999988},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.8699999999999957},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.6799999999999971},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":85.89},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":48.239999999999995},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-10.109999999999996},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.8999999999999959},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.7099999999999955},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":35.340000000000018},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":19.930000000000003},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":14.129999999999999},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.1199999999999921},{"$f":"IF(VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B538, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A538=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C535","v":72014664},{"$f":"_xlfn.XLOOKUP($B539,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BlackRock Long Gilt Index Pen"},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.913729999999999},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.33},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-1.2499999999999956},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-8.0799999999999983},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-5.5899999999999945},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-30.830000000000002},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-8.7500000000000018},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-5.0100000000000033},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-11.560000000000004},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-4.0100000000000025},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.42999999999999705},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.9000000000000039},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-0.8900000000000019},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-8.9600000000000009},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-6.9500000000000011},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-29.069999999999997},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-9.4200000000000053},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-5.6599999999999984},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-11.609999999999998},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-4.120000000000001},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.37000000000000366},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.1300000000000026},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-1.4900000000000024},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-10.199999999999998},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-6.6400000000000015},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-29.04},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-11.39},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-6.1899999999999959},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-12.290000000000001},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-4.2200000000000015},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-1.5399999999999969},{"$f":"IF(VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B539, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A539=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":0.46999999999999265}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C536","v":68038635},{"$f":"_xlfn.XLOOKUP($B540,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BlackRock Over 5 years Idx linked Gilt Idx Pn"},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.46471},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.6599999999999948},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-10.08},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-8.4999999999999964},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-30.390000000000008},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.6799999999999935},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-5.7699999999999978},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-9.7700000000000014},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-2.4000000000000021},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.110000000000011},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.60000000000000053},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.6799999999999926},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-10.709999999999997},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-9.6099999999999959},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-28.570000000000007},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-6.3699999999999974},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-9.870000000000001},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-2.5000000000000022},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.0699999999999932},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.9900000000000029},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":0.98000000000000309},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-12.329999999999997},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-7.3099999999999943},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-30.06},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.50000000000000044},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-6.3899999999999952},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-10.609999999999998},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-2.6800000000000046},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.9300000000000086},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-0.11999999999999789},{"$f":"IF(VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B540, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A540=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C537","v":77006003},{"$f":"_xlfn.XLOOKUP($B541,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BlackRock Pacific Rim Equity Index Pen"},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":18.035340000000001},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":10.36999999999999},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":52.22},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.1900000000000048},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.9199999999999937},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.8200000000000029},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.0000000000000036},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":16.310000000000002},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.0400000000000027},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":13.040000000000006},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":51},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-1.31},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3799999999999972},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.8799999999999946},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":17.22999999999999},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.4000000000000092},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.549999999999994},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.8799999999999981},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":12.230000000000008},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":48.720000000000006},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.30000000000000027},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.7499999999999911},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.9300000000000015},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.5900000000000043},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":17.280000000000008},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.349999999999994},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.8999999999999968},{"$f":"IF(VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B541, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A541=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":10.7}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C538","v":77006005},{"$f":"_xlfn.XLOOKUP($B542,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BlackRock UK All Stocks Corporate Bond Idx Pn"},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.0817600000000001},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.7300000000000093},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.3199999999999914},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-11.129999999999995},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-6.7300000000000022},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.4499999999999975},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.7000000000000015},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.0099999999999998},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.5600000000000067},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.4599999999999946},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.470000000000002},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.9599999999999991},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.1900000000000039},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.749999999999996},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.97000000000000419},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.62},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.3599999999999954},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.0200000000000005},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.0599999999999943},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.07},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-7.730000000000004},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.9399999999999973},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.8999999999999906},{"$f":"IF(VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B542, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A542=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.1500000000000083}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C539","v":77006006},{"$f":"_xlfn.XLOOKUP($B543,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BlackRock UK Equity Pen"},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.6989400000000003},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.8399999999999972},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.9600000000000115},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.729999999999995},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.4100000000000001},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.2000000000000064},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.2500000000000009},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.1599999999999961},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.610000000000003},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.7599999999999891},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.000000000000011},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.6499999999999959},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.9900000000000073},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.349999999999989},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.4200000000000008},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.759999999999993},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.23999999999999577},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.1399999999999917},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.9800000000000093},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.3199999999999923},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.1900000000000075},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.2999999999999954},{"$f":"IF(VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B543, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A543=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":8.5199999999999942}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C540","v":68044822},{"$f":"_xlfn.XLOOKUP($B544,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BNY Mellon Global Income Pen"},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.4567399999999999},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.1600000000000064},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.700000000000001},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":6.6300000000000026},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":14.290000000000003},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.210000000000008},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.230000000000004},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.4500000000000028},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.690000000000001},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.4600000000000009},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.4500000000000011},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":4.2399999999999993},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.830000000000009},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.1800000000000104},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.0799999999999983},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.2400000000000038},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.4500000000000028},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.949999999999994},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.8200000000000074},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.6399999999999988},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.860000000000007},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.7299999999999933},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.2899999999999991},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.3599999999999905},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.529999999999994},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.6300000000000061},{"$f":"IF(VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B544, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A544=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C541","v":77006151},{"$f":"_xlfn.XLOOKUP($B545,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BNY Mellon Multi-Asset Balanced Pen"},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6723100000000004},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.0599999999999952},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.9099999999999966},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.29999999999998916},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.899999999999999},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.0400000000000018},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.1499999999999897},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0599999999999987},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.3900000000000032},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.7400000000000109},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.39000000000000146},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.650000000000004},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.9399999999999915},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.030000000000002},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.9299999999999984},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.6400000000000041},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.709999999999997},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.000000000000119E-2},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.280000000000001},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.3399999999999928},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.9800000000000084},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.0799999999999965},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.65},{"$f":"IF(VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B545, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A545=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":6.800000000000006}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C542","v":77006010},{"$f":"_xlfn.XLOOKUP($B546,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BNY Mellon Multi-Asset Growth Pen"},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.3819599999999994},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.5199999999999991},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.93},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.3500000000000076},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.3699999999999886},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.51999999999999824},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.789999999999988},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.2200000000000042},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.4400000000000031},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.3699999999999886},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.6700000000000048},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.739999999999997},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.0899999999999936},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.3699999999999886},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.33999999999999586},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.499999999999998},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.6500000000000021},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.1499999999999897},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.4100000000000072},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.63999999999999613},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.349999999999996},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.7099999999999955},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.60000000000000053},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.20000000000001},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.1399999999999935},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.3299999999999921},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.4500000000000028},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.2500000000000036},{"$f":"IF(VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B546, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A546=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":9.0999999999999979}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C543","v":68044823},{"$f":"_xlfn.XLOOKUP($B547,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/BNY Mellon Real Return Pen"},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.9146799999999997},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.769999999999992},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.2899999999999947},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0.28999999999999027},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.4799999999999942},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.1800000000000033},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.830000000000007},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.3500000000000094},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.1099999999999941},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.1499999999999986},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":0.15000000000000568},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.7099999999999946},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.4899999999999931},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.1500000000000083},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.9300000000000086},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.77999999999999},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.5800000000000063},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.8899999999999961},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.9499999999999993},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.36000000000000476},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.7199999999999935},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.1700000000000061},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B547, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A547=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C544","v":68154377},{"$f":"_xlfn.XLOOKUP($B548,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Cirilium Balanced Pen"},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.6631900000000002},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.419999999999999},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.7800000000000074},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.1500000000000083},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.6100000000000039},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.1899999999999959},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.82999999999999741},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.1800000000000033},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.6000000000000014},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.6100000000000039},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.9500000000000011},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-1.1499999999999955},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.110000000000011},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.8100000000000023},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.8300000000000018},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.6799999999999971},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.8599999999999977},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.1300000000000088},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.2599999999999971},{"$f":"IF(VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B548, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A548=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C545","v":68154376},{"$f":"_xlfn.XLOOKUP($B549,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Cirilium Conservative Pen"},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.5970599999999999},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0399999999999965},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.0000000000000036},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.42},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.4100000000000055},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.629999999999999},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.3800000000000052},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-8.0000000000002292E-2},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.0299999999999985},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.42},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.26},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.7800000000000047},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.22999999999999687},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.9700000000000051},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7199999999999993},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.0499999999999972},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.9900000000000047},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.42},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.0500000000000007},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.0100000000000016},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.9400000000000084},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.410000000000001},{"$f":"IF(VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B549, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A549=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C546","v":68154374},{"$f":"_xlfn.XLOOKUP($B550,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Cirilium Dynamic Pen"},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.5135299999999994},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3599999999999954},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.159999999999991},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.1300000000000043},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0.73000000000000842},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.8699999999999983},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.2399999999999975},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.2899999999999947},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.090000000000003},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":7.9099999999999948},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.9900000000000038},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.159999999999991},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.7999999999999972},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":0.31000000000001027},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.9700000000000095},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.289999999999992},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.3500000000000103},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.090000000000003},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.870000000000001},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.3400000000000034},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.72999999999999732},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.2500000000000009},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.3400000000000087},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.3700000000000081},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B550, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A550=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C547","v":68154375},{"$f":"_xlfn.XLOOKUP($B551,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Cirilium Moderate Pen"},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.1271599999999999},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.86},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":0.17000000000000348},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.8699999999999939},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.6699999999999964},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.6299999999999981},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.7800000000000082},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.8399999999999981},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.5500000000000007},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.22999999999999687},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.8499999999999961},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6299999999999981},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.4899999999999958},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.2200000000000042},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.0800000000000032},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.8799999999999928},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B551, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A551=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C548","v":68044826},{"$f":"_xlfn.XLOOKUP($B552,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Columbia Threadneedle Latin America Pen"},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":16.396840000000001},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":11.509999999999998},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":40.61999999999999},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-15.800000000000002},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.71},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.68},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.9299999999999944},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.050000000000004},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.3399999999999901},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.7600000000000087},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":11.36999999999999},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":36.1},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-13.829999999999998},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":16.549999999999997},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-10.670000000000002},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":11.620000000000008},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.969999999999992},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.3900000000000068},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.6999999999999931},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":10.590000000000011},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":36.49},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-13.749999999999996},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":17.470000000000006},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.89},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.299999999999997},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.420000000000009},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":-0.70999999999999952},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.51000000000001044},{"$f":"IF(VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B552, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A552=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C549","v":68321824},{"$f":"_xlfn.XLOOKUP($B553,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Dimensional Emerging Markets Core Equity Pen"},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.29434},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.0199999999999996},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":24.719999999999985},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.6499999999999959},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.0100000000000051},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.5300000000000011},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.69},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.6799999999999962},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":23.550000000000004},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.1600000000000108},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.8599999999999977},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.8499999999999961},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.20000000000001},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.9199999999999919},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.2500000000000018},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":3.5800000000000054},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":22.439999999999994},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6300000000000008},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":7.8500000000000014},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.8200000000000021},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.079999999999993},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.390000000000011},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.4000000000000075},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B553, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A553=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C550","v":68321825},{"$f":"_xlfn.XLOOKUP($B554,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Dimensional Global Core Equity Pen"},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.90246},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.9900000000000029},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.050000000000008},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.419999999999999},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":19.53},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.83},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.569999999999993},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.400000000000009},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.5900000000000087},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.1499999999999964},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.939999999999994},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.9800000000000049},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":19.599999999999994},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.8000000000000043},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":14.999999999999991},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.29},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.580000000000009},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.579999999999989},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.5399999999999969},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.199999999999989},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":20.330000000000005},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.7799999999999958},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":12.739999999999995},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.240000000000006},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.7099999999999955},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.68},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B554, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A554=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C551","v":68321826},{"$f":"_xlfn.XLOOKUP($B555,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Dimensional Global Targeted Value Pen"},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.68604},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.82999999999999741},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.210000000000015},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.5700000000000047},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":16.369999999999997},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.080000000000005},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.630000000000006},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.9900000000000091},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.870000000000001},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.64999999999999503},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.959999999999994},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":16.159999999999997},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.2599999999999971},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":14.739999999999998},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.7900000000000098},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.7700000000000102},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.879999999999999},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.110000000000011},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.129999999999999},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.4000000000000021},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":15.690000000000005},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.9699999999999958},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.210000000000008},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.590000000000011},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.6300000000000034},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.9700000000000113},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B555, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A555=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C552","v":68321827},{"$f":"_xlfn.XLOOKUP($B556,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Dimensional UK Core Equity Pen"},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.5515799999999995},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":2.3800000000000043},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.36},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.9600000000000115},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.55000000000000604},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.69},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.179999999999991},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.580000000000009},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.79000000000000181},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":16.349999999999998},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.559999999999992},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.790000000000008},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.610000000000008},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.3499999999999899},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.44999999999999485},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.239999999999988},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.9800000000000111},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.4100000000000072},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.1700000000000044},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.509999999999998},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.850000000000005},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.0400000000000027},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4899999999999967},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B556, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A556=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C553","v":68140757},{"$f":"_xlfn.XLOOKUP($B557,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Fidelity Asia Pen"},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":15.92395},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":28.770000000000007},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-1.7700000000000049},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.6200000000000028},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-15.939999999999998},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.8500000000000032},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.0199999999999987},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.7900000000000098},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.1299999999999892},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":28.489999999999995},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-1.3900000000000023},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.6300000000000026},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-16.049999999999997},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.860000000000003},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.330000000000009},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.0400000000000027},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":28.659999999999997},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.4500000000000028},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-1.1299999999999977},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.9400000000000013},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-16.049999999999997},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.329999999999995},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.7300000000000093},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.2799999999999994},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.1599999999999895},{"$f":"IF(VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B557, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A557=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C554","v":68044797},{"$f":"_xlfn.XLOOKUP($B558,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Fidelity MoneyBuilder Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.9078400000000002},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.749999999999996},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.849999999999997},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.8699999999999939},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.1700000000000088},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-12.409999999999998},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.0699999999999967},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.6100000000000021},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.5499999999999958},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.97000000000000419},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.6599999999999957},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.8800000000000039},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.699999999999994},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-11.860000000000003},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.1900000000000057},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.5800000000000036},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.9400000000000075},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.6599999999999957},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.2100000000000009},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.8000000000000025},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.7800000000000074},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.640000000000006},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.0699999999999976},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.9100000000000108},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.9099999999999895},{"$f":"IF(VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B558, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A558=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C555","v":68044796},{"$f":"_xlfn.XLOOKUP($B559,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Fidelity Responsible Emg Markets Eq Pn"},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":16.458159999999999},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4599999999999946},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":17.779999999999994},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":14.880000000000004},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-3.8599999999999968},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-16.410000000000004},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-32.65},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.1499999999999915},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-6.0400000000000009},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.6299999999999981},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.63999999999999613},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.51999999999999824},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":16.060000000000009},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":17.589999999999996},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-3.7499999999999978},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-16.110000000000003},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-32.450000000000003},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.5099999999999962},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-5.7300000000000022},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.7800000000000038},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.73000000000000842},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.34000000000000696},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.820000000000014},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":18.510000000000005},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.5700000000000047},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-20.350000000000001},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-32.56},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-5.4599999999999982},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.1300000000000097},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.869999999999993},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.4100000000000001},{"$f":"IF(VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B559, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A559=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C556","v":72010190},{"$f":"_xlfn.XLOOKUP($B560,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Fidelity Special Situations Blended Pen"},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.290469999999999},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.5000000000000031},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":19.340000000000003},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.380000000000007},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.890000000000004},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.2100000000000009},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.4100000000000055},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.040000000000006},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":8.6999999999999957},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.4600000000000009},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":8.8600000000000012},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-4.2900000000000045},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.189999999999992},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.0400000000000027},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":14.749999999999996},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.4499999999999966},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.9199999999999937},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.599999999999989},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":8.4899999999999984},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.319999999999995},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":8.8400000000000034},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.7000000000000033},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":15.81999999999999},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.7099999999999955},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":15.799999999999992},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.1000000000000032},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.410000000000011},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.5099999999999962},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":8.8300000000000054},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.349999999999993},{"$f":"IF(VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B560, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A560=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":10.270000000000001}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C557","v":68044798},{"$f":"_xlfn.XLOOKUP($B561,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Fidelity Strategic Bond Pen"},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.7861000000000002},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.7099999999999893},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.5999999999999979},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.9100000000000037},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.3099999999999916},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.70000000000000062},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.0999999999999899},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.5800000000000045},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.7099999999999893},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.8100000000000032},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.4599999999999955},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.7399999999999896},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.5600000000000023},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-6.1100000000000048},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.3199999999999905},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.72999999999999732},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.5800000000000045},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.089999999999991},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.1700000000000053},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.8999999999999941},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-9.1300000000000043},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.9400000000000013},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.269999999999996},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.83999999999999631},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.0699999999999932},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.5400000000000089},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.9400000000000084},{"$f":"IF(VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B561, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A561=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C558","v":72006218},{"$f":"_xlfn.XLOOKUP($B562,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Fidelity UK Select Pen"},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.41222},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-6.9300000000000033},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-1.2299999999999978},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.44999999999999485},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.169999999999991},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.7599999999999949},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.3199999999999896},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.6699999999999964},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.6000000000000041},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-8.68},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-4.769999999999996},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.2100000000000009},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.450000000000005},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.639999999999997},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":9.3900000000000095},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.750000000000008},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.1400000000000095},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.4200000000000017},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.4300000000000006},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.5099999999999945},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-4.0599999999999969},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.8799999999999928},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.89},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-4.0699999999999958},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.119999999999997},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.6000000000000041},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.5400000000000107},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.6200000000000028},{"$f":"IF(VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B562, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A562=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.0000000000000062}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C559","v":68140756},{"$f":"_xlfn.XLOOKUP($B563,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/First Sentier Global Listed Infrastructure Pen"},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.616339999999999},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":9.0799999999999983},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.71},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.9199999999999946},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-2.5000000000000022},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.2499999999999956},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":17.22999999999999},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.5399999999999912},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.480000000000004},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":10.29},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-2.5000000000000022},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.60999999999999943},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":15.850000000000009},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.2200000000000042},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.4999999999999956},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":7.9699999999999882},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.719999999999999},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":12.09},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-2.6100000000000012},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.6599999999999948},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":16.429999999999989},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.2899999999999965},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.8000000000000078},{"$f":"IF(VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B563, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A563=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C560","v":68044812},{"$f":"_xlfn.XLOOKUP($B564,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/FTF Royce US Smaller Companies Pen"},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":20.4221},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.369999999999997},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-14.949999999999996},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.969999999999995},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.71000000000001062},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.1099999999999905},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.8799999999999963},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.269999999999996},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.2000000000000082},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.4799999999999978},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":16.569999999999997},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-11.790000000000001},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":15.480000000000004},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.20999999999999908},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.8999999999999941},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.8899999999999952},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.6399999999999997},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.5099999999999945},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.440000000000012},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-9.1899999999999977},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":14.02000000000001},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.53000000000000824},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4400000000000013},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.5700000000000074},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.529999999999994},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.9099999999999966},{"$f":"IF(VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B564, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A564=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C561","v":68044799},{"$f":"_xlfn.XLOOKUP($B565,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Henderson China Opportunities Pen"},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":20.594940000000001},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":5.9999999999993392E-2},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.110000000000001},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":19.890000000000008},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-21.060000000000002},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.870000000000001},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-25.920000000000009},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":2.8899999999999926},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-6.1699999999999982},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.620000000000001},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.56000000000000494},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.929999999999998},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":21.740000000000002},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-20.720000000000006},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-11.040000000000006},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-25.940000000000008},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.2100000000000017},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-6.2400000000000011},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.6799999999999944},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.2399999999999967},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.929999999999998},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":21.649999999999991},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-19.979999999999997},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-10.09},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-26.069999999999993},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-5.9200000000000035},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.6300000000000008},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.7700000000000067},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.3299999999999912},{"$f":"IF(VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B565, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A565=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C562","v":77005999},{"$f":"_xlfn.XLOOKUP($B566,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/HSBC Islamic Global Equity Index Pen"},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.218070000000001},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-7.3500000000000014},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.129999999999999},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.0599999999999952},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":30.23},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.1699999999999982},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":20.019999999999992},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":15.220000000000011},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":13.819999999999988},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":12.290000000000001},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.4300000000000033},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.759999999999994},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.0000000000000036},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":30.620000000000005},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.1799999999999979},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":20.839999999999993},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":15.260000000000007},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":11.179999999999989},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":13.759999999999994},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":12.280000000000001},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-6.1799999999999962},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.040000000000006},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.4999999999999938},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":32.03},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.5400000000000027},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":20.029999999999994},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":16.349999999999998},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":11.569999999999991},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":13.91},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":12.440000000000007},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":13.01000000000001},{"$f":"IF(VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B566, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A566=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":12.359999999999992}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C563","v":68038634},{"$f":"_xlfn.XLOOKUP($B567,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Invesco Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.7021300000000004},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3399999999999976},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.1900000000000039},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.3800000000000034},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.7999999999999954},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.4499999999999984},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.10999999999999899},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.6599999999999948},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.8399999999999981},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.5900000000000034},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.1200000000000099},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.889999999999997},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.6200000000000045},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.6399999999999997},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.0100000000000025},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.6199999999999992},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.080000000000005},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.8599999999999941},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.2000000000000064},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.5799999999999983},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.24},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.8499999999999979},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.39000000000000146},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.5700000000000047},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.7700000000000058},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.6399999999999979},{"$f":"IF(VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B567, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A567=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C564","v":68044800},{"$f":"_xlfn.XLOOKUP($B568,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Invesco Distribution Pen"},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.1124400000000003},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.5800000000000045},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.8100000000000049},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5500000000000087},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":12.000000000000011},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.2699999999999969},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.3900000000000077},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.170000000000007},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.2599999999999971},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.9000000000000026},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.8699999999999974},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1299999999999892},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":12.000000000000011},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.9499999999999993},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.2899999999999938},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.9900000000000038},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.8799999999999963},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.1299999999999892},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.800000000000011},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.6200000000000028},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.1199999999999903},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.0899999999999936},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.2599999999999971},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.0599999999999978},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B568, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A568=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C565","v":68038633},{"$f":"_xlfn.XLOOKUP($B569,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Invesco Global Bond Pen"},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.7736999999999998},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.39000000000000146},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":1.1200000000000099},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.63999999999999613},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-2.2800000000000042},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.2299999999999986},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.9100000000000015},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.1499999999999955},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.33000000000000806},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.4399999999999968},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.54999999999999494},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.16000000000000458},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-2.2800000000000042},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.0100000000000007},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.1399999999999983},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-0.31999999999999806},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.2199999999999989},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.32000000000000917},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.419999999999999},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1900000000000022},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":1.1300000000000088},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.63999999999999613},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-1.8199999999999994},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.5800000000000054},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-0.44999999999999485},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.3700000000000045},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.23999999999999577},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.3500000000000068},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B569, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A569=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C566","v":68044801},{"$f":"_xlfn.XLOOKUP($B570,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Invesco Monthly Income Plus Pen"},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.6897700000000002},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.60000000000000053},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.3099999999999916},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.359999999999992},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.6400000000000015},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.7199999999999926},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.9300000000000104},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.9400000000000102},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.5800000000000063},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.8900000000000019},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.4499999999999984},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.359999999999992},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.4200000000000035},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.6199999999999992},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.6000000000000059},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.8699999999999948},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.8999999999999924},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.5500000000000096},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.94999999999999529},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.4599999999999973},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.9800000000000058},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.969999999999992},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.6699999999999982},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.21},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.8200000000000003},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.9099999999999913},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.6200000000000019},{"$f":"IF(VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B570, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A570=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C567","v":68140768},{"$f":"_xlfn.XLOOKUP($B571,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Invesco UK Equity High Income"},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.6233599999999999},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.8899999999999917},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":22.829999999999995},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":7.1299999999999919},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.969999999999992},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.8300000000000054},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.779999999999992},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":9.879999999999999},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.8699999999999948},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.28999999999999027},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":19.320000000000004},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.4400000000000031},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.969999999999992},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.67},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.139999999999997},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.48},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.6000000000000023},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.78000000000000291},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":18.789999999999996},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.860000000000005},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.9499999999999962},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":9.3699999999999903},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.209999999999988},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":9.2400000000000038},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.6000000000000023},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.8899999999999944},{"$f":"IF(VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B571, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A571=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C568","v":68044804},{"$f":"_xlfn.XLOOKUP($B572,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/JPMorgan Emerging Europe Equity Pen"},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.71088},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":26.459999999999994},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":16.989999999999995},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":34.69},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.970000000000004},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-67.59},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":25.81},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-11.09},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-1.7399999999999971},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":-4.4399999999999995},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.4899999999999922},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":24.710000000000008},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":17.53},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":35.190000000000012},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-14.01},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-67.459999999999994},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":25.580000000000002},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-11.119999999999997},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-1.7900000000000027},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":-4.4900000000000055},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":2.1099999999999897},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":23.380000000000003},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":19.340000000000003},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":36.090000000000003},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.630000000000006},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-68.739999999999995},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":26.100000000000012},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-11.160000000000004},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-1.6700000000000048},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":-4.5100000000000033},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-3.1100000000000017},{"$f":"IF(VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B572, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A572=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C569","v":68038630},{"$f":"_xlfn.XLOOKUP($B573,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/JPMorgan Global Macro Sustainable Pen"},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.1462199999999996},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.4599999999999964},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-1.8499999999999961},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.1800000000000068},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-4.6699999999999964},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.2100000000000017},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-0.52999999999999714},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.62999999999999723},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":0.27999999999999137},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.9200000000000097},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.5399999999999987},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-1.5000000000000013},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.8999999999999932},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-4.7499999999999982},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.2100000000000017},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-0.52999999999999714},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.60999999999999943},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":0.25999999999999357},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.0200000000000005},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-0.97000000000000419},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-5.0100000000000033},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":2.3400000000000087},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.8100000000000023},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-0.38000000000000256},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.53999999999999604},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":0.34000000000000696},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.98000000000000309},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.760000000000006},{"$f":"IF(VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B573, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A573=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C570","v":68038627},{"$f":"_xlfn.XLOOKUP($B574,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/JPMorgan Natural Resources Pen"},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":17.636859999999999},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":22.35},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":59.63},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.9299999999999975},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.2699999999999942},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.4900000000000033},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":43.439999999999991},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":17.369999999999997},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":17.73},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":15.159999999999997},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.0000000000000018},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":23.680000000000014},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":57.72999999999999},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.56000000000000494},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.3700000000000054},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.6800000000000037},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":41.37},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":17.520000000000003},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":17.670000000000009},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":15.169999999999995},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.0499999999999963},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":19.700000000000006},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":54.139999999999986},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.0599999999999952},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":2.4000000000000021},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.5200000000000009},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":41.97},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":17.240000000000009},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":17.159999999999997},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":15.20999999999999},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.9500000000000073},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.5199999999999916},{"$f":"IF(VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B574, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A574=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C571","v":68044805},{"$f":"_xlfn.XLOOKUP($B575,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Jupiter Ecology Pen"},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.921250000000001},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3100000000000009},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.050000000000004},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-7.6799999999999979},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":11.169999999999991},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":2.6699999999999946},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.6899999999999933},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.7700000000000076},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.1299999999999892},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.9399999999999915},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.7299999999999991},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.8999999999999968},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-5.4499999999999993},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":11.450000000000005},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":1.7700000000000049},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.6899999999999942},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.1299999999999892},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.8799999999999981},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.6599999999999957},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.4300000000000033},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-4.9000000000000039},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.149999999999995},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":1.1900000000000022},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.8000000000000034},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.2799999999999958},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.9900000000000082},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.9900000000000073},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.4500000000000028},{"$f":"IF(VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B575, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A575=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C572","v":68140767},{"$f":"_xlfn.XLOOKUP($B576,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Jupiter European Special Situations Pen"},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.587759999999999},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.60000000000000053},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.270000000000007},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-12.880000000000003},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.9399999999999924},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.57000000000000384},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.3900000000000032},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.3400000000000096},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.3500000000000076},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.390000000000005},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.1199999999999997},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.660000000000004},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-10.799999999999999},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.0300000000000047},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-0.70000000000000062},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":2.7800000000000047},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.1099999999999897},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.2200000000000015},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.7599999999999949},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.099999999999998},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-10.430000000000007},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":11.09},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.2900000000000031},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.1300000000000106},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.400000000000003},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.1800000000000042},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.4100000000000028},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.2300000000000022},{"$f":"IF(VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B576, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A576=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C573","v":68044806},{"$f":"_xlfn.XLOOKUP($B577,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Jupiter Financial Opportunities Pen"},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.95438},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-9.68},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":21.870000000000012},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":10.359999999999992},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":24.78},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.039999999999996},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.2200000000000024},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":18.819999999999993},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.6999999999999948},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.040000000000004},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.669999999999999},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-10.529999999999994},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":13.39999999999999},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":24.290000000000013},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-13.690000000000001},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.5399999999999987},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":18.330000000000002},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.65},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.96999999999999},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.6200000000000045},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-10.59},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.95},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":14.159999999999995},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":26.760000000000005},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-14.980000000000004},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.6699999999999964},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":19.189999999999998},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.040000000000004},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.9599999999999902},{"$f":"IF(VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B577, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A577=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C574","v":68044807},{"$f":"_xlfn.XLOOKUP($B578,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Jupiter India Pen"},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":17.30284},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-17.679999999999996},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-13.4},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":59.77000000000001},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":5.9999999999993392E-2},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":23.320000000000007},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.899999999999999},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.569999999999991},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.6899999999999968},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.2999999999999945},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-14.449999999999996},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-11.570000000000002},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":61.010000000000005},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.0000000000004494E-2},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":23.330000000000005},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.969999999999992},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":12.189999999999991},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.0100000000000051},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.4799999999999969},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-14.510000000000002},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-10.909999999999997},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.419999999999999},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":59.64},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":23.629999999999995},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.999999999999989},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":12.349999999999994},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.319999999999995},{"$f":"IF(VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B578, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A578=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
[{"$f":"IF(RIGHT(C579,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C575","v":68044808},{"$f":"_xlfn.XLOOKUP($B579,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Jupiter Merlin Balanced Portfolio Pen"},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.9404599999999999},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.34000000000000696},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.93},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.6000000000000032},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.6500000000000012},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-0.72999999999999732},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":8.8500000000000014},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.9299999999999926},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.1399999999999908},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.7199999999999926},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.959999999999997},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.6499999999999977},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.7199999999999953},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.6100000000000003},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.319999999999995},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.8799999999999972},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.2200000000000042},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.7499999999999893},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.99000000000000199},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.02000000000001},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.0399999999999991},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.6600000000000019},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.329999999999993},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":9.8100000000000076},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":7.26},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.2500000000000009},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.1800000000000086},{"$f":"IF(VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B579, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A579=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C576","v":68044809},{"$f":"_xlfn.XLOOKUP($B580,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Jupiter Merlin Growth Portfolio Pen"},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.2061799999999998},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.69000000000000172},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.660000000000007},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0499999999999972},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":13.050000000000006},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.0800000000000041},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.80000000000001},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":10.119999999999996},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.3800000000000088},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.66000000000000503},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":14.610000000000012},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.1700000000000061},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":14.420000000000011},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.9100000000000015},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":10.579999999999989},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.590000000000011},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.240000000000002},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.4200000000000044},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.13000000000000789},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":14.589999999999993},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":15.149999999999997},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.3299999999999987},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":10.030000000000005},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.189999999999989},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.27},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.4699999999999989},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.1299999999999919},{"$f":"IF(VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B580, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A580=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C577","v":68044810},{"$f":"_xlfn.XLOOKUP($B581,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Jupiter Merlin Income Portfolio Pen"},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.61355},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.3},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.7500000000000107},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.3500000000000103},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.4499999999999975},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.4499999999999993},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.7499999999999902},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.9600000000000088},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":4.6899999999999942},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.56000000000000494},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":11.729999999999997},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.1700000000000088},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.0699999999999958},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.3199999999999914},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.8200000000000047},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.84},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.9500000000000099},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":4.6699999999999964},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":9.9999999999988987E-2},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.77999999999999},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.4799999999999969},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.3099999999999934},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.7200000000000011},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.0799999999999956},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.1700000000000106},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.9900000000000055},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B581, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A581=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C578","v":68044811},{"$f":"_xlfn.XLOOKUP($B582,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Jupiter Merlin Worldwide Portfolio Pen"},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.5173500000000004},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":16.720000000000002},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.0799999999999939},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":15.339999999999998},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.3499999999999974},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.529999999999996},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":7.5199999999999934},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.7299999999999933},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.2699999999999987},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":16.870000000000008},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.1199999999999894},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":16.650000000000009},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-4.2100000000000026},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.1399999999999908},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.010000000000009},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":7.6000000000000068},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.78000000000001},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.339999999999991},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.5900000000000025},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":17.209999999999994},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6499999999999986},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":16.75},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.6699999999999955},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.800000000000006},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.729999999999997},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":8.06},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.4100000000000055},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.2600000000000016},{"$f":"IF(VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B582, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A582=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C579","v":68044819},{"$f":"_xlfn.XLOOKUP($B583,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Liontrust Balanced Pen"},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.40096},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.6300000000000017},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":12.78999999999999},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-0.53999999999999604},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":17.510000000000005},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-11.630000000000006},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":11.759999999999993},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.6400000000000041},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.4200000000000026},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.0899999999999963},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.0799999999999965},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.6799999999999962},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.040000000000004},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.7400000000000082},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":17.510000000000005},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-12.039999999999996},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":12.159999999999993},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.5699999999999896},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":5.3500000000000103},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.8599999999999985},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":10.420000000000007},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.0100000000000007},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":18.789999999999996},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.370000000000003},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.230000000000008},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.210000000000008},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":5.4599999999999982},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.0999999999999961},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.150000000000011},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.9800000000000084},{"$f":"IF(VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B583, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A583=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
[{"$f":"IF(RIGHT(C584,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C580","v":68044820},{"$f":"_xlfn.XLOOKUP($B584,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Liontrust Global Alpha Pen"},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":14.52107},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-11.739999999999995},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.2200000000000024},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.4000000000000012},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":20.55},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-20.47},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":10.949999999999992},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.7399999999999913},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.5600000000000067},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.3900000000000095},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":7.1499999999999897},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-11.419999999999996},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.7800000000000047},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.03},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":20.55},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-21.57},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.019999999999987},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.8200000000000056},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.6999999999999913},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":9.4000000000000092},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":7.1700000000000097},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-10.170000000000002},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.4999999999999929},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.709999999999992},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":21.609999999999996},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-19.520000000000003},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.000000000000009},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.0200000000000005},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":9.6500000000000021},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":7.3599999999999888},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":9.220000000000006},{"$f":"IF(VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B584, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A584=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C581","v":68044821},{"$f":"_xlfn.XLOOKUP($B585,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Liontrust Global Innovation Pen"},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":20.79918},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-12.850000000000005},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5400000000000098},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":26.570000000000004},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.339999999999996},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.880000000000003},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":12.159999999999993},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.9199999999999902},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":9.9099999999999966},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-10.360000000000003},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.0799999999999983},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":26.570000000000004},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-14.180000000000003},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":0.31000000000001027},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":13.250000000000007},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.5800000000000063},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.260000000000002},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.7299999999999915},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-9.8300000000000054},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.3199999999999932},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":7.2200000000000042},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":29.740000000000009},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.8},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.2000000000000028},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":14.660000000000007},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.9299999999999899},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.390000000000011},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.8899999999999961},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.5700000000000109},{"$f":"IF(VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B585, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A585=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C582","v":68140765},{"$f":"_xlfn.XLOOKUP($B586,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Liontrust US Opportunities Pen"},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":15.4742},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-9.2999999999999972},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.040000000000006},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-6.7899999999999956},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":30.44},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-12.660000000000004},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.460000000000004},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.169999999999991},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.370000000000009},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":12.339999999999996},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-8.6300000000000043},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.939999999999994},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-4.6000000000000041},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":30.44},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-13.539999999999996},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":14.900000000000002},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.339999999999995},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.5199999999999925},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":12.440000000000007},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-8.1199999999999939},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.359999999999992},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-4.03},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":31.240000000000002},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-12.749999999999995},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":11.830000000000007},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.280000000000001},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.6699999999999982},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":12.619999999999987},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":11.670000000000002},{"$f":"IF(VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B586, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A586=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C583","v":68044813},{"$f":"_xlfn.XLOOKUP($B587,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/M&G Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.6558200000000003},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.3800000000000043},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.8299999999999992},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.3400000000000079},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.5399999999999903},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-8.6400000000000041},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.4699999999999971},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.5400000000000098},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.83999999999999631},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.3900000000000023},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.0000000000000027},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.1299999999999994},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.3099999999999898},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.0000000000000009},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.2400000000000011},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-8.0799999999999983},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.600000000000005},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.97000000000000419},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.9600000000000071},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.0100000000000016},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.7200000000000113},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.46999999999999265},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.5299999999999914},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-8.0300000000000047},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.25},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.2100000000000017},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.0600000000000054},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.3100000000000112},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.1400000000000086},{"$f":"IF(VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B587, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A587=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C584","v":68209883},{"$f":"_xlfn.XLOOKUP($B588,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/M&G Global Dividend Pen"},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.8120799999999999},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.52000000000000934},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.989999999999993},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":10.359999999999992},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.1800000000000104},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":0.67999999999999172},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":16.93},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.789999999999988},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":11.260000000000003},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.9999999999996696E-2},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":13.329999999999998},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":12.22000000000001},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.3299999999999947},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":16.769999999999996},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":11.60000000000001},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":10.250000000000004},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":11.250000000000004},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":0.36000000000000476},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":13.070000000000004},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":12.929999999999996},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-0.81999999999999851},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":16.989999999999995},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":12.030000000000008},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.280000000000001},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":11.309999999999999},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B588, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A588=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C585","v":68044814},{"$f":"_xlfn.XLOOKUP($B589,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/M&G Global Themes Pen"},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.71749},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.40000000000000036},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.73},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.8400000000000025},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-2.5900000000000034},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":13.369999999999994},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":7.669999999999999},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":6.6300000000000026},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":10.129999999999995},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.129999999999991},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.979999999999992},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.5900000000000034},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.790000000000008},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.6800000000000046},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":13.119999999999997},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":7.6999999999999957},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":6.5800000000000081},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":10.129999999999995},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.2000000000000055},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.319999999999997},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.9900000000000047},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.5599999999999898},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.8499999999999979},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":13.339999999999996},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.2500000000000018},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":6.6899999999999959},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":10.230000000000006},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.0100000000000051},{"$f":"IF(VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B589, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A589=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C586","v":68044816},{"$f":"_xlfn.XLOOKUP($B590,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/M&G Optimal Income Pen"},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.6288299999999998},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.0299999999999976},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.109999999999996},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.7499999999999978},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.4000000000000039},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.7399999999999896},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.6999999999999904},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.7099999999999911},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.6000000000000014},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.3700000000000063},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.2299999999999995},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.109999999999996},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.3699999999999952},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.5399999999999991},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.5099999999999927},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.6199999999999992},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.5499999999999958},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.7300000000000102},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.7},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.3800000000000052},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.9699999999999971},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.6699999999999973},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.6699999999999955},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.1600000000000072},{"$f":"IF(VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B590, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A590=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C587","v":68044817},{"$f":"_xlfn.XLOOKUP($B591,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/M&G Recovery Pen"},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":11.314590000000001},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.4299999999999979},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":24.140000000000008},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":11.460000000000004},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-9.000000000000119E-2},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.5300000000000011},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-0.74999999999999512},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":11.390000000000011},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":5.3199999999999914},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.4799999999999951},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.6100000000000012},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.39000000000000146},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":19.169999999999998},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":13.939999999999998},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-0.34999999999999476},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.2000000000000046},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-0.74999999999999512},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":10.600000000000009},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.940000000000011},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":4.2100000000000026},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.4599999999999955},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.20000000000000018},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":19.269999999999989},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":14.769999999999994},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.9999999999990088E-2},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.7699999999999978},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-0.24999999999999467},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":11.080000000000002},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.3500000000000094},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.5199999999999889},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.0200000000000005},{"$f":"IF(VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B591, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A591=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C588","v":68044818},{"$f":"_xlfn.XLOOKUP($B592,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/M&G Strategic Corporate Bond Pen"},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":6.4598899999999997},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-2.7599999999999958},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.0599999999999961},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.13000000000000789},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.4899999999999984},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.46},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.2699999999999969},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.83},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.37000000000000366},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.7400000000000082},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":3.0899999999999928},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.5699999999999954},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.1800000000000104},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.8899999999999961},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.4000000000000048},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.4100000000000019},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.52999999999999714},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.639999999999997},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":3.0299999999999994},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.4499999999999975},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.6899999999999924},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.59000000000000163},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.4699999999999989},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.7799999999999976},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-6.0000000000000053},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.4599999999999964},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.60000000000000053},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.6499999999999959},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":3.0200000000000005},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.3099999999999898},{"$f":"IF(VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B592, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A592=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C589","v":68044802},{"$f":"_xlfn.XLOOKUP($B593,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Ninety One Emerging Markets Blended Debt Pn"},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.5733499999999996},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4399999999999968},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.68},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":4.5099999999999918},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-3.3699999999999952},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.9199999999999893},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.0899999999999928},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.2599999999999945},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.3499999999999956},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.7699999999999889},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.5299999999999887},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":4.6200000000000019},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.180000000000005},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.5600000000000085},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.970000000000006},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.2000000000000028},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.2899999999999912},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.9299999999999975},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":9.3399999999999928},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.2299999999999978},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.1299999999999892},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":5.0699999999999967},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.9699999999999958},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":4.8499999999999988},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.2100000000000017},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.2999999999999901},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.1300000000000088},{"$f":"IF(VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B593, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A593=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C590","v":68044803},{"$f":"_xlfn.XLOOKUP($B594,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Ninety One Global Environment Pen"},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.975210000000001},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.80999999999999961},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":15.71},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-8.9199999999999946},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-2.4900000000000033},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":4.0200000000000014},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":2.200000000000002},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":0.9100000000000108},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.7800000000000038},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.4499999999999957},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":-2.8100000000000014},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":0.95000000000000639},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.749999999999995},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-6.6599999999999993},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-2.4900000000000033},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":3.5800000000000054},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.0999999999999917},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":0.869999999999993},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.8499999999999961},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.4100000000000001},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":-2.7800000000000047},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.3600000000000056},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.539999999999996},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-5.4300000000000015},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-1.8199999999999994},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":3.9400000000000102},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":1.330000000000009},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.9300000000000095},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.5300000000000091},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":-2.7299999999999991},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-1.419999999999999},{"$f":"IF(VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B594, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A594=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C591","v":68038631},{"$f":"_xlfn.XLOOKUP($B595,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Ninety One Global Income Opportunities Pen"},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.1845800000000004},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":0.20000000000000018},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.2600000000000016},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":5.0899999999999945},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.35},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.6800000000000046},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.85},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.7900000000000027},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":2.0999999999999908},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.3400000000000087},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-7.0000000000003393E-2},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":8.4300000000000033},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.4699999999999971},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.2999999999999918},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.5599999999999987},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.6699999999999946},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.7099999999999929},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.6599999999999948},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":2.0499999999999963},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.3300000000000098},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.32999999999999696},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":8.2999999999999972},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":5.5600000000000094},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":3.3900000000000041},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.6499999999999995},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-2.8900000000000037},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.7299999999999907},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":2.0699999999999941},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.3300000000000098},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":2.3400000000000087},{"$f":"IF(VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B595, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A595=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C592","v":68140769},{"$f":"_xlfn.XLOOKUP($B596,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Ninety One UK Special Situations Pen"},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.02881},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.6699999999999955},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":20.849999999999991},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":9.1099999999999959},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":24.940000000000005},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":13.559999999999995},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.1200000000000028},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":18.090000000000007},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":12.149999999999995},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.7499999999999911},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.3300000000000018},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.43000000000001},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":12.020000000000008},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":24.86999999999999},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":12.640000000000008},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-3.7800000000000056},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":17.300000000000004},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":11.840000000000007},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.5199999999999942},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.5200000000000014},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.500000000000004},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":12.480000000000002},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":26.929999999999986},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":9.5900000000000105},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-3.1900000000000039},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":18.500000000000007},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":12.040000000000006},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.7199999999999953},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.1900000000000084},{"$f":"IF(VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B596, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A596=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C593","v":68154373},{"$f":"_xlfn.XLOOKUP($B597,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Rathbone Enhanced Growth Pen"},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":10.771979999999999},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.0200000000000022},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":8.07},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.8299999999999983},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.880000000000004},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-5.9599999999999991},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.5900000000000061},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.8200000000000038},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.8899999999999935},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.0400000000000018},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.1499999999999986},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.7900000000000063},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.9999999999995595E-2},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":14.999999999999991},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.6000000000000059},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":6.0899999999999954},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.8100000000000023},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.0500000000000007},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-4.7000000000000046},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.2200000000000033},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.76000000000000512},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":15.810000000000013},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.0799999999999974},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":5.4300000000000015},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.4300000000000033},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.960000000000008},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.1600000000000108},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.0999999999999952},{"$f":"IF(VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B597, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A597=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C594","v":68154371},{"$f":"_xlfn.XLOOKUP($B598,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Rathbone Strategic Growth Pen"},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6650099999999997},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-3.3100000000000018},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":7.8100000000000058},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.60000000000000053},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":9.8300000000000054},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-4.9599999999999973},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.3399999999999892},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.0000000000000053},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.5800000000000054},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-3.5000000000000031},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.3800000000000079},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":9.9599999999999902},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-5.3899999999999952},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.5800000000000072},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.9700000000000086},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-3.2100000000000017},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.7600000000000104},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":2.1400000000000086},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":10.470000000000002},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-5.6499999999999995},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.9800000000000066},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.4100000000000046},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.6000000000000032},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":5.2499999999999991},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.5099999999999927},{"$f":"IF(VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B598, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A598=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C595","v":68154370},{"$f":"_xlfn.XLOOKUP($B599,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Rathbone Total Return Pen"},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":5.1178800000000004},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.6700000000000048},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":6.030000000000002},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.069999999999995},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.0100000000000016},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":4.7800000000000065},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.04},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":3.3300000000000107},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.2699999999999951},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.9299999999999984},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":5.3199999999999914},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-3.0900000000000039},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":4.6899999999999942},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.9500000000000099},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.2399999999999984},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.9900000000000029},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":5.3900000000000059},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":3.5099999999999909},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":6.4000000000000057},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-3.169999999999995},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.2300000000000004},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.0999999999999934},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":3.2200000000000006},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.2499999999999973},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":3.4299999999999997},{"$f":"IF(VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B599, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A599=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C596","v":68209885},{"$f":"_xlfn.XLOOKUP($B600,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Sarasin Food & Agriculture Opportunities Pen"},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.156420000000001},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-5.6300000000000017},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":-10.460000000000003},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-4.3100000000000023},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":-1.5800000000000036},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-13.229999999999997},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-2.1399999999999975},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":-5.5200000000000031},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-6.4599999999999991},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.6199999999999992},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-5.6300000000000017},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":-11.470000000000002},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-3.2100000000000017},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":-1.2299999999999978},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-13.639999999999997},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-2.0700000000000052},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":-5.4100000000000037},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-6.469999999999998},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.9300000000000015},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":-10.870000000000001},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-3.2399999999999984},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":-0.8700000000000041},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-14.890000000000004},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-1.529999999999998},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":-5.0899999999999945},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-6.45},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.7300000000000093},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B600, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A600=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C597","v":68140766},{"$f":"_xlfn.XLOOKUP($B601,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Schroder European Recovery Pen"},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":12.17675},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.9099999999999997},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":21.429999999999993},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.830000000000001},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":3.9900000000000047},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":14.640000000000008},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.6300000000000026},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":9.7900000000000098},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":10.099999999999998},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.8799999999999981},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-2.52},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":15.640000000000009},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":8.230000000000004},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":3.71999999999999},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":14.260000000000005},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":7.5499999999999901},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":9.0799999999999983},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":9.7799999999999887},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.669999999999999},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.1700000000000044},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":16.490000000000006},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":9.0500000000000025},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":4.9500000000000099},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":12.070000000000004},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":8.1399999999999917},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":10.07},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":10.08},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.9499999999999904},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":8.9900000000000091},{"$f":"IF(VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B601, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A601=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C598","v":68038632},{"$f":"_xlfn.XLOOKUP($B602,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Schroder Global Cities Real Estate Pen"},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":13.719239999999999},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":3.7700000000000067},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":9.0200000000000067},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-1.8499999999999961},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.1099999999999959},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-22.229999999999993},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":20.57},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":4.9700000000000077},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.639999999999997},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":4.1500000000000092},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":6.1600000000000099},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.18000000000000238},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.4799999999999986},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-22.809999999999995},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":21.289999999999985},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":4.7500000000000098},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.4799999999999924},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.9299999999999891},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.160000000000009},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":2.9400000000000093},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":6.0699999999999976},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.419999999999999},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.6300000000000043},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-23.060000000000002},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":20.090000000000007},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":5.3399999999999892},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.5500000000000069},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":4.0200000000000014},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.1900000000000057},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":5.1299999999999901},{"$f":"IF(VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B602, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A602=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C599","v":68044824},{"$f":"_xlfn.XLOOKUP($B603,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Schroder Income Maximiser Pen"},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":9.8200599999999998},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-4.6499999999999986},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":14.660000000000007},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":18.209999999999994},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":7.0799999999999974},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":1.0000000000000009},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":17.609999999999992},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":13.209999999999988},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":11.5},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":7.46},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":6.9099999999999939},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-6.5799999999999965},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.48},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":19.900000000000006},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":7.2000000000000064},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":0.78000000000000291},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":17.900000000000006},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":12.38999999999999},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":11.020000000000007},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":7.1900000000000075},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":6.7099999999999937},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-5.7699999999999978},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.040000000000006},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":20.520000000000003},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":8.6200000000000045},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-1.6499999999999959},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":18.999999999999993},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":13.290000000000003},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":11.220000000000008},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":7.4000000000000066},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":6.7399999999999904},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":7.5600000000000112},{"$f":"IF(VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B603, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A603=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C600","v":72006228},{"$f":"_xlfn.XLOOKUP($B604,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Schroder Managed Balanced Pen"},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":8.0964700000000001},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.4100000000000001},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.339999999999996},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":3.5199999999999898},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":8.4699999999999989},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-6.2599999999999989},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":3.7099999999999911},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":8.3599999999999888},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.3400000000000105},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":6.129999999999991},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":5.6400000000000006},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.1700000000000044},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":12.149999999999995},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":4.610000000000003},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":8.66},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-6.3699999999999974},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":3.6399999999999988},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":8.4200000000000053},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.3400000000000105},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":6.1399999999999899},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":5.6300000000000017},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.34999999999999476},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":12.860000000000005},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":4.6799999999999953},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":9.3499999999999908},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-6.6899999999999959},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":3.5800000000000054},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":8.9199999999999946},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.5500000000000096},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":5.7099999999999929},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":6.2300000000000022},{"$f":"IF(VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B604, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A604=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":7.1700000000000097}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C601","v":68154366},{"$f":"_xlfn.XLOOKUP($B605,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Schroder UK Multi-Cap Income Pen"},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":7.6443700000000003},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-0.8499999999999952},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":5.9399999999999897},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":4.2999999999999927},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":10.640000000000004},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-9.379999999999999},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":1.7400000000000082},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":6.9199999999999928},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":2.42},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-0.8499999999999952},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":4.6699999999999964},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":5.5700000000000083},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":10.709999999999997},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-9.3899999999999988},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":1.6799999999999926},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":6.9500000000000117},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":2.42},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":3.4699999999999953},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-0.79000000000000181},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":4.7299999999999898},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":6.0999999999999943},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":12.119999999999997},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-11.539999999999996},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":2.7200000000000113},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":7.6100000000000056},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":2.50999999999999},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":3.5600000000000076},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":""},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":4.5199999999999907},{"$f":"IF(VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B605, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A605=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
[{"$f":"IF(RIGHT(C606,4)=\"Life\",\"Life\",\"Pension\")","v":"Pension"},{"$f":"'Sheet1 - Table (1)'!C602","v":68038629},{"$f":"_xlfn.XLOOKUP($B606,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"RLS/Schroder US Mid Cap Pen"},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":16.66263},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.859999999999995},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":13.159999999999993},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":-9.6300000000000061},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":14.420000000000011},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-1.6199999999999992},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":6.4400000000000013},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":5.3700000000000081},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":4.1400000000000103},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":8.5499999999999901},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":9.3299999999999947},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":2.4599999999999955},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":10.179999999999989},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-6.4300000000000024},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":13.779999999999992},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-1.8299999999999983},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":8.07},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":5.4599999999999982},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":4.4699999999999962},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":8.4899999999999984},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":9.430000000000005},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":3.2599999999999962},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":11.49},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-5.3100000000000041},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":13.680000000000003},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.1100000000000008},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":6.4999999999999947},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":6.2799999999999967},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":4.5900000000000052},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":8.6899999999999977},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":9.539999999999992},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":10.420000000000007},{"$f":"IF(VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B606, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A606=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":""}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C603","v":1000112150},{"$f":"_xlfn.XLOOKUP($B607,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Short Corporate Bond Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.7598700000000003},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.7399999999999971},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.74000000000001},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":2.1099999999999897},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":5.699999999999994},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.6300000000000034},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-5.3100000000000041},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":3.839999999999999},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-0.41999999999999815},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.0699999999999932},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":2.4000000000000021},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.859999999999995},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":2.0399999999999974},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":5.6899999999999951},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.4699999999999989},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-5.5100000000000033},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":3.7700000000000067},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-0.46000000000000485},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.0799999999999921},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":2.3900000000000032},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-2.1000000000000019},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":1.8000000000000016},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":5.479999999999996},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.3200000000000038},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-5.7300000000000022},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":3.63},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-0.56000000000000494},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.0299999999999976},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":2.3600000000000065},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.8399999999999972},{"$f":"IF(VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B607, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A607=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":3.0399999999999983}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C604","v":1000112151},{"$f":"_xlfn.XLOOKUP($B608,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Short Gilt Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":4.5505899999999997},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":-1.3299999999999979},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":2.2100000000000009},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0.67999999999999172},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":1.4899999999999913},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-7.7199999999999935},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":-4.3000000000000043},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.4499999999999957},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":-1.6100000000000003},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":-0.58000000000000274},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":0.74000000000000732},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":-1.3499999999999956},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":0.54000000000000714},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":1.4599999999999946},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-7.5699999999999985},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":-4.4699999999999962},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.4000000000000012},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":-1.639999999999997},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":-0.57000000000000384},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":0.72000000000000952},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":-1.6199999999999992},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":2.3800000000000043},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":0.24999999999999467},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.0299999999999976},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-7.3400000000000016},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":-4.610000000000003},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.2199999999999989},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":-1.7299999999999982},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":-0.60999999999999943},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":0.68999999999999062},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":-0.10000000000000009},{"$f":"IF(VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B608, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A608=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":0.9300000000000086}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C605","v":1000112152},{"$f":"_xlfn.XLOOKUP($B609,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"Short Index-Linked Benchmark (1% AMC)"},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":2.9853100000000001},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":1.8499999999999961},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":3.7300000000000111},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":0},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":2.2199999999999998},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":-3.4499999999999975},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":5.8000000000000052},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":1.9700000000000051},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":1.6100000000000003},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":1.3400000000000079},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":1.5200000000000102},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":1.6899999999999915},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":3.6100000000000021},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":-0.10000000000000009},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":2.1300000000000097},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":-2.9200000000000004},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":5.3900000000000059},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":1.8699999999999939},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":1.5800000000000036},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":1.330000000000009},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":1.4999999999999902},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":1.3200000000000101},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":3.499999999999992},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":-0.12999999999999678},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":1.9200000000000106},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":-2.8200000000000003},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":4.9600000000000088},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":1.7500000000000071},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":1.4499999999999957},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":1.2899999999999912},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":1.4699999999999935},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":1.0299999999999976},{"$f":"IF(VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B609, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A609=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":2.2100000000000009}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C606","v":0},{"$f":"_xlfn.XLOOKUP($B610,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B610, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A610=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C607","v":0},{"$f":"_xlfn.XLOOKUP($B611,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B611, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A611=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C608","v":0},{"$f":"_xlfn.XLOOKUP($B612,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B612, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A612=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C609","v":0},{"$f":"_xlfn.XLOOKUP($B613,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B613, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A613=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C610","v":0},{"$f":"_xlfn.XLOOKUP($B614,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B614, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A614=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C611","v":0},{"$f":"_xlfn.XLOOKUP($B615,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B615, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A615=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C612","v":0},{"$f":"_xlfn.XLOOKUP($B616,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B616, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A616=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C613","v":0},{"$f":"_xlfn.XLOOKUP($B617,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B617, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A617=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C614","v":0},{"$f":"_xlfn.XLOOKUP($B618,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B618, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A618=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C615","v":0},{"$f":"_xlfn.XLOOKUP($B619,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B619, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A619=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C616","v":0},{"$f":"_xlfn.XLOOKUP($B620,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B620, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A620=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C617","v":0},{"$f":"_xlfn.XLOOKUP($B621,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B621, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A621=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C618","v":0},{"$f":"_xlfn.XLOOKUP($B622,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B622, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A622=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C619","v":0},{"$f":"_xlfn.XLOOKUP($B623,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B623, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A623=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C620","v":0},{"$f":"_xlfn.XLOOKUP($B624,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B624, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A624=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C621","v":0},{"$f":"_xlfn.XLOOKUP($B625,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B625, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A625=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C622","v":0},{"$f":"_xlfn.XLOOKUP($B626,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B626, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A626=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C623","v":0},{"$f":"_xlfn.XLOOKUP($B627,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B627, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A627=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C624","v":0},{"$f":"_xlfn.XLOOKUP($B628,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B628, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A628=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C625","v":0},{"$f":"_xlfn.XLOOKUP($B629,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B629, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A629=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C626","v":0},{"$f":"_xlfn.XLOOKUP($B630,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B630, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A630=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C627","v":0},{"$f":"_xlfn.XLOOKUP($B631,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B631, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A631=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C628","v":0},{"$f":"_xlfn.XLOOKUP($B632,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B632, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A632=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C629","v":0},{"$f":"_xlfn.XLOOKUP($B633,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B633, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A633=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C630","v":0},{"$f":"_xlfn.XLOOKUP($B634,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B634, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A634=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C631","v":0},{"$f":"_xlfn.XLOOKUP($B635,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B635, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A635=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C632","v":0},{"$f":"_xlfn.XLOOKUP($B636,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B636, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A636=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C633","v":0},{"$f":"_xlfn.XLOOKUP($B637,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B637, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A637=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C634","v":0},{"$f":"_xlfn.XLOOKUP($B638,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B638, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A638=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C635","v":0},{"$f":"_xlfn.XLOOKUP($B639,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B639, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A639=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C636","v":0},{"$f":"_xlfn.XLOOKUP($B640,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B640, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A640=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C637","v":0},{"$f":"_xlfn.XLOOKUP($B641,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B641, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A641=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C638","v":0},{"$f":"_xlfn.XLOOKUP($B642,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B642, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A642=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C639","v":0},{"$f":"_xlfn.XLOOKUP($B643,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B643, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A643=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C640","v":0},{"$f":"_xlfn.XLOOKUP($B644,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B644, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A644=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C641","v":0},{"$f":"_xlfn.XLOOKUP($B645,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B645, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A645=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C642","v":0},{"$f":"_xlfn.XLOOKUP($B646,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B646, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A646=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C643","v":0},{"$f":"_xlfn.XLOOKUP($B647,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B647, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A647=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C644","v":0},{"$f":"_xlfn.XLOOKUP($B648,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B648, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A648=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C645","v":0},{"$f":"_xlfn.XLOOKUP($B649,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B649, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A649=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]
["Pension",{"$f":"'Sheet1 - Table (1)'!C646","v":0},{"$f":"_xlfn.XLOOKUP($B650,'Sheet1 - Table (1)'!$C$7:$C$1048576,'Sheet1 - Table (1)'!$D$7:$D$1048576,\"N/A\")","v":"N/A"},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE)=\"\", \"\", VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!D$2, FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!E$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(E$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!F$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(F$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!G$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(G$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!H$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(H$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!I$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(I$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!J$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(J$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!K$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(K$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!L$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(L$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!M$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(M$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!N$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(N$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!O$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(O$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!P$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(P$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Q$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(Q$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!R$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(R$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!S$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(S$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!T$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(T$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!U$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(U$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!V$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(V$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!W$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(W$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!X$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(X$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Y$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(Y$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!Z$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(Z$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AA$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(AA$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AB$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(AB$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AC$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(AC$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AD$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(AD$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AE$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(AE$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AF$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(AF$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AG$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(AG$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AH$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(AH$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AI$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(AI$5/365)-1)*100)","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)=\"\", \"\",   ((1+VLOOKUP($B650, 'Sheet1 - Table (1)'!$C$4:$AK$996, 'Adj Sheet1 - Table (1)'!AJ$2, FALSE)/100)*(1+IF($A650=\"Life\",assumed_rebate_life,assumed_rebate))^(AJ$5/365)-1)*100)","v":{"$error":"#N/A"}}]

{"sheet":"Chartdata_APS USE","index":10,"n_rows":15,"n_cols":6,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"GRIP 1","GRIP 2","GRIP 3","GRIP 4","GRIP 5"]
["Global Managed",0.15,0.25,0.35,0.46250000000000002,0.5625]
["Medium (10yr) Corporate Bond",0.21,0.16,0.11,0.06,3.5000000000000003E-2]
["Sterling Extra Yield Bond",2.5000000000000001E-2,3.7499999999999999E-2,6.25E-2,7.4999999999999997E-2,8.7499999999999994E-2]
["Medium (10yr) Index linked Bond",0.2,0.15,0.1,0.05,1.4999999999999999E-2]
["Property ",0.05,7.4999999999999997E-2,7.4999999999999997E-2,0.1,0.1]
["Medium (10yr) Gilts",0.17499999999999999,0.125,7.4999999999999997E-2,0.02,5.0000000000000001E-3]
["Global High Yield Bond",3.2500000000000001E-2,4.4999999999999998E-2,7.0000000000000007E-2,8.2500000000000004E-2,9.5000000000000001E-2]
["Short Duration Global High Yield Bond",1.0500000000000001E-2,1.0500000000000001E-2,1.0500000000000001E-2,1.0500000000000001E-2,1.0500000000000001E-2]
["Commodity",0.04,0.04,0.04,0.04,0.04]
["Absolute Return Gov Bond",0.03,0.03,0.03,2.5000000000000001E-2,0.01]
["Cash Plus",7.6999999999999999E-2,7.6999999999999999E-2,7.6999999999999999E-2,7.4499999999999997E-2,3.95E-2]
[null,{"$f":"SUM(B4:B14)","v":1},{"$f":"SUM(C4:C14)","v":1},{"$f":"SUM(D4:D14)","v":0.99999999999999978},{"$f":"SUM(E4:E14)","v":1},{"$f":"SUM(F4:F14)","v":1}]

{"sheet":"Pension (PDF)","index":11,"n_rows":615,"n_cols":25,"rows_kept":615,"cut":false,"hidden":true,"merged":[[612,10,614,19],[612,23,614,23],[612,24,614,24],[603,10,605,19],[603,23,605,23],[603,24,605,24],[606,10,608,19],[606,23,608,23],[606,24,608,24],[609,10,611,19],[609,23,611,23],[609,24,611,24],[555,24,557,24],[558,24,560,24],[561,24,563,24],[564,24,566,24],[567,24,569,24],[540,24,542,24],[543,24,545,24],[546,24,548,24],[549,24,551,24],[552,24,554,24],[597,23,599,23],[597,24,599,24],[600,23,602,23],[600,24,602,24],[597,10,599,19],[600,10,602,19],[570,24,572,24],[573,24,575,24],[576,24,578,24],[570,23,572,23],[573,23,575,23],[537,24,539,24],[510,24,512,24],[513,24,515,24],[516,24,518,24],[519,24,521,24],[522,24,524,24],[495,24,497,24],[498,24,500,24],[501,24,503,24],[504,24,506,24],[507,24,509,24],[525,24,527,24],[528,24,530,24],[531,24,533,24],[534,24,536,24],[480,24,482,24],[483,24,485,24],[486,24,488,24],[489,24,491,24],[492,24,494,24],[465,24,467,24],[468,24,470,24],[471,24,473,24],[474,24,476,24],[477,24,479,24],[450,24,452,24],[453,24,455,24],[456,24,458,24],[459,24,461,24],[462,24,464,24],[435,24,437,24],[438,24,440,24],[441,24,443,24],[444,24,446,24],[447,24,449,24],[417,24,419,24],[420,24,422,24],[423,24,425,24],[426,24,428,24],[429,24,431,24],[402,24,404,24],[405,24,407,24],[408,24,410,24],[411,24,413,24],[414,24,416,24],[387,24,389,24],[390,24,392,24],[393,24,395,24],[396,24,398,24],[399,24,401,24],[372,24,374,24],[375,24,377,24],[378,24,380,24],[381,24,383,24],[384,24,386,24],[357,24,359,24],[360,24,362,24],[363,24,365,24],[366,24,368,24],[369,24,371,24],[342,24,344,24],[345,24,347,24],[348,24,350,24],[351,24,353,24],[354,24,356,24],[327,24,329,24],[330,24,332,24],[333,24,335,24],[336,24,338,24],[339,24,341,24],[312,24,314,24],[315,24,317,24],[318,24,320,24],[321,24,323,24],[324,24,326,24],[297,24,299,24],[300,24,302,24],[303,24,305,24],[306,24,308,24],[309,24,311,24],[282,24,284,24],[285,24,287,24],[288,24,290,24],[291,24,293,24],[294,24,296,24],[267,24,269,24],[270,24,272,24],[273,24,275,24],[276,24,278,24],[279,24,281,24],[252,24,254,24],[255,24,257,24],[258,24,260,24],[261,24,263,24],[264,24,266,24],[237,24,239,24],[240,24,242,24],[243,24,245,24],[246,24,248,24],[249,24,251,24],[222,24,224,24],[225,24,227,24],[228,24,230,24],[231,24,233,24],[234,24,236,24],[207,24,209,24],[210,24,212,24],[213,24,215,24],[216,24,218,24],[219,24,221,24],[192,24,194,24],[195,24,197,24],[198,24,200,24],[201,24,203,24],[204,24,206,24],[177,24,179,24],[180,24,182,24],[183,24,185,24],[186,24,188,24],[189,24,191,24],[162,24,164,24],[165,24,167,24],[168,24,170,24],[171,24,173,24],[174,24,176,24],[153,24,155,24],[156,24,158,24],[159,24,161,24],[138,24,140,24],[141,24,143,24],[144,24,146,24],[147,24,149,24],[150,24,152,24],[123,24,125,24],[126,24,128,24],[129,24,131,24],[132,24,134,24],[135,24,137,24],[108,24,110,24],[111,24,113,24],[114,24,116,24],[117,24,119,24],[120,24,122,24],[93,24,95,24],[96,24,98,24],[99,24,101,24],[102,24,104,24],[105,24,107,24],[78,24,80,24],[81,24,83,24],[84,24,86,24],[87,24,89,24],[90,24,92,24],[63,24,65,24],[66,24,68,24],[69,24,71,24],[72,24,74,24],[75,24,77,24],[48,24,50,24],[51,24,53,24],[54,24,56,24],[57,24,59,24],[60,24,62,24],[576,23,578,23],[594,23,596,23],[594,24,596,24],[9,24,11,24],[12,24,14,24],[15,24,17,24],[18,24,20,24],[21,24,23,24],[24,24,26,24],[27,24,29,24],[30,24,32,24],[33,24,35,24],[36,24,38,24],[39,24,41,24],[42,24,44,24],[45,24,47,24],[561,23,563,23],[564,23,566,23],[567,23,569,23],[546,23,548,23],[549,23,551,23],[552,23,554,23],[555,23,557,23],[558,23,560,23],[531,23,533,23],[534,23,536,23],[537,23,539,23],[540,23,542,23],[543,23,545,23],[516,23,518,23],[519,23,521,23],[522,23,524,23],[525,23,527,23],[528,23,530,23],[501,23,503,23],[504,23,506,23],[507,23,509,23],[510,23,512,23],[513,23,515,23],[486,23,488,23],[489,23,491,23],[492,23,494,23],[495,23,497,23],[498,23,500,23],[471,23,473,23],[474,23,476,23],[477,23,479,23],[480,23,482,23],[483,23,485,23],[456,23,458,23],[459,23,461,23],[462,23,464,23],[465,23,467,23],[468,23,470,23],[441,23,443,23],[444,23,446,23],[447,23,449,23],[450,23,452,23],[453,23,455,23],[423,23,425,23],[426,23,428,23],[429,23,431,23],[435,23,437,23],[438,23,440,23],[408,23,410,23],[411,23,413,23],[414,23,416,23],[417,23,419,23],[420,23,422,23],[393,23,395,23],[396,23,398,23],[399,23,401,23],[402,23,404,23],[405,23,407,23],[378,23,380,23],[381,23,383,23],[384,23,386,23],[387,23,389,23],[390,23,392,23],[363,23,365,23],[366,23,368,23],[369,23,371,23],[372,23,374,23],[375,23,377,23],[348,23,350,23],[351,23,353,23],[354,23,356,23],[357,23,359,23],[360,23,362,23],[333,23,335,23],[336,23,338,23],[339,23,341,23],[342,23,344,23],[345,23,347,23],[318,23,320,23],[321,23,323,23],[324,23,326,23],[327,23,329,23],[330,23,332,23],[303,23,305,23],[306,23,308,23],[309,23,311,23],[312,23,314,23],[315,23,317,23],[288,23,290,23],[291,23,293,23],[294,23,296,23],[297,23,299,23],[273,23,275,23],[276,23,278,23],[279,23,281,23],[282,23,284,23],[285,23,287,23],[258,23,260,23],[261,23,263,23],[264,23,266,23],[267,23,269,23],[270,23,272,23],[243,23,245,23],[246,23,248,23],[249,23,251,23],[252,23,254,23],[255,23,257,23],[228,23,230,23],[231,23,233,23],[234,23,236,23],[237,23,239,23],[240,23,242,23],[213,23,215,23],[216,23,218,23],[219,23,221,23],[222,23,224,23],[225,23,227,23],[198,23,200,23],[201,23,203,23],[204,23,206,23],[207,23,209,23],[210,23,212,23],[183,23,185,23],[186,23,188,23],[189,23,191,23],[192,23,194,23],[195,23,197,23],[168,23,170,23],[171,23,173,23],[174,23,176,23],[177,23,179,23],[180,23,182,23],[153,23,155,23],[156,23,158,23],[159,23,161,23],[162,23,164,23],[165,23,167,23],[144,23,146,23],[147,23,149,23],[150,23,152,23],[129,23,131,23],[132,23,134,23],[135,23,137,23],[138,23,140,23],[141,23,143,23],[114,23,116,23],[117,23,119,23],[120,23,122,23],[123,23,125,23],[126,23,128,23],[99,23,101,23],[102,23,104,23],[105,23,107,23],[108,23,110,23],[111,23,113,23],[54,23,56,23],[57,23,59,23],[60,23,62,23],[63,23,65,23],[66,23,68,23],[300,23,302,23],[9,23,11,23],[12,23,14,23],[15,23,17,23],[18,23,20,23],[21,23,23,23],[45,23,47,23],[48,23,50,23],[51,23,53,23],[69,23,71,23],[84,23,86,23],[87,23,89,23],[90,23,92,23],[93,23,95,23],[96,23,98,23],[72,23,74,23],[75,23,77,23],[78,23,80,23],[81,23,83,23],[5,6,5,9],[5,10,5,15],[5,16,5,19],[6,16,7,16],[6,17,7,17],[6,18,7,18],[6,19,7,19],[39,23,41,23],[42,23,44,23],[24,23,26,23],[27,23,29,23],[30,23,32,23],[33,23,35,23],[36,23,38,23]]}
[null,null,null,null,null,"Fund",null,null,null,3,4,5,6,7,8,9,10,11,12,13]
[null,null,null,null,null,"Benchmark (T)",null,null,null,null,4,5,6,7,8,9,10,11,12,13]
[null,null,null,null,null,"Benchmark (T-1)",null,null,null,null,14,15,16,17,18,19,20,21,22,23]
[null,"still to make changes",null,null,null,"Benchmark (T-2)",null,null,null,null,24,25,26,27,28,29,30,31,32,33]
[]
[null,null,null,null,null,null,"Fund Details",null,null,null,"Percentage Change",null,null,null,null,null,"Compound Annual Growth Rate (%)"]
[null,null,null,null,null,null,"Fund","Total","Fund","Fund",{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$F$5,11))","v":"31/12/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},null,null,null,null,"Fund","Quarters"]
[null,null,null,null,null,"Fund Name","Management","Expense","Management","Volatility2",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$F$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},null,null,null,null,"Launch","On"]
["FUND/BENCHMARK LIPPER ID","FUND/BENCHMARK","Pricing Delay (T-1, T-2)",null,null,null,"Charge","Ratio","Style",null,"3 months","1 year","1 year","1 year","1 year","1 year","3 years","5 years","10 years","15 years","Date","WatchList","Overide Comment for PDF","Underlying has changed?","Notes"]
[72006215,{"$f":"VLOOKUP(A10,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Deposit Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A10,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Deposit"},{"$f":"VLOOKUP(F10,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F10,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A10,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A10,data_adj,$J$1,FALSE)))","v":0.1777},{"$f":"IF(VLOOKUP($A10,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A10,data_adj,K$1,FALSE),2))","v":0.69},3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49,"01.03.84",{"$f":"IFERROR(VLOOKUP(A10,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C11=1,\"4 \",\"\"),IF(X10=\"Y\",\"5 \",\"\"),IF(C11=2,6,\"\"))","v":""}]
[1000205197,{"$f":"VLOOKUP(A11,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Deposit Benchmark"},0,null,null,"Overnight Cash Rate (SONIA)",null,null,null,null,{"$f":"IF(K10=\"N/A\",\"N/A\",IFERROR(IF($C11=0,ROUND(VLOOKUP($A11,data_adj,K$2,FALSE),2),IF($C11=1,ROUND(VLOOKUP($A11,data_adj,K$3,FALSE),2),IF($C11=2,ROUND(VLOOKUP($A11,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.67},3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.83,0.39,null,{"$f":"IFERROR(VLOOKUP(A11,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K10=\"N/A\", K11=\"N/A\"),\"N/A\",(K10-K11))","v":1.9999999999999907E-2},{"$f":"IF(OR(L10=\"N/A\", L11=\"N/A\"),\"N/A\",(L10-L11))","v":0.16999999999999993},0.18999999999999995,0.20999999999999996,0.1100000000000001,-2.0000000000000018E-2,0.18999999999999995,0.12999999999999989,0.10999999999999999,9.9999999999999978E-2,null,{"$f":"IFERROR(VLOOKUP(A12,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68343168,{"$f":"VLOOKUP(A13,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Annuity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A13,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Annuity"},{"$f":"VLOOKUP(F13,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F13,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A13,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A13,data_adj,$J$1,FALSE)))","v":5.1556699999999998},{"$f":"IF(VLOOKUP($A13,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A13,data_adj,K$1,FALSE),2))","v":-1.02},2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A","21.08.15",{"$f":"IFERROR(VLOOKUP(A13,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C14=1,\"4 \",\"\"),IF(X13=\"Y\",\"5 \",\"\"),IF(C14=2,6,\"\"))","v":""}]
[1000211849,{"$f":"VLOOKUP(A14,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Annuity Benchmark"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K13=\"N/A\",\"N/A\",IFERROR(IF($C14=0,ROUND(VLOOKUP($A14,data_adj,K$2,FALSE),2),IF($C14=1,ROUND(VLOOKUP($A14,data_adj,K$3,FALSE),2),IF($C14=2,ROUND(VLOOKUP($A14,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.46},2.61,-1.41,2,-10.56,-2.2799999999999998,1.05,-2.04,-0.01,"N/A",null,{"$f":"IFERROR(VLOOKUP(A14,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K13=\"N/A\", K14=\"N/A\"),\"N/A\",(K13-K14))","v":-0.56000000000000005},{"$f":"IF(OR(L13=\"N/A\", L14=\"N/A\"),\"N/A\",(L13-L14))","v":0.28000000000000025},{"$f":"IF(OR(M13=\"N/A\", M14=\"N/A\"),\"N/A\",(M13-M14))","v":1.51},{"$f":"IF(OR(N13=\"N/A\", N14=\"N/A\"),\"N/A\",(N13-N14))","v":-0.33000000000000007},{"$f":"IF(OR(O13=\"N/A\", O14=\"N/A\"),\"N/A\",(O13-O14))","v":3.0300000000000002},{"$f":"IF(OR(P13=\"N/A\", P14=\"N/A\"),\"N/A\",(P13-P14))","v":0.49999999999999978},{"$f":"IF(OR(Q13=\"N/A\", Q14=\"N/A\"),\"N/A\",(Q13-Q14))","v":0.49},{"$f":"IF(OR(R13=\"N/A\", R14=\"N/A\"),\"N/A\",(R13-R14))","v":1.04},{"$f":"IF(OR(S13=\"N/A\", S14=\"N/A\"),\"N/A\",(S13-S14))","v":1.01},{"$f":"IF(OR(T13=\"N/A\", T14=\"N/A\"),\"N/A\",(T13-T14))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A15,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010184,{"$f":"VLOOKUP(A16,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Corporate Bond Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A16,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Corporate Bond"},{"$f":"VLOOKUP(F16,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F16,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A16,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A16,data_adj,$J$1,FALSE)))","v":3.8633099999999998},{"$f":"IF(VLOOKUP($A16,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A16,data_adj,K$1,FALSE),2))","v":-0.94},5.15,4.88,8.27,-8.32,-2.63,6.09,1.28,3.1,4.67,"31.05.02",{"$f":"IFERROR(VLOOKUP(A16,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C17=1,\"4 \",\"\"),IF(X16=\"Y\",\"5 \",\"\"),IF(C17=2,6,\"\"))","v":""}]
[1000205198,{"$f":"VLOOKUP(A17,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Corporate Bond Benchmark"},0,null,null,"Markit iBoxx Sterling Non Gilts Overall Index",null,null,null,null,{"$f":"IF(K16=\"N/A\",\"N/A\",IFERROR(IF($C17=0,ROUND(VLOOKUP($A17,data_adj,K$2,FALSE),2),IF($C17=1,ROUND(VLOOKUP($A17,data_adj,K$3,FALSE),2),IF($C17=2,ROUND(VLOOKUP($A17,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.86},3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,0.84,2.52,null,{"$f":"IFERROR(VLOOKUP(A17,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K16=\"N/A\", K17=\"N/A\"),\"N/A\",(K16-K17))","v":0.92000000000000015},{"$f":"IF(OR(L16=\"N/A\", L17=\"N/A\"),\"N/A\",(L16-L17))","v":1.7600000000000002},{"$f":"IF(OR(M16=\"N/A\", M17=\"N/A\"),\"N/A\",(M16-M17))","v":3.5199999999999996},{"$f":"IF(OR(N16=\"N/A\", N17=\"N/A\"),\"N/A\",(N16-N17))","v":3.2199999999999998},{"$f":"IF(OR(O16=\"N/A\", O17=\"N/A\"),\"N/A\",(O16-O17))","v":2.7799999999999994},{"$f":"IF(OR(P16=\"N/A\", P17=\"N/A\"),\"N/A\",(P16-P17))","v":3.51},{"$f":"IF(OR(Q16=\"N/A\", Q17=\"N/A\"),\"N/A\",(Q16-Q17))","v":2.83},{"$f":"IF(OR(R16=\"N/A\", R17=\"N/A\"),\"N/A\",(R16-R17))","v":2.96},{"$f":"IF(OR(S16=\"N/A\", S17=\"N/A\"),\"N/A\",(S16-S17))","v":2.2600000000000002},{"$f":"IF(OR(T16=\"N/A\", T17=\"N/A\"),\"N/A\",(T16-T17))","v":2.15},null,{"$f":"IFERROR(VLOOKUP(A18,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044789,{"$f":"VLOOKUP(A19,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Ethical Bond Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A19,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Ethical Bond"},{"$f":"VLOOKUP(F19,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F19,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A19,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A19,data_adj,$J$1,FALSE)))","v":4.65489},{"$f":"IF(VLOOKUP($A19,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A19,data_adj,K$1,FALSE),2))","v":-1.1200000000000001},5.83,3.96,7.95,-10.5,-4.04,5.89,0.4,2.65,4.3099999999999996,"29.03.10",{"$f":"IFERROR(VLOOKUP(A19,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C20=1,\"4 \",\"\"),IF(X19=\"Y\",\"5 \",\"\"),IF(C20=2,6,\"\"))","v":""}]
[1000205199,{"$f":"VLOOKUP(A20,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Ethical Bond Benchmark"},0,null,null,"Markit iBoxx Sterling Non Gilts Overall Index",null,null,null,null,{"$f":"IF(K19=\"N/A\",\"N/A\",IFERROR(IF($C20=0,ROUND(VLOOKUP($A20,data_adj,K$2,FALSE),2),IF($C20=1,ROUND(VLOOKUP($A20,data_adj,K$3,FALSE),2),IF($C20=2,ROUND(VLOOKUP($A20,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.86},3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,0.84,2.52,null,{"$f":"IFERROR(VLOOKUP(A20,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K19=\"N/A\", K20=\"N/A\"),\"N/A\",(K19-K20))","v":0.74},{"$f":"IF(OR(L19=\"N/A\", L20=\"N/A\"),\"N/A\",(L19-L20))","v":2.44},{"$f":"IF(OR(M19=\"N/A\", M20=\"N/A\"),\"N/A\",(M19-M20))","v":2.5999999999999996},{"$f":"IF(OR(N19=\"N/A\", N20=\"N/A\"),\"N/A\",(N19-N20))","v":2.9000000000000004},{"$f":"IF(OR(O19=\"N/A\", O20=\"N/A\"),\"N/A\",(O19-O20))","v":0.59999999999999964},{"$f":"IF(OR(P19=\"N/A\", P20=\"N/A\"),\"N/A\",(P19-P20))","v":2.0999999999999996},{"$f":"IF(OR(Q19=\"N/A\", Q20=\"N/A\"),\"N/A\",(Q19-Q20))","v":2.63},{"$f":"IF(OR(R19=\"N/A\", R20=\"N/A\"),\"N/A\",(R19-R20))","v":2.08},{"$f":"IF(OR(S19=\"N/A\", S20=\"N/A\"),\"N/A\",(S19-S20))","v":1.81},{"$f":"IF(OR(T19=\"N/A\", T20=\"N/A\"),\"N/A\",(T19-T20))","v":1.7899999999999996},null,{"$f":"IFERROR(VLOOKUP(A21,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006219,{"$f":"VLOOKUP(A22,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Fixed Interest Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A22,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Fixed Interest"},{"$f":"VLOOKUP(F22,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F22,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A22,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A22,data_adj,$J$1,FALSE)))","v":6.9593600000000002},{"$f":"IF(VLOOKUP($A22,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A22,data_adj,K$1,FALSE),2))","v":-2.2599999999999998},1.81,-0.79,1.02,-15.34,-5.64,0.67,-4,-0.77,1.32,"01.03.84",{"$f":"IFERROR(VLOOKUP(A22,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C23=1,\"4 \",\"\"),IF(X22=\"Y\",\"5 \",\"\"),IF(C23=2,6,\"\"))","v":""}]
[1000205200,{"$f":"VLOOKUP(A23,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Fixed Interest Benchmark"},0,null,null,"FTSE Actuaries UK Conventional Gilts All Stocks Index",null,null,null,null,{"$f":"IF(K22=\"N/A\",\"N/A\",IFERROR(IF($C23=0,ROUND(VLOOKUP($A23,data_adj,K$2,FALSE),2),IF($C23=1,ROUND(VLOOKUP($A23,data_adj,K$3,FALSE),2),IF($C23=2,ROUND(VLOOKUP($A23,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.1},1.5,-2.1800000000000002,-1.03,-17.11,-6.02,-0.57999999999999996,-5.2,-1.73,0.66,null,{"$f":"IFERROR(VLOOKUP(A23,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K22=\"N/A\", K23=\"N/A\"),\"N/A\",(K22-K23))","v":-0.1599999999999997},{"$f":"IF(OR(L22=\"N/A\", L23=\"N/A\"),\"N/A\",(L22-L23))","v":0.31000000000000005},{"$f":"IF(OR(M22=\"N/A\", M23=\"N/A\"),\"N/A\",(M22-M23))","v":1.3900000000000001},{"$f":"IF(OR(N22=\"N/A\", N23=\"N/A\"),\"N/A\",(N22-N23))","v":2.0499999999999998},{"$f":"IF(OR(O22=\"N/A\", O23=\"N/A\"),\"N/A\",(O22-O23))","v":1.7699999999999996},{"$f":"IF(OR(P22=\"N/A\", P23=\"N/A\"),\"N/A\",(P22-P23))","v":0.37999999999999989},{"$f":"IF(OR(Q22=\"N/A\", Q23=\"N/A\"),\"N/A\",(Q22-Q23))","v":1.25},{"$f":"IF(OR(R22=\"N/A\", R23=\"N/A\"),\"N/A\",(R22-R23))","v":1.2000000000000002},{"$f":"IF(OR(S22=\"N/A\", S23=\"N/A\"),\"N/A\",(S22-S23))","v":0.96},{"$f":"IF(OR(T22=\"N/A\", T23=\"N/A\"),\"N/A\",(T22-T23))","v":0.66},null,{"$f":"IFERROR(VLOOKUP(A24,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68209977,{"$f":"VLOOKUP(A25,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global High Yield Bond Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A25,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global High Yield Bond"},{"$f":"VLOOKUP(F25,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F25,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active ",{"$f":"IF(VLOOKUP(A25,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A25,data_adj,$J$1,FALSE)))","v":4.3850300000000004},{"$f":"IF(VLOOKUP($A25,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A25,data_adj,K$1,FALSE),2))","v":-1.77},3.73,6.41,8.5299999999999994,-8.48,-2.37,{"$f":"IF(VLOOKUP($A25,data_adj,Q$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A25,data_adj,Q$1,FALSE),2))","v":6.2},1.37,3.13,"N/A","18.02.13",{"$f":"IFERROR(VLOOKUP(A25,'WatchList Funds'!C:D,2,0), \"\")","v":9},null,null,{"$f":"_xlfn.CONCAT(IF(C26=1,\"4 \",\"\"),IF(X25=\"Y\",\"5 \",\"\"),IF(C26=2,6,\"\"))","v":""}]
[1000216619,{"$f":"VLOOKUP(A26,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global High Yield Benchmark"},0,null,null,"BofA Merrill Lynch Global Non-Financial High Yield Constrained Index",null,null,null,null,{"$f":"IF(K25=\"N/A\",\"N/A\",IFERROR(IF($C26=0,ROUND(VLOOKUP($A26,data_adj,K$2,FALSE),2),IF($C26=1,ROUND(VLOOKUP($A26,data_adj,K$3,FALSE),2),IF($C26=2,ROUND(VLOOKUP($A26,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.86},5.27,7.09,9.75,-5.64,-4.5199999999999996,7.35,2.19,3.81,"N/A",null,{"$f":"IFERROR(VLOOKUP(A26,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K25=\"N/A\", K26=\"N/A\"),\"N/A\",(K25-K26))","v":-0.91},{"$f":"IF(OR(L25=\"N/A\", L26=\"N/A\"),\"N/A\",(L25-L26))","v":-1.5399999999999996},{"$f":"IF(OR(M25=\"N/A\", M26=\"N/A\"),\"N/A\",(M25-M26))","v":-0.67999999999999972},{"$f":"IF(OR(N25=\"N/A\", N26=\"N/A\"),\"N/A\",(N25-N26))","v":-1.2200000000000006},{"$f":"IF(OR(O25=\"N/A\", O26=\"N/A\"),\"N/A\",(O25-O26))","v":-2.8400000000000007},{"$f":"IF(OR(P25=\"N/A\", P26=\"N/A\"),\"N/A\",(P25-P26))","v":2.1499999999999995},{"$f":"IF(OR(Q25=\"N/A\", Q26=\"N/A\"),\"N/A\",(Q25-Q26))","v":-1.1499999999999995},{"$f":"IF(OR(R25=\"N/A\", R26=\"N/A\"),\"N/A\",(R25-R26))","v":-0.81999999999999984},{"$f":"IF(OR(S25=\"N/A\", S26=\"N/A\"),\"N/A\",(S25-S26))","v":-0.68000000000000016},{"$f":"IF(OR(T25=\"N/A\", T26=\"N/A\"),\"N/A\",(T25-T26))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A27,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044794,{"$f":"VLOOKUP(A28,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Index Linked Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A28,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Index Linked"},{"$f":"VLOOKUP(F28,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F28,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A28,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A28,data_adj,$J$1,FALSE)))","v":4.9057599999999999},{"$f":"IF(VLOOKUP($A28,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A28,data_adj,K$1,FALSE),2))","v":0.08},2.54,1.48,-0.77,-12.64,4.5199999999999996,1.07,-1.17,0.99,1.93,"29.03.10",{"$f":"IFERROR(VLOOKUP(A28,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C29=1,\"4 \",\"\"),IF(X28=\"Y\",\"5 \",\"\"),IF(C29=2,6,\"\"))","v":""}]
[1000205202,{"$f":"VLOOKUP(A29,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Index Linked Benchmark"},0,null,null,"Barclays Capital World Govt Inflation Link Index",null,null,null,null,{"$f":"IF(K28=\"N/A\",\"N/A\",IFERROR(IF($C29=0,ROUND(VLOOKUP($A29,data_adj,K$2,FALSE),2),IF($C29=1,ROUND(VLOOKUP($A29,data_adj,K$3,FALSE),2),IF($C29=2,ROUND(VLOOKUP($A29,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.57999999999999996},2.4700000000000002,0.76,-1.37,-13.5,3.79,0.61,-1.78,0.51,1.49,null,{"$f":"IFERROR(VLOOKUP(A29,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K28=\"N/A\", K29=\"N/A\"),\"N/A\",(K28-K29))","v":-0.49999999999999994},{"$f":"IF(OR(L28=\"N/A\", L29=\"N/A\"),\"N/A\",(L28-L29))","v":6.999999999999984E-2},{"$f":"IF(OR(M28=\"N/A\", M29=\"N/A\"),\"N/A\",(M28-M29))","v":0.72},{"$f":"IF(OR(N28=\"N/A\", N29=\"N/A\"),\"N/A\",(N28-N29))","v":0.60000000000000009},{"$f":"IF(OR(O28=\"N/A\", O29=\"N/A\"),\"N/A\",(O28-O29))","v":0.85999999999999943},{"$f":"IF(OR(P28=\"N/A\", P29=\"N/A\"),\"N/A\",(P28-P29))","v":0.72999999999999954},{"$f":"IF(OR(Q28=\"N/A\", Q29=\"N/A\"),\"N/A\",(Q28-Q29))","v":0.46000000000000008},{"$f":"IF(OR(R28=\"N/A\", R29=\"N/A\"),\"N/A\",(R28-R29))","v":0.6100000000000001},{"$f":"IF(OR(S28=\"N/A\", S29=\"N/A\"),\"N/A\",(S28-S29))","v":0.48},{"$f":"IF(OR(T28=\"N/A\", T29=\"N/A\"),\"N/A\",(T28-T29))","v":0.43999999999999995},null,{"$f":"IFERROR(VLOOKUP(A30,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006221,{"$f":"VLOOKUP(A31,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Index Linked Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A31,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Index Linked"},{"$f":"VLOOKUP(F31,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F31,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A31,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A31,data_adj,$J$1,FALSE)))","v":9.5177499999999995},{"$f":"IF(VLOOKUP($A31,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A31,data_adj,K$1,FALSE),2))","v":0.38},2.44,-7.57,-6.26,-25.73,3.45,-3.9,-7.37,-1.27,1.61,"01.03.84",{"$f":"IFERROR(VLOOKUP(A31,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C32=1,\"4 \",\"\"),IF(X31=\"Y\",\"5 \",\"\"),IF(C32=2,6,\"\"))","v":""}]
[1000205203,{"$f":"VLOOKUP(A32,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Index Linked Benchmark"},0,null,null,"FTSE Actuaries UK Index-Linked All Stocks Index",null,null,null,null,{"$f":"IF(K31=\"N/A\",\"N/A\",IFERROR(IF($C32=0,ROUND(VLOOKUP($A32,data_adj,K$2,FALSE),2),IF($C32=1,ROUND(VLOOKUP($A32,data_adj,K$3,FALSE),2),IF($C32=2,ROUND(VLOOKUP($A32,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.01},3.06,-8.8699999999999992,-5.93,-27.44,4.07,-4.04,-7.77,-1.69,1.29,null,{"$f":"IFERROR(VLOOKUP(A32,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K31=\"N/A\", K32=\"N/A\"),\"N/A\",(K31-K32))","v":-0.63},{"$f":"IF(OR(L31=\"N/A\", L32=\"N/A\"),\"N/A\",(L31-L32))","v":-0.62000000000000011},{"$f":"IF(OR(M31=\"N/A\", M32=\"N/A\"),\"N/A\",(M31-M32))","v":1.2999999999999989},{"$f":"IF(OR(N31=\"N/A\", N32=\"N/A\"),\"N/A\",(N31-N32))","v":-0.33000000000000007},{"$f":"IF(OR(O31=\"N/A\", O32=\"N/A\"),\"N/A\",(O31-O32))","v":1.7100000000000009},{"$f":"IF(OR(P31=\"N/A\", P32=\"N/A\"),\"N/A\",(P31-P32))","v":-0.62000000000000011},{"$f":"IF(OR(Q31=\"N/A\", Q32=\"N/A\"),\"N/A\",(Q31-Q32))","v":0.14000000000000012},{"$f":"IF(OR(R31=\"N/A\", R32=\"N/A\"),\"N/A\",(R31-R32))","v":0.39999999999999947},{"$f":"IF(OR(S31=\"N/A\", S32=\"N/A\"),\"N/A\",(S31-S32))","v":0.41999999999999993},{"$f":"IF(OR(T31=\"N/A\", T32=\"N/A\"),\"N/A\",(T31-T32))","v":0.32000000000000006},null,{"$f":"IFERROR(VLOOKUP(A33,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68140774,{"$f":"VLOOKUP(A34,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Government Bond Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A34,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Government Bond"},{"$f":"VLOOKUP(F34,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F34,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A34,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A34,data_adj,$J$1,FALSE)))","v":4.2016099999999996},{"$f":"IF(VLOOKUP($A34,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A34,data_adj,K$1,FALSE),2))","v":-0.8},1.17,2.69,1.89,-5.2,-3.21,1.91,-0.57999999999999996,0.24,"N/A","28.11.11",{"$f":"IFERROR(VLOOKUP(A34,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C35=1,\"4 \",\"\"),IF(X34=\"Y\",\"5 \",\"\"),IF(C35=2,6,\"\"))","v":""}]
[1000205422,{"$f":"VLOOKUP(A35,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP International Government Bond Benchmark"},0,null,null,"JPMorgan Global GBI Hedged Index",null,null,null,null,{"$f":"IF(K34=\"N/A\",\"N/A\",IFERROR(IF($C35=0,ROUND(VLOOKUP($A35,data_adj,K$2,FALSE),2),IF($C35=1,ROUND(VLOOKUP($A35,data_adj,K$3,FALSE),2),IF($C35=2,ROUND(VLOOKUP($A35,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.54},1.19,1.83,0.54,-7.03,-4.6900000000000004,1.19,-1.7,-0.4,"N/A",null,{"$f":"IFERROR(VLOOKUP(A35,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K34=\"N/A\", K35=\"N/A\"),\"N/A\",(K34-K35))","v":-0.26},{"$f":"IF(OR(L34=\"N/A\", L35=\"N/A\"),\"N/A\",(L34-L35))","v":-2.0000000000000018E-2},{"$f":"IF(OR(M34=\"N/A\", M35=\"N/A\"),\"N/A\",(M34-M35))","v":0.85999999999999988},{"$f":"IF(OR(N34=\"N/A\", N35=\"N/A\"),\"N/A\",(N34-N35))","v":1.3499999999999999},{"$f":"IF(OR(O34=\"N/A\", O35=\"N/A\"),\"N/A\",(O34-O35))","v":1.83},{"$f":"IF(OR(P34=\"N/A\", P35=\"N/A\"),\"N/A\",(P34-P35))","v":1.4800000000000004},{"$f":"IF(OR(Q34=\"N/A\", Q35=\"N/A\"),\"N/A\",(Q34-Q35))","v":0.72},{"$f":"IF(OR(R34=\"N/A\", R35=\"N/A\"),\"N/A\",(R34-R35))","v":1.1200000000000001},{"$f":"IF(OR(S34=\"N/A\", S35=\"N/A\"),\"N/A\",(S34-S35))","v":0.64},{"$f":"IF(OR(T34=\"N/A\", T35=\"N/A\"),\"N/A\",(T34-T35))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A36,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014681,{"$f":"VLOOKUP(A37,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Long (15yr) Corporate Bond Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A37,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Long (15yr) Corporate Bond"},{"$f":"VLOOKUP(F37,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F37,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A37,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A37,data_adj,$J$1,FALSE)))","v":10.463290000000001},{"$f":"IF(VLOOKUP($A37,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A37,data_adj,K$1,FALSE),2))","v":-4.68},1.0900000000000001,-3.17,2.82,-21.46,-8.58,0.21,-6.29,-0.05,3.03,"22.09.04",{"$f":"IFERROR(VLOOKUP(A37,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C38=1,\"4 \",\"\"),IF(X37=\"Y\",\"5 \",\"\"),IF(C38=2,6,\"\"))","v":""}]
[1000112156,{"$f":"VLOOKUP(A38,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"Long Corporate Bond Benchmark (1% AMC)"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K37=\"N/A\",\"N/A\",IFERROR(IF($C38=0,ROUND(VLOOKUP($A38,data_adj,K$2,FALSE),2),IF($C38=1,ROUND(VLOOKUP($A38,data_adj,K$3,FALSE),2),IF($C38=2,ROUND(VLOOKUP($A38,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-4.28},2.31,-6.2,4.3,-22.92,-8.82,0.03,-6.79,-0.65,2.17,null,{"$f":"IFERROR(VLOOKUP(A38,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K37=\"N/A\", K38=\"N/A\"),\"N/A\",(K37-K38))","v":-0.39999999999999947},{"$f":"IF(OR(L37=\"N/A\", L38=\"N/A\"),\"N/A\",(L37-L38))","v":-1.22},{"$f":"IF(OR(M37=\"N/A\", M38=\"N/A\"),\"N/A\",(M37-M38))","v":3.0300000000000002},{"$f":"IF(OR(N37=\"N/A\", N38=\"N/A\"),\"N/A\",(N37-N38))","v":-1.48},{"$f":"IF(OR(O37=\"N/A\", O38=\"N/A\"),\"N/A\",(O37-O38))","v":1.4600000000000009},{"$f":"IF(OR(P37=\"N/A\", P38=\"N/A\"),\"N/A\",(P37-P38))","v":0.24000000000000021},{"$f":"IF(OR(Q37=\"N/A\", Q38=\"N/A\"),\"N/A\",(Q37-Q38))","v":0.18},{"$f":"IF(OR(R37=\"N/A\", R38=\"N/A\"),\"N/A\",(R37-R38))","v":0.5},{"$f":"IF(OR(S37=\"N/A\", S38=\"N/A\"),\"N/A\",(S37-S38))","v":0.6},{"$f":"IF(OR(T37=\"N/A\", T38=\"N/A\"),\"N/A\",(T37-T38))","v":0.85999999999999988},null,{"$f":"IFERROR(VLOOKUP(A39,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014678,{"$f":"VLOOKUP(A40,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Long (15yr) Gilt Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A40,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Long (15yr) Gilt"},{"$f":"VLOOKUP(F40,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F40,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A40,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A40,data_adj,$J$1,FALSE)))","v":12.005990000000001},{"$f":"IF(VLOOKUP($A40,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A40,data_adj,K$1,FALSE),2))","v":-4.1100000000000003},-0.36,-6.79,-3.41,-21.29,-7.32,-3.55,-8.1300000000000008,-2.4900000000000002,1.27,"22.09.04",{"$f":"IFERROR(VLOOKUP(A40,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C41=1,\"4 \",\"\"),IF(X40=\"Y\",\"5 \",\"\"),IF(C41=2,6,\"\"))","v":""}]
[1000112157,{"$f":"VLOOKUP(A41,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"Long Gilt Benchmark (1% AMC)"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K40=\"N/A\",\"N/A\",IFERROR(IF($C41=0,ROUND(VLOOKUP($A41,data_adj,K$2,FALSE),2),IF($C41=1,ROUND(VLOOKUP($A41,data_adj,K$3,FALSE),2),IF($C41=2,ROUND(VLOOKUP($A41,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-4.17},-0.25,-7.87,-3.98,-23.3,-7.01,-4.08,-8.84,-3.04,0.91,null,{"$f":"IFERROR(VLOOKUP(A41,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K40=\"N/A\", K41=\"N/A\"),\"N/A\",(K40-K41))","v":5.9999999999999609E-2},{"$f":"IF(OR(L40=\"N/A\", L41=\"N/A\"),\"N/A\",(L40-L41))","v":-0.10999999999999999},{"$f":"IF(OR(M40=\"N/A\", M41=\"N/A\"),\"N/A\",(M40-M41))","v":1.08},{"$f":"IF(OR(N40=\"N/A\", N41=\"N/A\"),\"N/A\",(N40-N41))","v":0.56999999999999984},{"$f":"IF(OR(O40=\"N/A\", O41=\"N/A\"),\"N/A\",(O40-O41))","v":2.0100000000000016},{"$f":"IF(OR(P40=\"N/A\", P41=\"N/A\"),\"N/A\",(P40-P41))","v":-0.3100000000000005},{"$f":"IF(OR(Q40=\"N/A\", Q41=\"N/A\"),\"N/A\",(Q40-Q41))","v":0.53000000000000025},{"$f":"IF(OR(R40=\"N/A\", R41=\"N/A\"),\"N/A\",(R40-R41))","v":0.70999999999999908},{"$f":"IF(OR(S40=\"N/A\", S41=\"N/A\"),\"N/A\",(S40-S41))","v":0.54999999999999982},{"$f":"IF(OR(T40=\"N/A\", T41=\"N/A\"),\"N/A\",(T40-T41))","v":0.36},null,{"$f":"IFERROR(VLOOKUP(A42,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014684,{"$f":"VLOOKUP(A43,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Long (15yr) Index Linked Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A43,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Long (15yr) Index Linked"},{"$f":"VLOOKUP(F43,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F43,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A43,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A43,data_adj,$J$1,FALSE)))","v":9.90564},{"$f":"IF(VLOOKUP($A43,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A43,data_adj,K$1,FALSE),2))","v":0.05},2.02,-7.71,-3.32,-19.21,4.24,-3.08,-5.17,-0.56999999999999995,1.69,"22.09.04",{"$f":"IFERROR(VLOOKUP(A43,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C44=1,\"4 \",\"\"),IF(X43=\"Y\",\"5 \",\"\"),IF(C44=2,6,\"\"))","v":""}]
[1000112158,{"$f":"VLOOKUP(A44,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"Long Index-Linked Benchmark (1% AMC)"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K43=\"N/A\",\"N/A\",IFERROR(IF($C44=0,ROUND(VLOOKUP($A44,data_adj,K$2,FALSE),2),IF($C44=1,ROUND(VLOOKUP($A44,data_adj,K$3,FALSE),2),IF($C44=2,ROUND(VLOOKUP($A44,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.97},2.99,-9.19,-4.4400000000000004,-21.09,4.45,-3.67,-5.93,-1.18,1.35,null,{"$f":"IFERROR(VLOOKUP(A44,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K43=\"N/A\", K44=\"N/A\"),\"N/A\",(K43-K44))","v":-0.91999999999999993},{"$f":"IF(OR(L43=\"N/A\", L44=\"N/A\"),\"N/A\",(L43-L44))","v":-0.9700000000000002},{"$f":"IF(OR(M43=\"N/A\", M44=\"N/A\"),\"N/A\",(M43-M44))","v":1.4799999999999995},{"$f":"IF(OR(N43=\"N/A\", N44=\"N/A\"),\"N/A\",(N43-N44))","v":1.1200000000000006},{"$f":"IF(OR(O43=\"N/A\", O44=\"N/A\"),\"N/A\",(O43-O44))","v":1.879999999999999},{"$f":"IF(OR(P43=\"N/A\", P44=\"N/A\"),\"N/A\",(P43-P44))","v":-0.20999999999999996},{"$f":"IF(OR(Q43=\"N/A\", Q44=\"N/A\"),\"N/A\",(Q43-Q44))","v":0.58999999999999986},{"$f":"IF(OR(R43=\"N/A\", R44=\"N/A\"),\"N/A\",(R43-R44))","v":0.75999999999999979},{"$f":"IF(OR(S43=\"N/A\", S44=\"N/A\"),\"N/A\",(S43-S44))","v":0.61},{"$f":"IF(OR(T43=\"N/A\", T44=\"N/A\"),\"N/A\",(T43-T44))","v":0.33999999999999986},null,{"$f":"IFERROR(VLOOKUP(A45,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014680,{"$f":"VLOOKUP(A46,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Medium (10yr) Corporate Bond Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A46,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Medium (10yr) Corporate Bond"},{"$f":"VLOOKUP(F46,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F46,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A46,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A46,data_adj,$J$1,FALSE)))","v":7.86693},{"$f":"IF(VLOOKUP($A46,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A46,data_adj,K$1,FALSE),2))","v":-3.19},1.78,0.15,5.75,-15.69,-6.82,2.5299999999999998,-3.27,0.95,3.33,"22.09.04",{"$f":"IFERROR(VLOOKUP(A46,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C47=1,\"4 \",\"\"),IF(X46=\"Y\",\"5 \",\"\"),IF(C47=2,6,\"\"))","v":""}]
[1000112153,{"$f":"VLOOKUP(A47,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"Medium Corporate Bond Benchmark (1% AMC)"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K46=\"N/A\",\"N/A\",IFERROR(IF($C47=0,ROUND(VLOOKUP($A47,data_adj,K$2,FALSE),2),IF($C47=1,ROUND(VLOOKUP($A47,data_adj,K$3,FALSE),2),IF($C47=2,ROUND(VLOOKUP($A47,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-3.48},3.12,-3.01,5.32,-16.170000000000002,-7.51,1.75,-3.97,0.18,2.58,null,{"$f":"IFERROR(VLOOKUP(A47,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K46=\"N/A\", K47=\"N/A\"),\"N/A\",(K46-K47))","v":0.29000000000000004},{"$f":"IF(OR(L46=\"N/A\", L47=\"N/A\"),\"N/A\",(L46-L47))","v":-1.34},{"$f":"IF(OR(M46=\"N/A\", M47=\"N/A\"),\"N/A\",(M46-M47))","v":3.1599999999999997},{"$f":"IF(OR(N46=\"N/A\", N47=\"N/A\"),\"N/A\",(N46-N47))","v":0.42999999999999972},{"$f":"IF(OR(O46=\"N/A\", O47=\"N/A\"),\"N/A\",(O46-O47))","v":0.4800000000000022},{"$f":"IF(OR(P46=\"N/A\", P47=\"N/A\"),\"N/A\",(P46-P47))","v":0.6899999999999995},{"$f":"IF(OR(Q46=\"N/A\", Q47=\"N/A\"),\"N/A\",(Q46-Q47))","v":0.7799999999999998},{"$f":"IF(OR(R46=\"N/A\", R47=\"N/A\"),\"N/A\",(R46-R47))","v":0.70000000000000018},{"$f":"IF(OR(S46=\"N/A\", S47=\"N/A\"),\"N/A\",(S46-S47))","v":0.77},{"$f":"IF(OR(T46=\"N/A\", T47=\"N/A\"),\"N/A\",(T46-T47))","v":0.75},null,{"$f":"IFERROR(VLOOKUP(A48,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014677,{"$f":"VLOOKUP(A49,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Medium (10yr) Gilt Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A49,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Medium (10yr) Gilt"},{"$f":"VLOOKUP(F49,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F49,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A49,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A49,data_adj,$J$1,FALSE)))","v":8.58019},{"$f":"IF(VLOOKUP($A49,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A49,data_adj,K$1,FALSE),2))","v":-2.96},1.03,-2.59,0.35,-13.81,-5.81,-0.42,-4.32,-1.17,1.37,"22.09.04",{"$f":"IFERROR(VLOOKUP(A49,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C50=1,\"4 \",\"\"),IF(X49=\"Y\",\"5 \",\"\"),IF(C50=2,6,\"\"))","v":""}]
[1000112154,{"$f":"VLOOKUP(A50,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"Medium Gilt Benchmark (1% AMC)"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K49=\"N/A\",\"N/A\",IFERROR(IF($C50=0,ROUND(VLOOKUP($A50,data_adj,K$2,FALSE),2),IF($C50=1,ROUND(VLOOKUP($A50,data_adj,K$3,FALSE),2),IF($C50=2,ROUND(VLOOKUP($A50,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.75},1.38,-3.57,-0.96,-15.54,-5.9,-1.07,-5.0999999999999996,-1.7,1.06,null,{"$f":"IFERROR(VLOOKUP(A50,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K49=\"N/A\", K50=\"N/A\"),\"N/A\",(K49-K50))","v":-0.20999999999999996},{"$f":"IF(OR(L49=\"N/A\", L50=\"N/A\"),\"N/A\",(L49-L50))","v":-0.34999999999999987},{"$f":"IF(OR(M49=\"N/A\", M50=\"N/A\"),\"N/A\",(M49-M50))","v":0.98},{"$f":"IF(OR(N49=\"N/A\", N50=\"N/A\"),\"N/A\",(N49-N50))","v":1.31},{"$f":"IF(OR(O49=\"N/A\", O50=\"N/A\"),\"N/A\",(O49-O50))","v":1.7299999999999986},{"$f":"IF(OR(P49=\"N/A\", P50=\"N/A\"),\"N/A\",(P49-P50))","v":9.0000000000000746E-2},{"$f":"IF(OR(Q49=\"N/A\", Q50=\"N/A\"),\"N/A\",(Q49-Q50))","v":0.65000000000000013},{"$f":"IF(OR(R49=\"N/A\", R50=\"N/A\"),\"N/A\",(R49-R50))","v":0.77999999999999936},{"$f":"IF(OR(S49=\"N/A\", S50=\"N/A\"),\"N/A\",(S49-S50))","v":0.53},{"$f":"IF(OR(T49=\"N/A\", T50=\"N/A\"),\"N/A\",(T49-T50))","v":0.31000000000000005},null,{"$f":"IFERROR(VLOOKUP(A51,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014683,{"$f":"VLOOKUP(A52,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Medium (10yr) Index Linked Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A52,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Medium (10yr) Index Linked"},{"$f":"VLOOKUP(F52,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F52,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A52,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A52,data_adj,$J$1,FALSE)))","v":6.3667999999999996},{"$f":"IF(VLOOKUP($A52,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A52,data_adj,K$1,FALSE),2))","v":1.02},3.23,-3.59,-1.71,-10.199999999999999,5.09,-0.73,-1.59,0.45,1.84,"22.09.04",{"$f":"IFERROR(VLOOKUP(A52,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C53=1,\"4 \",\"\"),IF(X52=\"Y\",\"5 \",\"\"),IF(C53=2,6,\"\"))","v":""}]
[1000112155,{"$f":"VLOOKUP(A53,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"Medium Index-Linked Benchmark (1% AMC)"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K52=\"N/A\",\"N/A\",IFERROR(IF($C53=0,ROUND(VLOOKUP($A53,data_adj,K$2,FALSE),2),IF($C53=1,ROUND(VLOOKUP($A53,data_adj,K$3,FALSE),2),IF($C53=2,ROUND(VLOOKUP($A53,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.37},3.65,-4.46,-1.51,-12.21,5.54,-0.83,-2,0.02,1.64,null,{"$f":"IFERROR(VLOOKUP(A53,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K52=\"N/A\", K53=\"N/A\"),\"N/A\",(K52-K53))","v":-0.35000000000000009},{"$f":"IF(OR(L52=\"N/A\", L53=\"N/A\"),\"N/A\",(L52-L53))","v":-0.41999999999999993},{"$f":"IF(OR(M52=\"N/A\", M53=\"N/A\"),\"N/A\",(M52-M53))","v":0.87000000000000011},{"$f":"IF(OR(N52=\"N/A\", N53=\"N/A\"),\"N/A\",(N52-N53))","v":-0.19999999999999996},{"$f":"IF(OR(O52=\"N/A\", O53=\"N/A\"),\"N/A\",(O52-O53))","v":2.0100000000000016},{"$f":"IF(OR(P52=\"N/A\", P53=\"N/A\"),\"N/A\",(P52-P53))","v":-0.45000000000000018},{"$f":"IF(OR(Q52=\"N/A\", Q53=\"N/A\"),\"N/A\",(Q52-Q53))","v":9.9999999999999978E-2},{"$f":"IF(OR(R52=\"N/A\", R53=\"N/A\"),\"N/A\",(R52-R53))","v":0.40999999999999992},{"$f":"IF(OR(S52=\"N/A\", S53=\"N/A\"),\"N/A\",(S52-S53))","v":0.43},{"$f":"IF(OR(T52=\"N/A\", T53=\"N/A\"),\"N/A\",(T52-T53))","v":0.20000000000000018},null,{"$f":"IFERROR(VLOOKUP(A54,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014679,"RLP Short (5yr) Corporate Bond-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A55,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Short (5yr) Corporate Bond"},{"$f":"VLOOKUP(F55,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F55,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A55,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A55,data_adj,$J$1,FALSE)))","v":4.0484799999999996},{"$f":"IF(VLOOKUP($A55,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A55,data_adj,K$1,FALSE),2))","v":-1.41},3.14,3.57,7.27,-7.65,-4.8,4.6399999999999997,0.15,1.77,3.08,"22.09.04",{"$f":"IFERROR(VLOOKUP(A55,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C56=1,\"4 \",\"\"),IF(X55=\"Y\",\"5 \",\"\"),IF(C56=2,6,\"\"))","v":""}]
[1000112150,"Short Corporate Bond Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K55=\"N/A\",\"N/A\",IFERROR(IF($C56=0,ROUND(VLOOKUP($A56,data_adj,K$2,FALSE),2),IF($C56=1,ROUND(VLOOKUP($A56,data_adj,K$3,FALSE),2),IF($C56=2,ROUND(VLOOKUP($A56,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.74},3.74,2.11,5.7,-7.63,-5.31,3.84,-0.42,1.07,2.4,null,{"$f":"IFERROR(VLOOKUP(A56,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K55=\"N/A\", K56=\"N/A\"),\"N/A\",(K55-K56))","v":0.33000000000000007},{"$f":"IF(OR(L55=\"N/A\", L56=\"N/A\"),\"N/A\",(L55-L56))","v":-0.60000000000000009},{"$f":"IF(OR(M55=\"N/A\", M56=\"N/A\"),\"N/A\",(M55-M56))","v":1.46},{"$f":"IF(OR(N55=\"N/A\", N56=\"N/A\"),\"N/A\",(N55-N56))","v":1.5699999999999994},{"$f":"IF(OR(O55=\"N/A\", O56=\"N/A\"),\"N/A\",(O55-O56))","v":-2.0000000000000462E-2},{"$f":"IF(OR(P55=\"N/A\", P56=\"N/A\"),\"N/A\",(P55-P56))","v":0.50999999999999979},{"$f":"IF(OR(Q55=\"N/A\", Q56=\"N/A\"),\"N/A\",(Q55-Q56))","v":0.79999999999999982},{"$f":"IF(OR(R55=\"N/A\", R56=\"N/A\"),\"N/A\",(R55-R56))","v":0.56999999999999995},{"$f":"IF(OR(S55=\"N/A\", S56=\"N/A\"),\"N/A\",(S55-S56))","v":0.7},{"$f":"IF(OR(T55=\"N/A\", T56=\"N/A\"),\"N/A\",(T55-T56))","v":0.68000000000000016},null,{"$f":"IFERROR(VLOOKUP(A57,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014676,"RLP Short (5yr) Gilt-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A58,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Short (5yr) Gilt"},{"$f":"VLOOKUP(F58,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F58,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A58,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A58,data_adj,$J$1,FALSE)))","v":4.8301299999999996},{"$f":"IF(VLOOKUP($A58,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A58,data_adj,K$1,FALSE),2))","v":-1.46},2.2999999999999998,1.33,2.74,-6.71,-3.87,2.12,-0.91,-0.12,0.99,"22.09.04",{"$f":"IFERROR(VLOOKUP(A58,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C59=1,\"4 \",\"\"),IF(X58=\"Y\",\"5 \",\"\"),IF(C59=2,6,\"\"))","v":""}]
[1000112151,"Short Gilt Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K58=\"N/A\",\"N/A\",IFERROR(IF($C59=0,ROUND(VLOOKUP($A59,data_adj,K$2,FALSE),2),IF($C59=1,ROUND(VLOOKUP($A59,data_adj,K$3,FALSE),2),IF($C59=2,ROUND(VLOOKUP($A59,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.33},2.21,0.68,1.49,-7.72,-4.3,1.45,-1.61,-0.57999999999999996,0.74,null,{"$f":"IFERROR(VLOOKUP(A59,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K58=\"N/A\", K59=\"N/A\"),\"N/A\",(K58-K59))","v":-0.12999999999999989},{"$f":"IF(OR(L58=\"N/A\", L59=\"N/A\"),\"N/A\",(L58-L59))","v":8.9999999999999858E-2},{"$f":"IF(OR(M58=\"N/A\", M59=\"N/A\"),\"N/A\",(M58-M59))","v":0.65},{"$f":"IF(OR(N58=\"N/A\", N59=\"N/A\"),\"N/A\",(N58-N59))","v":1.2500000000000002},{"$f":"IF(OR(O58=\"N/A\", O59=\"N/A\"),\"N/A\",(O58-O59))","v":1.0099999999999998},{"$f":"IF(OR(P58=\"N/A\", P59=\"N/A\"),\"N/A\",(P58-P59))","v":0.42999999999999972},{"$f":"IF(OR(Q58=\"N/A\", Q59=\"N/A\"),\"N/A\",(Q58-Q59))","v":0.67000000000000015},{"$f":"IF(OR(R58=\"N/A\", R59=\"N/A\"),\"N/A\",(R58-R59))","v":0.70000000000000007},{"$f":"IF(OR(S58=\"N/A\", S59=\"N/A\"),\"N/A\",(S58-S59))","v":0.45999999999999996},{"$f":"IF(OR(T58=\"N/A\", T59=\"N/A\"),\"N/A\",(T58-T59))","v":0.25},null,{"$f":"IFERROR(VLOOKUP(A60,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014682,"RLP Short (5yr) Index Linked-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A61,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Short (5yr) Index Linked"},{"$f":"VLOOKUP(F61,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F61,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A61,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A61,data_adj,$J$1,FALSE)))","v":3.2208600000000001},{"$f":"IF(VLOOKUP($A61,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A61,data_adj,K$1,FALSE),2))","v":1.63},3.5,0.42,2.38,-2.3199999999999998,4.22,2.09,1.61,1.43,1.53,"22.09.04",{"$f":"IFERROR(VLOOKUP(A61,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C62=1,\"4 \",\"\"),IF(X61=\"Y\",\"5 \",\"\"),IF(C62=2,6,\"\"))","v":""}]
[1000112152,"Short Index-Linked Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K61=\"N/A\",\"N/A\",IFERROR(IF($C62=0,ROUND(VLOOKUP($A62,data_adj,K$2,FALSE),2),IF($C62=1,ROUND(VLOOKUP($A62,data_adj,K$3,FALSE),2),IF($C62=2,ROUND(VLOOKUP($A62,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.85},3.73,0,2.2200000000000002,-3.45,5.8,1.97,1.61,1.34,1.52,null,{"$f":"IFERROR(VLOOKUP(A62,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K61=\"N/A\", K62=\"N/A\"),\"N/A\",(K61-K62))","v":-0.2200000000000002},{"$f":"IF(OR(L61=\"N/A\", L62=\"N/A\"),\"N/A\",(L61-L62))","v":-0.22999999999999998},{"$f":"IF(OR(M61=\"N/A\", M62=\"N/A\"),\"N/A\",(M61-M62))","v":0.42},{"$f":"IF(OR(N61=\"N/A\", N62=\"N/A\"),\"N/A\",(N61-N62))","v":0.1599999999999997},{"$f":"IF(OR(O61=\"N/A\", O62=\"N/A\"),\"N/A\",(O61-O62))","v":1.1300000000000003},{"$f":"IF(OR(P61=\"N/A\", P62=\"N/A\"),\"N/A\",(P61-P62))","v":-1.58},{"$f":"IF(OR(Q61=\"N/A\", Q62=\"N/A\"),\"N/A\",(Q61-Q62))","v":0.11999999999999988},{"$f":"IF(OR(R61=\"N/A\", R62=\"N/A\"),\"N/A\",(R61-R62))","v":0},{"$f":"IF(OR(S61=\"N/A\", S62=\"N/A\"),\"N/A\",(S61-S62))","v":8.9999999999999858E-2},{"$f":"IF(OR(T61=\"N/A\", T62=\"N/A\"),\"N/A\",(T61-T62))","v":1.0000000000000009E-2},null,{"$f":"IFERROR(VLOOKUP(A63,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68209978,"RLP Short Duration Global High Yield-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A64,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Short Duration Global High Yield"},{"$f":"VLOOKUP(F64,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F64,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A64,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A64,data_adj,$J$1,FALSE)))","v":1.7236400000000001},{"$f":"IF(VLOOKUP($A64,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A64,data_adj,K$1,FALSE),2))","v":-0.15},4.74,5.83,6.74,-0.86,0.43,5.76,3.33,2.5099999999999998,"N/A","18.02.13",{"$f":"IFERROR(VLOOKUP(A64,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C65=1,\"4 \",\"\"),IF(X64=\"Y\",\"5 \",\"\"),IF(C65=2,6,\"\"))","v":""}]
[1000205204,"RLP Short Duration Global High Yield Benchmark",0,null,null,"Overnight Cash Rate (SONIA)",null,null,null,null,{"$f":"IF(K64=\"N/A\",\"N/A\",IFERROR(IF($C65=0,ROUND(VLOOKUP($A65,data_adj,K$2,FALSE),2),IF($C65=1,ROUND(VLOOKUP($A65,data_adj,K$3,FALSE),2),IF($C65=2,ROUND(VLOOKUP($A65,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.67},3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.88,"N/A",null,{"$f":"IFERROR(VLOOKUP(A65,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K64=\"N/A\", K65=\"N/A\"),\"N/A\",(K64-K65))","v":-0.82000000000000006},{"$f":"IF(OR(L64=\"N/A\", L65=\"N/A\"),\"N/A\",(L64-L65))","v":1.6800000000000002},{"$f":"IF(OR(M64=\"N/A\", M65=\"N/A\"),\"N/A\",(M64-M65))","v":1.8599999999999999},{"$f":"IF(OR(N64=\"N/A\", N65=\"N/A\"),\"N/A\",(N64-N65))","v":2.7},{"$f":"IF(OR(O64=\"N/A\", O65=\"N/A\"),\"N/A\",(O64-O65))","v":-2.1},{"$f":"IF(OR(P64=\"N/A\", P65=\"N/A\"),\"N/A\",(P64-P65))","v":1.29},{"$f":"IF(OR(Q64=\"N/A\", Q65=\"N/A\"),\"N/A\",(Q64-Q65))","v":2.0699999999999998},{"$f":"IF(OR(R64=\"N/A\", R65=\"N/A\"),\"N/A\",(R64-R65))","v":1.06},{"$f":"IF(OR(S64=\"N/A\", S65=\"N/A\"),\"N/A\",(S64-S65))","v":1.63},{"$f":"IF(OR(T64=\"N/A\", T65=\"N/A\"),\"N/A\",(T64-T65))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A66,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044788,"RLP Sterling Extra Yield Bond-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A67,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Sterling Extra Yield Bond"},{"$f":"VLOOKUP(F67,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F67,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A67,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A67,data_adj,$J$1,FALSE)))","v":3.2030799999999999},{"$f":"IF(VLOOKUP($A67,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A67,data_adj,K$1,FALSE),2))","v":0.13},7.02,9.7899999999999991,11.49,-2.73,3.15,9.41,5.62,6.45,6.95,"29.03.10",{"$f":"IFERROR(VLOOKUP(A67,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C68=1,\"4 \",\"\"),IF(X67=\"Y\",\"5 \",\"\"),IF(C68=2,6,\"\"))","v":""}]
[1000277863,"RLP Sterling Extra Yield Bond Benchmark (for fund use only)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K67=\"N/A\",\"N/A\",IFERROR(IF($C68=0,ROUND(VLOOKUP($A68,data_adj,K$2,FALSE),2),IF($C68=1,ROUND(VLOOKUP($A68,data_adj,K$3,FALSE),2),IF($C68=2,ROUND(VLOOKUP($A68,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.92},4.2,3.33,8.51,-9.9,-5.48,5.32,-0.1,2.2599999999999998,3.8,null,{"$f":"IFERROR(VLOOKUP(A68,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K67=\"N/A\", K68=\"N/A\"),\"N/A\",(K67-K68))","v":2.0499999999999998},{"$f":"IF(OR(L67=\"N/A\", L68=\"N/A\"),\"N/A\",(L67-L68))","v":2.8199999999999994},{"$f":"IF(OR(M67=\"N/A\", M68=\"N/A\"),\"N/A\",(M67-M68))","v":6.4599999999999991},{"$f":"IF(OR(N67=\"N/A\", N68=\"N/A\"),\"N/A\",(N67-N68))","v":2.9800000000000004},{"$f":"IF(OR(O67=\"N/A\", O68=\"N/A\"),\"N/A\",(O67-O68))","v":7.17},{"$f":"IF(OR(P67=\"N/A\", P68=\"N/A\"),\"N/A\",(P67-P68))","v":8.6300000000000008},{"$f":"IF(OR(Q67=\"N/A\", Q68=\"N/A\"),\"N/A\",(Q67-Q68))","v":4.09},{"$f":"IF(OR(R67=\"N/A\", R68=\"N/A\"),\"N/A\",(R67-R68))","v":5.72},{"$f":"IF(OR(S67=\"N/A\", S68=\"N/A\"),\"N/A\",(S67-S68))","v":4.1900000000000004},{"$f":"IF(OR(T67=\"N/A\", T68=\"N/A\"),\"N/A\",(T67-T68))","v":3.1500000000000004},null,{"$f":"IFERROR(VLOOKUP(A69,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68498928,"RLP Sustainable Managed Income Trust - Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A70,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Sustainable Corporate Bond Trust"},{"$f":"VLOOKUP(F70,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F70,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A70,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A70,data_adj,$J$1,FALSE)))","v":4.8488300000000004},{"$f":"IF(VLOOKUP($A70,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A70,data_adj,K$1,FALSE),2))","v":-1.47},4.28,3.74,7.26,-10.130000000000001,-4.0199999999999996,5.08,0.02,"N/A","N/A","25.06.18",{"$f":"IFERROR(VLOOKUP(A70,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C71=1,\"4 \",\"\"),IF(X70=\"Y\",\"5 \",\"\"),IF(C71=2,6,\"\"))","v":""}]
[1000237761,"RLP Sustainable Managed Income Trust Benchmark",null,null,null,"Markit iBoxx Sterling Non-Gilts All Maturities Index",null,null,null,null,{"$f":"IF(K70=\"N/A\",\"N/A\",IFERROR(IF($C71=0,ROUND(VLOOKUP($A71,data_adj,K$2,FALSE),2),IF($C71=1,ROUND(VLOOKUP($A71,data_adj,K$3,FALSE),2),IF($C71=2,ROUND(VLOOKUP($A71,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.86},3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A71,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K70=\"N/A\", K71=\"N/A\"),\"N/A\",(K70-K71))","v":0.39000000000000012},{"$f":"IF(OR(L70=\"N/A\", L71=\"N/A\"),\"N/A\",(L70-L71))","v":0.89000000000000012},{"$f":"IF(OR(M70=\"N/A\", M71=\"N/A\"),\"N/A\",(M70-M71))","v":2.38},{"$f":"IF(OR(N70=\"N/A\", N71=\"N/A\"),\"N/A\",(N70-N71))","v":2.21},{"$f":"IF(OR(O70=\"N/A\", O71=\"N/A\"),\"N/A\",(O70-O71))","v":0.96999999999999886},{"$f":"IF(OR(P70=\"N/A\", P71=\"N/A\"),\"N/A\",(P70-P71))","v":2.12},{"$f":"IF(OR(Q70=\"N/A\", Q71=\"N/A\"),\"N/A\",(Q70-Q71))","v":1.8200000000000003},{"$f":"IF(OR(R70=\"N/A\", R71=\"N/A\"),\"N/A\",(R70-R71))","v":1.7},{"$f":"IF(OR(S70=\"N/A\", S71=\"N/A\"),\"N/A\",(S70-S71))","v":"N/A"},{"$f":"IF(OR(T70=\"N/A\", T71=\"N/A\"),\"N/A\",(T70-T71))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A72,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044790,"RLP UK Government Bond-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A73,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Government Bond"},{"$f":"VLOOKUP(F73,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F73,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A73,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A73,data_adj,$J$1,FALSE)))","v":7.0740800000000004},{"$f":"IF(VLOOKUP($A73,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A73,data_adj,K$1,FALSE),2))","v":-2.35},1.31,-1.2,-0.09,-14.86,-5.79,0,-4.3099999999999996,-1.07,1.05,"29.03.10",{"$f":"IFERROR(VLOOKUP(A73,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C74=1,\"4 \",\"\"),IF(X73=\"Y\",\"5 \",\"\"),IF(C74=2,6,\"\"))","v":""}]
[1000205205,"RLP UK Government Bond Benchmark",0,null,null,"FTSE Actuaries UK Conventional Gilts All Stocks Index",null,null,null,null,{"$f":"IF(K73=\"N/A\",\"N/A\",IFERROR(IF($C74=0,ROUND(VLOOKUP($A74,data_adj,K$2,FALSE),2),IF($C74=1,ROUND(VLOOKUP($A74,data_adj,K$3,FALSE),2),IF($C74=2,ROUND(VLOOKUP($A74,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.1},1.5,-2.1800000000000002,-1.03,-17.11,-6.02,-0.57999999999999996,-5.2,-1.73,0.66,null,{"$f":"IFERROR(VLOOKUP(A74,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K73=\"N/A\", K74=\"N/A\"),\"N/A\",(K73-K74))","v":-0.25},{"$f":"IF(OR(L73=\"N/A\", L74=\"N/A\"),\"N/A\",(L73-L74))","v":-0.18999999999999995},{"$f":"IF(OR(M73=\"N/A\", M74=\"N/A\"),\"N/A\",(M73-M74))","v":0.9800000000000002},{"$f":"IF(OR(N73=\"N/A\", N74=\"N/A\"),\"N/A\",(N73-N74))","v":0.94000000000000006},{"$f":"IF(OR(O73=\"N/A\", O74=\"N/A\"),\"N/A\",(O73-O74))","v":2.25},{"$f":"IF(OR(P73=\"N/A\", P74=\"N/A\"),\"N/A\",(P73-P74))","v":0.22999999999999954},{"$f":"IF(OR(Q73=\"N/A\", Q74=\"N/A\"),\"N/A\",(Q73-Q74))","v":0.57999999999999996},{"$f":"IF(OR(R73=\"N/A\", R74=\"N/A\"),\"N/A\",(R73-R74))","v":0.89000000000000057},{"$f":"IF(OR(S73=\"N/A\", S74=\"N/A\"),\"N/A\",(S73-S74))","v":0.65999999999999992},{"$f":"IF(OR(T73=\"N/A\", T74=\"N/A\"),\"N/A\",(T73-T74))","v":0.39},null,{"$f":"IFERROR(VLOOKUP(A75,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044795,"RLP Baillie Gifford High Yield Bond-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A76,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Baillie Gifford High Yield Bond"},{"$f":"VLOOKUP(F76,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.2999999999999999E-2},{"$f":"VLOOKUP(F76,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.32E-2},"Active",{"$f":"IF(VLOOKUP(A76,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A76,data_adj,$J$1,FALSE)))","v":3.8334700000000002},{"$f":"IF(VLOOKUP($A76,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A76,data_adj,K$1,FALSE),2))","v":-1.96},3.51,8.35,12.95,-9.11,-4.41,8.19,1.93,3.42,4.16,"29.03.10",{"$f":"IFERROR(VLOOKUP(A76,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C77=1,\"4 \",\"\"),IF(X76=\"Y\",\"5 \",\"\"),IF(C77=2,6,\"\"))","v":"4 "}]
[1000205209,"RLP/Baillie Gifford High Yield Bond Benchmark",1,null,null,"BofA Merrill Lynch European Currency High Yield Index",null,null,null,null,{"$f":"IF(K76=\"N/A\",\"N/A\",IFERROR(IF($C77=0,ROUND(VLOOKUP($A77,data_adj,K$2,FALSE),2),IF($C77=1,ROUND(VLOOKUP($A77,data_adj,K$3,FALSE),2),IF($C77=2,ROUND(VLOOKUP($A77,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.71},3.18,8.0299999999999994,11.27,-4.7,-3.52,7.43,2.66,3.67,4.6100000000000003,null,{"$f":"IFERROR(VLOOKUP(A77,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K76=\"N/A\", K77=\"N/A\"),\"N/A\",(K76-K77))","v":-0.25},{"$f":"IF(OR(L76=\"N/A\", L77=\"N/A\"),\"N/A\",(L76-L77))","v":0.32999999999999963},{"$f":"IF(OR(M76=\"N/A\", M77=\"N/A\"),\"N/A\",(M76-M77))","v":0.32000000000000028},{"$f":"IF(OR(N76=\"N/A\", N77=\"N/A\"),\"N/A\",(N76-N77))","v":1.6799999999999997},{"$f":"IF(OR(O76=\"N/A\", O77=\"N/A\"),\"N/A\",(O76-O77))","v":-4.4099999999999993},{"$f":"IF(OR(P76=\"N/A\", P77=\"N/A\"),\"N/A\",(P76-P77))","v":-0.89000000000000012},{"$f":"IF(OR(Q76=\"N/A\", Q77=\"N/A\"),\"N/A\",(Q76-Q77))","v":0.75999999999999979},{"$f":"IF(OR(R76=\"N/A\", R77=\"N/A\"),\"N/A\",(R76-R77))","v":-0.7300000000000002},{"$f":"IF(OR(S76=\"N/A\", S77=\"N/A\"),\"N/A\",(S76-S77))","v":-0.25},{"$f":"IF(OR(T76=\"N/A\", T77=\"N/A\"),\"N/A\",(T76-T77))","v":-0.45000000000000018},null,{"$f":"IFERROR(VLOOKUP(A78,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014664,"RLP BAQ Long Gilt Index-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A79,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BlackRock Long Gilt Index"},{"$f":"VLOOKUP(F79,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F79,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A79,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A79,data_adj,$J$1,FALSE)))","v":12.913729999999999},{"$f":"IF(VLOOKUP($A79,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A79,data_adj,K$1,FALSE),2))","v":-4.33},-1.25,-8.08,-5.59,-30.83,-8.75,-5.01,-11.56,-4.01,0.43,"30.05.03",{"$f":"IFERROR(VLOOKUP(A79,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C80=1,\"4 \",\"\"),IF(X79=\"Y\",\"5 \",\"\"),IF(C80=2,6,\"\"))","v":""}]
[1000205225,"RLP/BlackRock Aquila Long Gilt Index Benchmark",0,null,null,"FTSE Actuaries UK Conventional Gilts Over 15 years Index",null,null,null,null,{"$f":"IF(K79=\"N/A\",\"N/A\",IFERROR(IF($C80=0,ROUND(VLOOKUP($A80,data_adj,K$2,FALSE),2),IF($C80=1,ROUND(VLOOKUP($A80,data_adj,K$3,FALSE),2),IF($C80=2,ROUND(VLOOKUP($A80,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-4.3099999999999996},-0.64,-9.07,-5.58,-30.41,-8.1,-5.15,-11.41,-4.0999999999999996,0.39,null,{"$f":"IFERROR(VLOOKUP(A80,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K79=\"N/A\", K80=\"N/A\"),\"N/A\",(K79-K80))","v":-2.0000000000000462E-2},{"$f":"IF(OR(L79=\"N/A\", L80=\"N/A\"),\"N/A\",(L79-L80))","v":-0.61},{"$f":"IF(OR(M79=\"N/A\", M80=\"N/A\"),\"N/A\",(M79-M80))","v":0.99000000000000021},{"$f":"IF(OR(N79=\"N/A\", N80=\"N/A\"),\"N/A\",(N79-N80))","v":-9.9999999999997868E-3},{"$f":"IF(OR(O79=\"N/A\", O80=\"N/A\"),\"N/A\",(O79-O80))","v":-0.41999999999999815},{"$f":"IF(OR(P79=\"N/A\", P80=\"N/A\"),\"N/A\",(P79-P80))","v":-0.65000000000000036},{"$f":"IF(OR(Q79=\"N/A\", Q80=\"N/A\"),\"N/A\",(Q79-Q80))","v":0.14000000000000057},{"$f":"IF(OR(R79=\"N/A\", R80=\"N/A\"),\"N/A\",(R79-R80))","v":-0.15000000000000036},{"$f":"IF(OR(S79=\"N/A\", S80=\"N/A\"),\"N/A\",(S79-S80))","v":8.9999999999999858E-2},{"$f":"IF(OR(T79=\"N/A\", T80=\"N/A\"),\"N/A\",(T79-T80))","v":3.999999999999998E-2},null,{"$f":"IFERROR(VLOOKUP(A81,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68038635,"RLP BAQ Over 5 years Index linked Gilt Index-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A82,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BlackRock Over 5 years Index linked Gilt Index"},{"$f":"VLOOKUP(F82,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F82,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A82,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A82,data_adj,$J$1,FALSE)))","v":11.46471},{"$f":"IF(VLOOKUP($A82,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A82,data_adj,K$1,FALSE),2))","v":0.09},1.66,-10.08,-8.5,-30.39,2.68,-5.77,-9.77,-2.4,1.1100000000000001,"07.09.09",{"$f":"IFERROR(VLOOKUP(A82,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C83=1,\"4 \",\"\"),IF(X82=\"Y\",\"5 \",\"\"),IF(C83=2,6,\"\"))","v":""}]
[1000205233,"RLP/BlackRock Aquila Over 5 years Index linked Gilt Index Benchmark",0,null,null,"FTSE Actuaries UK Index-Linked Gilts Over 5 years Index",null,null,null,null,{"$f":"IF(K82=\"N/A\",\"N/A\",IFERROR(IF($C83=0,ROUND(VLOOKUP($A83,data_adj,K$2,FALSE),2),IF($C83=1,ROUND(VLOOKUP($A83,data_adj,K$3,FALSE),2),IF($C83=2,ROUND(VLOOKUP($A83,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.7},2.8,-11.33,-7.76,-31.14,3.8,-5.61,-9.67,-2.4500000000000002,1.1299999999999999,null,{"$f":"IFERROR(VLOOKUP(A83,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K82=\"N/A\", K83=\"N/A\"),\"N/A\",(K82-K83))","v":-0.61},{"$f":"IF(OR(L82=\"N/A\", L83=\"N/A\"),\"N/A\",(L82-L83))","v":-1.1399999999999999},{"$f":"IF(OR(M82=\"N/A\", M83=\"N/A\"),\"N/A\",(M82-M83))","v":1.25},{"$f":"IF(OR(N82=\"N/A\", N83=\"N/A\"),\"N/A\",(N82-N83))","v":-0.74000000000000021},{"$f":"IF(OR(O82=\"N/A\", O83=\"N/A\"),\"N/A\",(O82-O83))","v":0.75},{"$f":"IF(OR(P82=\"N/A\", P83=\"N/A\"),\"N/A\",(P82-P83))","v":-1.1199999999999997},{"$f":"IF(OR(Q82=\"N/A\", Q83=\"N/A\"),\"N/A\",(Q82-Q83))","v":-0.15999999999999925},{"$f":"IF(OR(R82=\"N/A\", R83=\"N/A\"),\"N/A\",(R82-R83))","v":-9.9999999999999645E-2},{"$f":"IF(OR(S82=\"N/A\", S83=\"N/A\"),\"N/A\",(S82-S83))","v":5.0000000000000266E-2},{"$f":"IF(OR(T82=\"N/A\", T83=\"N/A\"),\"N/A\",(T82-T83))","v":-1.9999999999999796E-2},null,{"$f":"IFERROR(VLOOKUP(A84,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006005,"RLP BAQ UK All Stocks Corporate Bond Index-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A85,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BlackRock UK All Stocks Corporate Bond Index"},{"$f":"VLOOKUP(F85,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F85,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A85,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A85,data_adj,$J$1,FALSE)))","v":5.0817600000000001},{"$f":"IF(VLOOKUP($A85,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A85,data_adj,K$1,FALSE),2))","v":-1.86},3.33,1.73,5.32,-11.13,-6.73,3.45,-1.7,1.01,2.56,"26.11.07",{"$f":"IFERROR(VLOOKUP(A85,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C86=1,\"4 \",\"\"),IF(X85=\"Y\",\"5 \",\"\"),IF(C86=2,6,\"\"))","v":""}]
[1000205234,"RLP/BlackRock Aquila UK All Stocks Corporate Bond Index Benchmark",0,null,null,"Markit iBoxx Sterling Non Gilts Overall Index",null,null,null,null,{"$f":"IF(K85=\"N/A\",\"N/A\",IFERROR(IF($C86=0,ROUND(VLOOKUP($A86,data_adj,K$2,FALSE),2),IF($C86=1,ROUND(VLOOKUP($A86,data_adj,K$3,FALSE),2),IF($C86=2,ROUND(VLOOKUP($A86,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.86},3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,0.84,2.52,null,{"$f":"IFERROR(VLOOKUP(A86,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K85=\"N/A\", K86=\"N/A\"),\"N/A\",(K85-K86))","v":0},{"$f":"IF(OR(L85=\"N/A\", L86=\"N/A\"),\"N/A\",(L85-L86))","v":-6.0000000000000053E-2},{"$f":"IF(OR(M85=\"N/A\", M86=\"N/A\"),\"N/A\",(M85-M86))","v":0.36999999999999988},{"$f":"IF(OR(N85=\"N/A\", N86=\"N/A\"),\"N/A\",(N85-N86))","v":0.27000000000000046},{"$f":"IF(OR(O85=\"N/A\", O86=\"N/A\"),\"N/A\",(O85-O86))","v":-3.0000000000001137E-2},{"$f":"IF(OR(P85=\"N/A\", P86=\"N/A\"),\"N/A\",(P85-P86))","v":-0.59000000000000075},{"$f":"IF(OR(Q85=\"N/A\", Q86=\"N/A\"),\"N/A\",(Q85-Q86))","v":0.19000000000000039},{"$f":"IF(OR(R85=\"N/A\", R86=\"N/A\"),\"N/A\",(R85-R86))","v":-2.0000000000000018E-2},{"$f":"IF(OR(S85=\"N/A\", S86=\"N/A\"),\"N/A\",(S85-S86))","v":0.17000000000000004},{"$f":"IF(OR(T85=\"N/A\", T86=\"N/A\"),\"N/A\",(T85-T86))","v":4.0000000000000036E-2},null,{"$f":"IFERROR(VLOOKUP(A87,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044797,"RLP Fidelity Moneybuilder Income-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A88,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Fidelity MoneyBuilder Corporate Bond"},{"$f":"VLOOKUP(F88,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.2500000000000001E-2},{"$f":"VLOOKUP(F88,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.4000000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A88,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A88,data_adj,$J$1,FALSE)))","v":4.9078400000000002},{"$f":"IF(VLOOKUP($A88,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A88,data_adj,K$1,FALSE),2))","v":-1.75},2.85,1.87,6.17,-12.41,-5.07,3.61,-1.55,0.97,2.66,"29.03.10",{"$f":"IFERROR(VLOOKUP(A88,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C89=1,\"4 \",\"\"),IF(X88=\"Y\",\"5 \",\"\"),IF(C89=2,6,\"\"))","v":""}]
[1000205236,"RLP/Fidelity Moneybuilder Income",0,null,null,"BofA Merrill Lynch Euro-Sterling Index",null,null,null,null,{"$f":"IF(K88=\"N/A\",\"N/A\",IFERROR(IF($C89=0,ROUND(VLOOKUP($A89,data_adj,K$2,FALSE),2),IF($C89=1,ROUND(VLOOKUP($A89,data_adj,K$3,FALSE),2),IF($C89=2,ROUND(VLOOKUP($A89,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.9},3.03,1.1599999999999999,4.82,-11.39,-6.27,2.99,-1.92,0.64,2.33,null,{"$f":"IFERROR(VLOOKUP(A89,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K88=\"N/A\", K89=\"N/A\"),\"N/A\",(K88-K89))","v":0.14999999999999991},{"$f":"IF(OR(L88=\"N/A\", L89=\"N/A\"),\"N/A\",(L88-L89))","v":-0.17999999999999972},{"$f":"IF(OR(M88=\"N/A\", M89=\"N/A\"),\"N/A\",(M88-M89))","v":0.71000000000000019},{"$f":"IF(OR(N88=\"N/A\", N89=\"N/A\"),\"N/A\",(N88-N89))","v":1.3499999999999996},{"$f":"IF(OR(O88=\"N/A\", O89=\"N/A\"),\"N/A\",(O88-O89))","v":-1.0199999999999996},{"$f":"IF(OR(P88=\"N/A\", P89=\"N/A\"),\"N/A\",(P88-P89))","v":1.1999999999999993},{"$f":"IF(OR(Q88=\"N/A\", Q89=\"N/A\"),\"N/A\",(Q88-Q89))","v":0.61999999999999966},{"$f":"IF(OR(R88=\"N/A\", R89=\"N/A\"),\"N/A\",(R88-R89))","v":0.36999999999999988},{"$f":"IF(OR(S88=\"N/A\", S89=\"N/A\"),\"N/A\",(S88-S89))","v":0.32999999999999996},{"$f":"IF(OR(T88=\"N/A\", T89=\"N/A\"),\"N/A\",(T88-T89))","v":0.33000000000000007},null,{"$f":"IFERROR(VLOOKUP(A90,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044798,"RLP Fidelity Strategic Bond-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A91,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Fidelity Strategic Bond"},{"$f":"VLOOKUP(F91,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.35E-2},{"$f":"VLOOKUP(F91,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.47E-2},"Active",{"$f":"IF(VLOOKUP(A91,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A91,data_adj,$J$1,FALSE)))","v":4.7861000000000002},{"$f":"IF(VLOOKUP($A91,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A91,data_adj,K$1,FALSE),2))","v":1.71},4.6500000000000004,2.82,5.5,-9.6,-5.91,4.3099999999999996,-0.7,1.1000000000000001,2.58,"29.03.10",{"$f":"IFERROR(VLOOKUP(A91,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C92=1,\"4 \",\"\"),IF(X91=\"Y\",\"5 \",\"\"),IF(C92=2,6,\"\"))","v":""}]
[1000205243,"RLP/Fidelity Strategic Bond Benchmark",0,null,null,"BofA Merrill Lynch Sterling Large Cap Index",null,null,null,null,{"$f":"IF(K91=\"N/A\",\"N/A\",IFERROR(IF($C92=0,ROUND(VLOOKUP($A92,data_adj,K$2,FALSE),2),IF($C92=1,ROUND(VLOOKUP($A92,data_adj,K$3,FALSE),2),IF($C92=2,ROUND(VLOOKUP($A92,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.2200000000000002},1.52,-1.99,-7.0000000000000007E-2,-16.45,-6.56,-0.19,-4.9400000000000004,-1.5,0.81,null,{"$f":"IFERROR(VLOOKUP(A92,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K91=\"N/A\", K92=\"N/A\"),\"N/A\",(K91-K92))","v":3.93},{"$f":"IF(OR(L91=\"N/A\", L92=\"N/A\"),\"N/A\",(L91-L92))","v":3.1300000000000003},{"$f":"IF(OR(M91=\"N/A\", M92=\"N/A\"),\"N/A\",(M91-M92))","v":4.8099999999999996},{"$f":"IF(OR(N91=\"N/A\", N92=\"N/A\"),\"N/A\",(N91-N92))","v":5.57},{"$f":"IF(OR(O91=\"N/A\", O92=\"N/A\"),\"N/A\",(O91-O92))","v":6.85},{"$f":"IF(OR(P91=\"N/A\", P92=\"N/A\"),\"N/A\",(P91-P92))","v":0.64999999999999947},{"$f":"IF(OR(Q91=\"N/A\", Q92=\"N/A\"),\"N/A\",(Q91-Q92))","v":4.5},{"$f":"IF(OR(R91=\"N/A\", R92=\"N/A\"),\"N/A\",(R91-R92))","v":4.24},{"$f":"IF(OR(S91=\"N/A\", S92=\"N/A\"),\"N/A\",(S91-S92))","v":2.6},{"$f":"IF(OR(T91=\"N/A\", T92=\"N/A\"),\"N/A\",(T91-T92))","v":1.77},null,{"$f":"IFERROR(VLOOKUP(A93,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68038634,"RLP Invesco Perpetual Corporate Bond-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A94,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Invesco Corporate Bond"},{"$f":"VLOOKUP(F94,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.4499999999999999E-2},{"$f":"VLOOKUP(F94,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.4499999999999999E-2},"Active",{"$f":"IF(VLOOKUP(A94,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A94,data_adj,$J$1,FALSE)))","v":5.7021300000000004},{"$f":"IF(VLOOKUP($A94,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A94,data_adj,K$1,FALSE),2))","v":-2.34},3.19,1.38,7.89,-7.8,-4.45,4.12,-0.11,1.66,2.84,"26.10.09",{"$f":"IFERROR(VLOOKUP(A94,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C95=1,\"4 \",\"\"),IF(X94=\"Y\",\"5 \",\"\"),IF(C95=2,6,\"\"))","v":""}]
[1000205423,"RLP/Invesco Perpetual Corporate Bond Benchmark",0,null,null,"IA £ Corporate Bond Sector Average",null,null,null,null,{"$f":"IF(K94=\"N/A\",\"N/A\",IFERROR(IF($C95=0,ROUND(VLOOKUP($A95,data_adj,K$2,FALSE),2),IF($C95=1,ROUND(VLOOKUP($A95,data_adj,K$3,FALSE),2),IF($C95=2,ROUND(VLOOKUP($A95,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.59},4.4000000000000004,3.26,7.28,-9.44,-4.38,4.96,0.03,2.36,3.69,null,{"$f":"IFERROR(VLOOKUP(A95,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K94=\"N/A\", K95=\"N/A\"),\"N/A\",(K94-K95))","v":-0.74999999999999978},{"$f":"IF(OR(L94=\"N/A\", L95=\"N/A\"),\"N/A\",(L94-L95))","v":-1.2100000000000004},{"$f":"IF(OR(M94=\"N/A\", M95=\"N/A\"),\"N/A\",(M94-M95))","v":-1.88},{"$f":"IF(OR(N94=\"N/A\", N95=\"N/A\"),\"N/A\",(N94-N95))","v":0.60999999999999943},{"$f":"IF(OR(O94=\"N/A\", O95=\"N/A\"),\"N/A\",(O94-O95))","v":1.6399999999999997},{"$f":"IF(OR(P94=\"N/A\", P95=\"N/A\"),\"N/A\",(P94-P95))","v":-7.0000000000000284E-2},{"$f":"IF(OR(Q94=\"N/A\", Q95=\"N/A\"),\"N/A\",(Q94-Q95))","v":-0.83999999999999986},{"$f":"IF(OR(R94=\"N/A\", R95=\"N/A\"),\"N/A\",(R94-R95))","v":-0.14000000000000001},{"$f":"IF(OR(S94=\"N/A\", S95=\"N/A\"),\"N/A\",(S94-S95))","v":-0.7},{"$f":"IF(OR(T94=\"N/A\", T95=\"N/A\"),\"N/A\",(T94-T95))","v":-0.85000000000000009},null,{"$f":"IFERROR(VLOOKUP(A96,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68038633,"RLP Invesco Perpetual Global Bond-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A97,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Invesco Global Bond"},{"$f":"VLOOKUP(F97,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.5700000000000002E-2},{"$f":"VLOOKUP(F97,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.5700000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A97,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A97,data_adj,$J$1,FALSE)))","v":5.7736999999999998},{"$f":"IF(VLOOKUP($A97,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A97,data_adj,K$1,FALSE),2))","v":-0.39},1.1200000000000001,0.64,-2.2799999999999998,-2.23,-2.91,-0.18,-1.1499999999999999,0.33,1.44,"26.10.09",{"$f":"IFERROR(VLOOKUP(A97,'WatchList Funds'!C:D,2,0), \"\")","v":18},null,null,{"$f":"_xlfn.CONCAT(IF(C98=1,\"4 \",\"\"),IF(X97=\"Y\",\"5 \",\"\"),IF(C98=2,6,\"\"))","v":""}]
[1000205424,"RLP/Invesco Perpetual Global Bond Benchmark",0,null,null,"IA Global Bonds Sector Average",null,null,null,null,{"$f":"IF(K97=\"N/A\",\"N/A\",IFERROR(IF($C98=0,ROUND(VLOOKUP($A98,data_adj,K$2,FALSE),2),IF($C98=1,ROUND(VLOOKUP($A98,data_adj,K$3,FALSE),2),IF($C98=2,ROUND(VLOOKUP($A98,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.23},3.67,3.44,3.55,-3.44,-3.55,3.55,0.67,2.0499999999999998,2.4900000000000002,null,{"$f":"IFERROR(VLOOKUP(A98,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K97=\"N/A\", K98=\"N/A\"),\"N/A\",(K97-K98))","v":-0.16},{"$f":"IF(OR(L97=\"N/A\", L98=\"N/A\"),\"N/A\",(L97-L98))","v":-2.5499999999999998},{"$f":"IF(OR(M97=\"N/A\", M98=\"N/A\"),\"N/A\",(M97-M98))","v":-2.8},{"$f":"IF(OR(N97=\"N/A\", N98=\"N/A\"),\"N/A\",(N97-N98))","v":-5.83},{"$f":"IF(OR(O97=\"N/A\", O98=\"N/A\"),\"N/A\",(O97-O98))","v":1.21},{"$f":"IF(OR(P97=\"N/A\", P98=\"N/A\"),\"N/A\",(P97-P98))","v":0.63999999999999968},{"$f":"IF(OR(Q97=\"N/A\", Q98=\"N/A\"),\"N/A\",(Q97-Q98))","v":-3.73},{"$f":"IF(OR(R97=\"N/A\", R98=\"N/A\"),\"N/A\",(R97-R98))","v":-1.8199999999999998},{"$f":"IF(OR(S97=\"N/A\", S98=\"N/A\"),\"N/A\",(S97-S98))","v":-1.7199999999999998},{"$f":"IF(OR(T97=\"N/A\", T98=\"N/A\"),\"N/A\",(T97-T98))","v":-1.0500000000000003},null,{"$f":"IFERROR(VLOOKUP(A99,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044801,"RLP Invesco Perpetual Monthly Income Plus-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A100,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Invesco Monthly Income Plus"},{"$f":"VLOOKUP(F100,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.6200000000000003E-2},{"$f":"VLOOKUP(F100,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.6200000000000003E-2},"Active",{"$f":"IF(VLOOKUP(A100,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A100,data_adj,$J$1,FALSE)))","v":4.6897700000000002},{"$f":"IF(VLOOKUP($A100,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A100,data_adj,K$1,FALSE),2))","v":-0.6},4.6500000000000004,4.3099999999999996,11.36,-6.64,1.79,6.72,2.93,3.94,4.58,"29.03.10",{"$f":"IFERROR(VLOOKUP(A100,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C101=1,\"4 \",\"\"),IF(X100=\"Y\",\"5 \",\"\"),IF(C101=2,6,\"\"))","v":""}]
[1000205425,"RLP/Invesco Perpetual Monthly Income Plus Benchmark",0,null,null,"IA £ Strategic Bond Sector Average",null,null,null,null,{"$f":"IF(K100=\"N/A\",\"N/A\",IFERROR(IF($C101=0,ROUND(VLOOKUP($A101,data_adj,K$2,FALSE),2),IF($C101=1,ROUND(VLOOKUP($A101,data_adj,K$3,FALSE),2),IF($C101=2,ROUND(VLOOKUP($A101,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.85},4.8099999999999996,5.1100000000000003,7.47,-6.25,-2.33,5.78,1.63,3.1,3.92,null,{"$f":"IFERROR(VLOOKUP(A101,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K100=\"N/A\", K101=\"N/A\"),\"N/A\",(K100-K101))","v":0.25},{"$f":"IF(OR(L100=\"N/A\", L101=\"N/A\"),\"N/A\",(L100-L101))","v":-0.15999999999999925},{"$f":"IF(OR(M100=\"N/A\", M101=\"N/A\"),\"N/A\",(M100-M101))","v":-0.80000000000000071},{"$f":"IF(OR(N100=\"N/A\", N101=\"N/A\"),\"N/A\",(N100-N101))","v":3.8899999999999997},{"$f":"IF(OR(O100=\"N/A\", O101=\"N/A\"),\"N/A\",(O100-O101))","v":-0.38999999999999968},{"$f":"IF(OR(P100=\"N/A\", P101=\"N/A\"),\"N/A\",(P100-P101))","v":4.12},{"$f":"IF(OR(Q100=\"N/A\", Q101=\"N/A\"),\"N/A\",(Q100-Q101))","v":0.9399999999999995},{"$f":"IF(OR(R100=\"N/A\", R101=\"N/A\"),\"N/A\",(R100-R101))","v":1.3000000000000003},{"$f":"IF(OR(S100=\"N/A\", S101=\"N/A\"),\"N/A\",(S100-S101))","v":0.83999999999999986},{"$f":"IF(OR(T100=\"N/A\", T101=\"N/A\"),\"N/A\",(T100-T101))","v":0.66000000000000014},null,{"$f":"IFERROR(VLOOKUP(A102,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044802,"RLP Ninety one Em Mkts Local Currency Debt-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A103,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Ninety One Emerging Markets Blended Debt"},{"$f":"VLOOKUP(F103,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F103,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8800000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A103,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A103,data_adj,$J$1,FALSE)))","v":5.5733499999999996},{"$f":"IF(VLOOKUP($A103,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A103,data_adj,K$1,FALSE),2))","v":-1.44},8.68,1.52,3.63,4.51,-3.37,4.5599999999999996,2.92,3.09,1.26,"29.03.10",{"$f":"IFERROR(VLOOKUP(A103,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C104=1,\"4 \",\"\"),IF(X103=\"Y\",\"5 \",\"\"),IF(C104=2,6,\"\"))","v":""}]
["UNAVAILABLE INDEX",null,0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K103=\"N/A\",\"N/A\",IFERROR(IF($C104=0,ROUND(VLOOKUP($A104,data_adj,K$2,FALSE),2),IF($C104=1,ROUND(VLOOKUP($A104,data_adj,K$3,FALSE),2),IF($C104=2,ROUND(VLOOKUP($A104,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},{"$f":"IF(L103=\"N/A\",\"N/A\",IFERROR(IF($C104=0,ROUND(VLOOKUP($A104,data_adj,L$2,FALSE),2),IF($C104=1,ROUND(VLOOKUP($A104,data_adj,L$3,FALSE),2),IF($C104=2,ROUND(VLOOKUP($A104,data_adj,L$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A104,'WatchList Funds'!C:D,2,0), \"\")","v":""},"Benchmark performance figures unavailable"]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K103=\"N/A\", K104=\"N/A\"),\"N/A\",(K103-K104))","v":"N/A"},{"$f":"IF(OR(L103=\"N/A\", L104=\"N/A\"),\"N/A\",(L103-L104))","v":"N/A"},{"$f":"IF(OR(M103=\"N/A\", M104=\"N/A\"),\"N/A\",(M103-M104))","v":"N/A"},{"$f":"IF(OR(N103=\"N/A\", N104=\"N/A\"),\"N/A\",(N103-N104))","v":"N/A"},{"$f":"IF(OR(O103=\"N/A\", O104=\"N/A\"),\"N/A\",(O103-O104))","v":"N/A"},{"$f":"IF(OR(P103=\"N/A\", P104=\"N/A\"),\"N/A\",(P103-P104))","v":"N/A"},{"$f":"IF(OR(Q103=\"N/A\", Q104=\"N/A\"),\"N/A\",(Q103-Q104))","v":"N/A"},{"$f":"IF(OR(R103=\"N/A\", R104=\"N/A\"),\"N/A\",(R103-R104))","v":"N/A"},{"$f":"IF(OR(S103=\"N/A\", S104=\"N/A\"),\"N/A\",(S103-S104))","v":"N/A"},{"$f":"IF(OR(T103=\"N/A\", T104=\"N/A\"),\"N/A\",(T103-T104))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A105,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044813,"RLP M&G Corporate Bond-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A106,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/M&G Corporate Bond"},{"$f":"VLOOKUP(F106,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.6E-2},{"$f":"VLOOKUP(F106,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.6E-2},"Active",{"$f":"IF(VLOOKUP(A106,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A106,data_adj,$J$1,FALSE)))","v":5.6558200000000003},{"$f":"IF(VLOOKUP($A106,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A106,data_adj,K$1,FALSE),2))","v":-2.38},2.83,1.34,6.54,-8.64,-5.47,3.54,-0.84,1.39,3,"29.03.10",{"$f":"IFERROR(VLOOKUP(A106,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C107=1,\"4 \",\"\"),IF(X106=\"Y\",\"5 \",\"\"),IF(C107=2,6,\"\"))","v":""}]
[1000205426,"RLP/M&G Corporate Bond Benchmark",0,null,null,"IA £ Corporate Bond Sector Average",null,null,null,null,{"$f":"IF(K106=\"N/A\",\"N/A\",IFERROR(IF($C107=0,ROUND(VLOOKUP($A107,data_adj,K$2,FALSE),2),IF($C107=1,ROUND(VLOOKUP($A107,data_adj,K$3,FALSE),2),IF($C107=2,ROUND(VLOOKUP($A107,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.27},3.13,0.81,5.74,-9.39,-4.38,3.2,-0.97,1.85,3.34,null,{"$f":"IFERROR(VLOOKUP(A107,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K106=\"N/A\", K107=\"N/A\"),\"N/A\",(K106-K107))","v":-0.10999999999999988},{"$f":"IF(OR(L106=\"N/A\", L107=\"N/A\"),\"N/A\",(L106-L107))","v":-0.29999999999999982},{"$f":"IF(OR(M106=\"N/A\", M107=\"N/A\"),\"N/A\",(M106-M107))","v":0.53},{"$f":"IF(OR(N106=\"N/A\", N107=\"N/A\"),\"N/A\",(N106-N107))","v":0.79999999999999982},{"$f":"IF(OR(O106=\"N/A\", O107=\"N/A\"),\"N/A\",(O106-O107))","v":0.75},{"$f":"IF(OR(P106=\"N/A\", P107=\"N/A\"),\"N/A\",(P106-P107))","v":-1.0899999999999999},{"$f":"IF(OR(Q106=\"N/A\", Q107=\"N/A\"),\"N/A\",(Q106-Q107))","v":0.33999999999999986},{"$f":"IF(OR(R106=\"N/A\", R107=\"N/A\"),\"N/A\",(R106-R107))","v":0.13},{"$f":"IF(OR(S106=\"N/A\", S107=\"N/A\"),\"N/A\",(S106-S107))","v":-0.46000000000000019},{"$f":"IF(OR(T106=\"N/A\", T107=\"N/A\"),\"N/A\",(T106-T107))","v":-0.33999999999999986},null,{"$f":"IFERROR(VLOOKUP(A108,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044815,"RLP M&G High Yield Corporate Bond-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A109,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F109,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F109,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A109,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A109,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A109,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A109,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",8.77,-6.26,-4.25,"N/A","N/A","N/A","N/A","29.03.10",{"$f":"IFERROR(VLOOKUP(A109,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C110=1,\"4 \",\"\"),IF(X109=\"Y\",\"5 \",\"\"),IF(C110=2,6,\"\"))","v":""}]
[1000205427,"RLP/M&G High Yield Corporate Bond Benchmark",0,null,null,"IA £ High Yield Sector Average",null,null,null,null,{"$f":"IF(K109=\"N/A\",\"N/A\",IFERROR(IF($C110=0,ROUND(VLOOKUP($A110,data_adj,K$2,FALSE),2),IF($C110=1,ROUND(VLOOKUP($A110,data_adj,K$3,FALSE),2),IF($C110=2,ROUND(VLOOKUP($A110,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",10.6,-4.3899999999999997,-0.9,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A110,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K109=\"N/A\", K110=\"N/A\"),\"N/A\",(K109-K110))","v":"N/A"},{"$f":"IF(OR(L109=\"N/A\", L110=\"N/A\"),\"N/A\",(L109-L110))","v":"N/A"},{"$f":"IF(OR(M109=\"N/A\", M110=\"N/A\"),\"N/A\",(M109-M110))","v":"N/A"},{"$f":"IF(OR(N109=\"N/A\", N110=\"N/A\"),\"N/A\",(N109-N110))","v":-1.83},{"$f":"IF(OR(O109=\"N/A\", O110=\"N/A\"),\"N/A\",(O109-O110))","v":-1.87},{"$f":"IF(OR(P109=\"N/A\", P110=\"N/A\"),\"N/A\",(P109-P110))","v":-3.35},{"$f":"IF(OR(Q109=\"N/A\", Q110=\"N/A\"),\"N/A\",(Q109-Q110))","v":"N/A"},{"$f":"IF(OR(R109=\"N/A\", R110=\"N/A\"),\"N/A\",(R109-R110))","v":"N/A"},{"$f":"IF(OR(S109=\"N/A\", S110=\"N/A\"),\"N/A\",(S109-S110))","v":"N/A"},{"$f":"IF(OR(T109=\"N/A\", T110=\"N/A\"),\"N/A\",(T109-T110))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A111,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044816,"RLP M&G Optimal Income-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A112,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/M&G Optimal Income"},{"$f":"VLOOKUP(F112,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7299999999999999E-2},{"$f":"VLOOKUP(F112,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7299999999999999E-2},"Active",{"$f":"IF(VLOOKUP(A112,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A112,data_adj,$J$1,FALSE)))","v":5.6288299999999998},{"$f":"IF(VLOOKUP($A112,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A112,data_adj,K$1,FALSE),2))","v":-1.03},3.53,3.72,10.11,-3.75,-4.4000000000000004,5.74,1.7,2.73,3.71,"29.03.10",{"$f":"IFERROR(VLOOKUP(A112,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C113=1,\"4 \",\"\"),IF(X112=\"Y\",\"5 \",\"\"),IF(C113=2,6,\"\"))","v":""}]
[1000205428,"RLP/M&G Optimal Income Benchmark",0,null,null,"IA £ Strategic Bond Sector Average",null,null,null,null,{"$f":"IF(K112=\"N/A\",\"N/A\",IFERROR(IF($C113=0,ROUND(VLOOKUP($A113,data_adj,K$2,FALSE),2),IF($C113=1,ROUND(VLOOKUP($A113,data_adj,K$3,FALSE),2),IF($C113=2,ROUND(VLOOKUP($A113,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.04},3.11,4.1399999999999997,4.9800000000000004,-5.09,-2.33,4.07,0.88,2.72,3.67,null,{"$f":"IFERROR(VLOOKUP(A113,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K112=\"N/A\", K113=\"N/A\"),\"N/A\",(K112-K113))","v":1.0000000000000009E-2},{"$f":"IF(OR(L112=\"N/A\", L113=\"N/A\"),\"N/A\",(L112-L113))","v":0.41999999999999993},{"$f":"IF(OR(M112=\"N/A\", M113=\"N/A\"),\"N/A\",(M112-M113))","v":-0.41999999999999948},{"$f":"IF(OR(N112=\"N/A\", N113=\"N/A\"),\"N/A\",(N112-N113))","v":5.129999999999999},{"$f":"IF(OR(O112=\"N/A\", O113=\"N/A\"),\"N/A\",(O112-O113))","v":1.3399999999999999},{"$f":"IF(OR(P112=\"N/A\", P113=\"N/A\"),\"N/A\",(P112-P113))","v":-2.0700000000000003},{"$f":"IF(OR(Q112=\"N/A\", Q113=\"N/A\"),\"N/A\",(Q112-Q113))","v":1.67},{"$f":"IF(OR(R112=\"N/A\", R113=\"N/A\"),\"N/A\",(R112-R113))","v":0.82},{"$f":"IF(OR(S112=\"N/A\", S113=\"N/A\"),\"N/A\",(S112-S113))","v":9.9999999999997868E-3},{"$f":"IF(OR(T112=\"N/A\", T113=\"N/A\"),\"N/A\",(T112-T113))","v":4.0000000000000036E-2},null,{"$f":"IFERROR(VLOOKUP(A114,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044818,"RLP M&G Strategic Corporate Bond-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A115,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/M&G Strategic Corporate Bond"},{"$f":"VLOOKUP(F115,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.6E-2},{"$f":"VLOOKUP(F115,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.6E-2},"Active",{"$f":"IF(VLOOKUP(A115,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A115,data_adj,$J$1,FALSE)))","v":6.4598899999999997},{"$f":"IF(VLOOKUP($A115,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A115,data_adj,K$1,FALSE),2))","v":-2.76},3.06,0.13,8.49,-7.46,-5.27,3.83,-0.37,1.74,3.09,"29.03.10",{"$f":"IFERROR(VLOOKUP(A115,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C116=1,\"4 \",\"\"),IF(X115=\"Y\",\"5 \",\"\"),IF(C116=2,6,\"\"))","v":""}]
[1000205429,"RLP/M&G Strategic Corporate Bond Benchmark",0,null,null,"IA £ Corporate Bond Sector Average",null,null,null,null,{"$f":"IF(K115=\"N/A\",\"N/A\",IFERROR(IF($C116=0,ROUND(VLOOKUP($A116,data_adj,K$2,FALSE),2),IF($C116=1,ROUND(VLOOKUP($A116,data_adj,K$3,FALSE),2),IF($C116=2,ROUND(VLOOKUP($A116,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.27},3.13,0.81,5.74,-9.39,-4.38,3.2,-0.97,1.85,3.34,null,{"$f":"IFERROR(VLOOKUP(A116,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K115=\"N/A\", K116=\"N/A\"),\"N/A\",(K115-K116))","v":-0.48999999999999977},{"$f":"IF(OR(L115=\"N/A\", L116=\"N/A\"),\"N/A\",(L115-L116))","v":-6.999999999999984E-2},{"$f":"IF(OR(M115=\"N/A\", M116=\"N/A\"),\"N/A\",(M115-M116))","v":-0.68},{"$f":"IF(OR(N115=\"N/A\", N116=\"N/A\"),\"N/A\",(N115-N116))","v":2.75},{"$f":"IF(OR(O115=\"N/A\", O116=\"N/A\"),\"N/A\",(O115-O116))","v":1.9300000000000006},{"$f":"IF(OR(P115=\"N/A\", P116=\"N/A\"),\"N/A\",(P115-P116))","v":-0.88999999999999968},{"$f":"IF(OR(Q115=\"N/A\", Q116=\"N/A\"),\"N/A\",(Q115-Q116))","v":0.62999999999999989},{"$f":"IF(OR(R115=\"N/A\", R116=\"N/A\"),\"N/A\",(R115-R116))","v":0.6},{"$f":"IF(OR(S115=\"N/A\", S116=\"N/A\"),\"N/A\",(S115-S116))","v":-0.1100000000000001},{"$f":"IF(OR(T115=\"N/A\", T116=\"N/A\"),\"N/A\",(T115-T116))","v":-0.25},null,{"$f":"IFERROR(VLOOKUP(A117,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006227,"RLP Property-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A118,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Property"},{"$f":"VLOOKUP(F118,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F118,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A118,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A118,data_adj,$J$1,FALSE)))","v":1.15228},{"$f":"IF(VLOOKUP($A118,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A118,data_adj,K$1,FALSE),2))","v":0.97},4.6100000000000003,5.09,-0.81,-12.92,16.809999999999999,2.93,2.09,2.21,4.29,"01.03.84",{"$f":"IFERROR(VLOOKUP(A118,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C119=1,\"4 \",\"\"),IF(X118=\"Y\",\"5 \",\"\"),IF(C119=2,6,\"\"))","v":""}]
[1000205430,"RLP Property Benchmark",0,null,null,"ABI UK Direct Property Sector Average",null,null,null,null,{"$f":"IF(K118=\"N/A\",\"N/A\",IFERROR(IF($C119=0,ROUND(VLOOKUP($A119,data_adj,K$2,FALSE),2),IF($C119=1,ROUND(VLOOKUP($A119,data_adj,K$3,FALSE),2),IF($C119=2,ROUND(VLOOKUP($A119,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.06},0.95,3.13,-0.56999999999999995,-12.95,15.22,1.1599999999999999,0.75,1.02,2.93,null,{"$f":"IFERROR(VLOOKUP(A119,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K118=\"N/A\", K119=\"N/A\"),\"N/A\",(K118-K119))","v":1.03},{"$f":"IF(OR(L118=\"N/A\", L119=\"N/A\"),\"N/A\",(L118-L119))","v":3.66},{"$f":"IF(OR(M118=\"N/A\", M119=\"N/A\"),\"N/A\",(M118-M119))","v":1.96},{"$f":"IF(OR(N118=\"N/A\", N119=\"N/A\"),\"N/A\",(N118-N119))","v":-0.2400000000000001},{"$f":"IF(OR(O118=\"N/A\", O119=\"N/A\"),\"N/A\",(O118-O119))","v":2.9999999999999361E-2},{"$f":"IF(OR(P118=\"N/A\", P119=\"N/A\"),\"N/A\",(P118-P119))","v":1.5899999999999981},{"$f":"IF(OR(Q118=\"N/A\", Q119=\"N/A\"),\"N/A\",(Q118-Q119))","v":1.7700000000000002},{"$f":"IF(OR(R118=\"N/A\", R119=\"N/A\"),\"N/A\",(R118-R119))","v":1.3399999999999999},{"$f":"IF(OR(S118=\"N/A\", S119=\"N/A\"),\"N/A\",(S118-S119))","v":1.19},{"$f":"IF(OR(T118=\"N/A\", T119=\"N/A\"),\"N/A\",(T118-T119))","v":1.3599999999999999},null,{"$f":"IFERROR(VLOOKUP(A120,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68038632,"RLP/Schroder Global Cities Real Estate",null,null,null,{"$f":"_xlfn.XLOOKUP($A121,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Schroder Global Cities Real Estate"},{"$f":"VLOOKUP(F121,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F121,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8500000000000003E-2},"Active",{"$f":"IF(VLOOKUP(A121,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A121,data_adj,$J$1,FALSE)))","v":13.719239999999999},{"$f":"IF(VLOOKUP($A121,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A121,data_adj,K$1,FALSE),2))","v":3.77},9.02,-1.85,8.11,-22.23,20.57,4.97,1.64,4.1500000000000004,5.19,"26.10.09",{"$f":"IFERROR(VLOOKUP(A121,'WatchList Funds'!C:D,2,0), \"\")","v":5},null,null,{"$f":"_xlfn.CONCAT(IF(C122=1,\"4 \",\"\"),IF(X121=\"Y\",\"5 \",\"\"),IF(C122=2,6,\"\"))","v":""}]
[1000205246,"RLP/Schroder Global Real Estate Securities Benchmark",0,null,null,"FTSE EPRA/NAREIT",null,null,null,null,{"$f":"IF(K121=\"N/A\",\"N/A\",IFERROR(IF($C122=0,ROUND(VLOOKUP($A122,data_adj,K$2,FALSE),2),IF($C122=1,ROUND(VLOOKUP($A122,data_adj,K$3,FALSE),2),IF($C122=2,ROUND(VLOOKUP($A122,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.89},5.95,1.02,4.47,-16.91,18.86,3.79,2,2.96,4.93,null,{"$f":"IFERROR(VLOOKUP(A122,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K121=\"N/A\", K122=\"N/A\"),\"N/A\",(K121-K122))","v":0.87999999999999989},{"$f":"IF(OR(L121=\"N/A\", L122=\"N/A\"),\"N/A\",(L121-L122))","v":3.0699999999999994},{"$f":"IF(OR(M121=\"N/A\", M122=\"N/A\"),\"N/A\",(M121-M122))","v":-2.87},{"$f":"IF(OR(N121=\"N/A\", N122=\"N/A\"),\"N/A\",(N121-N122))","v":3.6399999999999997},{"$f":"IF(OR(O121=\"N/A\", O122=\"N/A\"),\"N/A\",(O121-O122))","v":-5.32},{"$f":"IF(OR(P121=\"N/A\", P122=\"N/A\"),\"N/A\",(P121-P122))","v":1.7100000000000009},{"$f":"IF(OR(Q121=\"N/A\", Q122=\"N/A\"),\"N/A\",(Q121-Q122))","v":1.1799999999999997},{"$f":"IF(OR(R121=\"N/A\", R122=\"N/A\"),\"N/A\",(R121-R122))","v":-0.3600000000000001},{"$f":"IF(OR(S121=\"N/A\", S122=\"N/A\"),\"N/A\",(S121-S122))","v":1.1900000000000004},{"$f":"IF(OR(T121=\"N/A\", T122=\"N/A\"),\"N/A\",(T121-T122))","v":0.26000000000000068},null,{"$f":"IFERROR(VLOOKUP(A123,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014685,"RLP Adventurous Managed-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A124,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Adventurous Managed"},{"$f":"VLOOKUP(F124,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F124,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A124,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A124,data_adj,$J$1,FALSE)))","v":7.4742699999999997},{"$f":"IF(VLOOKUP($A124,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A124,data_adj,K$1,FALSE),2))","v":-0.12},14.42,3.37,12.33,-5.13,13.36,9.92,7.39,7.29,6.92,"30.09.04",{"$f":"IFERROR(VLOOKUP(A124,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C125=1,\"4 \",\"\"),IF(X124=\"Y\",\"5 \",\"\"),IF(C125=2,6,\"\"))","v":""}]
[1000116896,"Governed Portfolio 4 Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K124=\"N/A\",\"N/A\",IFERROR(IF($C125=0,ROUND(VLOOKUP($A125,data_adj,K$2,FALSE),2),IF($C125=1,ROUND(VLOOKUP($A125,data_adj,K$3,FALSE),2),IF($C125=2,ROUND(VLOOKUP($A125,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.22},15.69,5.29,10.72,-3.92,11.8,10.48,7.69,7.38,7.11,null,{"$f":"IFERROR(VLOOKUP(A125,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K124=\"N/A\", K125=\"N/A\"),\"N/A\",(K124-K125))","v":-1.3399999999999999},{"$f":"IF(OR(L124=\"N/A\", L125=\"N/A\"),\"N/A\",(L124-L125))","v":-1.2699999999999996},{"$f":"IF(OR(M124=\"N/A\", M125=\"N/A\"),\"N/A\",(M124-M125))","v":-1.92},{"$f":"IF(OR(N124=\"N/A\", N125=\"N/A\"),\"N/A\",(N124-N125))","v":1.6099999999999994},{"$f":"IF(OR(O124=\"N/A\", O125=\"N/A\"),\"N/A\",(O124-O125))","v":-1.21},{"$f":"IF(OR(P124=\"N/A\", P125=\"N/A\"),\"N/A\",(P124-P125))","v":1.5599999999999987},{"$f":"IF(OR(Q124=\"N/A\", Q125=\"N/A\"),\"N/A\",(Q124-Q125))","v":-0.5600000000000005},{"$f":"IF(OR(R124=\"N/A\", R125=\"N/A\"),\"N/A\",(R124-R125))","v":-0.30000000000000071},{"$f":"IF(OR(S124=\"N/A\", S125=\"N/A\"),\"N/A\",(S124-S125))","v":-8.9999999999999858E-2},{"$f":"IF(OR(T124=\"N/A\", T125=\"N/A\"),\"N/A\",(T124-T125))","v":-0.19000000000000039},null,{"$f":"IFERROR(VLOOKUP(A126,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006214,"RLP Defensive Managed-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A127,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Defensive Managed"},{"$f":"VLOOKUP(F127,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F127,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A127,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A127,data_adj,$J$1,FALSE)))","v":4.5629400000000002},{"$f":"IF(VLOOKUP($A127,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A127,data_adj,K$1,FALSE),2))","v":0.43},9.1,3.38,7.81,-4.71,8.18,6.73,4.62,4.54,4.8600000000000003,"30.09.96",{"$f":"IFERROR(VLOOKUP(A127,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C128=1,\"4 \",\"\"),IF(X127=\"Y\",\"5 \",\"\"),IF(C128=2,6,\"\"))","v":""}]
[1000116898,"Governed Portfolio 6 Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K127=\"N/A\",\"N/A\",IFERROR(IF($C128=0,ROUND(VLOOKUP($A128,data_adj,K$2,FALSE),2),IF($C128=1,ROUND(VLOOKUP($A128,data_adj,K$3,FALSE),2),IF($C128=2,ROUND(VLOOKUP($A128,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.95},9.27,3.97,6.56,-4.07,6.61,6.57,4.3600000000000003,4.16,4.46,null,{"$f":"IFERROR(VLOOKUP(A128,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K127=\"N/A\", K128=\"N/A\"),\"N/A\",(K127-K128))","v":-0.52},{"$f":"IF(OR(L127=\"N/A\", L128=\"N/A\"),\"N/A\",(L127-L128))","v":-0.16999999999999993},{"$f":"IF(OR(M127=\"N/A\", M128=\"N/A\"),\"N/A\",(M127-M128))","v":-0.5900000000000003},{"$f":"IF(OR(N127=\"N/A\", N128=\"N/A\"),\"N/A\",(N127-N128))","v":1.25},{"$f":"IF(OR(O127=\"N/A\", O128=\"N/A\"),\"N/A\",(O127-O128))","v":-0.63999999999999968},{"$f":"IF(OR(P127=\"N/A\", P128=\"N/A\"),\"N/A\",(P127-P128))","v":1.5699999999999994},{"$f":"IF(OR(Q127=\"N/A\", Q128=\"N/A\"),\"N/A\",(Q127-Q128))","v":0.16000000000000014},{"$f":"IF(OR(R127=\"N/A\", R128=\"N/A\"),\"N/A\",(R127-R128))","v":0.25999999999999979},{"$f":"IF(OR(S127=\"N/A\", S128=\"N/A\"),\"N/A\",(S127-S128))","v":0.37999999999999989},{"$f":"IF(OR(T127=\"N/A\", T128=\"N/A\"),\"N/A\",(T127-T128))","v":0.40000000000000036},null,{"$f":"IFERROR(VLOOKUP(A129,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006222,"RLP Managed-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A130,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Managed"},{"$f":"VLOOKUP(F130,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F130,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A130,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A130,data_adj,$J$1,FALSE)))","v":6.5587499999999999},{"$f":"IF(VLOOKUP($A130,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A130,data_adj,K$1,FALSE),2))","v":0.11},12.57,3.24,10.77,-5.67,11.32,8.77,6.21,6.34,6.33,"01.03.84",{"$f":"IFERROR(VLOOKUP(A130,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C131=1,\"4 \",\"\"),IF(X130=\"Y\",\"5 \",\"\"),IF(C131=2,6,\"\"))","v":""}]
[1000116897,"Governed Portfolio 5 Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K130=\"N/A\",\"N/A\",IFERROR(IF($C131=0,ROUND(VLOOKUP($A131,data_adj,K$2,FALSE),2),IF($C131=1,ROUND(VLOOKUP($A131,data_adj,K$3,FALSE),2),IF($C131=2,ROUND(VLOOKUP($A131,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.1200000000000001},13.38,4.6500000000000004,9.25,-4.6500000000000004,9.6199999999999992,9.02,6.26,6.22,6.31,null,{"$f":"IFERROR(VLOOKUP(A131,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K130=\"N/A\", K131=\"N/A\"),\"N/A\",(K130-K131))","v":-1.01},{"$f":"IF(OR(L130=\"N/A\", L131=\"N/A\"),\"N/A\",(L130-L131))","v":-0.8100000000000005},{"$f":"IF(OR(M130=\"N/A\", M131=\"N/A\"),\"N/A\",(M130-M131))","v":-1.4100000000000001},{"$f":"IF(OR(N130=\"N/A\", N131=\"N/A\"),\"N/A\",(N130-N131))","v":1.5199999999999996},{"$f":"IF(OR(O130=\"N/A\", O131=\"N/A\"),\"N/A\",(O130-O131))","v":-1.0199999999999996},{"$f":"IF(OR(P130=\"N/A\", P131=\"N/A\"),\"N/A\",(P130-P131))","v":1.7000000000000011},{"$f":"IF(OR(Q130=\"N/A\", Q131=\"N/A\"),\"N/A\",(Q130-Q131))","v":-0.25},{"$f":"IF(OR(R130=\"N/A\", R131=\"N/A\"),\"N/A\",(R130-R131))","v":-4.9999999999999822E-2},{"$f":"IF(OR(S130=\"N/A\", S131=\"N/A\"),\"N/A\",(S130-S131))","v":0.12000000000000011},{"$f":"IF(OR(T130=\"N/A\", T131=\"N/A\"),\"N/A\",(T130-T131))","v":2.0000000000000462E-2},null,{"$f":"IFERROR(VLOOKUP(A132,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637359,"RLP Governed Portfolio Defensive",null,null,null,{"$f":"_xlfn.XLOOKUP($A133,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Governed Portfolio Defensive"},{"$f":"VLOOKUP(F133,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F133,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A133,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A133,data_adj,$J$1,FALSE)))","v":3.5241400000000001},{"$f":"IF(VLOOKUP($A133,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A133,data_adj,K$1,FALSE),2))","v":0.54},{"$f":"IF(VLOOKUP($A133,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A133,data_adj,L$1,FALSE),2))","v":6.78},3.25,5.41,-4.75,4.66,5.13,2.99,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A133,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C134=1,\"4 \",\"\"),IF(X133=\"Y\",\"5 \",\"\"),IF(C134=2,6,\"\"))","v":""}]
[1000116895,"Governed Portfolio Defensive Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K133=\"N/A\",\"N/A\",IFERROR(IF($C134=0,ROUND(VLOOKUP($A134,data_adj,K$2,FALSE),2),IF($C134=1,ROUND(VLOOKUP($A134,data_adj,K$3,FALSE),2),IF($C134=2,ROUND(VLOOKUP($A134,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.79},6.69,3.33,4.37,-4.4800000000000004,3.45,4.79,2.6,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A134,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K133=\"N/A\", K134=\"N/A\"),\"N/A\",(K133-K134))","v":-0.25},{"$f":"IF(OR(L133=\"N/A\", L134=\"N/A\"),\"N/A\",(L133-L134))","v":8.9999999999999858E-2},{"$f":"IF(OR(M133=\"N/A\", M134=\"N/A\"),\"N/A\",(M133-M134))","v":-8.0000000000000071E-2},{"$f":"IF(OR(N133=\"N/A\", N134=\"N/A\"),\"N/A\",(N133-N134))","v":1.04},{"$f":"IF(OR(O133=\"N/A\", O134=\"N/A\"),\"N/A\",(O133-O134))","v":-0.26999999999999957},{"$f":"IF(OR(P133=\"N/A\", P134=\"N/A\"),\"N/A\",(P133-P134))","v":1.21},{"$f":"IF(OR(Q133=\"N/A\", Q134=\"N/A\"),\"N/A\",(Q133-Q134))","v":0.33999999999999986},{"$f":"IF(OR(R133=\"N/A\", R134=\"N/A\"),\"N/A\",(R133-R134))","v":0.39000000000000012},{"$f":"IF(OR(S133=\"N/A\", S134=\"N/A\"),\"N/A\",(S133-S134))","v":"N/A"},{"$f":"IF(OR(T133=\"N/A\", T134=\"N/A\"),\"N/A\",(T133-T134))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A135,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637362,"RLP Governed Portfolio Conservative",null,null,null,{"$f":"_xlfn.XLOOKUP($A136,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Governed Portfolio Conservative"},{"$f":"VLOOKUP(F136,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F136,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A136,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A136,data_adj,$J$1,FALSE)))","v":4.5793200000000001},{"$f":"IF(VLOOKUP($A136,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A136,data_adj,K$1,FALSE),2))","v":0.41},9.1,3.32,7.75,-4.6399999999999997,7.87,6.69,4.55,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A136,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C137=1,\"4 \",\"\"),IF(X136=\"Y\",\"5 \",\"\"),IF(C137=2,6,\"\"))","v":""}]
[1000116898,"Governed Portfolio Conservative Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K136=\"N/A\",\"N/A\",IFERROR(IF($C137=0,ROUND(VLOOKUP($A137,data_adj,K$2,FALSE),2),IF($C137=1,ROUND(VLOOKUP($A137,data_adj,K$3,FALSE),2),IF($C137=2,ROUND(VLOOKUP($A137,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.95},9.27,3.97,6.56,-4.07,6.61,6.57,4.3600000000000003,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A137,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K136=\"N/A\", K137=\"N/A\"),\"N/A\",(K136-K137))","v":-0.54},{"$f":"IF(OR(L136=\"N/A\", L137=\"N/A\"),\"N/A\",(L136-L137))","v":-0.16999999999999993},{"$f":"IF(OR(M136=\"N/A\", M137=\"N/A\"),\"N/A\",(M136-M137))","v":-0.65000000000000036},{"$f":"IF(OR(N136=\"N/A\", N137=\"N/A\"),\"N/A\",(N136-N137))","v":1.1900000000000004},{"$f":"IF(OR(O136=\"N/A\", O137=\"N/A\"),\"N/A\",(O136-O137))","v":-0.5699999999999994},{"$f":"IF(OR(P136=\"N/A\", P137=\"N/A\"),\"N/A\",(P136-P137))","v":1.2599999999999998},{"$f":"IF(OR(Q136=\"N/A\", Q137=\"N/A\"),\"N/A\",(Q136-Q137))","v":0.12000000000000011},{"$f":"IF(OR(R136=\"N/A\", R137=\"N/A\"),\"N/A\",(R136-R137))","v":0.1899999999999995},{"$f":"IF(OR(S136=\"N/A\", S137=\"N/A\"),\"N/A\",(S136-S137))","v":"N/A"},{"$f":"IF(OR(T136=\"N/A\", T137=\"N/A\"),\"N/A\",(T136-T137))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A138,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637358,"RLP Governed Portfolio Moderate",null,null,null,{"$f":"_xlfn.XLOOKUP($A139,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Governed Portfolio Moderate"},{"$f":"VLOOKUP(F139,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F139,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A139,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A139,data_adj,$J$1,FALSE)))","v":5.46373},{"$f":"IF(VLOOKUP($A139,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A139,data_adj,K$1,FALSE),2))","v":0.24},10.7,3.22,8.6,-6.54,8.9600000000000009,7.46,4.79,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A139,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C140=1,\"4 \",\"\"),IF(X139=\"Y\",\"5 \",\"\"),IF(C140=2,6,\"\"))","v":""}]
[1000116894,"Governed Portfolio Moderate Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K139=\"N/A\",\"N/A\",IFERROR(IF($C140=0,ROUND(VLOOKUP($A140,data_adj,K$2,FALSE),2),IF($C140=1,ROUND(VLOOKUP($A140,data_adj,K$3,FALSE),2),IF($C140=2,ROUND(VLOOKUP($A140,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1},11.22,4.29,7.37,-5.99,7.47,7.58,4.7,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A140,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K139=\"N/A\", K140=\"N/A\"),\"N/A\",(K139-K140))","v":-0.76},{"$f":"IF(OR(L139=\"N/A\", L140=\"N/A\"),\"N/A\",(L139-L140))","v":-0.52000000000000135},{"$f":"IF(OR(M139=\"N/A\", M140=\"N/A\"),\"N/A\",(M139-M140))","v":-1.0699999999999998},{"$f":"IF(OR(N139=\"N/A\", N140=\"N/A\"),\"N/A\",(N139-N140))","v":1.2299999999999995},{"$f":"IF(OR(O139=\"N/A\", O140=\"N/A\"),\"N/A\",(O139-O140))","v":-0.54999999999999982},{"$f":"IF(OR(P139=\"N/A\", P140=\"N/A\"),\"N/A\",(P139-P140))","v":1.4900000000000011},{"$f":"IF(OR(Q139=\"N/A\", Q140=\"N/A\"),\"N/A\",(Q139-Q140))","v":-0.12000000000000011},{"$f":"IF(OR(R139=\"N/A\", R140=\"N/A\"),\"N/A\",(R139-R140))","v":8.9999999999999858E-2},{"$f":"IF(OR(S139=\"N/A\", S140=\"N/A\"),\"N/A\",(S139-S140))","v":"N/A"},{"$f":"IF(OR(T139=\"N/A\", T140=\"N/A\"),\"N/A\",(T139-T140))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A141,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637361,"RLP Governed Portfolio Growth",null,null,null,{"$f":"_xlfn.XLOOKUP($A142,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Governed Portfolio Growth"},{"$f":"VLOOKUP(F142,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F142,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A142,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A142,data_adj,$J$1,FALSE)))","v":6.6190100000000003},{"$f":"IF(VLOOKUP($A142,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A142,data_adj,K$1,FALSE),2))","v":0.15},{"$f":"IF(VLOOKUP($A142,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A142,data_adj,L$1,FALSE),2))","v":12.78},3.12,10.55,-5.61,11.06,8.73,6.15,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A142,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C143=1,\"4 \",\"\"),IF(X142=\"Y\",\"5 \",\"\"),IF(C143=2,6,\"\"))","v":""}]
[1000116897,"Governed Portfolio Growth Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K142=\"N/A\",\"N/A\",IFERROR(IF($C143=0,ROUND(VLOOKUP($A143,data_adj,K$2,FALSE),2),IF($C143=1,ROUND(VLOOKUP($A143,data_adj,K$3,FALSE),2),IF($C143=2,ROUND(VLOOKUP($A143,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.1200000000000001},13.38,4.6500000000000004,9.25,-4.6500000000000004,9.6199999999999992,9.02,6.26,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A143,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K142=\"N/A\", K143=\"N/A\"),\"N/A\",(K142-K143))","v":-0.97000000000000008},{"$f":"IF(OR(L142=\"N/A\", L143=\"N/A\"),\"N/A\",(L142-L143))","v":-0.60000000000000142},{"$f":"IF(OR(M142=\"N/A\", M143=\"N/A\"),\"N/A\",(M142-M143))","v":-1.5300000000000002},{"$f":"IF(OR(N142=\"N/A\", N143=\"N/A\"),\"N/A\",(N142-N143))","v":1.3000000000000007},{"$f":"IF(OR(O142=\"N/A\", O143=\"N/A\"),\"N/A\",(O142-O143))","v":-0.96},{"$f":"IF(OR(P142=\"N/A\", P143=\"N/A\"),\"N/A\",(P142-P143))","v":1.4400000000000013},{"$f":"IF(OR(Q142=\"N/A\", Q143=\"N/A\"),\"N/A\",(Q142-Q143))","v":-0.28999999999999915},{"$f":"IF(OR(R142=\"N/A\", R143=\"N/A\"),\"N/A\",(R142-R143))","v":-0.10999999999999943},{"$f":"IF(OR(S142=\"N/A\", S143=\"N/A\"),\"N/A\",(S142-S143))","v":"N/A"},{"$f":"IF(OR(T142=\"N/A\", T143=\"N/A\"),\"N/A\",(T142-T143))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A144,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637360,"RLP Governed Portfolio Enhanced",null,null,null,{"$f":"_xlfn.XLOOKUP($A145,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Governed Portfolio Enhanced"},{"$f":"VLOOKUP(F145,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F145,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A145,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A145,data_adj,$J$1,FALSE)))","v":7.4744999999999999},{"$f":"IF(VLOOKUP($A145,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A145,data_adj,K$1,FALSE),2))","v":-0.14000000000000001},14.72,3.46,12.29,-5.17,13.42,10.039999999999999,7.46,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A145,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C146=1,\"4 \",\"\"),IF(X145=\"Y\",\"5 \",\"\"),IF(C146=2,6,\"\"))","v":""}]
[1000116896,"Governed Portfolio Enhanced Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K145=\"N/A\",\"N/A\",IFERROR(IF($C146=0,ROUND(VLOOKUP($A146,data_adj,K$2,FALSE),2),IF($C146=1,ROUND(VLOOKUP($A146,data_adj,K$3,FALSE),2),IF($C146=2,ROUND(VLOOKUP($A146,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.22},15.69,5.29,10.72,-3.92,11.8,10.48,7.69,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A146,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K145=\"N/A\", K146=\"N/A\"),\"N/A\",(K145-K146))","v":-1.3599999999999999},{"$f":"IF(OR(L145=\"N/A\", L146=\"N/A\"),\"N/A\",(L145-L146))","v":-0.96999999999999886},{"$f":"IF(OR(M145=\"N/A\", M146=\"N/A\"),\"N/A\",(M145-M146))","v":-1.83},{"$f":"IF(OR(N145=\"N/A\", N146=\"N/A\"),\"N/A\",(N145-N146))","v":1.5699999999999985},{"$f":"IF(OR(O145=\"N/A\", O146=\"N/A\"),\"N/A\",(O145-O146))","v":-1.25},{"$f":"IF(OR(P145=\"N/A\", P146=\"N/A\"),\"N/A\",(P145-P146))","v":1.6199999999999992},{"$f":"IF(OR(Q145=\"N/A\", Q146=\"N/A\"),\"N/A\",(Q145-Q146))","v":-0.44000000000000128},{"$f":"IF(OR(R145=\"N/A\", R146=\"N/A\"),\"N/A\",(R145-R146))","v":-0.23000000000000043},{"$f":"IF(OR(S145=\"N/A\", S146=\"N/A\"),\"N/A\",(S145-S146))","v":"N/A"},{"$f":"IF(OR(T145=\"N/A\", T146=\"N/A\"),\"N/A\",(T145-T146))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A147,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637363,"RLP Governed Portfolio Dynamic",null,null,null,{"$f":"_xlfn.XLOOKUP($A148,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Governed Portfolio Dynamic"},{"$f":"VLOOKUP(F148,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F148,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A148,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A148,data_adj,$J$1,FALSE)))","v":8.2646800000000002},{"$f":"IF(VLOOKUP($A148,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A148,data_adj,K$1,FALSE),2))","v":-0.33},16.170000000000002,3.67,13.39,-4.25,14.03,10.93,8.31,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A148,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C149=1,\"4 \",\"\"),IF(X148=\"Y\",\"5 \",\"\"),IF(C149=2,6,\"\"))","v":""}]
[1000116899,"Governed Portfolio Dynamic Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K148=\"N/A\",\"N/A\",IFERROR(IF($C149=0,ROUND(VLOOKUP($A149,data_adj,K$2,FALSE),2),IF($C149=1,ROUND(VLOOKUP($A149,data_adj,K$3,FALSE),2),IF($C149=2,ROUND(VLOOKUP($A149,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.28},17.940000000000001,5.72,12.12,-2.7,13.03,11.8,8.98,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A149,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K148=\"N/A\", K149=\"N/A\"),\"N/A\",(K148-K149))","v":-1.61},{"$f":"IF(OR(L148=\"N/A\", L149=\"N/A\"),\"N/A\",(L148-L149))","v":-1.7699999999999996},{"$f":"IF(OR(M148=\"N/A\", M149=\"N/A\"),\"N/A\",(M148-M149))","v":-2.0499999999999998},{"$f":"IF(OR(N148=\"N/A\", N149=\"N/A\"),\"N/A\",(N148-N149))","v":1.2700000000000014},{"$f":"IF(OR(O148=\"N/A\", O149=\"N/A\"),\"N/A\",(O148-O149))","v":-1.5499999999999998},{"$f":"IF(OR(P148=\"N/A\", P149=\"N/A\"),\"N/A\",(P148-P149))","v":1},{"$f":"IF(OR(Q148=\"N/A\", Q149=\"N/A\"),\"N/A\",(Q148-Q149))","v":-0.87000000000000099},{"$f":"IF(OR(R148=\"N/A\", R149=\"N/A\"),\"N/A\",(R148-R149))","v":-0.66999999999999993},{"$f":"IF(OR(S148=\"N/A\", S149=\"N/A\"),\"N/A\",(S148-S149))","v":"N/A"},{"$f":"IF(OR(T148=\"N/A\", T149=\"N/A\"),\"N/A\",(T148-T149))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A150,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68838576,"RLP Governed Portfolio Total Equity",null,null,null,{"$f":"_xlfn.XLOOKUP($A151,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Governed Portfolio Total Equity"},{"$f":"VLOOKUP(F151,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F151,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active","N/A",{"$f":"IF(VLOOKUP($A151,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A151,data_adj,K$1,FALSE),2))","v":-2.11},{"$f":"IF(VLOOKUP($A151,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A151,data_adj,L$1,FALSE),2))","v":16.98},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","13.11.24",{"$f":"IFERROR(VLOOKUP(A151,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C152=1,\"4 \",\"\"),IF(X151=\"Y\",\"5 \",\"\"),IF(C152=2,6,\"\"))","v":""}]
[1000289708,"Governed Portfolio Total Equity Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K151=\"N/A\",\"N/A\",IFERROR(IF($C152=0,ROUND(VLOOKUP($A152,data_adj,K$2,FALSE),2),IF($C152=1,ROUND(VLOOKUP($A152,data_adj,K$3,FALSE),2),IF($C152=2,ROUND(VLOOKUP($A152,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.05},19.64,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A152,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K151=\"N/A\", K152=\"N/A\"),\"N/A\",(K151-K152))","v":-2.1599999999999997},-2.66,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A153,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637366,"RLP GRIP 1",null,null,null,{"$f":"_xlfn.XLOOKUP($A154,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP GRIP 1"},{"$f":"VLOOKUP(F154,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F154,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A154,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A154,data_adj,$J$1,FALSE)))","v":3.8813300000000002},{"$f":"IF(VLOOKUP($A154,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A154,data_adj,K$1,FALSE),2))","v":0.28999999999999998},6.24,2.84,4.97,-8.39,4.1100000000000003,4.67,1.81,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A154,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C155=1,\"4 \",\"\"),IF(X154=\"Y\",\"5 \",\"\"),IF(C155=2,6,\"\"))","v":""}]
[1000137825,"Governed Retirement Income Portfolio 1 Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K154=\"N/A\",\"N/A\",IFERROR(IF($C155=0,ROUND(VLOOKUP($A155,data_adj,K$2,FALSE),2),IF($C155=1,ROUND(VLOOKUP($A155,data_adj,K$3,FALSE),2),IF($C155=2,ROUND(VLOOKUP($A155,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.64},6.15,2.66,3.68,-9.09,2.27,4.1500000000000004,0.99,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A155,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K154=\"N/A\", K155=\"N/A\"),\"N/A\",(K154-K155))","v":-0.35000000000000003},{"$f":"IF(OR(L154=\"N/A\", L155=\"N/A\"),\"N/A\",(L154-L155))","v":8.9999999999999858E-2},{"$f":"IF(OR(M154=\"N/A\", M155=\"N/A\"),\"N/A\",(M154-M155))","v":0.17999999999999972},{"$f":"IF(OR(N154=\"N/A\", N155=\"N/A\"),\"N/A\",(N154-N155))","v":1.2899999999999996},{"$f":"IF(OR(O154=\"N/A\", O155=\"N/A\"),\"N/A\",(O154-O155))","v":0.69999999999999929},{"$f":"IF(OR(P154=\"N/A\", P155=\"N/A\"),\"N/A\",(P154-P155))","v":1.8400000000000003},{"$f":"IF(OR(Q154=\"N/A\", Q155=\"N/A\"),\"N/A\",(Q154-Q155))","v":0.51999999999999957},{"$f":"IF(OR(R154=\"N/A\", R155=\"N/A\"),\"N/A\",(R154-R155))","v":0.82000000000000006},{"$f":"IF(OR(S154=\"N/A\", S155=\"N/A\"),\"N/A\",(S154-S155))","v":"N/A"},{"$f":"IF(OR(T154=\"N/A\", T155=\"N/A\"),\"N/A\",(T154-T155))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A156,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637367,"RLP GRIP 2",null,null,null,{"$f":"_xlfn.XLOOKUP($A157,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP GRIP 2"},{"$f":"VLOOKUP(F157,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F157,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A157,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A157,data_adj,$J$1,FALSE)))","v":4.4410299999999996},{"$f":"IF(VLOOKUP($A157,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A157,data_adj,K$1,FALSE),2))","v":0.36},7.92,2.98,6.34,-7.35,6.02,5.72,3.03,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A157,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C158=1,\"4 \",\"\"),IF(X157=\"Y\",\"5 \",\"\"),IF(C158=2,6,\"\"))","v":""}]
[1000137826,"Governed Retirement Income Portfolio 2 Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K157=\"N/A\",\"N/A\",IFERROR(IF($C158=0,ROUND(VLOOKUP($A158,data_adj,K$2,FALSE),2),IF($C158=1,ROUND(VLOOKUP($A158,data_adj,K$3,FALSE),2),IF($C158=2,ROUND(VLOOKUP($A158,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.68},7.97,2.98,5.03,-7.68,4.08,5.3,2.33,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A158,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K157=\"N/A\", K158=\"N/A\"),\"N/A\",(K157-K158))","v":-0.32000000000000006},{"$f":"IF(OR(L157=\"N/A\", L158=\"N/A\"),\"N/A\",(L157-L158))","v":-4.9999999999999822E-2},{"$f":"IF(OR(M157=\"N/A\", M158=\"N/A\"),\"N/A\",(M157-M158))","v":0},{"$f":"IF(OR(N157=\"N/A\", N158=\"N/A\"),\"N/A\",(N157-N158))","v":1.3099999999999996},{"$f":"IF(OR(O157=\"N/A\", O158=\"N/A\"),\"N/A\",(O157-O158))","v":0.33000000000000007},{"$f":"IF(OR(P157=\"N/A\", P158=\"N/A\"),\"N/A\",(P157-P158))","v":1.9399999999999995},{"$f":"IF(OR(Q157=\"N/A\", Q158=\"N/A\"),\"N/A\",(Q157-Q158))","v":0.41999999999999993},{"$f":"IF(OR(R157=\"N/A\", R158=\"N/A\"),\"N/A\",(R157-R158))","v":0.69999999999999973},{"$f":"IF(OR(S157=\"N/A\", S158=\"N/A\"),\"N/A\",(S157-S158))","v":"N/A"},{"$f":"IF(OR(T157=\"N/A\", T158=\"N/A\"),\"N/A\",(T157-T158))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A159,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637368,"RLP GRIP 3",null,null,null,{"$f":"_xlfn.XLOOKUP($A160,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP GRIP 3"},{"$f":"VLOOKUP(F160,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F160,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A160,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A160,data_adj,$J$1,FALSE)))","v":4.9008799999999999},{"$f":"IF(VLOOKUP($A160,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A160,data_adj,K$1,FALSE),2))","v":0.34},9.16,3.05,7.26,-6.41,7.07,6.45,3.87,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A160,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C161=1,\"4 \",\"\"),IF(X160=\"Y\",\"5 \",\"\"),IF(C161=2,6,\"\"))","v":""}]
[1000137944,"Governed Retirement Income Portfolio 3 Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K160=\"N/A\",\"N/A\",IFERROR(IF($C161=0,ROUND(VLOOKUP($A161,data_adj,K$2,FALSE),2),IF($C161=1,ROUND(VLOOKUP($A161,data_adj,K$3,FALSE),2),IF($C161=2,ROUND(VLOOKUP($A161,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.78},9.36,3.25,5.99,-6.66,5.1100000000000003,6.17,3.26,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A161,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K160=\"N/A\", K161=\"N/A\"),\"N/A\",(K160-K161))","v":-0.44},{"$f":"IF(OR(L160=\"N/A\", L161=\"N/A\"),\"N/A\",(L160-L161))","v":-0.19999999999999929},{"$f":"IF(OR(M160=\"N/A\", M161=\"N/A\"),\"N/A\",(M160-M161))","v":-0.20000000000000018},{"$f":"IF(OR(N160=\"N/A\", N161=\"N/A\"),\"N/A\",(N160-N161))","v":1.2699999999999996},{"$f":"IF(OR(O160=\"N/A\", O161=\"N/A\"),\"N/A\",(O160-O161))","v":0.25},{"$f":"IF(OR(P160=\"N/A\", P161=\"N/A\"),\"N/A\",(P160-P161))","v":1.96},{"$f":"IF(OR(Q160=\"N/A\", Q161=\"N/A\"),\"N/A\",(Q160-Q161))","v":0.28000000000000025},{"$f":"IF(OR(R160=\"N/A\", R161=\"N/A\"),\"N/A\",(R160-R161))","v":0.61000000000000032},{"$f":"IF(OR(S160=\"N/A\", S161=\"N/A\"),\"N/A\",(S160-S161))","v":"N/A"},{"$f":"IF(OR(T160=\"N/A\", T161=\"N/A\"),\"N/A\",(T160-T161))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A162,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637369,"RLP GRIP 4",null,null,null,{"$f":"_xlfn.XLOOKUP($A163,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP GRIP 4"},{"$f":"VLOOKUP(F163,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F163,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A163,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A163,data_adj,$J$1,FALSE)))","v":5.5229799999999996},{"$f":"IF(VLOOKUP($A163,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A163,data_adj,K$1,FALSE),2))","v":0.16},10.84,3.32,9.09,-5.28,9.1999999999999993,7.69,5.26,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A163,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C164=1,\"4 \",\"\"),IF(X163=\"Y\",\"5 \",\"\"),IF(C164=2,6,\"\"))","v":""}]
[1000137946,"Governed Retirement Income Portfolio 4 Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K163=\"N/A\",\"N/A\",IFERROR(IF($C164=0,ROUND(VLOOKUP($A164,data_adj,K$2,FALSE),2),IF($C164=1,ROUND(VLOOKUP($A164,data_adj,K$3,FALSE),2),IF($C164=2,ROUND(VLOOKUP($A164,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.81},10.92,4.01,7.61,-5.1100000000000003,6.87,7.47,4.71,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A164,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K163=\"N/A\", K164=\"N/A\"),\"N/A\",(K163-K164))","v":-0.65},{"$f":"IF(OR(L163=\"N/A\", L164=\"N/A\"),\"N/A\",(L163-L164))","v":-8.0000000000000071E-2},{"$f":"IF(OR(M163=\"N/A\", M164=\"N/A\"),\"N/A\",(M163-M164))","v":-0.69},{"$f":"IF(OR(N163=\"N/A\", N164=\"N/A\"),\"N/A\",(N163-N164))","v":1.4799999999999995},{"$f":"IF(OR(O163=\"N/A\", O164=\"N/A\"),\"N/A\",(O163-O164))","v":-0.16999999999999993},{"$f":"IF(OR(P163=\"N/A\", P164=\"N/A\"),\"N/A\",(P163-P164))","v":2.3299999999999992},{"$f":"IF(OR(Q163=\"N/A\", Q164=\"N/A\"),\"N/A\",(Q163-Q164))","v":0.22000000000000064},{"$f":"IF(OR(R163=\"N/A\", R164=\"N/A\"),\"N/A\",(R163-R164))","v":0.54999999999999982},{"$f":"IF(OR(S163=\"N/A\", S164=\"N/A\"),\"N/A\",(S163-S164))","v":"N/A"},{"$f":"IF(OR(T163=\"N/A\", T164=\"N/A\"),\"N/A\",(T163-T164))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A165,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637370,"RLP GRIP 5",null,null,null,{"$f":"_xlfn.XLOOKUP($A166,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP GRIP 5"},{"$f":"VLOOKUP(F166,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F166,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A166,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A166,data_adj,$J$1,FALSE)))","v":6.0597300000000001},{"$f":"IF(VLOOKUP($A166,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A166,data_adj,K$1,FALSE),2))","v":0.22},11.87,3.7,10.56,-4.71,10.41,8.64,6.17,"N/A","N/A","23.11.20",{"$f":"IFERROR(VLOOKUP(A166,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C167=1,\"4 \",\"\"),IF(X166=\"Y\",\"5 \",\"\"),IF(C167=2,6,\"\"))","v":""}]
[1000137947,"Governed Retirement Income Portfolio 5 Benchmark (1% AMC)",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K166=\"N/A\",\"N/A\",IFERROR(IF($C167=0,ROUND(VLOOKUP($A167,data_adj,K$2,FALSE),2),IF($C167=1,ROUND(VLOOKUP($A167,data_adj,K$3,FALSE),2),IF($C167=2,ROUND(VLOOKUP($A167,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.97},12.46,4.53,8.9600000000000009,-4.41,8.07,8.59,5.76,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A167,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K166=\"N/A\", K167=\"N/A\"),\"N/A\",(K166-K167))","v":-0.75},{"$f":"IF(OR(L166=\"N/A\", L167=\"N/A\"),\"N/A\",(L166-L167))","v":-0.59000000000000163},{"$f":"IF(OR(M166=\"N/A\", M167=\"N/A\"),\"N/A\",(M166-M167))","v":-0.83000000000000007},{"$f":"IF(OR(N166=\"N/A\", N167=\"N/A\"),\"N/A\",(N166-N167))","v":1.5999999999999996},{"$f":"IF(OR(O166=\"N/A\", O167=\"N/A\"),\"N/A\",(O166-O167))","v":-0.29999999999999982},{"$f":"IF(OR(P166=\"N/A\", P167=\"N/A\"),\"N/A\",(P166-P167))","v":2.34},{"$f":"IF(OR(Q166=\"N/A\", Q167=\"N/A\"),\"N/A\",(Q166-Q167))","v":5.0000000000000711E-2},{"$f":"IF(OR(R166=\"N/A\", R167=\"N/A\"),\"N/A\",(R166-R167))","v":0.41000000000000014},{"$f":"IF(OR(S166=\"N/A\", S167=\"N/A\"),\"N/A\",(S166-S167))","v":"N/A"},{"$f":"IF(OR(T166=\"N/A\", T167=\"N/A\"),\"N/A\",(T166-T167))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A168,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68346543,"RLP Sustainable Diversified Trust-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A169,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Sustainable Diversified Trust"},{"$f":"VLOOKUP(F169,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F169,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A169,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A169,data_adj,$J$1,FALSE)))","v":8.0970999999999993},{"$f":"IF(VLOOKUP($A169,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A169,data_adj,K$1,FALSE),2))","v":-4.22},6.07,1.07,13.33,-6.56,5.93,6.7,3.76,6.95,"N/A","13.11.15",{"$f":"IFERROR(VLOOKUP(A169,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C170=1,\"4 \",\"\"),IF(X169=\"Y\",\"5 \",\"\"),IF(C170=2,6,\"\"))","v":""}]
[1000214921,"RLP Sustainable Diversified Trust Benchmark",0,null,null,"IA Mixed Investment (20-60% Shares) Sector Average",null,null,null,null,{"$f":"IF(K169=\"N/A\",\"N/A\",IFERROR(IF($C170=0,ROUND(VLOOKUP($A170,data_adj,K$2,FALSE),2),IF($C170=1,ROUND(VLOOKUP($A170,data_adj,K$3,FALSE),2),IF($C170=2,ROUND(VLOOKUP($A170,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.01},8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,"N/A",null,{"$f":"IFERROR(VLOOKUP(A170,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K169=\"N/A\", K170=\"N/A\"),\"N/A\",(K169-K170))","v":-3.21},{"$f":"IF(OR(L169=\"N/A\", L170=\"N/A\"),\"N/A\",(L169-L170))","v":-2.84},{"$f":"IF(OR(M169=\"N/A\", M170=\"N/A\"),\"N/A\",(M169-M170))","v":-2.6899999999999995},{"$f":"IF(OR(N169=\"N/A\", N170=\"N/A\"),\"N/A\",(N169-N170))","v":5.5600000000000005},{"$f":"IF(OR(O169=\"N/A\", O170=\"N/A\"),\"N/A\",(O169-O170))","v":-1.4899999999999993},{"$f":"IF(OR(P169=\"N/A\", P170=\"N/A\"),\"N/A\",(P169-P170))","v":3.11},{"$f":"IF(OR(Q169=\"N/A\", Q170=\"N/A\"),\"N/A\",(Q169-Q170))","v":-8.9999999999999858E-2},{"$f":"IF(OR(R169=\"N/A\", R170=\"N/A\"),\"N/A\",(R169-R170))","v":0.23999999999999977},{"$f":"IF(OR(S169=\"N/A\", S170=\"N/A\"),\"N/A\",(S169-S170))","v":2.41},{"$f":"IF(OR(T169=\"N/A\", T170=\"N/A\"),\"N/A\",(T169-T170))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A171,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68498916,"RLP Sustainable Managed Growth Trust-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A172,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Sustainable Managed Growth Trust"},{"$f":"VLOOKUP(F172,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F172,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A172,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A172,data_adj,$J$1,FALSE)))","v":5.7446200000000003},{"$f":"IF(VLOOKUP($A172,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A172,data_adj,K$1,FALSE),2))","v":-2.5499999999999998},4.97,2.64,10.29,-8.69,0.09,5.92,1.66,"N/A","N/A","25.06.18",{"$f":"IFERROR(VLOOKUP(A172,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C173=1,\"4 \",\"\"),IF(X172=\"Y\",\"5 \",\"\"),IF(C173=2,6,\"\"))","v":""}]
[1000237759,"RLP Sustainable Managed Growth Trust Benchmark",0,null,null,"IA Mixed Investment (0-35% Shares) Sector Average",null,null,null,null,{"$f":"IF(K172=\"N/A\",\"N/A\",IFERROR(IF($C173=0,ROUND(VLOOKUP($A173,data_adj,K$2,FALSE),2),IF($C173=1,ROUND(VLOOKUP($A173,data_adj,K$3,FALSE),2),IF($C173=2,ROUND(VLOOKUP($A173,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.87},5.82,3.16,4.57,-6.49,-0.78,4.51,1.1499999999999999,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A173,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K172=\"N/A\", K173=\"N/A\"),\"N/A\",(K172-K173))","v":-1.6799999999999997},{"$f":"IF(OR(L172=\"N/A\", L173=\"N/A\"),\"N/A\",(L172-L173))","v":-0.85000000000000053},{"$f":"IF(OR(M172=\"N/A\", M173=\"N/A\"),\"N/A\",(M172-M173))","v":-0.52},{"$f":"IF(OR(N172=\"N/A\", N173=\"N/A\"),\"N/A\",(N172-N173))","v":5.7199999999999989},{"$f":"IF(OR(O172=\"N/A\", O173=\"N/A\"),\"N/A\",(O172-O173))","v":-2.1999999999999993},{"$f":"IF(OR(P172=\"N/A\", P173=\"N/A\"),\"N/A\",(P172-P173))","v":0.87},{"$f":"IF(OR(Q172=\"N/A\", Q173=\"N/A\"),\"N/A\",(Q172-Q173))","v":1.4100000000000001},{"$f":"IF(OR(R172=\"N/A\", R173=\"N/A\"),\"N/A\",(R172-R173))","v":0.51},{"$f":"IF(OR(S172=\"N/A\", S173=\"N/A\"),\"N/A\",(S172-S173))","v":"N/A"},{"$f":"IF(OR(T172=\"N/A\", T173=\"N/A\"),\"N/A\",(T172-T173))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A174,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68498929,"RLP Sustainable World Trust-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A175,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Sustainable World Trust"},{"$f":"VLOOKUP(F175,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F175,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A175,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A175,data_adj,$J$1,FALSE)))","v":10.619440000000001},{"$f":"IF(VLOOKUP($A175,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A175,data_adj,K$1,FALSE),2))","v":-3.67},14.73,-0.49,17.52,-5.9,10.66,10.29,6.91,"N/A","N/A","25.06.18",{"$f":"IFERROR(VLOOKUP(A175,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C176=1,\"4 \",\"\"),IF(X175=\"Y\",\"5 \",\"\"),IF(C176=2,6,\"\"))","v":""}]
[1000237760,"RLP Sustainable World Trust Benchmark",0,null,null,"IA Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K175=\"N/A\",\"N/A\",IFERROR(IF($C176=0,ROUND(VLOOKUP($A176,data_adj,K$2,FALSE),2),IF($C176=1,ROUND(VLOOKUP($A176,data_adj,K$3,FALSE),2),IF($C176=2,ROUND(VLOOKUP($A176,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.73},11.08,3.07,9.85,-4.1399999999999997,5.09,7.93,4.84,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A176,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K175=\"N/A\", K176=\"N/A\"),\"N/A\",(K175-K176))","v":-1.94},{"$f":"IF(OR(L175=\"N/A\", L176=\"N/A\"),\"N/A\",(L175-L176))","v":3.6500000000000004},{"$f":"IF(OR(M175=\"N/A\", M176=\"N/A\"),\"N/A\",(M175-M176))","v":-3.5599999999999996},{"$f":"IF(OR(N175=\"N/A\", N176=\"N/A\"),\"N/A\",(N175-N176))","v":7.67},{"$f":"IF(OR(O175=\"N/A\", O176=\"N/A\"),\"N/A\",(O175-O176))","v":-1.7600000000000007},{"$f":"IF(OR(P175=\"N/A\", P176=\"N/A\"),\"N/A\",(P175-P176))","v":5.57},{"$f":"IF(OR(Q175=\"N/A\", Q176=\"N/A\"),\"N/A\",(Q175-Q176))","v":2.3599999999999994},{"$f":"IF(OR(R175=\"N/A\", R176=\"N/A\"),\"N/A\",(R175-R176))","v":2.0700000000000003},{"$f":"IF(OR(S175=\"N/A\", S176=\"N/A\"),\"N/A\",(S175-S176))","v":"N/A"},{"$f":"IF(OR(T175=\"N/A\", T176=\"N/A\"),\"N/A\",(T175-T176))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A177,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154360,"RLP 7IM AAP Adventurous-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A178,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F178,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F178,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A178,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A178,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A178,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A178,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",5.59,-2.96,5.92,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A178,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C179=1,\"4 \",\"\"),IF(X178=\"Y\",\"5 \",\"\"),IF(C179=2,6,\"\"))","v":""}]
[1000205431,"RLP/7IM AAP Adventurous Benchmark",0,null,null,"IA Flexible Investment Sector Average",null,null,null,null,{"$f":"IF(K178=\"N/A\",\"N/A\",IFERROR(IF($C179=0,ROUND(VLOOKUP($A179,data_adj,K$2,FALSE),2),IF($C179=1,ROUND(VLOOKUP($A179,data_adj,K$3,FALSE),2),IF($C179=2,ROUND(VLOOKUP($A179,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",10.34,-3.96,5.01,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A179,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K178=\"N/A\", K179=\"N/A\"),\"N/A\",(K178-K179))","v":"N/A"},{"$f":"IF(OR(L178=\"N/A\", L179=\"N/A\"),\"N/A\",(L178-L179))","v":"N/A"},{"$f":"IF(OR(M178=\"N/A\", M179=\"N/A\"),\"N/A\",(M178-M179))","v":"N/A"},{"$f":"IF(OR(N178=\"N/A\", N179=\"N/A\"),\"N/A\",(N178-N179))","v":-4.75},{"$f":"IF(OR(O178=\"N/A\", O179=\"N/A\"),\"N/A\",(O178-O179))","v":1},{"$f":"IF(OR(P178=\"N/A\", P179=\"N/A\"),\"N/A\",(P178-P179))","v":0.91000000000000014},{"$f":"IF(OR(Q178=\"N/A\", Q179=\"N/A\"),\"N/A\",(Q178-Q179))","v":"N/A"},{"$f":"IF(OR(R178=\"N/A\", R179=\"N/A\"),\"N/A\",(R178-R179))","v":"N/A"},{"$f":"IF(OR(S178=\"N/A\", S179=\"N/A\"),\"N/A\",(S178-S179))","v":"N/A"},{"$f":"IF(OR(T178=\"N/A\", T179=\"N/A\"),\"N/A\",(T178-T179))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A180,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154358,"RLP 7IM AAP Balanced-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A181,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F181,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F181,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A181,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A181,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A181,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A181,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",5.89,-5.3,2.1800000000000002,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A181,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C182=1,\"4 \",\"\"),IF(X181=\"Y\",\"5 \",\"\"),IF(C182=2,6,\"\"))","v":""}]
[1000205432,"RLP/7IM AAP Balanced Benchmark",0,null,null,"IA Mixed Investment (20-60% Shares) Sector Average",null,null,null,null,{"$f":"IF(K181=\"N/A\",\"N/A\",IFERROR(IF($C182=0,ROUND(VLOOKUP($A182,data_adj,K$2,FALSE),2),IF($C182=1,ROUND(VLOOKUP($A182,data_adj,K$3,FALSE),2),IF($C182=2,ROUND(VLOOKUP($A182,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",7.77,-5.07,2.82,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A182,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K181=\"N/A\", K182=\"N/A\"),\"N/A\",(K181-K182))","v":"N/A"},{"$f":"IF(OR(L181=\"N/A\", L182=\"N/A\"),\"N/A\",(L181-L182))","v":"N/A"},{"$f":"IF(OR(M181=\"N/A\", M182=\"N/A\"),\"N/A\",(M181-M182))","v":"N/A"},{"$f":"IF(OR(N181=\"N/A\", N182=\"N/A\"),\"N/A\",(N181-N182))","v":-1.88},{"$f":"IF(OR(O181=\"N/A\", O182=\"N/A\"),\"N/A\",(O181-O182))","v":-0.22999999999999954},{"$f":"IF(OR(P181=\"N/A\", P182=\"N/A\"),\"N/A\",(P181-P182))","v":-0.63999999999999968},{"$f":"IF(OR(Q181=\"N/A\", Q182=\"N/A\"),\"N/A\",(Q181-Q182))","v":"N/A"},{"$f":"IF(OR(R181=\"N/A\", R182=\"N/A\"),\"N/A\",(R181-R182))","v":"N/A"},{"$f":"IF(OR(S181=\"N/A\", S182=\"N/A\"),\"N/A\",(S181-S182))","v":"N/A"},{"$f":"IF(OR(T181=\"N/A\", T182=\"N/A\"),\"N/A\",(T181-T182))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A183,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154359,"RLP 7IM AAP Moderately Adventurous-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A184,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F184,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F184,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A184,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A184,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A184,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A184,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",6.41,-3.57,4.1500000000000004,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A184,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C185=1,\"4 \",\"\"),IF(X184=\"Y\",\"5 \",\"\"),IF(C185=2,6,\"\"))","v":""}]
[1000205433,"RLP/7IM AAP Moderately Adventurous Benchmark",0,null,null,"IA Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K184=\"N/A\",\"N/A\",IFERROR(IF($C185=0,ROUND(VLOOKUP($A185,data_adj,K$2,FALSE),2),IF($C185=1,ROUND(VLOOKUP($A185,data_adj,K$3,FALSE),2),IF($C185=2,ROUND(VLOOKUP($A185,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",10.14,-4.58,5.42,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A185,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K184=\"N/A\", K185=\"N/A\"),\"N/A\",(K184-K185))","v":"N/A"},{"$f":"IF(OR(L184=\"N/A\", L185=\"N/A\"),\"N/A\",(L184-L185))","v":"N/A"},{"$f":"IF(OR(M184=\"N/A\", M185=\"N/A\"),\"N/A\",(M184-M185))","v":"N/A"},{"$f":"IF(OR(N184=\"N/A\", N185=\"N/A\"),\"N/A\",(N184-N185))","v":-3.7300000000000004},{"$f":"IF(OR(O184=\"N/A\", O185=\"N/A\"),\"N/A\",(O184-O185))","v":1.0100000000000002},{"$f":"IF(OR(P184=\"N/A\", P185=\"N/A\"),\"N/A\",(P184-P185))","v":-1.2699999999999996},{"$f":"IF(OR(Q184=\"N/A\", Q185=\"N/A\"),\"N/A\",(Q184-Q185))","v":"N/A"},{"$f":"IF(OR(R184=\"N/A\", R185=\"N/A\"),\"N/A\",(R184-R185))","v":"N/A"},{"$f":"IF(OR(S184=\"N/A\", S185=\"N/A\"),\"N/A\",(S184-S185))","v":"N/A"},{"$f":"IF(OR(T184=\"N/A\", T185=\"N/A\"),\"N/A\",(T184-T185))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A186,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154357,"RLP 7IM AAP Moderately Cautious-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A187,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F187,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F187,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A187,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A187,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A187,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A187,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",4.1399999999999997,-6.81,-0.81,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A187,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C188=1,\"4 \",\"\"),IF(X187=\"Y\",\"5 \",\"\"),IF(C188=2,6,\"\"))","v":""}]
[1000205434,"RLP/7IM AAP Moderately Cautious Benchmark",0,null,null,"IA Mixed Investment (0-35% Shares) Sector Average",null,null,null,null,{"$f":"IF(K187=\"N/A\",\"N/A\",IFERROR(IF($C188=0,ROUND(VLOOKUP($A188,data_adj,K$2,FALSE),2),IF($C188=1,ROUND(VLOOKUP($A188,data_adj,K$3,FALSE),2),IF($C188=2,ROUND(VLOOKUP($A188,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",5.88,-5.97,-0.13,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A188,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K187=\"N/A\", K188=\"N/A\"),\"N/A\",(K187-K188))","v":"N/A"},{"$f":"IF(OR(L187=\"N/A\", L188=\"N/A\"),\"N/A\",(L187-L188))","v":"N/A"},{"$f":"IF(OR(M187=\"N/A\", M188=\"N/A\"),\"N/A\",(M187-M188))","v":"N/A"},{"$f":"IF(OR(N187=\"N/A\", N188=\"N/A\"),\"N/A\",(N187-N188))","v":-1.7400000000000002},{"$f":"IF(OR(O187=\"N/A\", O188=\"N/A\"),\"N/A\",(O187-O188))","v":-0.83999999999999986},{"$f":"IF(OR(P187=\"N/A\", P188=\"N/A\"),\"N/A\",(P187-P188))","v":-0.68},{"$f":"IF(OR(Q187=\"N/A\", Q188=\"N/A\"),\"N/A\",(Q187-Q188))","v":"N/A"},{"$f":"IF(OR(R187=\"N/A\", R188=\"N/A\"),\"N/A\",(R187-R188))","v":"N/A"},{"$f":"IF(OR(S187=\"N/A\", S188=\"N/A\"),\"N/A\",(S187-S188))","v":"N/A"},{"$f":"IF(OR(T187=\"N/A\", T188=\"N/A\"),\"N/A\",(T187-T188))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A189,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010180,"RLP BAQ Consensus-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A190,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BlackRock Consensus 85"},{"$f":"VLOOKUP(F190,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F190,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A190,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A190,data_adj,$J$1,FALSE)))","v":7.6188799999999999},{"$f":"IF(VLOOKUP($A190,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A190,data_adj,K$1,FALSE),2))","v":-1.24},13.57,4.13,11.26,-3.01,7.22,9.57,6.47,6.97,6.38,"31.05.02",{"$f":"IFERROR(VLOOKUP(A190,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C191=1,\"4 \",\"\"),IF(X190=\"Y\",\"5 \",\"\"),IF(C191=2,6,\"\"))","v":""}]
[1000205435,"RLP/BlackRock Aquila Consensus Benchmark",0,null,null,"ABI Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K190=\"N/A\",\"N/A\",IFERROR(IF($C191=0,ROUND(VLOOKUP($A191,data_adj,K$2,FALSE),2),IF($C191=1,ROUND(VLOOKUP($A191,data_adj,K$3,FALSE),2),IF($C191=2,ROUND(VLOOKUP($A191,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.73},11.08,3.07,9.85,-4.1399999999999997,5.09,7.93,4.84,6.14,5.83,null,{"$f":"IFERROR(VLOOKUP(A191,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K190=\"N/A\", K191=\"N/A\"),\"N/A\",(K190-K191))","v":0.49},{"$f":"IF(OR(L190=\"N/A\", L191=\"N/A\"),\"N/A\",(L190-L191))","v":2.4900000000000002},{"$f":"IF(OR(M190=\"N/A\", M191=\"N/A\"),\"N/A\",(M190-M191))","v":1.06},{"$f":"IF(OR(N190=\"N/A\", N191=\"N/A\"),\"N/A\",(N190-N191))","v":1.4100000000000001},{"$f":"IF(OR(O190=\"N/A\", O191=\"N/A\"),\"N/A\",(O190-O191))","v":1.1299999999999999},{"$f":"IF(OR(P190=\"N/A\", P191=\"N/A\"),\"N/A\",(P190-P191))","v":2.13},{"$f":"IF(OR(Q190=\"N/A\", Q191=\"N/A\"),\"N/A\",(Q190-Q191))","v":1.6400000000000006},{"$f":"IF(OR(R190=\"N/A\", R191=\"N/A\"),\"N/A\",(R190-R191))","v":1.63},{"$f":"IF(OR(S190=\"N/A\", S191=\"N/A\"),\"N/A\",(S190-S191))","v":0.83000000000000007},{"$f":"IF(OR(T190=\"N/A\", T191=\"N/A\"),\"N/A\",(T190-T191))","v":0.54999999999999982},null,{"$f":"IFERROR(VLOOKUP(A192,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154369,"RLP BMF Balanced-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A193,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F193,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F193,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A193,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A193,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A193,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A193,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",8.84,-4.82,2.91,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A193,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C194=1,\"4 \",\"\"),IF(X193=\"Y\",\"5 \",\"\"),IF(C194=2,6,\"\"))","v":""}]
[1000205436,"RLP/BMF Balanced Benchmark",0,null,null,"IA Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K193=\"N/A\",\"N/A\",IFERROR(IF($C194=0,ROUND(VLOOKUP($A194,data_adj,K$2,FALSE),2),IF($C194=1,ROUND(VLOOKUP($A194,data_adj,K$3,FALSE),2),IF($C194=2,ROUND(VLOOKUP($A194,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",10.14,-4.58,5.42,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A194,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K193=\"N/A\", K194=\"N/A\"),\"N/A\",(K193-K194))","v":"N/A"},{"$f":"IF(OR(L193=\"N/A\", L194=\"N/A\"),\"N/A\",(L193-L194))","v":"N/A"},{"$f":"IF(OR(M193=\"N/A\", M194=\"N/A\"),\"N/A\",(M193-M194))","v":"N/A"},{"$f":"IF(OR(N193=\"N/A\", N194=\"N/A\"),\"N/A\",(N193-N194))","v":-1.3000000000000007},{"$f":"IF(OR(O193=\"N/A\", O194=\"N/A\"),\"N/A\",(O193-O194))","v":-0.24000000000000021},{"$f":"IF(OR(P193=\"N/A\", P194=\"N/A\"),\"N/A\",(P193-P194))","v":-2.5099999999999998},{"$f":"IF(OR(Q193=\"N/A\", Q194=\"N/A\"),\"N/A\",(Q193-Q194))","v":"N/A"},{"$f":"IF(OR(R193=\"N/A\", R194=\"N/A\"),\"N/A\",(R193-R194))","v":"N/A"},{"$f":"IF(OR(S193=\"N/A\", S194=\"N/A\"),\"N/A\",(S193-S194))","v":"N/A"},{"$f":"IF(OR(T193=\"N/A\", T194=\"N/A\"),\"N/A\",(T193-T194))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A195,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154368,"RLP BMF Cautious Growth-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A196,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F196,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F196,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A196,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A196,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A196,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A196,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",5.61,-4.63,2.2000000000000002,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A196,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C197=1,\"4 \",\"\"),IF(X196=\"Y\",\"5 \",\"\"),IF(C197=2,6,\"\"))","v":""}]
[1000205437,"RLP/BMF Cautious Growth Benchmark",0,null,null,"IA Mixed Investment (20-60% Shares) Sector Average",null,null,null,null,{"$f":"IF(K196=\"N/A\",\"N/A\",IFERROR(IF($C197=0,ROUND(VLOOKUP($A197,data_adj,K$2,FALSE),2),IF($C197=1,ROUND(VLOOKUP($A197,data_adj,K$3,FALSE),2),IF($C197=2,ROUND(VLOOKUP($A197,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",7.77,-5.07,2.82,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A197,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K196=\"N/A\", K197=\"N/A\"),\"N/A\",(K196-K197))","v":"N/A"},{"$f":"IF(OR(L196=\"N/A\", L197=\"N/A\"),\"N/A\",(L196-L197))","v":"N/A"},{"$f":"IF(OR(M196=\"N/A\", M197=\"N/A\"),\"N/A\",(M196-M197))","v":"N/A"},{"$f":"IF(OR(N196=\"N/A\", N197=\"N/A\"),\"N/A\",(N196-N197))","v":-2.1599999999999993},{"$f":"IF(OR(O196=\"N/A\", O197=\"N/A\"),\"N/A\",(O196-O197))","v":0.44000000000000039},{"$f":"IF(OR(P196=\"N/A\", P197=\"N/A\"),\"N/A\",(P196-P197))","v":-0.61999999999999966},{"$f":"IF(OR(Q196=\"N/A\", Q197=\"N/A\"),\"N/A\",(Q196-Q197))","v":"N/A"},{"$f":"IF(OR(R196=\"N/A\", R197=\"N/A\"),\"N/A\",(R196-R197))","v":"N/A"},{"$f":"IF(OR(S196=\"N/A\", S197=\"N/A\"),\"N/A\",(S196-S197))","v":"N/A"},{"$f":"IF(OR(T196=\"N/A\", T197=\"N/A\"),\"N/A\",(T196-T197))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A198,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154367,"RLP BMF Defensive Income-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A199,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F199,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F199,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A199,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A199,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A199,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A199,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",3.74,-5.09,0,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A199,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C200=1,\"4 \",\"\"),IF(X199=\"Y\",\"5 \",\"\"),IF(C200=2,6,\"\"))","v":""}]
[1000205438,"RLP/BMF Defensive Income Benchmark",0,null,null,"IA Mixed Investment (0-35% Shares) Sector Average",null,null,null,null,{"$f":"IF(K199=\"N/A\",\"N/A\",IFERROR(IF($C200=0,ROUND(VLOOKUP($A200,data_adj,K$2,FALSE),2),IF($C200=1,ROUND(VLOOKUP($A200,data_adj,K$3,FALSE),2),IF($C200=2,ROUND(VLOOKUP($A200,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",5.88,-5.97,-0.13,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A200,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K199=\"N/A\", K200=\"N/A\"),\"N/A\",(K199-K200))","v":"N/A"},{"$f":"IF(OR(L199=\"N/A\", L200=\"N/A\"),\"N/A\",(L199-L200))","v":"N/A"},{"$f":"IF(OR(M199=\"N/A\", M200=\"N/A\"),\"N/A\",(M199-M200))","v":"N/A"},{"$f":"IF(OR(N199=\"N/A\", N200=\"N/A\"),\"N/A\",(N199-N200))","v":-2.1399999999999997},{"$f":"IF(OR(O199=\"N/A\", O200=\"N/A\"),\"N/A\",(O199-O200))","v":0.87999999999999989},{"$f":"IF(OR(P199=\"N/A\", P200=\"N/A\"),\"N/A\",(P199-P200))","v":0.13},{"$f":"IF(OR(Q199=\"N/A\", Q200=\"N/A\"),\"N/A\",(Q199-Q200))","v":"N/A"},{"$f":"IF(OR(R199=\"N/A\", R200=\"N/A\"),\"N/A\",(R199-R200))","v":"N/A"},{"$f":"IF(OR(S199=\"N/A\", S200=\"N/A\"),\"N/A\",(S199-S200))","v":"N/A"},{"$f":"IF(OR(T199=\"N/A\", T200=\"N/A\"),\"N/A\",(T199-T200))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A201,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044800,"RLP Invesco Perpetual Distribution-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A202,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Invesco Distribution"},{"$f":"VLOOKUP(F202,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.72E-2},{"$f":"VLOOKUP(F202,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.72E-2},"Active",{"$f":"IF(VLOOKUP(A202,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A202,data_adj,$J$1,FALSE)))","v":6.1124400000000003},{"$f":"IF(VLOOKUP($A202,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A202,data_adj,K$1,FALSE),2))","v":-2.58},6.81,3.55,12,-5.27,4.5199999999999996,7.39,4.17,4.26,5.07,"29.03.10",{"$f":"IFERROR(VLOOKUP(A202,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C203=1,\"4 \",\"\"),IF(X202=\"Y\",\"5 \",\"\"),IF(C203=2,6,\"\"))","v":""}]
[1000205442,"RLP/Invesco Perpetual Distribution Benchmark",0,null,null,"IA Mixed Investment (20-60% Shares) Sector Average",null,null,null,null,{"$f":"IF(K202=\"N/A\",\"N/A\",IFERROR(IF($C203=0,ROUND(VLOOKUP($A203,data_adj,K$2,FALSE),2),IF($C203=1,ROUND(VLOOKUP($A203,data_adj,K$3,FALSE),2),IF($C203=2,ROUND(VLOOKUP($A203,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.01},8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,4.5,null,{"$f":"IFERROR(VLOOKUP(A203,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K202=\"N/A\", K203=\"N/A\"),\"N/A\",(K202-K203))","v":-1.57},{"$f":"IF(OR(L202=\"N/A\", L203=\"N/A\"),\"N/A\",(L202-L203))","v":-2.1000000000000005},{"$f":"IF(OR(M202=\"N/A\", M203=\"N/A\"),\"N/A\",(M202-M203))","v":-0.20999999999999996},{"$f":"IF(OR(N202=\"N/A\", N203=\"N/A\"),\"N/A\",(N202-N203))","v":4.2300000000000004},{"$f":"IF(OR(O202=\"N/A\", O203=\"N/A\"),\"N/A\",(O202-O203))","v":-0.19999999999999929},{"$f":"IF(OR(P202=\"N/A\", P203=\"N/A\"),\"N/A\",(P202-P203))","v":1.6999999999999997},{"$f":"IF(OR(Q202=\"N/A\", Q203=\"N/A\"),\"N/A\",(Q202-Q203))","v":0.59999999999999964},{"$f":"IF(OR(R202=\"N/A\", R203=\"N/A\"),\"N/A\",(R202-R203))","v":0.64999999999999991},{"$f":"IF(OR(S202=\"N/A\", S203=\"N/A\"),\"N/A\",(S202-S203))","v":-0.28000000000000025},{"$f":"IF(OR(T202=\"N/A\", T203=\"N/A\"),\"N/A\",(T202-T203))","v":0.57000000000000028},null,{"$f":"IFERROR(VLOOKUP(A204,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68038631,"RLP Ninety one Cautious Managed-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A205,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Ninety One Global Income Opportunities"},{"$f":"VLOOKUP(F205,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.575E-2},{"$f":"VLOOKUP(F205,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7249999999999998E-2},"Active",{"$f":"IF(VLOOKUP(A205,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A205,data_adj,$J$1,FALSE)))","v":5.1845800000000004},{"$f":"IF(VLOOKUP($A205,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A205,data_adj,K$1,FALSE),2))","v":0.2},9.26,5.09,3.3,-5.35,-2.68,5.85,1.79,2.1,2.34,"26.10.09",{"$f":"IFERROR(VLOOKUP(A205,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C206=1,\"4 \",\"\"),IF(X205=\"Y\",\"5 \",\"\"),IF(C206=2,6,\"\"))","v":""}]
[1000105187,"RLP/Ninety one Cautious Managed Benchmark",0,null,null,"UK Consumer Price Index",null,null,null,null,{"$f":"IF(K205=\"N/A\",\"N/A\",IFERROR(IF($C206=0,ROUND(VLOOKUP($A206,data_adj,K$2,FALSE),2),IF($C206=1,ROUND(VLOOKUP($A206,data_adj,K$3,FALSE),2),IF($C206=2,ROUND(VLOOKUP($A206,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.43},1.02,0.99,1.61,8.33,5.35,1.2,3.41,1.79,1.21,null,{"$f":"IFERROR(VLOOKUP(A206,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K205=\"N/A\", K206=\"N/A\"),\"N/A\",(K205-K206))","v":0.63},{"$f":"IF(OR(L205=\"N/A\", L206=\"N/A\"),\"N/A\",(L205-L206))","v":8.24},{"$f":"IF(OR(M205=\"N/A\", M206=\"N/A\"),\"N/A\",(M205-M206))","v":4.0999999999999996},{"$f":"IF(OR(N205=\"N/A\", N206=\"N/A\"),\"N/A\",(N205-N206))","v":1.6899999999999997},{"$f":"IF(OR(O205=\"N/A\", O206=\"N/A\"),\"N/A\",(O205-O206))","v":-13.68},{"$f":"IF(OR(P205=\"N/A\", P206=\"N/A\"),\"N/A\",(P205-P206))","v":-8.0299999999999994},{"$f":"IF(OR(Q205=\"N/A\", Q206=\"N/A\"),\"N/A\",(Q205-Q206))","v":4.6499999999999995},{"$f":"IF(OR(R205=\"N/A\", R206=\"N/A\"),\"N/A\",(R205-R206))","v":-1.62},{"$f":"IF(OR(S205=\"N/A\", S206=\"N/A\"),\"N/A\",(S205-S206))","v":0.31000000000000005},{"$f":"IF(OR(T205=\"N/A\", T206=\"N/A\"),\"N/A\",(T205-T206))","v":1.1299999999999999},null,{"$f":"IFERROR(VLOOKUP(A207,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044808,"RLP Jupiter Merlin Balanced Portfolio-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A208,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Jupiter Merlin Balanced Portfolio"},{"$f":"VLOOKUP(F208,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F208,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":2.4500000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A208,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A208,data_adj,$J$1,FALSE)))","v":7.9404599999999999},{"$f":"IF(VLOOKUP($A208,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A208,data_adj,K$1,FALSE),2))","v":0.34},15.93,3.6,7.65,-0.73,8.85,8.93,6.91,7.14,6.72,"29.03.10",{"$f":"IFERROR(VLOOKUP(A208,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C209=1,\"4 \",\"\"),IF(X208=\"Y\",\"5 \",\"\"),IF(C209=2,6,\"\"))","v":"4 "}]
[1000205443,"RLP/Jupiter Merlin Balanced Portfolio Benchmark",1,null,null,"IA Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K208=\"N/A\",\"N/A\",IFERROR(IF($C209=0,ROUND(VLOOKUP($A209,data_adj,K$2,FALSE),2),IF($C209=1,ROUND(VLOOKUP($A209,data_adj,K$3,FALSE),2),IF($C209=2,ROUND(VLOOKUP($A209,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.0299999999999998},9.73,4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95,null,{"$f":"IFERROR(VLOOKUP(A209,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K208=\"N/A\", K209=\"N/A\"),\"N/A\",(K208-K209))","v":2.3699999999999997},{"$f":"IF(OR(L208=\"N/A\", L209=\"N/A\"),\"N/A\",(L208-L209))","v":6.1999999999999993},{"$f":"IF(OR(M208=\"N/A\", M209=\"N/A\"),\"N/A\",(M208-M209))","v":-0.63000000000000034},{"$f":"IF(OR(N208=\"N/A\", N209=\"N/A\"),\"N/A\",(N208-N209))","v":-2.91},{"$f":"IF(OR(O208=\"N/A\", O209=\"N/A\"),\"N/A\",(O208-O209))","v":4.2300000000000004},{"$f":"IF(OR(P208=\"N/A\", P209=\"N/A\"),\"N/A\",(P208-P209))","v":3.42},{"$f":"IF(OR(Q208=\"N/A\", Q209=\"N/A\"),\"N/A\",(Q208-Q209))","v":0.79999999999999893},{"$f":"IF(OR(R208=\"N/A\", R209=\"N/A\"),\"N/A\",(R208-R209))","v":2.0600000000000005},{"$f":"IF(OR(S208=\"N/A\", S209=\"N/A\"),\"N/A\",(S208-S209))","v":0.83999999999999986},{"$f":"IF(OR(T208=\"N/A\", T209=\"N/A\"),\"N/A\",(T208-T209))","v":0.76999999999999957},null,{"$f":"IFERROR(VLOOKUP(A210,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044809,"RLP Jupiter Merlin Growth Portfolio-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A211,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Jupiter Merlin Growth Portfolio"},{"$f":"VLOOKUP(F211,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F211,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":2.5100000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A211,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A211,data_adj,$J$1,FALSE)))","v":9.2061799999999998},{"$f":"IF(VLOOKUP($A211,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A211,data_adj,K$1,FALSE),2))","v":-0.69},14.66,3.05,13.05,-2.08,10.8,10.119999999999999,7.7,8.18,7.38,"29.03.10",{"$f":"IFERROR(VLOOKUP(A211,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C212=1,\"4 \",\"\"),IF(X211=\"Y\",\"5 \",\"\"),IF(C212=2,6,\"\"))","v":"4 "}]
[1000205444,"RLP/Jupiter Merlin Growth Portfolio Benchmark",1,null,null,"IA Flexible Investment Sector Average",null,null,null,null,{"$f":"IF(K211=\"N/A\",\"N/A\",IFERROR(IF($C212=0,ROUND(VLOOKUP($A212,data_adj,K$2,FALSE),2),IF($C212=1,ROUND(VLOOKUP($A212,data_adj,K$3,FALSE),2),IF($C212=2,ROUND(VLOOKUP($A212,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.88},10.87,4.03,10.78,-4.34,5.0199999999999996,8.51,5.12,6.79,6.01,null,{"$f":"IFERROR(VLOOKUP(A212,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K211=\"N/A\", K212=\"N/A\"),\"N/A\",(K211-K212))","v":1.19},{"$f":"IF(OR(L211=\"N/A\", L212=\"N/A\"),\"N/A\",(L211-L212))","v":3.7900000000000009},{"$f":"IF(OR(M211=\"N/A\", M212=\"N/A\"),\"N/A\",(M211-M212))","v":-0.98000000000000043},{"$f":"IF(OR(N211=\"N/A\", N212=\"N/A\"),\"N/A\",(N211-N212))","v":2.2700000000000014},{"$f":"IF(OR(O211=\"N/A\", O212=\"N/A\"),\"N/A\",(O211-O212))","v":2.2599999999999998},{"$f":"IF(OR(P211=\"N/A\", P212=\"N/A\"),\"N/A\",(P211-P212))","v":5.7800000000000011},{"$f":"IF(OR(Q211=\"N/A\", Q212=\"N/A\"),\"N/A\",(Q211-Q212))","v":1.6099999999999994},{"$f":"IF(OR(R211=\"N/A\", R212=\"N/A\"),\"N/A\",(R211-R212))","v":2.58},{"$f":"IF(OR(S211=\"N/A\", S212=\"N/A\"),\"N/A\",(S211-S212))","v":1.3899999999999997},{"$f":"IF(OR(T211=\"N/A\", T212=\"N/A\"),\"N/A\",(T211-T212))","v":1.37},null,{"$f":"IFERROR(VLOOKUP(A213,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044810,"RLP Jupiter Merlin Income Portfolio-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A214,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Jupiter Merlin Income Portfolio"},{"$f":"VLOOKUP(F214,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F214,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":2.35E-2},"Active",{"$f":"IF(VLOOKUP(A214,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A214,data_adj,$J$1,FALSE)))","v":6.61355},{"$f":"IF(VLOOKUP($A214,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A214,data_adj,K$1,FALSE),2))","v":0},12.3,5.75,5.35,-3.45,5.45,7.75,4.96,4.9400000000000004,4.6900000000000004,"29.03.10",{"$f":"IFERROR(VLOOKUP(A214,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C215=1,\"4 \",\"\"),IF(X214=\"Y\",\"5 \",\"\"),IF(C215=2,6,\"\"))","v":"4 "}]
[1000205445,"IA Mixed Investment 20-60% Shares",1,null,null,"IA Mixed Investment (20-60% Shares) Sector Average",null,null,null,null,{"$f":"IF(K214=\"N/A\",\"N/A\",IFERROR(IF($C215=0,ROUND(VLOOKUP($A215,data_adj,K$2,FALSE),2),IF($C215=1,ROUND(VLOOKUP($A215,data_adj,K$3,FALSE),2),IF($C215=2,ROUND(VLOOKUP($A215,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.27},8.11,4.21,8.08,-5.27,2.75,6.78,3.46,4.53,4.5,null,{"$f":"IFERROR(VLOOKUP(A215,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K214=\"N/A\", K215=\"N/A\"),\"N/A\",(K214-K215))","v":1.27},{"$f":"IF(OR(L214=\"N/A\", L215=\"N/A\"),\"N/A\",(L214-L215))","v":4.1900000000000013},{"$f":"IF(OR(M214=\"N/A\", M215=\"N/A\"),\"N/A\",(M214-M215))","v":1.54},{"$f":"IF(OR(N214=\"N/A\", N215=\"N/A\"),\"N/A\",(N214-N215))","v":-2.7300000000000004},{"$f":"IF(OR(O214=\"N/A\", O215=\"N/A\"),\"N/A\",(O214-O215))","v":1.8199999999999994},{"$f":"IF(OR(P214=\"N/A\", P215=\"N/A\"),\"N/A\",(P214-P215))","v":2.7},{"$f":"IF(OR(Q214=\"N/A\", Q215=\"N/A\"),\"N/A\",(Q214-Q215))","v":0.96999999999999975},{"$f":"IF(OR(R214=\"N/A\", R215=\"N/A\"),\"N/A\",(R214-R215))","v":1.5},{"$f":"IF(OR(S214=\"N/A\", S215=\"N/A\"),\"N/A\",(S214-S215))","v":0.41000000000000014},{"$f":"IF(OR(T214=\"N/A\", T215=\"N/A\"),\"N/A\",(T214-T215))","v":0.19000000000000039},null,{"$f":"IFERROR(VLOOKUP(A216,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010193,"RLP/Man GLG Balanced Managed -Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A217,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F217,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F217,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A217,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A217,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A217,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A217,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",13.81,1.1200000000000001,5.03,"N/A","N/A","N/A","N/A","31.05.02",{"$f":"IFERROR(VLOOKUP(A217,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C218=1,\"4 \",\"\"),IF(X217=\"Y\",\"5 \",\"\"),IF(C218=2,6,\"\"))","v":"4 "}]
[1000204234,"RLP/Man GLG Balanced Managed Benchmark",1,null,null,"IA Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K217=\"N/A\",\"N/A\",IFERROR(IF($C218=0,ROUND(VLOOKUP($A218,data_adj,K$2,FALSE),2),IF($C218=1,ROUND(VLOOKUP($A218,data_adj,K$3,FALSE),2),IF($C218=2,ROUND(VLOOKUP($A218,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",10.56,-4.96,5.43,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A218,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K217=\"N/A\", K218=\"N/A\"),\"N/A\",(K217-K218))","v":"N/A"},{"$f":"IF(OR(L217=\"N/A\", L218=\"N/A\"),\"N/A\",(L217-L218))","v":"N/A"},{"$f":"IF(OR(M217=\"N/A\", M218=\"N/A\"),\"N/A\",(M217-M218))","v":"N/A"},{"$f":"IF(OR(N217=\"N/A\", N218=\"N/A\"),\"N/A\",(N217-N218))","v":3.25},{"$f":"IF(OR(O217=\"N/A\", O218=\"N/A\"),\"N/A\",(O217-O218))","v":6.08},{"$f":"IF(OR(P217=\"N/A\", P218=\"N/A\"),\"N/A\",(P217-P218))","v":-0.39999999999999947},{"$f":"IF(OR(Q217=\"N/A\", Q218=\"N/A\"),\"N/A\",(Q217-Q218))","v":"N/A"},{"$f":"IF(OR(R217=\"N/A\", R218=\"N/A\"),\"N/A\",(R217-R218))","v":"N/A"},{"$f":"IF(OR(S217=\"N/A\", S218=\"N/A\"),\"N/A\",(S217-S218))","v":"N/A"},{"$f":"IF(OR(T217=\"N/A\", T218=\"N/A\"),\"N/A\",(T217-T218))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A219,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010194,"RLP Man GLG Stockmarket Managed-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A220,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F220,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F220,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A220,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A220,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A220,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A220,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",16.96,1.31,6.71,"N/A","N/A","N/A","N/A","31.05.02",{"$f":"IFERROR(VLOOKUP(A220,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C221=1,\"4 \",\"\"),IF(X220=\"Y\",\"5 \",\"\"),IF(C221=2,6,\"\"))","v":"4 "}]
[1000205441,"RLP/Man GLG Stockmarket Managed Benchmark",1,null,null,"IA Flexible Investment Sector Average",null,null,null,null,{"$f":"IF(K220=\"N/A\",\"N/A\",IFERROR(IF($C221=0,ROUND(VLOOKUP($A221,data_adj,K$2,FALSE),2),IF($C221=1,ROUND(VLOOKUP($A221,data_adj,K$3,FALSE),2),IF($C221=2,ROUND(VLOOKUP($A221,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",10.78,-4.34,5.0199999999999996,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A221,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K220=\"N/A\", K221=\"N/A\"),\"N/A\",(K220-K221))","v":"N/A"},{"$f":"IF(OR(L220=\"N/A\", L221=\"N/A\"),\"N/A\",(L220-L221))","v":"N/A"},{"$f":"IF(OR(M220=\"N/A\", M221=\"N/A\"),\"N/A\",(M220-M221))","v":"N/A"},{"$f":"IF(OR(N220=\"N/A\", N221=\"N/A\"),\"N/A\",(N220-N221))","v":6.1800000000000015},{"$f":"IF(OR(O220=\"N/A\", O221=\"N/A\"),\"N/A\",(O220-O221))","v":5.65},{"$f":"IF(OR(P220=\"N/A\", P221=\"N/A\"),\"N/A\",(P220-P221))","v":1.6900000000000004},{"$f":"IF(OR(Q220=\"N/A\", Q221=\"N/A\"),\"N/A\",(Q220-Q221))","v":"N/A"},{"$f":"IF(OR(R220=\"N/A\", R221=\"N/A\"),\"N/A\",(R220-R221))","v":"N/A"},{"$f":"IF(OR(S220=\"N/A\", S221=\"N/A\"),\"N/A\",(S220-S221))","v":"N/A"},{"$f":"IF(OR(T220=\"N/A\", T221=\"N/A\"),\"N/A\",(T220-T221))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A222,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044819,"RLP Liontrust Balanced-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A223,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Liontrust Balanced"},{"$f":"VLOOKUP(F223,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F223,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8000000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A223,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A223,data_adj,$J$1,FALSE)))","v":11.40096},{"$f":"IF(VLOOKUP($A223,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A223,data_adj,K$1,FALSE),2))","v":-5.63},12.79,-0.54,17.510000000000002,-11.63,11.76,9.64,5.42,8.09,6.08,"29.03.10",{"$f":"IFERROR(VLOOKUP(A223,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C224=1,\"4 \",\"\"),IF(X223=\"Y\",\"5 \",\"\"),IF(C224=2,6,\"\"))","v":""}]
[1000105182,"RLP/Liontrust Balanced Benchmark",0,null,null,"IA Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K223=\"N/A\",\"N/A\",IFERROR(IF($C224=0,ROUND(VLOOKUP($A224,data_adj,K$2,FALSE),2),IF($C224=1,ROUND(VLOOKUP($A224,data_adj,K$3,FALSE),2),IF($C224=2,ROUND(VLOOKUP($A224,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.72},11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,null,{"$f":"IFERROR(VLOOKUP(A224,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K223=\"N/A\", K224=\"N/A\"),\"N/A\",(K223-K224))","v":-3.91},{"$f":"IF(OR(L223=\"N/A\", L224=\"N/A\"),\"N/A\",(L223-L224))","v":1.7299999999999986},{"$f":"IF(OR(M223=\"N/A\", M224=\"N/A\"),\"N/A\",(M223-M224))","v":-3.88},{"$f":"IF(OR(N223=\"N/A\", N224=\"N/A\"),\"N/A\",(N223-N224))","v":7.370000000000001},{"$f":"IF(OR(O223=\"N/A\", O224=\"N/A\"),\"N/A\",(O223-O224))","v":-7.0500000000000007},{"$f":"IF(OR(P223=\"N/A\", P224=\"N/A\"),\"N/A\",(P223-P224))","v":6.34},{"$f":"IF(OR(Q223=\"N/A\", Q224=\"N/A\"),\"N/A\",(Q223-Q224))","v":1.5200000000000014},{"$f":"IF(OR(R223=\"N/A\", R224=\"N/A\"),\"N/A\",(R223-R224))","v":0.5},{"$f":"IF(OR(S223=\"N/A\", S224=\"N/A\"),\"N/A\",(S223-S224))","v":1.7800000000000002},{"$f":"IF(OR(T223=\"N/A\", T224=\"N/A\"),\"N/A\",(T223-T224))","v":0.12000000000000011},null,{"$f":"IFERROR(VLOOKUP(A225,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044820,"RLP Liontrust Global Alpha-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A226,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Liontrust Global Alpha"},{"$f":"VLOOKUP(F226,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.95E-2},{"$f":"VLOOKUP(F226,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":2.0299999999999999E-2},"Active",{"$f":"IF(VLOOKUP(A226,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A226,data_adj,$J$1,FALSE)))","v":14.52107},{"$f":"IF(VLOOKUP($A226,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A226,data_adj,K$1,FALSE),2))","v":-11.74},5.22,1.4,20.55,-20.47,10.95,8.74,2.56,9.39,7.15,"29.03.10",{"$f":"IFERROR(VLOOKUP(A226,'WatchList Funds'!C:D,2,0), \"\")","v":6},null,null,{"$f":"_xlfn.CONCAT(IF(C227=1,\"4 \",\"\"),IF(X226=\"Y\",\"5 \",\"\"),IF(C227=2,6,\"\"))","v":""}]
[1000205449,"RLP/Liontrust Global Alpha Benchmark",0,null,null,"MSCI World Index",null,null,null,null,{"$f":"IF(K226=\"N/A\",\"N/A\",IFERROR(IF($C227=0,ROUND(VLOOKUP($A227,data_adj,K$2,FALSE),2),IF($C227=1,ROUND(VLOOKUP($A227,data_adj,K$3,FALSE),2),IF($C227=2,ROUND(VLOOKUP($A227,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.55},16.86,5.21,23.05,-0.48,15.9,14.78,11.77,13.33,12.03,null,{"$f":"IFERROR(VLOOKUP(A227,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K226=\"N/A\", K227=\"N/A\"),\"N/A\",(K226-K227))","v":-10.19},{"$f":"IF(OR(L226=\"N/A\", L227=\"N/A\"),\"N/A\",(L226-L227))","v":-11.64},{"$f":"IF(OR(M226=\"N/A\", M227=\"N/A\"),\"N/A\",(M226-M227))","v":-3.81},{"$f":"IF(OR(N226=\"N/A\", N227=\"N/A\"),\"N/A\",(N226-N227))","v":-2.5},{"$f":"IF(OR(O226=\"N/A\", O227=\"N/A\"),\"N/A\",(O226-O227))","v":-19.989999999999998},{"$f":"IF(OR(P226=\"N/A\", P227=\"N/A\"),\"N/A\",(P226-P227))","v":-4.9500000000000011},{"$f":"IF(OR(Q226=\"N/A\", Q227=\"N/A\"),\"N/A\",(Q226-Q227))","v":-6.0399999999999991},{"$f":"IF(OR(R226=\"N/A\", R227=\"N/A\"),\"N/A\",(R226-R227))","v":-9.2099999999999991},{"$f":"IF(OR(S226=\"N/A\", S227=\"N/A\"),\"N/A\",(S226-S227))","v":-3.9399999999999995},{"$f":"IF(OR(T226=\"N/A\", T227=\"N/A\"),\"N/A\",(T226-T227))","v":-4.879999999999999},null,{"$f":"IFERROR(VLOOKUP(A228,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006151,"RLP/BNY Mellon Multi-Asset Balanced -Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A229,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BNY Mellon Multi-Asset Balanced"},{"$f":"VLOOKUP(F229,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.4500000000000001E-2},{"$f":"VLOOKUP(F229,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.5600000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A229,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A229,data_adj,$J$1,FALSE)))","v":7.6723100000000004},{"$f":"IF(VLOOKUP($A229,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A229,data_adj,K$1,FALSE),2))","v":-2.06},9.91,3.51,11.04,0.3,10.9,8.09,7.04,7.15,6.06,"21.01.08",{"$f":"IFERROR(VLOOKUP(A229,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C230=1,\"4 \",\"\"),IF(X229=\"Y\",\"5 \",\"\"),IF(C230=2,6,\"\"))","v":""}]
[1000205450,"RLP/BNY Mellon Multi-Asset Balanced Benchmark",0,null,null,"IA Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K229=\"N/A\",\"N/A\",IFERROR(IF($C230=0,ROUND(VLOOKUP($A230,data_adj,K$2,FALSE),2),IF($C230=1,ROUND(VLOOKUP($A230,data_adj,K$3,FALSE),2),IF($C230=2,ROUND(VLOOKUP($A230,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.72},11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,null,{"$f":"IFERROR(VLOOKUP(A230,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K229=\"N/A\", K230=\"N/A\"),\"N/A\",(K229-K230))","v":-0.34000000000000008},{"$f":"IF(OR(L229=\"N/A\", L230=\"N/A\"),\"N/A\",(L229-L230))","v":-1.1500000000000004},{"$f":"IF(OR(M229=\"N/A\", M230=\"N/A\"),\"N/A\",(M229-M230))","v":0.16999999999999993},{"$f":"IF(OR(N229=\"N/A\", N230=\"N/A\"),\"N/A\",(N229-N230))","v":0.89999999999999858},{"$f":"IF(OR(O229=\"N/A\", O230=\"N/A\"),\"N/A\",(O229-O230))","v":4.88},{"$f":"IF(OR(P229=\"N/A\", P230=\"N/A\"),\"N/A\",(P229-P230))","v":5.48},{"$f":"IF(OR(Q229=\"N/A\", Q230=\"N/A\"),\"N/A\",(Q229-Q230))","v":-2.9999999999999361E-2},{"$f":"IF(OR(R229=\"N/A\", R230=\"N/A\"),\"N/A\",(R229-R230))","v":2.12},{"$f":"IF(OR(S229=\"N/A\", S230=\"N/A\"),\"N/A\",(S229-S230))","v":0.84000000000000075},{"$f":"IF(OR(T229=\"N/A\", T230=\"N/A\"),\"N/A\",(T229-T230))","v":9.9999999999999645E-2},null,{"$f":"IFERROR(VLOOKUP(A231,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006010,"RLP/BNY Mellon Multi-Asset Growth -Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A232,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BNY Mellon Multi-Asset Growth"},{"$f":"VLOOKUP(F232,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.4500000000000001E-2},{"$f":"VLOOKUP(F232,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.5500000000000003E-2},"Active",{"$f":"IF(VLOOKUP(A232,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A232,data_adj,$J$1,FALSE)))","v":9.3819599999999994},{"$f":"IF(VLOOKUP($A232,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A232,data_adj,K$1,FALSE),2))","v":-1.52},15.93,2.35,8.3699999999999992,-0.52,10.79,8.74,7.22,8.44,8.3699999999999992,"21.01.08",{"$f":"IFERROR(VLOOKUP(A232,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C233=1,\"4 \",\"\"),IF(X232=\"Y\",\"5 \",\"\"),IF(C233=2,6,\"\"))","v":""}]
[1000205451,"RLP/BNY Mellon Multi-Asset Growth Benchmark",0,null,null,"IA Flexible Investment Sector Average",null,null,null,null,{"$f":"IF(K232=\"N/A\",\"N/A\",IFERROR(IF($C233=0,ROUND(VLOOKUP($A233,data_adj,K$2,FALSE),2),IF($C233=1,ROUND(VLOOKUP($A233,data_adj,K$3,FALSE),2),IF($C233=2,ROUND(VLOOKUP($A233,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.5},12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,6,null,{"$f":"IFERROR(VLOOKUP(A233,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K232=\"N/A\", K233=\"N/A\"),\"N/A\",(K232-K233))","v":-2.0000000000000018E-2},{"$f":"IF(OR(L232=\"N/A\", L233=\"N/A\"),\"N/A\",(L232-L233))","v":3.5600000000000005},{"$f":"IF(OR(M232=\"N/A\", M233=\"N/A\"),\"N/A\",(M232-M233))","v":-0.67999999999999972},{"$f":"IF(OR(N232=\"N/A\", N233=\"N/A\"),\"N/A\",(N232-N233))","v":-1.9700000000000006},{"$f":"IF(OR(O232=\"N/A\", O233=\"N/A\"),\"N/A\",(O232-O233))","v":3.44},{"$f":"IF(OR(P232=\"N/A\", P233=\"N/A\"),\"N/A\",(P232-P233))","v":5.7799999999999994},{"$f":"IF(OR(Q232=\"N/A\", Q233=\"N/A\"),\"N/A\",(Q232-Q233))","v":0.24000000000000021},{"$f":"IF(OR(R232=\"N/A\", R233=\"N/A\"),\"N/A\",(R232-R233))","v":2.0199999999999996},{"$f":"IF(OR(S232=\"N/A\", S233=\"N/A\"),\"N/A\",(S232-S233))","v":1.6399999999999997},{"$f":"IF(OR(T232=\"N/A\", T233=\"N/A\"),\"N/A\",(T232-T233))","v":2.3699999999999992},null,{"$f":"IFERROR(VLOOKUP(A234,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154373,"RLP Rathbone Enhanced Growth-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A235,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Rathbone Enhanced Growth"},{"$f":"VLOOKUP(F235,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.4500000000000001E-2},{"$f":"VLOOKUP(F235,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.54E-2},"Active",{"$f":"IF(VLOOKUP(A235,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A235,data_adj,$J$1,FALSE)))","v":10.771979999999999},{"$f":"IF(VLOOKUP($A235,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A235,data_adj,K$1,FALSE),2))","v":-5.0199999999999996},8.07,-1.83,14.88,-5.96,5.59,6.82,3.89,7.04,"N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A235,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C236=1,\"4 \",\"\"),IF(X235=\"Y\",\"5 \",\"\"),IF(C236=2,6,\"\"))","v":""}]
[1000166664,"RLP/Rathbone Enhanced Growth Benchmark",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K235=\"N/A\",\"N/A\",IFERROR(IF($C236=0,ROUND(VLOOKUP($A236,data_adj,K$2,FALSE),2),IF($C236=1,ROUND(VLOOKUP($A236,data_adj,K$3,FALSE),2),IF($C236=2,ROUND(VLOOKUP($A236,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.45},5.61,6.05,6.64,13.39,10.48,6.09,8.39,6.8,"N/A",null,{"$f":"IFERROR(VLOOKUP(A236,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K235=\"N/A\", K236=\"N/A\"),\"N/A\",(K235-K236))","v":-5.47},{"$f":"IF(OR(L235=\"N/A\", L236=\"N/A\"),\"N/A\",(L235-L236))","v":2.46},{"$f":"IF(OR(M235=\"N/A\", M236=\"N/A\"),\"N/A\",(M235-M236))","v":-7.88},{"$f":"IF(OR(N235=\"N/A\", N236=\"N/A\"),\"N/A\",(N235-N236))","v":8.240000000000002},{"$f":"IF(OR(O235=\"N/A\", O236=\"N/A\"),\"N/A\",(O235-O236))","v":-19.350000000000001},{"$f":"IF(OR(P235=\"N/A\", P236=\"N/A\"),\"N/A\",(P235-P236))","v":-4.8900000000000006},{"$f":"IF(OR(Q235=\"N/A\", Q236=\"N/A\"),\"N/A\",(Q235-Q236))","v":0.73000000000000043},{"$f":"IF(OR(R235=\"N/A\", R236=\"N/A\"),\"N/A\",(R235-R236))","v":-4.5},{"$f":"IF(OR(S235=\"N/A\", S236=\"N/A\"),\"N/A\",(S235-S236))","v":0.24000000000000021},{"$f":"IF(OR(T235=\"N/A\", T236=\"N/A\"),\"N/A\",(T235-T236))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A237,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154371,"RLP Rathbone Strategic Growth-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A238,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Rathbone Strategic Growth"},{"$f":"VLOOKUP(F238,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.4500000000000001E-2},{"$f":"VLOOKUP(F238,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.5100000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A238,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A238,data_adj,$J$1,FALSE)))","v":7.6650099999999997},{"$f":"IF(VLOOKUP($A238,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A238,data_adj,K$1,FALSE),2))","v":-3.31},7.81,0.6,9.83,-4.96,5.34,6,3.58,5.19,"N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A238,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C239=1,\"4 \",\"\"),IF(X238=\"Y\",\"5 \",\"\"),IF(C239=2,6,\"\"))","v":""}]
[1000205281,"RLP/Rathbone Strategic Growth Benchmark",0,null,null,"UK Consumer Price Index +3%",null,null,null,null,{"$f":"IF(K238=\"N/A\",\"N/A\",IFERROR(IF($C239=0,ROUND(VLOOKUP($A239,data_adj,K$2,FALSE),2),IF($C239=1,ROUND(VLOOKUP($A239,data_adj,K$3,FALSE),2),IF($C239=2,ROUND(VLOOKUP($A239,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.12},3.83,4.08,4.68,11.42,8.48,4.1900000000000004,6.45,4.8499999999999996,"N/A",null,{"$f":"IFERROR(VLOOKUP(A239,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K238=\"N/A\", K239=\"N/A\"),\"N/A\",(K238-K239))","v":-3.43},{"$f":"IF(OR(L238=\"N/A\", L239=\"N/A\"),\"N/A\",(L238-L239))","v":3.9799999999999995},{"$f":"IF(OR(M238=\"N/A\", M239=\"N/A\"),\"N/A\",(M238-M239))","v":-3.48},{"$f":"IF(OR(N238=\"N/A\", N239=\"N/A\"),\"N/A\",(N238-N239))","v":5.15},{"$f":"IF(OR(O238=\"N/A\", O239=\"N/A\"),\"N/A\",(O238-O239))","v":-16.38},{"$f":"IF(OR(P238=\"N/A\", P239=\"N/A\"),\"N/A\",(P238-P239))","v":-3.1400000000000006},{"$f":"IF(OR(Q238=\"N/A\", Q239=\"N/A\"),\"N/A\",(Q238-Q239))","v":1.8099999999999996},{"$f":"IF(OR(R238=\"N/A\", R239=\"N/A\"),\"N/A\",(R238-R239))","v":-2.87},{"$f":"IF(OR(S238=\"N/A\", S239=\"N/A\"),\"N/A\",(S238-S239))","v":0.34000000000000075},{"$f":"IF(OR(T238=\"N/A\", T239=\"N/A\"),\"N/A\",(T238-T239))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A240,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154370,"RLP Rathbone Total Return-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A241,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Rathbone Total Return"},{"$f":"VLOOKUP(F241,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.4500000000000001E-2},{"$f":"VLOOKUP(F241,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.52E-2},"Active",{"$f":"IF(VLOOKUP(A241,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A241,data_adj,$J$1,FALSE)))","v":5.1178800000000004},{"$f":"IF(VLOOKUP($A241,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A241,data_adj,K$1,FALSE),2))","v":-1.67},6.03,3.07,6.07,-3.01,4.78,5.04,3.33,3.27,"N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A241,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C242=1,\"4 \",\"\"),IF(X241=\"Y\",\"5 \",\"\"),IF(C242=2,6,\"\"))","v":""}]
[1000205283,"RLP/Rathbone Total Return Benchmark",0,null,null,"Sterling Overnight Index (SONIA) + 2%",null,null,null,null,{"$f":"IF(K241=\"N/A\",\"N/A\",IFERROR(IF($C242=0,ROUND(VLOOKUP($A242,data_adj,K$2,FALSE),2),IF($C242=1,ROUND(VLOOKUP($A242,data_adj,K$3,FALSE),2),IF($C242=2,ROUND(VLOOKUP($A242,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.06},4.5599999999999996,5.48,5.55,2.77,0.76,5.19,3.81,2.46,"N/A",null,{"$f":"IFERROR(VLOOKUP(A242,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K241=\"N/A\", K242=\"N/A\"),\"N/A\",(K241-K242))","v":-2.73},{"$f":"IF(OR(L241=\"N/A\", L242=\"N/A\"),\"N/A\",(L241-L242))","v":1.4700000000000006},{"$f":"IF(OR(M241=\"N/A\", M242=\"N/A\"),\"N/A\",(M241-M242))","v":-2.4100000000000006},{"$f":"IF(OR(N241=\"N/A\", N242=\"N/A\"),\"N/A\",(N241-N242))","v":0.52000000000000046},{"$f":"IF(OR(O241=\"N/A\", O242=\"N/A\"),\"N/A\",(O241-O242))","v":-5.7799999999999994},{"$f":"IF(OR(P241=\"N/A\", P242=\"N/A\"),\"N/A\",(P241-P242))","v":4.0200000000000005},{"$f":"IF(OR(Q241=\"N/A\", Q242=\"N/A\"),\"N/A\",(Q241-Q242))","v":-0.15000000000000036},{"$f":"IF(OR(R241=\"N/A\", R242=\"N/A\"),\"N/A\",(R241-R242))","v":-0.48},{"$f":"IF(OR(S241=\"N/A\", S242=\"N/A\"),\"N/A\",(S241-S242))","v":0.81},{"$f":"IF(OR(T241=\"N/A\", T242=\"N/A\"),\"N/A\",(T241-T242))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A243,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006228,"RLP Schroder Managed Balanced-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A244,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Schroder Managed Balanced"},{"$f":"VLOOKUP(F244,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.3500000000000002E-2},{"$f":"VLOOKUP(F244,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.4400000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A244,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A244,data_adj,$J$1,FALSE)))","v":8.0964700000000001},{"$f":"IF(VLOOKUP($A244,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A244,data_adj,K$1,FALSE),2))","v":-1.41},13.34,3.52,8.4700000000000006,-6.26,3.71,8.36,4.34,6.13,5.64,"29.06.98",{"$f":"IFERROR(VLOOKUP(A244,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C245=1,\"4 \",\"\"),IF(X244=\"Y\",\"5 \",\"\"),IF(C245=2,6,\"\"))","v":""}]
[1000205452,"RLP/Schroder Managed Balanced Benchmark",0,null,null,"IA Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K244=\"N/A\",\"N/A\",IFERROR(IF($C245=0,ROUND(VLOOKUP($A245,data_adj,K$2,FALSE),2),IF($C245=1,ROUND(VLOOKUP($A245,data_adj,K$3,FALSE),2),IF($C245=2,ROUND(VLOOKUP($A245,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.72},11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,null,{"$f":"IFERROR(VLOOKUP(A245,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K244=\"N/A\", K245=\"N/A\"),\"N/A\",(K244-K245))","v":0.31000000000000005},{"$f":"IF(OR(L244=\"N/A\", L245=\"N/A\"),\"N/A\",(L244-L245))","v":2.2799999999999994},{"$f":"IF(OR(M244=\"N/A\", M245=\"N/A\"),\"N/A\",(M244-M245))","v":0.18000000000000016},{"$f":"IF(OR(N244=\"N/A\", N245=\"N/A\"),\"N/A\",(N244-N245))","v":-1.67},{"$f":"IF(OR(O244=\"N/A\", O245=\"N/A\"),\"N/A\",(O244-O245))","v":-1.6799999999999997},{"$f":"IF(OR(P244=\"N/A\", P245=\"N/A\"),\"N/A\",(P244-P245))","v":-1.71},{"$f":"IF(OR(Q244=\"N/A\", Q245=\"N/A\"),\"N/A\",(Q244-Q245))","v":0.24000000000000021},{"$f":"IF(OR(R244=\"N/A\", R245=\"N/A\"),\"N/A\",(R244-R245))","v":-0.58000000000000007},{"$f":"IF(OR(S244=\"N/A\", S245=\"N/A\"),\"N/A\",(S244-S245))","v":-0.17999999999999972},{"$f":"IF(OR(T244=\"N/A\", T245=\"N/A\"),\"N/A\",(T244-T245))","v":-0.32000000000000028},null,{"$f":"IFERROR(VLOOKUP(A246,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154362,"RLP Schroder MM Diversity-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A247,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F247,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F247,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A247,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A247,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A247,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A247,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",5.26,2.5499999999999998,3.39,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A247,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C248=1,\"4 \",\"\"),IF(X247=\"Y\",\"5 \",\"\"),IF(C248=2,6,\"\"))","v":""}]
[1000205247,"RLP/Schroder MM Diversity Benchmark",0,null,null,"UK Consumer Price Index",null,null,null,null,{"$f":"IF(K247=\"N/A\",\"N/A\",IFERROR(IF($C248=0,ROUND(VLOOKUP($A248,data_adj,K$2,FALSE),2),IF($C248=1,ROUND(VLOOKUP($A248,data_adj,K$3,FALSE),2),IF($C248=2,ROUND(VLOOKUP($A248,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",1.84,8.58,5.59,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A248,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K247=\"N/A\", K248=\"N/A\"),\"N/A\",(K247-K248))","v":"N/A"},{"$f":"IF(OR(L247=\"N/A\", L248=\"N/A\"),\"N/A\",(L247-L248))","v":"N/A"},{"$f":"IF(OR(M247=\"N/A\", M248=\"N/A\"),\"N/A\",(M247-M248))","v":"N/A"},{"$f":"IF(OR(N247=\"N/A\", N248=\"N/A\"),\"N/A\",(N247-N248))","v":3.42},{"$f":"IF(OR(O247=\"N/A\", O248=\"N/A\"),\"N/A\",(O247-O248))","v":-6.03},{"$f":"IF(OR(P247=\"N/A\", P248=\"N/A\"),\"N/A\",(P247-P248))","v":-2.1999999999999997},{"$f":"IF(OR(Q247=\"N/A\", Q248=\"N/A\"),\"N/A\",(Q247-Q248))","v":"N/A"},{"$f":"IF(OR(R247=\"N/A\", R248=\"N/A\"),\"N/A\",(R247-R248))","v":"N/A"},{"$f":"IF(OR(S247=\"N/A\", S248=\"N/A\"),\"N/A\",(S247-S248))","v":"N/A"},{"$f":"IF(OR(T247=\"N/A\", T248=\"N/A\"),\"N/A\",(T247-T248))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A249,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154363,"RLP/Schroder Blended Portfolio 6",null,null,null,{"$f":"_xlfn.XLOOKUP($A250,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F250,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F250,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A250,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A250,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A250,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A250,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",10.02,-4.26,-2.8,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A250,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C251=1,\"4 \",\"\"),IF(X250=\"Y\",\"5 \",\"\"),IF(C251=2,6,\"\"))","v":""}]
[1000167364,"RLP/Schroder MM Diversity Balanced Benchmark",0,null,null,"IA Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K250=\"N/A\",\"N/A\",IFERROR(IF($C251=0,ROUND(VLOOKUP($A251,data_adj,K$2,FALSE),2),IF($C251=1,ROUND(VLOOKUP($A251,data_adj,K$3,FALSE),2),IF($C251=2,ROUND(VLOOKUP($A251,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",10.14,-4.58,5.42,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A251,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K250=\"N/A\", K251=\"N/A\"),\"N/A\",(K250-K251))","v":"N/A"},{"$f":"IF(OR(L250=\"N/A\", L251=\"N/A\"),\"N/A\",(L250-L251))","v":"N/A"},{"$f":"IF(OR(M250=\"N/A\", M251=\"N/A\"),\"N/A\",(M250-M251))","v":"N/A"},{"$f":"IF(OR(N250=\"N/A\", N251=\"N/A\"),\"N/A\",(N250-N251))","v":-0.12000000000000099},{"$f":"IF(OR(O250=\"N/A\", O251=\"N/A\"),\"N/A\",(O250-O251))","v":0.32000000000000028},{"$f":"IF(OR(P250=\"N/A\", P251=\"N/A\"),\"N/A\",(P250-P251))","v":-8.2199999999999989},{"$f":"IF(OR(Q250=\"N/A\", Q251=\"N/A\"),\"N/A\",(Q250-Q251))","v":"N/A"},{"$f":"IF(OR(R250=\"N/A\", R251=\"N/A\"),\"N/A\",(R250-R251))","v":"N/A"},{"$f":"IF(OR(S250=\"N/A\", S251=\"N/A\"),\"N/A\",(S250-S251))","v":"N/A"},{"$f":"IF(OR(T250=\"N/A\", T251=\"N/A\"),\"N/A\",(T250-T251))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A252,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154364,"RLP/Schroder Blended Portfolio 7",null,null,null,{"$f":"_xlfn.XLOOKUP($A253,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F253,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F253,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A253,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A253,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A253,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A253,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",11.08,-3.77,0.28999999999999998,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A253,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C254=1,\"4 \",\"\"),IF(X253=\"Y\",\"5 \",\"\"),IF(C254=2,6,\"\"))","v":""}]
[1000167365,"RLP/Schroder MM Diversity Tactical Benchmark",0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K253=\"N/A\",\"N/A\",IFERROR(IF($C254=0,ROUND(VLOOKUP($A254,data_adj,K$2,FALSE),2),IF($C254=1,ROUND(VLOOKUP($A254,data_adj,K$3,FALSE),2),IF($C254=2,ROUND(VLOOKUP($A254,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",9.52,-0.6,9.42,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A254,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K253=\"N/A\", K254=\"N/A\"),\"N/A\",(K253-K254))","v":"N/A"},{"$f":"IF(OR(L253=\"N/A\", L254=\"N/A\"),\"N/A\",(L253-L254))","v":"N/A"},{"$f":"IF(OR(M253=\"N/A\", M254=\"N/A\"),\"N/A\",(M253-M254))","v":"N/A"},{"$f":"IF(OR(N253=\"N/A\", N254=\"N/A\"),\"N/A\",(N253-N254))","v":1.5600000000000005},{"$f":"IF(OR(O253=\"N/A\", O254=\"N/A\"),\"N/A\",(O253-O254))","v":-3.17},{"$f":"IF(OR(P253=\"N/A\", P254=\"N/A\"),\"N/A\",(P253-P254))","v":-9.1300000000000008},{"$f":"IF(OR(Q253=\"N/A\", Q254=\"N/A\"),\"N/A\",(Q253-Q254))","v":"N/A"},{"$f":"IF(OR(R253=\"N/A\", R254=\"N/A\"),\"N/A\",(R253-R254))","v":"N/A"},{"$f":"IF(OR(S253=\"N/A\", S254=\"N/A\"),\"N/A\",(S253-S254))","v":"N/A"},{"$f":"IF(OR(T253=\"N/A\", T254=\"N/A\"),\"N/A\",(T253-T254))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A255,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006157,"RLP UBS Global Allocation-Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A256,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F256,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F256,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A256,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A256,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A256,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A256,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",7.4,-6.32,1.2,"N/A","N/A","N/A","N/A","21.01.08",{"$f":"IFERROR(VLOOKUP(A256,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C257=1,\"4 \",\"\"),IF(X256=\"Y\",\"5 \",\"\"),IF(C257=2,6,\"\"))","v":""}]
[1000205453,"RLP/UBS Global Allocation Benchmark",0,null,null,"IA Mixed Investment (40-85% Shares) Sector Average",null,null,null,null,{"$f":"IF(K256=\"N/A\",\"N/A\",IFERROR(IF($C257=0,ROUND(VLOOKUP($A257,data_adj,K$2,FALSE),2),IF($C257=1,ROUND(VLOOKUP($A257,data_adj,K$3,FALSE),2),IF($C257=2,ROUND(VLOOKUP($A257,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",10.14,-4.58,5.42,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A257,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K256=\"N/A\", K257=\"N/A\"),\"N/A\",(K256-K257))","v":"N/A"},{"$f":"IF(OR(L256=\"N/A\", L257=\"N/A\"),\"N/A\",(L256-L257))","v":"N/A"},{"$f":"IF(OR(M256=\"N/A\", M257=\"N/A\"),\"N/A\",(M256-M257))","v":"N/A"},{"$f":"IF(OR(N256=\"N/A\", N257=\"N/A\"),\"N/A\",(N256-N257))","v":-2.74},{"$f":"IF(OR(O256=\"N/A\", O257=\"N/A\"),\"N/A\",(O256-O257))","v":-1.7400000000000002},{"$f":"IF(OR(P256=\"N/A\", P257=\"N/A\"),\"N/A\",(P256-P257))","v":-4.22},{"$f":"IF(OR(Q256=\"N/A\", Q257=\"N/A\"),\"N/A\",(Q256-Q257))","v":"N/A"},{"$f":"IF(OR(R256=\"N/A\", R257=\"N/A\"),\"N/A\",(R256-R257))","v":"N/A"},{"$f":"IF(OR(S256=\"N/A\", S257=\"N/A\"),\"N/A\",(S256-S257))","v":"N/A"},{"$f":"IF(OR(T256=\"N/A\", T257=\"N/A\"),\"N/A\",(T256-T257))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A258,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014661,{"$f":"VLOOKUP(A259,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Baillie Gifford UK and Worldwide Eq 'A'-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A259,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/Baillie Gifford UK & Worldwide Equity 'A'"},{"$f":"VLOOKUP(F259,FMC_INVEX_TER_SELECT!$B$6:$E$325,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F259,FMC_INVEX_TER_SELECT!$B$6:$E$325,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A259,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A259,data_adj,$J$1,FALSE)))","v":12.12415},{"$f":"IF(VLOOKUP($A259,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A259,data_adj,K$1,FALSE),2))","v":-7.05},5.79,3.01,8.85,-6.69,-6.5,5.85,0.69,7.65,7.76,"30.05.03",{"$f":"IFERROR(VLOOKUP(A259,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C260=1,\"4 \",\"\"),IF(X259=\"Y\",\"5 \",\"\"),IF(C260=2,6,\"\"))","v":""}]
[1000105180,{"$f":"VLOOKUP(A260,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Baillie Gifford UK & Worldwide Equity 'A' Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K259=\"N/A\",\"N/A\",IFERROR(IF($C260=0,ROUND(VLOOKUP($A260,data_adj,K$2,FALSE),2),IF($C260=1,ROUND(VLOOKUP($A260,data_adj,K$3,FALSE),2),IF($C260=2,ROUND(VLOOKUP($A260,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.0699999999999998},22.68,6.24,9.5500000000000007,1.31,9.65,12.59,9.66,9.2200000000000006,7.76,null,{"$f":"IFERROR(VLOOKUP(A260,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K259=\"N/A\", K260=\"N/A\"),\"N/A\",(K259-K260))","v":-9.1199999999999992},-16.89,-3.2300000000000004,-0.70000000000000107,-8,-16.149999999999999,-6.74,-8.9700000000000006,-1.5700000000000003,0,null,{"$f":"IFERROR(VLOOKUP(A261,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006000,{"$f":"VLOOKUP(A262,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/HSBC Amanah Global Index A Pension Fund"},null,null,null,{"$f":"_xlfn.XLOOKUP($A262,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/HSBC Islamic Global Equity Index 'A'"},{"$f":"VLOOKUP(F262,FMC_INVEX_TER_SELECT!$B$6:$E$325,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F262,FMC_INVEX_TER_SELECT!$B$6:$E$325,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A262,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A262,data_adj,$J$1,FALSE)))","v":13.204969999999999},{"$f":"IF(VLOOKUP($A262,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A262,data_adj,K$1,FALSE),2))","v":-7.21},15.78,2.65,30.81,-6.61,20.63,15.83,11.85,14.4,12.74,"26.11.07",{"$f":"IFERROR(VLOOKUP(A262,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C263=1,\"4 \",\"\"),IF(X262=\"Y\",\"5 \",\"\"),IF(C263=2,6,\"\"))","v":""}]
[1000205226,{"$f":"VLOOKUP(A263,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/HSBC Islamic Global Equity Index 'A' Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K262=\"N/A\",\"N/A\",IFERROR(IF($C263=0,ROUND(VLOOKUP($A263,data_adj,K$2,FALSE),2),IF($C263=1,ROUND(VLOOKUP($A263,data_adj,K$3,FALSE),2),IF($C263=2,ROUND(VLOOKUP($A263,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-4.79},17.760000000000002,1.79,27.79,-4.88,17.690000000000001,15.26,11.38,13.3,11.37,null,{"$f":"IFERROR(VLOOKUP(A263,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K262=\"N/A\", K263=\"N/A\"),\"N/A\",(K262-K263))","v":-2.42},-1.9800000000000022,0.85999999999999988,3.0199999999999996,-1.7300000000000004,2.9399999999999977,0.57000000000000028,0.46999999999999886,1.0999999999999996,1.370000000000001,null,{"$f":"IFERROR(VLOOKUP(A264,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006156,{"$f":"VLOOKUP(A265,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UBS Global Blend (50:50) 'A'-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A265,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F265,FMC_INVEX_TER_SELECT!$B$6:$E$325,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F265,FMC_INVEX_TER_SELECT!$B$6:$E$325,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A265,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A265,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A265,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A265,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A","N/A",2.69,12.49,"N/A","N/A","N/A","N/A","26.11.07",{"$f":"IFERROR(VLOOKUP(A265,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C266=1,\"4 \",\"\"),IF(X265=\"Y\",\"5 \",\"\"),IF(C266=2,6,\"\"))","v":""}]
[1000105188,{"$f":"VLOOKUP(A266,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/UBS Global Blended (50:50) 'A' Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K265=\"N/A\",\"N/A\",IFERROR(IF($C266=0,ROUND(VLOOKUP($A266,data_adj,K$2,FALSE),2),IF($C266=1,ROUND(VLOOKUP($A266,data_adj,K$3,FALSE),2),IF($C266=2,ROUND(VLOOKUP($A266,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A","N/A",0.5,13.57,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A266,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K265=\"N/A\", K266=\"N/A\"),\"N/A\",(K265-K266))","v":"N/A"},"N/A","N/A","N/A",2.19,-1.08,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A267,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006152,{"$f":"VLOOKUP(A268,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BNY Mellon Multi-Asset Balanced A -Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A268,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BNY Mellon Multi-Asset Balanced 'A'"},{"$f":"VLOOKUP(F268,FMC_INVEX_TER_SELECT!$B$6:$E$325,2,FALSE)-assumed_rebate","v":9.9999999999999985E-3},{"$f":"VLOOKUP(F268,FMC_INVEX_TER_SELECT!$B$6:$E$325,4,FALSE)-assumed_rebate","v":9.9999999999999985E-3},"Active",{"$f":"IF(VLOOKUP(A268,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A268,data_adj,$J$1,FALSE)))","v":7.6688900000000002},{"$f":"IF(VLOOKUP($A268,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A268,data_adj,K$1,FALSE),2))","v":-1.91},10.56,4.16,11.64,0.94,11.61,8.73,7.69,7.78,6.69,"26.11.07",{"$f":"IFERROR(VLOOKUP(A268,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C269=1,\"4 \",\"\"),IF(X268=\"Y\",\"5 \",\"\"),IF(C269=2,6,\"\"))","v":""}]
[1000205458,{"$f":"VLOOKUP(A269,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Newton Multi-Asset Balanced 'A' Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K268=\"N/A\",\"N/A\",IFERROR(IF($C269=0,ROUND(VLOOKUP($A269,data_adj,K$2,FALSE),2),IF($C269=1,ROUND(VLOOKUP($A269,data_adj,K$3,FALSE),2),IF($C269=2,ROUND(VLOOKUP($A269,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.72},11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96,null,{"$f":"IFERROR(VLOOKUP(A269,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K268=\"N/A\", K269=\"N/A\"),\"N/A\",(K268-K269))","v":-0.18999999999999995},-0.5,0.82000000000000028,1.5,5.52,6.1899999999999995,0.61000000000000121,2.7700000000000005,1.4700000000000006,0.73000000000000043,null,{"$f":"IFERROR(VLOOKUP(A270,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006150,{"$f":"VLOOKUP(A271,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BNY Mellon Multi-Asset Growth A -Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A271,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BNY Mellon Multi-Asset Growth 'A'"},{"$f":"VLOOKUP(F271,FMC_INVEX_TER_SELECT!$B$6:$E$325,2,FALSE)-assumed_rebate","v":9.9999999999999985E-3},{"$f":"VLOOKUP(F271,FMC_INVEX_TER_SELECT!$B$6:$E$325,4,FALSE)-assumed_rebate","v":9.9999999999999985E-3},"Active",{"$f":"IF(VLOOKUP(A271,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A271,data_adj,$J$1,FALSE)))","v":9.36585},{"$f":"IF(VLOOKUP($A271,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A271,data_adj,K$1,FALSE),2))","v":-1.38},16.62,2.98,8.98,7.0000000000000007E-2,11.48,9.3699999999999992,7.86,9.09,9.02,"26.11.07",{"$f":"IFERROR(VLOOKUP(A271,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C272=1,\"4 \",\"\"),IF(X271=\"Y\",\"5 \",\"\"),IF(C272=2,6,\"\"))","v":""}]
[1000205457,{"$f":"VLOOKUP(A272,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Newton Multi-Asset Growth 'A' Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K271=\"N/A\",\"N/A\",IFERROR(IF($C272=0,ROUND(VLOOKUP($A272,data_adj,K$2,FALSE),2),IF($C272=1,ROUND(VLOOKUP($A272,data_adj,K$3,FALSE),2),IF($C272=2,ROUND(VLOOKUP($A272,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.5},12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,6,null,{"$f":"IFERROR(VLOOKUP(A272,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K271=\"N/A\", K272=\"N/A\"),\"N/A\",(K271-K272))","v":0.12000000000000011},4.2500000000000018,-4.9999999999999822E-2,-1.3599999999999994,4.03,6.4700000000000006,0.86999999999999922,2.66,2.29,3.0199999999999996,null,{"$f":"IFERROR(VLOOKUP(A273,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006158,{"$f":"VLOOKUP(A274,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UBS Global Allocation 'A'-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A274,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F274,FMC_INVEX_TER_SELECT!$B$6:$E$325,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F274,FMC_INVEX_TER_SELECT!$B$6:$E$325,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A274,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A274,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A274,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A274,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",8,-5.75,1.77,"N/A","N/A","N/A","N/A","26.11.07",{"$f":"IFERROR(VLOOKUP(A274,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C275=1,\"4 \",\"\"),IF(X274=\"Y\",\"5 \",\"\"),IF(C275=2,6,\"\"))","v":""}]
[1000205459,{"$f":"VLOOKUP(A275,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/UBS Global Allocation 'A' Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K274=\"N/A\",\"N/A\",IFERROR(IF($C275=0,ROUND(VLOOKUP($A275,data_adj,K$2,FALSE),2),IF($C275=1,ROUND(VLOOKUP($A275,data_adj,K$3,FALSE),2),IF($C275=2,ROUND(VLOOKUP($A275,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",10.14,-4.58,5.42,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A275,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K274=\"N/A\", K275=\"N/A\"),\"N/A\",(K274-K275))","v":"N/A"},"N/A","N/A",-2.1400000000000006,-1.17,-3.65,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A276,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014660,{"$f":"VLOOKUP(A277,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Baillie Gifford UK Equity 'A'-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A277,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/Baillie Gifford UK Equity 'A'"},{"$f":"VLOOKUP(F277,FMC_INVEX_TER_SELECT!$B$6:$E$325,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F277,FMC_INVEX_TER_SELECT!$B$6:$E$325,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A277,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A277,data_adj,$J$1,FALSE)))","v":11.492979999999999},{"$f":"IF(VLOOKUP($A277,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A277,data_adj,K$1,FALSE),2))","v":-6.47},6.5,6.34,5.79,-2.4,-0.69,6.21,3.03,5.64,6.07,"30.05.03",{"$f":"IFERROR(VLOOKUP(A277,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C278=1,\"4 \",\"\"),IF(X277=\"Y\",\"5 \",\"\"),IF(C278=2,6,\"\"))","v":"4 "}]
[1000205242,{"$f":"VLOOKUP(A278,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Baillie Gifford UK Equity 'A' Benchmark"},1,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K277=\"N/A\",\"N/A\",IFERROR(IF($C278=0,ROUND(VLOOKUP($A278,data_adj,K$2,FALSE),2),IF($C278=1,ROUND(VLOOKUP($A278,data_adj,K$3,FALSE),2),IF($C278=2,ROUND(VLOOKUP($A278,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.48},18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51,null,{"$f":"IFERROR(VLOOKUP(A278,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K277=\"N/A\", K278=\"N/A\"),\"N/A\",(K277-K278))","v":-7.9499999999999993},-11.940000000000001,-4.1500000000000004,-1.7199999999999998,-3.42,-12.59,-5.8299999999999992,-6.6900000000000013,-1.8500000000000005,-0.4399999999999995,null,{"$f":"IFERROR(VLOOKUP(A279,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006007,{"$f":"VLOOKUP(A280,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP BlackRock UK Equity 'A'-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A280,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BlackRock UK Equity 'A'"},{"$f":"VLOOKUP(F280,FMC_INVEX_TER_SELECT!$B$6:$E$325,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F280,FMC_INVEX_TER_SELECT!$B$6:$E$325,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A280,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A280,data_adj,$J$1,FALSE)))","v":9.6322299999999998},{"$f":"IF(VLOOKUP($A280,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A280,data_adj,K$1,FALSE),2))","v":-1.87},8.0500000000000007,6.56,11.2,2.0099999999999998,8.09,8.58,7.14,7.65,6.99,"26.11.07",{"$f":"IFERROR(VLOOKUP(A280,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C281=1,\"4 \",\"\"),IF(X280=\"Y\",\"5 \",\"\"),IF(C281=2,6,\"\"))","v":""}]
[1000205240,{"$f":"VLOOKUP(A281,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock UK Equity 'A' Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K280=\"N/A\",\"N/A\",IFERROR(IF($C281=0,ROUND(VLOOKUP($A281,data_adj,K$2,FALSE),2),IF($C281=1,ROUND(VLOOKUP($A281,data_adj,K$3,FALSE),2),IF($C281=2,ROUND(VLOOKUP($A281,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.16},20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,null,{"$f":"IFERROR(VLOOKUP(A281,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K280=\"N/A\", K281=\"N/A\"),\"N/A\",(K280-K281))","v":-4.03},-12.279999999999998,-2.8,3.8499999999999996,0.10999999999999988,-3.8200000000000003,-3.6099999999999994,-2.8600000000000003,6.0000000000000497E-2,0.39000000000000057,null,{"$f":"IFERROR(VLOOKUP(A282,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014668,{"$f":"VLOOKUP(A283,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Close TEAMS UK Equities 1% 'A'-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A283,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F283,FMC_INVEX_TER_SELECT!$B$6:$E$325,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F283,FMC_INVEX_TER_SELECT!$B$6:$E$325,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A283,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A283,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A283,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A283,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",8.16,1.29,-0.55000000000000004,"N/A","N/A","N/A","N/A","30.05.03",{"$f":"IFERROR(VLOOKUP(A283,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C284=1,\"4 \",\"\"),IF(X283=\"Y\",\"5 \",\"\"),IF(C284=2,6,\"\"))","v":""}]
[1000205239,{"$f":"VLOOKUP(A284,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Close Teams UK Equities (1%) 'A' Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K283=\"N/A\",\"N/A\",IFERROR(IF($C284=0,ROUND(VLOOKUP($A284,data_adj,K$2,FALSE),2),IF($C284=1,ROUND(VLOOKUP($A284,data_adj,K$3,FALSE),2),IF($C284=2,ROUND(VLOOKUP($A284,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",7.35,1.9,11.91,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A284,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K283=\"N/A\", K284=\"N/A\"),\"N/A\",(K283-K284))","v":"N/A"},"N/A","N/A",0.8100000000000005,-0.60999999999999988,-12.46,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A285,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044793,{"$f":"VLOOKUP(A286,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Equity Income Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A286,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Equity Income"},{"$f":"VLOOKUP(F286,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F286,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A286,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A286,data_adj,$J$1,FALSE)))","v":10.464},{"$f":"IF(VLOOKUP($A286,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A286,data_adj,K$1,FALSE),2))","v":0.16},18.809999999999999,6.17,10.99,1.94,15.58,11.86,10.52,7.73,8.98,"29.03.10",{"$f":"IFERROR(VLOOKUP(A286,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C287=1,\"4 \",\"\"),IF(X286=\"Y\",\"5 \",\"\"),IF(C287=2,6,\"\"))","v":""}]
[1000204227,{"$f":"VLOOKUP(A287,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Equity Income Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K286=\"N/A\",\"N/A\",IFERROR(IF($C287=0,ROUND(VLOOKUP($A287,data_adj,K$2,FALSE),2),IF($C287=1,ROUND(VLOOKUP($A287,data_adj,K$3,FALSE),2),IF($C287=2,ROUND(VLOOKUP($A287,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.16},20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,null,{"$f":"IFERROR(VLOOKUP(A287,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K286=\"N/A\", K287=\"N/A\"),\"N/A\",(K286-K287))","v":-2},-1.5199999999999996,-3.1899999999999995,3.6400000000000006,4.0000000000000036E-2,3.67,-0.33000000000000007,0.51999999999999957,0.14000000000000057,2.3800000000000008,null,{"$f":"IFERROR(VLOOKUP(A288,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044793,{"$f":"VLOOKUP(A289,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Equity Income Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A289,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Equity Income"},{"$f":"VLOOKUP(F289,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F289,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A289,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A289,data_adj,$J$1,FALSE)))","v":10.464},{"$f":"IF(VLOOKUP($A289,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A289,data_adj,K$1,FALSE),2))","v":0.16},18.809999999999999,6.17,10.99,1.94,15.58,11.86,10.52,7.73,8.98,"29.03.10",{"$f":"IFERROR(VLOOKUP(A289,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C290=1,\"4 \",\"\"),IF(X289=\"Y\",\"5 \",\"\"),IF(C290=2,6,\"\"))","v":""}]
[1000204227,{"$f":"VLOOKUP(A290,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Equity Income Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K289=\"N/A\",\"N/A\",IFERROR(IF($C290=0,ROUND(VLOOKUP($A290,data_adj,K$2,FALSE),2),IF($C290=1,ROUND(VLOOKUP($A290,data_adj,K$3,FALSE),2),IF($C290=2,ROUND(VLOOKUP($A290,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.16},20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,null,{"$f":"IFERROR(VLOOKUP(A290,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K289=\"N/A\", K290=\"N/A\"),\"N/A\",(K289-K290))","v":-2},{"$f":"IF(OR(L289=\"N/A\", L290=\"N/A\"),\"N/A\",(L289-L290))","v":-1.5199999999999996},{"$f":"IF(OR(M289=\"N/A\", M290=\"N/A\"),\"N/A\",(M289-M290))","v":-3.1899999999999995},{"$f":"IF(OR(N289=\"N/A\", N290=\"N/A\"),\"N/A\",(N289-N290))","v":3.6400000000000006},{"$f":"IF(OR(O289=\"N/A\", O290=\"N/A\"),\"N/A\",(O289-O290))","v":4.0000000000000036E-2},{"$f":"IF(OR(P289=\"N/A\", P290=\"N/A\"),\"N/A\",(P289-P290))","v":3.67},{"$f":"IF(OR(Q289=\"N/A\", Q290=\"N/A\"),\"N/A\",(Q289-Q290))","v":-0.33000000000000007},{"$f":"IF(OR(R289=\"N/A\", R290=\"N/A\"),\"N/A\",(R289-R290))","v":0.51999999999999957},{"$f":"IF(OR(S289=\"N/A\", S290=\"N/A\"),\"N/A\",(S289-S290))","v":0.14000000000000057},{"$f":"IF(OR(T289=\"N/A\", T290=\"N/A\"),\"N/A\",(T289-T290))","v":2.3800000000000008},null,{"$f":"IFERROR(VLOOKUP(A291,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006231,{"$f":"VLOOKUP(A292,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Sustainable Leaders Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A292,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Sustainable Leaders"},{"$f":"VLOOKUP(F292,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F292,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A292,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A292,data_adj,$J$1,FALSE)))","v":10.91461},{"$f":"IF(VLOOKUP($A292,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A292,data_adj,K$1,FALSE),2))","v":-4.03},10.88,3.68,10.26,-1.25,14.34,8.2200000000000006,7.43,8.5500000000000007,7.03,"01.11.99",{"$f":"IFERROR(VLOOKUP(A292,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C293=1,\"4 \",\"\"),IF(X292=\"Y\",\"5 \",\"\"),IF(C293=2,6,\"\"))","v":""}]
[1000205286,{"$f":"VLOOKUP(A293,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Sustainable Leaders Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K292=\"N/A\",\"N/A\",IFERROR(IF($C293=0,ROUND(VLOOKUP($A293,data_adj,K$2,FALSE),2),IF($C293=1,ROUND(VLOOKUP($A293,data_adj,K$3,FALSE),2),IF($C293=2,ROUND(VLOOKUP($A293,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.16},20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,null,{"$f":"IFERROR(VLOOKUP(A293,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K292=\"N/A\", K293=\"N/A\"),\"N/A\",(K292-K293))","v":-6.19},{"$f":"IF(OR(L292=\"N/A\", L293=\"N/A\"),\"N/A\",(L292-L293))","v":-9.4499999999999975},{"$f":"IF(OR(M292=\"N/A\", M293=\"N/A\"),\"N/A\",(M292-M293))","v":-5.68},{"$f":"IF(OR(N292=\"N/A\", N293=\"N/A\"),\"N/A\",(N292-N293))","v":2.91},{"$f":"IF(OR(O292=\"N/A\", O293=\"N/A\"),\"N/A\",(O292-O293))","v":-3.15},{"$f":"IF(OR(P292=\"N/A\", P293=\"N/A\"),\"N/A\",(P292-P293))","v":2.4299999999999997},{"$f":"IF(OR(Q292=\"N/A\", Q293=\"N/A\"),\"N/A\",(Q292-Q293))","v":-3.9699999999999989},{"$f":"IF(OR(R292=\"N/A\", R293=\"N/A\"),\"N/A\",(R292-R293))","v":-2.5700000000000003},{"$f":"IF(OR(S292=\"N/A\", S293=\"N/A\"),\"N/A\",(S292-S293))","v":0.96000000000000085},{"$f":"IF(OR(T292=\"N/A\", T293=\"N/A\"),\"N/A\",(T292-T293))","v":0.4300000000000006},null,{"$f":"IFERROR(VLOOKUP(A294,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006230,{"$f":"VLOOKUP(A295,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Equity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A295,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Equity"},{"$f":"VLOOKUP(F295,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F295,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A295,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A295,data_adj,$J$1,FALSE)))","v":10.215070000000001},{"$f":"IF(VLOOKUP($A295,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A295,data_adj,K$1,FALSE),2))","v":1.54},19.420000000000002,7.5,7.54,-0.48,10.53,11.34,8.7100000000000009,7.2,6.54,"01.03.84",{"$f":"IFERROR(VLOOKUP(A295,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C296=1,\"4 \",\"\"),IF(X295=\"Y\",\"5 \",\"\"),IF(C296=2,6,\"\"))","v":""}]
[1000205284,{"$f":"VLOOKUP(A296,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Equity Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K295=\"N/A\",\"N/A\",IFERROR(IF($C296=0,ROUND(VLOOKUP($A296,data_adj,K$2,FALSE),2),IF($C296=1,ROUND(VLOOKUP($A296,data_adj,K$3,FALSE),2),IF($C296=2,ROUND(VLOOKUP($A296,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.16},20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,null,{"$f":"IFERROR(VLOOKUP(A296,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K295=\"N/A\", K296=\"N/A\"),\"N/A\",(K295-K296))","v":-0.62000000000000011},{"$f":"IF(OR(L295=\"N/A\", L296=\"N/A\"),\"N/A\",(L295-L296))","v":-0.90999999999999659},{"$f":"IF(OR(M295=\"N/A\", M296=\"N/A\"),\"N/A\",(M295-M296))","v":-1.8599999999999994},{"$f":"IF(OR(N295=\"N/A\", N296=\"N/A\"),\"N/A\",(N295-N296))","v":0.19000000000000039},{"$f":"IF(OR(O295=\"N/A\", O296=\"N/A\"),\"N/A\",(O295-O296))","v":-2.38},{"$f":"IF(OR(P295=\"N/A\", P296=\"N/A\"),\"N/A\",(P295-P296))","v":-1.3800000000000008},{"$f":"IF(OR(Q295=\"N/A\", Q296=\"N/A\"),\"N/A\",(Q295-Q296))","v":-0.84999999999999964},{"$f":"IF(OR(R295=\"N/A\", R296=\"N/A\"),\"N/A\",(R295-R296))","v":-1.2899999999999991},{"$f":"IF(OR(S295=\"N/A\", S296=\"N/A\"),\"N/A\",(S295-S296))","v":-0.38999999999999968},{"$f":"IF(OR(T295=\"N/A\", T296=\"N/A\"),\"N/A\",(T295-T296))","v":-5.9999999999999609E-2},null,{"$f":"IFERROR(VLOOKUP(A297,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006232,{"$f":"VLOOKUP(A298,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Mid Cap Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A298,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Mid Cap"},{"$f":"VLOOKUP(F298,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F298,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A298,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A298,data_adj,$J$1,FALSE)))","v":14.12843},{"$f":"IF(VLOOKUP($A298,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A298,data_adj,K$1,FALSE),2))","v":-6.65},1,-1.53,7.9,-9.51,-1.06,2.38,-0.8,3.4,5.42,"01.11.99",{"$f":"IFERROR(VLOOKUP(A298,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C299=1,\"4 \",\"\"),IF(X298=\"Y\",\"5 \",\"\"),IF(C299=2,6,\"\"))","v":""}]
[1000205288,{"$f":"VLOOKUP(A299,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Mid Cap Benchmark"},0,null,null,"FTSE 250 Mid Index",null,null,null,null,{"$f":"IF(K298=\"N/A\",\"N/A\",IFERROR(IF($C299=0,ROUND(VLOOKUP($A299,data_adj,K$2,FALSE),2),IF($C299=1,ROUND(VLOOKUP($A299,data_adj,K$3,FALSE),2),IF($C299=2,ROUND(VLOOKUP($A299,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-5.28},11.82,0.1,7.6,-8.7899999999999991,-0.54,6.39,1.79,4.17,6,null,{"$f":"IFERROR(VLOOKUP(A299,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K298=\"N/A\", K299=\"N/A\"),\"N/A\",(K298-K299))","v":-1.37},{"$f":"IF(OR(L298=\"N/A\", L299=\"N/A\"),\"N/A\",(L298-L299))","v":-10.82},{"$f":"IF(OR(M298=\"N/A\", M299=\"N/A\"),\"N/A\",(M298-M299))","v":-1.6300000000000001},{"$f":"IF(OR(N298=\"N/A\", N299=\"N/A\"),\"N/A\",(N298-N299))","v":0.30000000000000071},{"$f":"IF(OR(O298=\"N/A\", O299=\"N/A\"),\"N/A\",(O298-O299))","v":-0.72000000000000064},{"$f":"IF(OR(P298=\"N/A\", P299=\"N/A\"),\"N/A\",(P298-P299))","v":-0.52},{"$f":"IF(OR(Q298=\"N/A\", Q299=\"N/A\"),\"N/A\",(Q298-Q299))","v":-4.01},{"$f":"IF(OR(R298=\"N/A\", R299=\"N/A\"),\"N/A\",(R298-R299))","v":-2.59},{"$f":"IF(OR(S298=\"N/A\", S299=\"N/A\"),\"N/A\",(S298-S299))","v":-0.77},{"$f":"IF(OR(T298=\"N/A\", T299=\"N/A\"),\"N/A\",(T298-T299))","v":-0.58000000000000007},null,{"$f":"IFERROR(VLOOKUP(A300,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044791,{"$f":"VLOOKUP(A301,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Opportunities-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A301,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F301,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F301,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A301,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A301,data_adj,$J$1,FALSE)))","v":8.4594299999999993},{"$f":"IF(VLOOKUP($A301,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A301,data_adj,K$1,FALSE),2))","v":0.63},7.8,3.72,5.58,-6.6,4.0999999999999996,5.69,2.8,3.97,4.6500000000000004,"29.03.10",{"$f":"IFERROR(VLOOKUP(A301,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C302=1,\"4 \",\"\"),IF(X301=\"Y\",\"5 \",\"\"),IF(C302=2,6,\"\"))","v":""}]
[1000205291,{"$f":"VLOOKUP(A302,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Opportunities Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K301=\"N/A\",\"N/A\",IFERROR(IF($C302=0,ROUND(VLOOKUP($A302,data_adj,K$2,FALSE),2),IF($C302=1,ROUND(VLOOKUP($A302,data_adj,K$3,FALSE),2),IF($C302=2,ROUND(VLOOKUP($A302,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.16},20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,null,{"$f":"IFERROR(VLOOKUP(A302,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K301=\"N/A\", K302=\"N/A\"),\"N/A\",(K301-K302))","v":-1.5300000000000002},{"$f":"IF(OR(L301=\"N/A\", L302=\"N/A\"),\"N/A\",(L301-L302))","v":-12.529999999999998},{"$f":"IF(OR(M301=\"N/A\", M302=\"N/A\"),\"N/A\",(M301-M302))","v":-5.6399999999999988},{"$f":"IF(OR(N301=\"N/A\", N302=\"N/A\"),\"N/A\",(N301-N302))","v":-1.7699999999999996},{"$f":"IF(OR(O301=\"N/A\", O302=\"N/A\"),\"N/A\",(O301-O302))","v":-8.5},{"$f":"IF(OR(P301=\"N/A\", P302=\"N/A\"),\"N/A\",(P301-P302))","v":-7.8100000000000005},{"$f":"IF(OR(Q301=\"N/A\", Q302=\"N/A\"),\"N/A\",(Q301-Q302))","v":-6.4999999999999991},{"$f":"IF(OR(R301=\"N/A\", R302=\"N/A\"),\"N/A\",(R301-R302))","v":-7.2},{"$f":"IF(OR(S301=\"N/A\", S302=\"N/A\"),\"N/A\",(S301-S302))","v":-3.6199999999999997},{"$f":"IF(OR(T301=\"N/A\", T302=\"N/A\"),\"N/A\",(T301-T302))","v":-1.9499999999999993},null,{"$f":"IFERROR(VLOOKUP(A303,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044792,{"$f":"VLOOKUP(A304,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Smaller Companies Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A304,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Smaller Companies"},{"$f":"VLOOKUP(F304,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F304,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A304,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A304,data_adj,$J$1,FALSE)))","v":12.67787},{"$f":"IF(VLOOKUP($A304,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A304,data_adj,K$1,FALSE),2))","v":-8.1199999999999992},-4.5599999999999996,-1.89,7.24,-22.4,-1.36,0.14000000000000001,-5.12,2.96,6.36,"29.03.10",{"$f":"IFERROR(VLOOKUP(A304,'WatchList Funds'!C:D,2,0), \"\")","v":13},null,null,{"$f":"_xlfn.CONCAT(IF(C305=1,\"4 \",\"\"),IF(X304=\"Y\",\"5 \",\"\"),IF(C305=2,6,\"\"))","v":""}]
[1000205290,{"$f":"VLOOKUP(A305,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Smaller Companies Benchmark"},0,null,null,"FTSE Small Cap (ex Inv Trusts) Index",null,null,null,null,{"$f":"IF(K304=\"N/A\",\"N/A\",IFERROR(IF($C305=0,ROUND(VLOOKUP($A305,data_adj,K$2,FALSE),2),IF($C305=1,ROUND(VLOOKUP($A305,data_adj,K$3,FALSE),2),IF($C305=2,ROUND(VLOOKUP($A305,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-4.97},11.91,6.33,9.92,-13.78,4.45,9.36,3.33,5.8,7.67,null,{"$f":"IFERROR(VLOOKUP(A305,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K304=\"N/A\", K305=\"N/A\"),\"N/A\",(K304-K305))","v":-3.1499999999999995},{"$f":"IF(OR(L304=\"N/A\", L305=\"N/A\"),\"N/A\",(L304-L305))","v":-16.47},{"$f":"IF(OR(M304=\"N/A\", M305=\"N/A\"),\"N/A\",(M304-M305))","v":-8.2200000000000006},{"$f":"IF(OR(N304=\"N/A\", N305=\"N/A\"),\"N/A\",(N304-N305))","v":-2.6799999999999997},{"$f":"IF(OR(O304=\"N/A\", O305=\"N/A\"),\"N/A\",(O304-O305))","v":-8.6199999999999992},{"$f":"IF(OR(P304=\"N/A\", P305=\"N/A\"),\"N/A\",(P304-P305))","v":-5.8100000000000005},{"$f":"IF(OR(Q304=\"N/A\", Q305=\"N/A\"),\"N/A\",(Q304-Q305))","v":-9.2199999999999989},{"$f":"IF(OR(R304=\"N/A\", R305=\"N/A\"),\"N/A\",(R304-R305))","v":-8.4499999999999993},{"$f":"IF(OR(S304=\"N/A\", S305=\"N/A\"),\"N/A\",(S304-S305))","v":-2.84},{"$f":"IF(OR(T304=\"N/A\", T305=\"N/A\"),\"N/A\",(T304-T305))","v":-1.3099999999999996},null,{"$f":"IFERROR(VLOOKUP(A306,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006159,{"$f":"VLOOKUP(A307,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Baillie Gifford UK Equity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A307,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Baillie Gifford UK Equity"},{"$f":"VLOOKUP(F307,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.37E-2},{"$f":"VLOOKUP(F307,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.4000000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A307,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A307,data_adj,$J$1,FALSE)))","v":11.49385},{"$f":"IF(VLOOKUP($A307,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A307,data_adj,K$1,FALSE),2))","v":-6.58},6.07,5.95,5.36,-3.02,-1.23,5.79,2.5499999999999998,5.1100000000000003,5.52,"12.01.08",{"$f":"IFERROR(VLOOKUP(A307,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C308=1,\"4 \",\"\"),IF(X307=\"Y\",\"5 \",\"\"),IF(C308=2,6,\"\"))","v":"4 "}]
[1000205297,{"$f":"VLOOKUP(A308,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Baillie Gifford UK Equity Benchmark"},1,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K307=\"N/A\",\"N/A\",IFERROR(IF($C308=0,ROUND(VLOOKUP($A308,data_adj,K$2,FALSE),2),IF($C308=1,ROUND(VLOOKUP($A308,data_adj,K$3,FALSE),2),IF($C308=2,ROUND(VLOOKUP($A308,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.39},18,10.08,7.11,0.65,11.48,11.63,9.31,7.09,6.11,null,{"$f":"IFERROR(VLOOKUP(A308,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K307=\"N/A\", K308=\"N/A\"),\"N/A\",(K307-K308))","v":-7.97},{"$f":"IF(OR(L307=\"N/A\", L308=\"N/A\"),\"N/A\",(L307-L308))","v":-11.93},{"$f":"IF(OR(M307=\"N/A\", M308=\"N/A\"),\"N/A\",(M307-M308))","v":-4.13},{"$f":"IF(OR(N307=\"N/A\", N308=\"N/A\"),\"N/A\",(N307-N308))","v":-1.75},{"$f":"IF(OR(O307=\"N/A\", O308=\"N/A\"),\"N/A\",(O307-O308))","v":-3.67},{"$f":"IF(OR(P307=\"N/A\", P308=\"N/A\"),\"N/A\",(P307-P308))","v":-12.71},{"$f":"IF(OR(Q307=\"N/A\", Q308=\"N/A\"),\"N/A\",(Q307-Q308))","v":-5.8400000000000007},{"$f":"IF(OR(R307=\"N/A\", R308=\"N/A\"),\"N/A\",(R307-R308))","v":-6.7600000000000007},{"$f":"IF(OR(S307=\"N/A\", S308=\"N/A\"),\"N/A\",(S307-S308))","v":-1.9799999999999995},{"$f":"IF(OR(T307=\"N/A\", T308=\"N/A\"),\"N/A\",(T307-T308))","v":-0.59000000000000075},null,{"$f":"IFERROR(VLOOKUP(A309,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010182,{"$f":"VLOOKUP(A310,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS UK Equity Index-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A310,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BlackRock ACS UK Equity Index"},{"$f":"VLOOKUP(F310,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F310,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A310,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A310,data_adj,$J$1,FALSE)))","v":9.6499600000000001},{"$f":"IF(VLOOKUP($A310,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A310,data_adj,K$1,FALSE),2))","v":1.56},17.93,7.6,5.57,0.9,10.44,10.23,8.34,6.76,6.03,"31.05.02",{"$f":"IFERROR(VLOOKUP(A310,'WatchList Funds'!C:D,2,0), \"\")","v":7},null,null,{"$f":"_xlfn.CONCAT(IF(C311=1,\"4 \",\"\"),IF(X310=\"Y\",\"5 \",\"\"),IF(C311=2,6,\"\"))","v":""}]
[1000205299,{"$f":"VLOOKUP(A311,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS UK Equity Index Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K310=\"N/A\",\"N/A\",IFERROR(IF($C311=0,ROUND(VLOOKUP($A311,data_adj,K$2,FALSE),2),IF($C311=1,ROUND(VLOOKUP($A311,data_adj,K$3,FALSE),2),IF($C311=2,ROUND(VLOOKUP($A311,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.16},20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6,null,{"$f":"IFERROR(VLOOKUP(A311,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K310=\"N/A\", K311=\"N/A\"),\"N/A\",(K310-K311))","v":-0.60000000000000009},{"$f":"IF(OR(L310=\"N/A\", L311=\"N/A\"),\"N/A\",(L310-L311))","v":-2.3999999999999986},{"$f":"IF(OR(M310=\"N/A\", M311=\"N/A\"),\"N/A\",(M310-M311))","v":-1.7599999999999998},{"$f":"IF(OR(N310=\"N/A\", N311=\"N/A\"),\"N/A\",(N310-N311))","v":-1.7799999999999994},{"$f":"IF(OR(O310=\"N/A\", O311=\"N/A\"),\"N/A\",(O310-O311))","v":-0.99999999999999989},{"$f":"IF(OR(P310=\"N/A\", P311=\"N/A\"),\"N/A\",(P310-P311))","v":-1.4700000000000006},{"$f":"IF(OR(Q310=\"N/A\", Q311=\"N/A\"),\"N/A\",(Q310-Q311))","v":-1.9599999999999991},{"$f":"IF(OR(R310=\"N/A\", R311=\"N/A\"),\"N/A\",(R310-R311))","v":-1.6600000000000001},{"$f":"IF(OR(S310=\"N/A\", S311=\"N/A\"),\"N/A\",(S310-S311))","v":-0.83000000000000007},{"$f":"IF(OR(T310=\"N/A\", T311=\"N/A\"),\"N/A\",(T310-T311))","v":-0.5699999999999994},null,{"$f":"IFERROR(VLOOKUP(A312,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006006,{"$f":"VLOOKUP(A313,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/BlackRock UK Equity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A313,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BlackRock UK Equity"},{"$f":"VLOOKUP(F313,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.3499999999999998E-2},{"$f":"VLOOKUP(F313,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.37E-2},"Active",{"$f":"IF(VLOOKUP(A313,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A313,data_adj,$J$1,FALSE)))","v":9.6989400000000003},{"$f":"IF(VLOOKUP($A313,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A313,data_adj,K$1,FALSE),2))","v":-1.84},7.96,5.97,10.73,1.41,7.65,8.1999999999999993,6.7,7.25,6.5,"21.01.08",{"$f":"IFERROR(VLOOKUP(A313,'WatchList Funds'!C:D,2,0), \"\")","v":4},null,null,{"$f":"_xlfn.CONCAT(IF(C314=1,\"4 \",\"\"),IF(X313=\"Y\",\"5 \",\"\"),IF(C314=2,6,\"\"))","v":""}]
[1000205300,{"$f":"VLOOKUP(A314,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock UK Equity Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K313=\"N/A\",\"N/A\",IFERROR(IF($C314=0,ROUND(VLOOKUP($A314,data_adj,K$2,FALSE),2),IF($C314=1,ROUND(VLOOKUP($A314,data_adj,K$3,FALSE),2),IF($C314=2,ROUND(VLOOKUP($A314,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.0699999999999998},19.91,8.98,6.97,1.54,11.52,11.8,9.61,7.21,6.22,null,{"$f":"IFERROR(VLOOKUP(A314,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K313=\"N/A\", K314=\"N/A\"),\"N/A\",(K313-K314))","v":-3.91},{"$f":"IF(OR(L313=\"N/A\", L314=\"N/A\"),\"N/A\",(L313-L314))","v":-11.95},{"$f":"IF(OR(M313=\"N/A\", M314=\"N/A\"),\"N/A\",(M313-M314))","v":-3.0100000000000007},{"$f":"IF(OR(N313=\"N/A\", N314=\"N/A\"),\"N/A\",(N313-N314))","v":3.7600000000000007},{"$f":"IF(OR(O313=\"N/A\", O314=\"N/A\"),\"N/A\",(O313-O314))","v":-0.13000000000000012},{"$f":"IF(OR(P313=\"N/A\", P314=\"N/A\"),\"N/A\",(P313-P314))","v":-3.8699999999999992},{"$f":"IF(OR(Q313=\"N/A\", Q314=\"N/A\"),\"N/A\",(Q313-Q314))","v":-3.6000000000000014},{"$f":"IF(OR(R313=\"N/A\", R314=\"N/A\"),\"N/A\",(R313-R314))","v":-2.9099999999999993},{"$f":"IF(OR(S313=\"N/A\", S314=\"N/A\"),\"N/A\",(S313-S314))","v":4.0000000000000036E-2},{"$f":"IF(OR(T313=\"N/A\", T314=\"N/A\"),\"N/A\",(T313-T314))","v":0.28000000000000025},null,{"$f":"IFERROR(VLOOKUP(A315,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68321827,{"$f":"VLOOKUP(A316,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Dimensional UK Core Equity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A316,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Dimensional UK Core Equity"},{"$f":"VLOOKUP(F316,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.0999999999999999E-2},{"$f":"VLOOKUP(F316,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.1699999999999999E-2},"Tracker",{"$f":"IF(VLOOKUP(A316,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A316,data_adj,$J$1,FALSE)))","v":9.5515799999999995},{"$f":"IF(VLOOKUP($A316,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A316,data_adj,K$1,FALSE),2))","v":2.38},20.36,8.68,7.96,0.55000000000000004,10.69,12.18,9.4600000000000009,7.58,"N/A","06.03.15",{"$f":"IFERROR(VLOOKUP(A316,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C317=1,\"4 \",\"\"),IF(X316=\"Y\",\"5 \",\"\"),IF(C317=2,6,\"\"))","v":""}]
[1000210024,{"$f":"VLOOKUP(A317,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Dimensional UK Core Equity Benchmark"},0,null,null,"FTSE All-Share Index",null,null,null,null,{"$f":"IF(K316=\"N/A\",\"N/A\",IFERROR(IF($C317=0,ROUND(VLOOKUP($A317,data_adj,K$2,FALSE),2),IF($C317=1,ROUND(VLOOKUP($A317,data_adj,K$3,FALSE),2),IF($C317=2,ROUND(VLOOKUP($A317,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.13},20.2,9.24,7.23,1.79,11.79,12.07,9.8800000000000008,7.47,"N/A",null,{"$f":"IFERROR(VLOOKUP(A317,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K316=\"N/A\", K317=\"N/A\"),\"N/A\",(K316-K317))","v":0.25},{"$f":"IF(OR(L316=\"N/A\", L317=\"N/A\"),\"N/A\",(L316-L317))","v":0.16000000000000014},{"$f":"IF(OR(M316=\"N/A\", M317=\"N/A\"),\"N/A\",(M316-M317))","v":-0.5600000000000005},{"$f":"IF(OR(N316=\"N/A\", N317=\"N/A\"),\"N/A\",(N316-N317))","v":0.72999999999999954},{"$f":"IF(OR(O316=\"N/A\", O317=\"N/A\"),\"N/A\",(O316-O317))","v":-1.24},{"$f":"IF(OR(P316=\"N/A\", P317=\"N/A\"),\"N/A\",(P316-P317))","v":-1.0999999999999996},{"$f":"IF(OR(Q316=\"N/A\", Q317=\"N/A\"),\"N/A\",(Q316-Q317))","v":0.10999999999999943},{"$f":"IF(OR(R316=\"N/A\", R317=\"N/A\"),\"N/A\",(R316-R317))","v":-0.41999999999999993},{"$f":"IF(OR(S316=\"N/A\", S317=\"N/A\"),\"N/A\",(S316-S317))","v":0.11000000000000032},{"$f":"IF(OR(T316=\"N/A\", T317=\"N/A\"),\"N/A\",(T316-T317))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A318,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006218,{"$f":"VLOOKUP(A319,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Fidelity UK Select Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A319,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Fidelity UK Select"},{"$f":"VLOOKUP(F319,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F319,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7600000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A319,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A319,data_adj,$J$1,FALSE)))","v":10.41222},{"$f":"IF(VLOOKUP($A319,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A319,data_adj,K$1,FALSE),2))","v":-6.93},-1.23,0.45,11.17,-1.76,9.65,3.32,3.5,4.67,4.5999999999999996,"29.06.98",{"$f":"IFERROR(VLOOKUP(A319,'WatchList Funds'!C:D,2,0), \"\")","v":4},null,null,{"$f":"_xlfn.CONCAT(IF(C320=1,\"4 \",\"\"),IF(X319=\"Y\",\"5 \",\"\"),IF(C320=2,6,\"\"))","v":""}]
[1000205304,{"$f":"VLOOKUP(A320,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Fidelity UK Select Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K319=\"N/A\",\"N/A\",IFERROR(IF($C320=0,ROUND(VLOOKUP($A320,data_adj,K$2,FALSE),2),IF($C320=1,ROUND(VLOOKUP($A320,data_adj,K$3,FALSE),2),IF($C320=2,ROUND(VLOOKUP($A320,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.98},19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85,null,{"$f":"IFERROR(VLOOKUP(A320,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K319=\"N/A\", K320=\"N/A\"),\"N/A\",(K319-K320))","v":-8.91},{"$f":"IF(OR(L319=\"N/A\", L320=\"N/A\"),\"N/A\",(L319-L320))","v":-20.72},{"$f":"IF(OR(M319=\"N/A\", M320=\"N/A\"),\"N/A\",(M319-M320))","v":-8.15},{"$f":"IF(OR(N319=\"N/A\", N320=\"N/A\"),\"N/A\",(N319-N320))","v":4.58},{"$f":"IF(OR(O319=\"N/A\", O320=\"N/A\"),\"N/A\",(O319-O320))","v":-2.95},{"$f":"IF(OR(P319=\"N/A\", P320=\"N/A\"),\"N/A\",(P319-P320))","v":-1.4800000000000004},{"$f":"IF(OR(Q319=\"N/A\", Q320=\"N/A\"),\"N/A\",(Q319-Q320))","v":-8.09},{"$f":"IF(OR(R319=\"N/A\", R320=\"N/A\"),\"N/A\",(R319-R320))","v":-5.73},{"$f":"IF(OR(S319=\"N/A\", S320=\"N/A\"),\"N/A\",(S319-S320))","v":-2.17},{"$f":"IF(OR(T319=\"N/A\", T320=\"N/A\"),\"N/A\",(T319-T320))","v":-1.25},null,{"$f":"IFERROR(VLOOKUP(A321,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68140768,{"$f":"VLOOKUP(A322,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Invesco UK Equity High Income"},null,null,null,{"$f":"_xlfn.XLOOKUP($A322,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Invesco UK Equity High Income"},{"$f":"VLOOKUP(F322,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.8200000000000001E-2},{"$f":"VLOOKUP(F322,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8200000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A322,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A322,data_adj,$J$1,FALSE)))","v":9.6233599999999999},{"$f":"IF(VLOOKUP($A322,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A322,data_adj,K$1,FALSE),2))","v":1.89},22.83,7.13,11.97,-7.0000000000000007E-2,8.83,13.78,9.8800000000000008,2.87,"N/A","28.11.11",{"$f":"IFERROR(VLOOKUP(A322,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C323=1,\"4 \",\"\"),IF(X322=\"Y\",\"5 \",\"\"),IF(C323=2,6,\"\"))","v":""}]
[1000205306,{"$f":"VLOOKUP(A323,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Invesco High Income Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K322=\"N/A\",\"N/A\",IFERROR(IF($C323=0,ROUND(VLOOKUP($A323,data_adj,K$2,FALSE),2),IF($C323=1,ROUND(VLOOKUP($A323,data_adj,K$3,FALSE),2),IF($C323=2,ROUND(VLOOKUP($A323,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.98},19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,"N/A",null,{"$f":"IFERROR(VLOOKUP(A323,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K322=\"N/A\", K323=\"N/A\"),\"N/A\",(K322-K323))","v":-9.000000000000008E-2},{"$f":"IF(OR(L322=\"N/A\", L323=\"N/A\"),\"N/A\",(L322-L323))","v":3.34},{"$f":"IF(OR(M322=\"N/A\", M323=\"N/A\"),\"N/A\",(M322-M323))","v":-1.4699999999999998},{"$f":"IF(OR(N322=\"N/A\", N323=\"N/A\"),\"N/A\",(N322-N323))","v":5.3800000000000008},{"$f":"IF(OR(O322=\"N/A\", O323=\"N/A\"),\"N/A\",(O322-O323))","v":-1.26},{"$f":"IF(OR(P322=\"N/A\", P323=\"N/A\"),\"N/A\",(P322-P323))","v":-2.3000000000000007},{"$f":"IF(OR(Q322=\"N/A\", Q323=\"N/A\"),\"N/A\",(Q322-Q323))","v":2.3699999999999992},{"$f":"IF(OR(R322=\"N/A\", R323=\"N/A\"),\"N/A\",(R322-R323))","v":0.65000000000000036},{"$f":"IF(OR(S322=\"N/A\", S323=\"N/A\"),\"N/A\",(S322-S323))","v":-3.9699999999999998},{"$f":"IF(OR(T322=\"N/A\", T323=\"N/A\"),\"N/A\",(T322-T323))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A324,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68140769,{"$f":"VLOOKUP(A325,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A325,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Ninety One UK Special Situations"},{"$f":"VLOOKUP(F325,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F325,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8000000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A325,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A325,data_adj,$J$1,FALSE)))","v":13.02881},{"$f":"IF(VLOOKUP($A325,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A325,data_adj,K$1,FALSE),2))","v":-3.67},20.85,9.11,24.94,13.56,-5.12,18.09,12.15,8.75,"N/A","28.11.11",{"$f":"IFERROR(VLOOKUP(A325,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C326=1,\"4 \",\"\"),IF(X325=\"Y\",\"5 \",\"\"),IF(C326=2,6,\"\"))","v":""}]
[1000205308,{"$f":"VLOOKUP(A326,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Investec UK Special Situations Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K325=\"N/A\",\"N/A\",IFERROR(IF($C326=0,ROUND(VLOOKUP($A326,data_adj,K$2,FALSE),2),IF($C326=1,ROUND(VLOOKUP($A326,data_adj,K$3,FALSE),2),IF($C326=2,ROUND(VLOOKUP($A326,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.98},19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,"N/A",null,{"$f":"IFERROR(VLOOKUP(A326,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K325=\"N/A\", K326=\"N/A\"),\"N/A\",(K325-K326))","v":-5.65},{"$f":"IF(OR(L325=\"N/A\", L326=\"N/A\"),\"N/A\",(L325-L326))","v":1.360000000000003},{"$f":"IF(OR(M325=\"N/A\", M326=\"N/A\"),\"N/A\",(M325-M326))","v":0.50999999999999979},{"$f":"IF(OR(N325=\"N/A\", N326=\"N/A\"),\"N/A\",(N325-N326))","v":18.350000000000001},{"$f":"IF(OR(O325=\"N/A\", O326=\"N/A\"),\"N/A\",(O325-O326))","v":12.370000000000001},{"$f":"IF(OR(P325=\"N/A\", P326=\"N/A\"),\"N/A\",(P325-P326))","v":-16.25},{"$f":"IF(OR(Q325=\"N/A\", Q326=\"N/A\"),\"N/A\",(Q325-Q326))","v":6.68},{"$f":"IF(OR(R325=\"N/A\", R326=\"N/A\"),\"N/A\",(R325-R326))","v":2.92},{"$f":"IF(OR(S325=\"N/A\", S326=\"N/A\"),\"N/A\",(S325-S326))","v":1.9100000000000001},{"$f":"IF(OR(T325=\"N/A\", T326=\"N/A\"),\"N/A\",(T325-T326))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A327,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044817,{"$f":"VLOOKUP(A328,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A328,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/M&G Recovery"},{"$f":"VLOOKUP(F328,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.8000000000000002E-2},{"$f":"VLOOKUP(F328,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8000000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A328,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A328,data_adj,$J$1,FALSE)))","v":11.314590000000001},{"$f":"IF(VLOOKUP($A328,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A328,data_adj,K$1,FALSE),2))","v":1.43},24.14,11.46,-0.09,-5.53,-0.75,11.39,5.32,4.4800000000000004,2.61,"29.03.10",{"$f":"IFERROR(VLOOKUP(A328,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C329=1,\"4 \",\"\"),IF(X328=\"Y\",\"5 \",\"\"),IF(C329=2,6,\"\"))","v":""}]
[1000205311,{"$f":"VLOOKUP(A329,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/M&G Recovery Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K328=\"N/A\",\"N/A\",IFERROR(IF($C329=0,ROUND(VLOOKUP($A329,data_adj,K$2,FALSE),2),IF($C329=1,ROUND(VLOOKUP($A329,data_adj,K$3,FALSE),2),IF($C329=2,ROUND(VLOOKUP($A329,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.96},19.37,8.49,6.49,1.0900000000000001,11.02,11.3,9.1199999999999992,6.73,5.75,null,{"$f":"IFERROR(VLOOKUP(A329,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K328=\"N/A\", K329=\"N/A\"),\"N/A\",(K328-K329))","v":-0.53},{"$f":"IF(OR(L328=\"N/A\", L329=\"N/A\"),\"N/A\",(L328-L329))","v":4.7699999999999996},{"$f":"IF(OR(M328=\"N/A\", M329=\"N/A\"),\"N/A\",(M328-M329))","v":2.9700000000000006},{"$f":"IF(OR(N328=\"N/A\", N329=\"N/A\"),\"N/A\",(N328-N329))","v":-6.58},{"$f":"IF(OR(O328=\"N/A\", O329=\"N/A\"),\"N/A\",(O328-O329))","v":-6.62},{"$f":"IF(OR(P328=\"N/A\", P329=\"N/A\"),\"N/A\",(P328-P329))","v":-11.77},{"$f":"IF(OR(Q328=\"N/A\", Q329=\"N/A\"),\"N/A\",(Q328-Q329))","v":8.9999999999999858E-2},{"$f":"IF(OR(R328=\"N/A\", R329=\"N/A\"),\"N/A\",(R328-R329))","v":-3.7999999999999989},{"$f":"IF(OR(S328=\"N/A\", S329=\"N/A\"),\"N/A\",(S328-S329))","v":-2.25},{"$f":"IF(OR(T328=\"N/A\", T329=\"N/A\"),\"N/A\",(T328-T329))","v":-3.14},null,{"$f":"IFERROR(VLOOKUP(A330,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044824,{"$f":"VLOOKUP(A331,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A331,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Schroder Income Maximiser"},{"$f":"VLOOKUP(F331,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F331,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8600000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A331,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A331,data_adj,$J$1,FALSE)))","v":9.8200599999999998},{"$f":"IF(VLOOKUP($A331,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A331,data_adj,K$1,FALSE),2))","v":-4.6500000000000004},14.66,18.21,7.08,1,17.61,13.21,11.5,7.46,6.91,"29.03.10",{"$f":"IFERROR(VLOOKUP(A331,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C332=1,\"4 \",\"\"),IF(X331=\"Y\",\"5 \",\"\"),IF(C332=2,6,\"\"))","v":""}]
[1000205313,{"$f":"VLOOKUP(A332,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Schroder Income Maximiser Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K331=\"N/A\",\"N/A\",IFERROR(IF($C332=0,ROUND(VLOOKUP($A332,data_adj,K$2,FALSE),2),IF($C332=1,ROUND(VLOOKUP($A332,data_adj,K$3,FALSE),2),IF($C332=2,ROUND(VLOOKUP($A332,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.98},19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85,null,{"$f":"IFERROR(VLOOKUP(A332,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K331=\"N/A\", K332=\"N/A\"),\"N/A\",(K331-K332))","v":-6.6300000000000008},{"$f":"IF(OR(L331=\"N/A\", L332=\"N/A\"),\"N/A\",(L331-L332))","v":-4.8299999999999983},{"$f":"IF(OR(M331=\"N/A\", M332=\"N/A\"),\"N/A\",(M331-M332))","v":9.6100000000000012},{"$f":"IF(OR(N331=\"N/A\", N332=\"N/A\"),\"N/A\",(N331-N332))","v":0.49000000000000021},{"$f":"IF(OR(O331=\"N/A\", O332=\"N/A\"),\"N/A\",(O331-O332))","v":-0.18999999999999995},{"$f":"IF(OR(P331=\"N/A\", P332=\"N/A\"),\"N/A\",(P331-P332))","v":6.4799999999999986},{"$f":"IF(OR(Q331=\"N/A\", Q332=\"N/A\"),\"N/A\",(Q331-Q332))","v":1.8000000000000007},{"$f":"IF(OR(R331=\"N/A\", R332=\"N/A\"),\"N/A\",(R331-R332))","v":2.2699999999999996},{"$f":"IF(OR(S331=\"N/A\", S332=\"N/A\"),\"N/A\",(S331-S332))","v":0.62000000000000011},{"$f":"IF(OR(T331=\"N/A\", T332=\"N/A\"),\"N/A\",(T331-T332))","v":1.0600000000000005},null,{"$f":"IFERROR(VLOOKUP(A333,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154366,{"$f":"VLOOKUP(A334,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,"RLS/Schroder UK Multi-Cap Income - CLOSED",{"$f":"VLOOKUP(F334,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F334,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A334,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A334,data_adj,$J$1,FALSE)))","v":7.6443700000000003},{"$f":"IF(VLOOKUP($A334,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A334,data_adj,K$1,FALSE),2))","v":-0.85},5.94,4.3,10.64,-9.3800000000000008,1.74,6.92,2.42,3.47,"N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A334,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C335=1,\"4 \",\"\"),IF(X334=\"Y\",\"5 \",\"\"),IF(C335=2,6,\"\"))","v":""}]
[1000205302,{"$f":"VLOOKUP(A335,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Schroder MM UK Growth Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K334=\"N/A\",\"N/A\",IFERROR(IF($C335=0,ROUND(VLOOKUP($A335,data_adj,K$2,FALSE),2),IF($C335=1,ROUND(VLOOKUP($A335,data_adj,K$3,FALSE),2),IF($C335=2,ROUND(VLOOKUP($A335,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.0699999999999998},19.91,8.98,6.97,1.54,11.52,11.8,9.61,7.21,"N/A",null,{"$f":"IFERROR(VLOOKUP(A335,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K334=\"N/A\", K335=\"N/A\"),\"N/A\",(K334-K335))","v":-2.92},{"$f":"IF(OR(L334=\"N/A\", L335=\"N/A\"),\"N/A\",(L334-L335))","v":-13.969999999999999},{"$f":"IF(OR(M334=\"N/A\", M335=\"N/A\"),\"N/A\",(M334-M335))","v":-4.6800000000000006},{"$f":"IF(OR(N334=\"N/A\", N335=\"N/A\"),\"N/A\",(N334-N335))","v":3.6700000000000008},{"$f":"IF(OR(O334=\"N/A\", O335=\"N/A\"),\"N/A\",(O334-O335))","v":-10.920000000000002},{"$f":"IF(OR(P334=\"N/A\", P335=\"N/A\"),\"N/A\",(P334-P335))","v":-9.7799999999999994},{"$f":"IF(OR(Q334=\"N/A\", Q335=\"N/A\"),\"N/A\",(Q334-Q335))","v":-4.8800000000000008},{"$f":"IF(OR(R334=\"N/A\", R335=\"N/A\"),\"N/A\",(R334-R335))","v":-7.1899999999999995},{"$f":"IF(OR(S334=\"N/A\", S335=\"N/A\"),\"N/A\",(S334-S335))","v":-3.7399999999999998},{"$f":"IF(OR(T334=\"N/A\", T335=\"N/A\"),\"N/A\",(T334-T335))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A336,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010185,{"$f":"VLOOKUP(A337,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Equity Core Plus (JPM UK Dynamic) Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A337,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Equity Core Plus (JPM UK Dynamic)"},{"$f":"VLOOKUP(F337,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.6500000000000001E-2},{"$f":"VLOOKUP(F337,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7899999999999999E-2},"Active",{"$f":"IF(VLOOKUP(A337,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A337,data_adj,$J$1,FALSE)))","v":9.5147300000000001},{"$f":"IF(VLOOKUP($A337,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A337,data_adj,K$1,FALSE),2))","v":2.3199999999999998},21.17,7.85,7.78,0.86,-0.89,12.08,7.08,7.34,6.42,"31.05.02",{"$f":"IFERROR(VLOOKUP(A337,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C338=1,\"4 \",\"\"),IF(X337=\"Y\",\"5 \",\"\"),IF(C338=2,6,\"\"))","v":"6"}]
[1000205329,{"$f":"VLOOKUP(A338,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Equity Core Plus (Close Teams UK Equities (1%)) Benchmark"},2,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K337=\"N/A\",\"N/A\",IFERROR(IF($C338=0,ROUND(VLOOKUP($A338,data_adj,K$2,FALSE),2),IF($C338=1,ROUND(VLOOKUP($A338,data_adj,K$3,FALSE),2),IF($C338=2,ROUND(VLOOKUP($A338,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.71},16.25,10.58,7.78,0.01,11.8,11.49,9.15,7.13,6.06,null,{"$f":"IFERROR(VLOOKUP(A338,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K337=\"N/A\", K338=\"N/A\"),\"N/A\",(K337-K338))","v":1.6099999999999999},{"$f":"IF(OR(L337=\"N/A\", L338=\"N/A\"),\"N/A\",(L337-L338))","v":4.9200000000000017},{"$f":"IF(OR(M337=\"N/A\", M338=\"N/A\"),\"N/A\",(M337-M338))","v":-2.7300000000000004},{"$f":"IF(OR(N337=\"N/A\", N338=\"N/A\"),\"N/A\",(N337-N338))","v":0},{"$f":"IF(OR(O337=\"N/A\", O338=\"N/A\"),\"N/A\",(O337-O338))","v":0.85},{"$f":"IF(OR(P337=\"N/A\", P338=\"N/A\"),\"N/A\",(P337-P338))","v":-12.690000000000001},{"$f":"IF(OR(Q337=\"N/A\", Q338=\"N/A\"),\"N/A\",(Q337-Q338))","v":0.58999999999999986},{"$f":"IF(OR(R337=\"N/A\", R338=\"N/A\"),\"N/A\",(R337-R338))","v":-2.0700000000000003},{"$f":"IF(OR(S337=\"N/A\", S338=\"N/A\"),\"N/A\",(S337-S338))","v":0.20999999999999996},{"$f":"IF(OR(T337=\"N/A\", T338=\"N/A\"),\"N/A\",(T337-T338))","v":0.36000000000000032},null,{"$f":"IFERROR(VLOOKUP(A339,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010186,{"$f":"VLOOKUP(A340,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Eq Core+ (Close TEAMS UK Equities (2%))-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A340,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F340,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F340,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A340,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A340,data_adj,$J$1,FALSE)))","v":10.21312},{"$f":"IF(VLOOKUP($A340,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A340,data_adj,K$1,FALSE),2))","v":2.3199999999999998},21.13,6.91,8.99,1.8,-12.21,12.16,4.75,7.23,6.43,"31.05.02",{"$f":"IFERROR(VLOOKUP(A340,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C341=1,\"4 \",\"\"),IF(X340=\"Y\",\"5 \",\"\"),IF(C341=2,6,\"\"))","v":"6"}]
[1000205331,{"$f":"VLOOKUP(A341,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Equity Core Plus (Close Teams UK Equities (2%)) Benchmark"},2,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K340=\"N/A\",\"N/A\",IFERROR(IF($C341=0,ROUND(VLOOKUP($A341,data_adj,K$2,FALSE),2),IF($C341=1,ROUND(VLOOKUP($A341,data_adj,K$3,FALSE),2),IF($C341=2,ROUND(VLOOKUP($A341,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.65},15.96,10.3,7.51,-0.24,11.53,11.21,8.8800000000000008,6.86,5.8,null,{"$f":"IFERROR(VLOOKUP(A341,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K340=\"N/A\", K341=\"N/A\"),\"N/A\",(K340-K341))","v":1.67},{"$f":"IF(OR(L340=\"N/A\", L341=\"N/A\"),\"N/A\",(L340-L341))","v":5.1699999999999982},{"$f":"IF(OR(M340=\"N/A\", M341=\"N/A\"),\"N/A\",(M340-M341))","v":-3.3900000000000006},{"$f":"IF(OR(N340=\"N/A\", N341=\"N/A\"),\"N/A\",(N340-N341))","v":1.4800000000000004},{"$f":"IF(OR(O340=\"N/A\", O341=\"N/A\"),\"N/A\",(O340-O341))","v":2.04},{"$f":"IF(OR(P340=\"N/A\", P341=\"N/A\"),\"N/A\",(P340-P341))","v":-23.740000000000002},{"$f":"IF(OR(Q340=\"N/A\", Q341=\"N/A\"),\"N/A\",(Q340-Q341))","v":0.94999999999999929},{"$f":"IF(OR(R340=\"N/A\", R341=\"N/A\"),\"N/A\",(R340-R341))","v":-4.1300000000000008},{"$f":"IF(OR(S340=\"N/A\", S341=\"N/A\"),\"N/A\",(S340-S341))","v":0.37000000000000011},{"$f":"IF(OR(T340=\"N/A\", T341=\"N/A\"),\"N/A\",(T340-T341))","v":0.62999999999999989},null,{"$f":"IFERROR(VLOOKUP(A342,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006229,{"$f":"VLOOKUP(A343,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Equity Core Plus (Artemis Income) Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A343,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Equity Core Plus (Artemis Income)"},{"$f":"VLOOKUP(F343,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F343,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7500000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A343,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A343,data_adj,$J$1,FALSE)))","v":9.9457299999999993},{"$f":"IF(VLOOKUP($A343,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A343,data_adj,K$1,FALSE),2))","v":-3.13},13.97,10.71,14.33,-2.58,1.01,12.98,7.25,6.78,6.51,"29.06.98",{"$f":"IFERROR(VLOOKUP(A343,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,"y",{"$f":"_xlfn.CONCAT(IF(C344=1,\"4 \",\"\"),IF(X343=\"Y\",\"5 \",\"\"),IF(C344=2,6,\"\"))","v":"5 "}]
[1000205332,{"$f":"VLOOKUP(A344,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Equity Core Plus (JPM UK Equity Growth) Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K343=\"N/A\",\"N/A\",IFERROR(IF($C344=0,ROUND(VLOOKUP($A344,data_adj,K$2,FALSE),2),IF($C344=1,ROUND(VLOOKUP($A344,data_adj,K$3,FALSE),2),IF($C344=2,ROUND(VLOOKUP($A344,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.98},19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85,null,{"$f":"IFERROR(VLOOKUP(A344,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K343=\"N/A\", K344=\"N/A\"),\"N/A\",(K343-K344))","v":-5.1099999999999994},{"$f":"IF(OR(L343=\"N/A\", L344=\"N/A\"),\"N/A\",(L343-L344))","v":-5.5199999999999978},{"$f":"IF(OR(M343=\"N/A\", M344=\"N/A\"),\"N/A\",(M343-M344))","v":2.1100000000000012},{"$f":"IF(OR(N343=\"N/A\", N344=\"N/A\"),\"N/A\",(N343-N344))","v":7.74},{"$f":"IF(OR(O343=\"N/A\", O344=\"N/A\"),\"N/A\",(O343-O344))","v":-3.77},{"$f":"IF(OR(P343=\"N/A\", P344=\"N/A\"),\"N/A\",(P343-P344))","v":-10.120000000000001},{"$f":"IF(OR(Q343=\"N/A\", Q344=\"N/A\"),\"N/A\",(Q343-Q344))","v":1.5700000000000003},{"$f":"IF(OR(R343=\"N/A\", R344=\"N/A\"),\"N/A\",(R343-R344))","v":-1.9800000000000004},{"$f":"IF(OR(S343=\"N/A\", S344=\"N/A\"),\"N/A\",(S343-S344))","v":-5.9999999999999609E-2},{"$f":"IF(OR(T343=\"N/A\", T344=\"N/A\"),\"N/A\",(T343-T344))","v":0.66000000000000014},null,{"$f":"IFERROR(VLOOKUP(A345,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002783,{"$f":"VLOOKUP(A346,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Eq Splst (Baillie Gifford UK Eq Alpha) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A346,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Equity Specialist (Baillie Gifford UK Equity Alpha)"},{"$f":"VLOOKUP(F346,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.4999999999999999E-2},{"$f":"VLOOKUP(F346,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.4999999999999999E-2},"Active",{"$f":"IF(VLOOKUP(A346,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A346,data_adj,$J$1,FALSE)))","v":13.21001},{"$f":"IF(VLOOKUP($A346,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A346,data_adj,K$1,FALSE),2))","v":-8.59},1.42,-0.67,3.26,-6.42,-19.850000000000001,1.32,-4.84,-0.36,1.83,"31.03.06",{"$f":"IFERROR(VLOOKUP(A346,'WatchList Funds'!C:D,2,0), \"\")","v":7},null,"y",{"$f":"_xlfn.CONCAT(IF(C347=1,\"4 \",\"\"),IF(X346=\"Y\",\"5 \",\"\"),IF(C347=2,6,\"\"))","v":"4 5 "}]
[1000205333,{"$f":"VLOOKUP(A347,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Equity Specialist (Baille Gifford UK Equity Alpha) Benchmark"},1,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K346=\"N/A\",\"N/A\",IFERROR(IF($C347=0,ROUND(VLOOKUP($A347,data_adj,K$2,FALSE),2),IF($C347=1,ROUND(VLOOKUP($A347,data_adj,K$3,FALSE),2),IF($C347=2,ROUND(VLOOKUP($A347,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.35},17.850000000000001,9.93,6.97,0.52,11.34,11.48,9.17,6.95,5.98,null,{"$f":"IFERROR(VLOOKUP(A347,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K346=\"N/A\", K347=\"N/A\"),\"N/A\",(K346-K347))","v":-9.94},{"$f":"IF(OR(L346=\"N/A\", L347=\"N/A\"),\"N/A\",(L346-L347))","v":-16.43},{"$f":"IF(OR(M346=\"N/A\", M347=\"N/A\"),\"N/A\",(M346-M347))","v":-10.6},{"$f":"IF(OR(N346=\"N/A\", N347=\"N/A\"),\"N/A\",(N346-N347))","v":-3.71},{"$f":"IF(OR(O346=\"N/A\", O347=\"N/A\"),\"N/A\",(O346-O347))","v":-6.9399999999999995},{"$f":"IF(OR(P346=\"N/A\", P347=\"N/A\"),\"N/A\",(P346-P347))","v":-31.19},{"$f":"IF(OR(Q346=\"N/A\", Q347=\"N/A\"),\"N/A\",(Q346-Q347))","v":-10.16},{"$f":"IF(OR(R346=\"N/A\", R347=\"N/A\"),\"N/A\",(R346-R347))","v":-14.01},{"$f":"IF(OR(S346=\"N/A\", S347=\"N/A\"),\"N/A\",(S346-S347))","v":-7.3100000000000005},{"$f":"IF(OR(T346=\"N/A\", T347=\"N/A\"),\"N/A\",(T346-T347))","v":-4.1500000000000004},null,{"$f":"IFERROR(VLOOKUP(A348,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006226,{"$f":"VLOOKUP(A349,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Equity Splst (Fidelity UK Opps) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A349,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Equity Specialist (Fidelity UK Opportunities)"},{"$f":"VLOOKUP(F349,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.34E-2},{"$f":"VLOOKUP(F349,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.6200000000000003E-2},"Active",{"$f":"IF(VLOOKUP(A349,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A349,data_adj,$J$1,FALSE)))","v":12.065189999999999},{"$f":"IF(VLOOKUP($A349,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A349,data_adj,K$1,FALSE),2))","v":-7.7},-5.77,-0.55000000000000004,1.89,-18.329999999999998,2.54,-1.52,-4.37,0.96,3.89,"29.06.98",{"$f":"IFERROR(VLOOKUP(A349,'WatchList Funds'!C:D,2,0), \"\")","v":14},null,"y",{"$f":"_xlfn.CONCAT(IF(C350=1,\"4 \",\"\"),IF(X349=\"Y\",\"5 \",\"\"),IF(C350=2,6,\"\"))","v":"5 "}]
[1000205334,{"$f":"VLOOKUP(A350,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Equity Specialist (Invesco UK Growth) Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K349=\"N/A\",\"N/A\",IFERROR(IF($C350=0,ROUND(VLOOKUP($A350,data_adj,K$2,FALSE),2),IF($C350=1,ROUND(VLOOKUP($A350,data_adj,K$3,FALSE),2),IF($C350=2,ROUND(VLOOKUP($A350,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.0099999999999998},19.61,8.6999999999999993,6.7,1.29,11.24,11.52,9.34,6.95,5.96,null,{"$f":"IFERROR(VLOOKUP(A350,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K349=\"N/A\", K350=\"N/A\"),\"N/A\",(K349-K350))","v":-9.7100000000000009},{"$f":"IF(OR(L349=\"N/A\", L350=\"N/A\"),\"N/A\",(L349-L350))","v":-25.38},{"$f":"IF(OR(M349=\"N/A\", M350=\"N/A\"),\"N/A\",(M349-M350))","v":-9.25},{"$f":"IF(OR(N349=\"N/A\", N350=\"N/A\"),\"N/A\",(N349-N350))","v":-4.8100000000000005},{"$f":"IF(OR(O349=\"N/A\", O350=\"N/A\"),\"N/A\",(O349-O350))","v":-19.619999999999997},{"$f":"IF(OR(P349=\"N/A\", P350=\"N/A\"),\"N/A\",(P349-P350))","v":-8.6999999999999993},{"$f":"IF(OR(Q349=\"N/A\", Q350=\"N/A\"),\"N/A\",(Q349-Q350))","v":-13.04},{"$f":"IF(OR(R349=\"N/A\", R350=\"N/A\"),\"N/A\",(R349-R350))","v":-13.71},{"$f":"IF(OR(S349=\"N/A\", S350=\"N/A\"),\"N/A\",(S349-S350))","v":-5.99},{"$f":"IF(OR(T349=\"N/A\", T350=\"N/A\"),\"N/A\",(T349-T350))","v":-2.0699999999999998},null,{"$f":"IFERROR(VLOOKUP(A351,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002778,{"$f":"VLOOKUP(A352,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Income Core Plus (Artemis Income) Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A352,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Income Core Plus (Artemis Income)"},{"$f":"VLOOKUP(F352,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F352,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7500000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A352,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A352,data_adj,$J$1,FALSE)))","v":10.15211},{"$f":"IF(VLOOKUP($A352,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A352,data_adj,K$1,FALSE),2))","v":-3.12},13.99,10.63,11.47,1.1000000000000001,9.1999999999999993,12.01,9.18,7.46,7.57,"31.03.06",{"$f":"IFERROR(VLOOKUP(A352,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C353=1,\"4 \",\"\"),IF(X352=\"Y\",\"5 \",\"\"),IF(C353=2,6,\"\"))","v":""}]
[1000205337,{"$f":"VLOOKUP(A353,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Income Core Plus (Artemis Income) Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K352=\"N/A\",\"N/A\",IFERROR(IF($C353=0,ROUND(VLOOKUP($A353,data_adj,K$2,FALSE),2),IF($C353=1,ROUND(VLOOKUP($A353,data_adj,K$3,FALSE),2),IF($C353=2,ROUND(VLOOKUP($A353,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.98},19.489999999999998,9.73,6.29,3.87,17.989999999999998,11.68,11.29,7.11,5.91,null,{"$f":"IFERROR(VLOOKUP(A353,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K352=\"N/A\", K353=\"N/A\"),\"N/A\",(K352-K353))","v":-5.0999999999999996},{"$f":"IF(OR(L352=\"N/A\", L353=\"N/A\"),\"N/A\",(L352-L353))","v":-5.4999999999999982},{"$f":"IF(OR(M352=\"N/A\", M353=\"N/A\"),\"N/A\",(M352-M353))","v":0.90000000000000036},{"$f":"IF(OR(N352=\"N/A\", N353=\"N/A\"),\"N/A\",(N352-N353))","v":5.1800000000000006},{"$f":"IF(OR(O352=\"N/A\", O353=\"N/A\"),\"N/A\",(O352-O353))","v":-2.77},{"$f":"IF(OR(P352=\"N/A\", P353=\"N/A\"),\"N/A\",(P352-P353))","v":-8.7899999999999991},{"$f":"IF(OR(Q352=\"N/A\", Q353=\"N/A\"),\"N/A\",(Q352-Q353))","v":0.33000000000000007},{"$f":"IF(OR(R352=\"N/A\", R353=\"N/A\"),\"N/A\",(R352-R353))","v":-2.1099999999999994},{"$f":"IF(OR(S352=\"N/A\", S353=\"N/A\"),\"N/A\",(S352-S353))","v":0.34999999999999964},{"$f":"IF(OR(T352=\"N/A\", T353=\"N/A\"),\"N/A\",(T352-T353))","v":1.6600000000000001},null,{"$f":"IFERROR(VLOOKUP(A354,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002785,{"$f":"VLOOKUP(A355,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Inc Core + (Fidelity MoneyBuilder Div) Pn"},null,null,null,"RLS UK Income Core Plus (Fidelity UK Equity Income)",{"$f":"VLOOKUP(F355,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.2999999999999999E-2},{"$f":"VLOOKUP(F355,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.47E-2},"Active",{"$f":"IF(VLOOKUP(A355,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A355,data_adj,$J$1,FALSE)))","v":9.0669000000000004},{"$f":"IF(VLOOKUP($A355,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A355,data_adj,K$1,FALSE),2))","v":3.12},17.5,5.8,3.35,2.63,16.62,8.6999999999999993,8.98,5.21,6.72,"31.03.06",{"$f":"IFERROR(VLOOKUP(A355,'WatchList Funds'!C:D,2,0), \"\")","v":14},null,"y",{"$f":"_xlfn.CONCAT(IF(C356=1,\"4 \",\"\"),IF(X355=\"Y\",\"5 \",\"\"),IF(C356=2,6,\"\"))","v":"5 "}]
[1000205338,{"$f":"VLOOKUP(A356,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Income Specialist (Fidelity Moneybuilder Dividend) Benchmark"},0,null,null,"FTSE All Share Index",null,null,null,null,{"$f":"IF(K355=\"N/A\",\"N/A\",IFERROR(IF($C356=0,ROUND(VLOOKUP($A356,data_adj,K$2,FALSE),2),IF($C356=1,ROUND(VLOOKUP($A356,data_adj,K$3,FALSE),2),IF($C356=2,ROUND(VLOOKUP($A356,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.08},19.97,10.16,6.71,4.29,18.46,12.13,11.74,7.54,6.34,null,{"$f":"IFERROR(VLOOKUP(A356,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K355=\"N/A\", K356=\"N/A\"),\"N/A\",(K355-K356))","v":1.04},{"$f":"IF(OR(L355=\"N/A\", L356=\"N/A\"),\"N/A\",(L355-L356))","v":-2.4699999999999989},{"$f":"IF(OR(M355=\"N/A\", M356=\"N/A\"),\"N/A\",(M355-M356))","v":-4.3600000000000003},{"$f":"IF(OR(N355=\"N/A\", N356=\"N/A\"),\"N/A\",(N355-N356))","v":-3.36},{"$f":"IF(OR(O355=\"N/A\", O356=\"N/A\"),\"N/A\",(O355-O356))","v":-1.6600000000000001},{"$f":"IF(OR(P355=\"N/A\", P356=\"N/A\"),\"N/A\",(P355-P356))","v":-1.8399999999999999},{"$f":"IF(OR(Q355=\"N/A\", Q356=\"N/A\"),\"N/A\",(Q355-Q356))","v":-3.4300000000000015},{"$f":"IF(OR(R355=\"N/A\", R356=\"N/A\"),\"N/A\",(R355-R356))","v":-2.76},{"$f":"IF(OR(S355=\"N/A\", S356=\"N/A\"),\"N/A\",(S355-S356))","v":-2.33},{"$f":"IF(OR(T355=\"N/A\", T356=\"N/A\"),\"N/A\",(T355-T356))","v":0.37999999999999989},null,{"$f":"IFERROR(VLOOKUP(A357,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002786,{"$f":"VLOOKUP(A358,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Mid Cap Splst (FTF Martin Currie UK MC) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A358,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Mid Cap Specialist (FTF Martin Currie UK Midcap)"},{"$f":"VLOOKUP(F358,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F358,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.77E-2},"Active",{"$f":"IF(VLOOKUP(A358,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A358,data_adj,$J$1,FALSE)))","v":14.7348},{"$f":"IF(VLOOKUP($A358,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A358,data_adj,K$1,FALSE),2))","v":-7.1},4.45,-10.29,8.8000000000000007,-6.06,-4.3600000000000003,0.64,-1.74,2.41,4.95,"31.03.06",{"$f":"IFERROR(VLOOKUP(A358,'WatchList Funds'!C:D,2,0), \"\")","v":5},null,"y",{"$f":"_xlfn.CONCAT(IF(C359=1,\"4 \",\"\"),IF(X358=\"Y\",\"5 \",\"\"),IF(C359=2,6,\"\"))","v":"5 "}]
[1000205339,{"$f":"VLOOKUP(A359,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Mid Cap Specialist (Franklin UK Mid Cap) Benchmark"},0,null,null,"FTSE 250 Mid Index",null,null,null,null,{"$f":"IF(K358=\"N/A\",\"N/A\",IFERROR(IF($C359=0,ROUND(VLOOKUP($A359,data_adj,K$2,FALSE),2),IF($C359=1,ROUND(VLOOKUP($A359,data_adj,K$3,FALSE),2),IF($C359=2,ROUND(VLOOKUP($A359,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-5.45},11.04,-0.6,6.85,-9.43,-1.23,5.65,1.08,3.44,5.26,null,{"$f":"IFERROR(VLOOKUP(A359,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K358=\"N/A\", K359=\"N/A\"),\"N/A\",(K358-K359))","v":-1.6499999999999995},{"$f":"IF(OR(L358=\"N/A\", L359=\"N/A\"),\"N/A\",(L358-L359))","v":-6.589999999999999},{"$f":"IF(OR(M358=\"N/A\", M359=\"N/A\"),\"N/A\",(M358-M359))","v":-9.69},{"$f":"IF(OR(N358=\"N/A\", N359=\"N/A\"),\"N/A\",(N358-N359))","v":1.9500000000000011},{"$f":"IF(OR(O358=\"N/A\", O359=\"N/A\"),\"N/A\",(O358-O359))","v":3.37},{"$f":"IF(OR(P358=\"N/A\", P359=\"N/A\"),\"N/A\",(P358-P359))","v":-3.1300000000000003},{"$f":"IF(OR(Q358=\"N/A\", Q359=\"N/A\"),\"N/A\",(Q358-Q359))","v":-5.0100000000000007},{"$f":"IF(OR(R358=\"N/A\", R359=\"N/A\"),\"N/A\",(R358-R359))","v":-2.8200000000000003},{"$f":"IF(OR(S358=\"N/A\", S359=\"N/A\"),\"N/A\",(S358-S359))","v":-1.0299999999999998},{"$f":"IF(OR(T358=\"N/A\", T359=\"N/A\"),\"N/A\",(T358-T359))","v":-0.30999999999999961},null,{"$f":"IFERROR(VLOOKUP(A360,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002787,{"$f":"VLOOKUP(A361,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS UK Small Cap Splst (Artemis UK SmrCos) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A361,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Small Cap Specialist (Artemis UK Smaller Companies)"},{"$f":"VLOOKUP(F361,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F361,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7899999999999999E-2},"Active",{"$f":"IF(VLOOKUP(A361,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A361,data_adj,$J$1,FALSE)))","v":14.825060000000001},{"$f":"IF(VLOOKUP($A361,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A361,data_adj,K$1,FALSE),2))","v":-11.3},-2.33,5.49,4.0599999999999996,-23.95,-8.7200000000000006,2.35,-5.74,2.67,5.75,"31.03.06",{"$f":"IFERROR(VLOOKUP(A361,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C362=1,\"4 \",\"\"),IF(X361=\"Y\",\"5 \",\"\"),IF(C362=2,6,\"\"))","v":""}]
[1000205340,{"$f":"VLOOKUP(A362,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UK Small Cap Specialist (Artemis UK Smaller Companies) Benchmark"},0,null,null,"FTSE Small Cap (ex Inv Trusts) Index",null,null,null,null,{"$f":"IF(K361=\"N/A\",\"N/A\",IFERROR(IF($C362=0,ROUND(VLOOKUP($A362,data_adj,K$2,FALSE),2),IF($C362=1,ROUND(VLOOKUP($A362,data_adj,K$3,FALSE),2),IF($C362=2,ROUND(VLOOKUP($A362,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-5.14},11.13,5.59,9.16,-14.38,3.72,8.59,2.61,5.0599999999999996,6.92,null,{"$f":"IFERROR(VLOOKUP(A362,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K361=\"N/A\", K362=\"N/A\"),\"N/A\",(K361-K362))","v":-6.160000000000001},{"$f":"IF(OR(L361=\"N/A\", L362=\"N/A\"),\"N/A\",(L361-L362))","v":-13.46},{"$f":"IF(OR(M361=\"N/A\", M362=\"N/A\"),\"N/A\",(M361-M362))","v":-9.9999999999999645E-2},{"$f":"IF(OR(N361=\"N/A\", N362=\"N/A\"),\"N/A\",(N361-N362))","v":-5.1000000000000005},{"$f":"IF(OR(O361=\"N/A\", O362=\"N/A\"),\"N/A\",(O361-O362))","v":-9.5699999999999985},{"$f":"IF(OR(P361=\"N/A\", P362=\"N/A\"),\"N/A\",(P361-P362))","v":-12.440000000000001},{"$f":"IF(OR(Q361=\"N/A\", Q362=\"N/A\"),\"N/A\",(Q361-Q362))","v":-6.24},{"$f":"IF(OR(R361=\"N/A\", R362=\"N/A\"),\"N/A\",(R361-R362))","v":-8.35},{"$f":"IF(OR(S361=\"N/A\", S362=\"N/A\"),\"N/A\",(S361-S362))","v":-2.3899999999999997},{"$f":"IF(OR(T361=\"N/A\", T362=\"N/A\"),\"N/A\",(T361-T362))","v":-1.17},null,{"$f":"IFERROR(VLOOKUP(A363,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006213,{"$f":"VLOOKUP(A364,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP American Tilt -Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A364,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP American Tilt"},{"$f":"VLOOKUP(F364,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F364,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A364,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A364,data_adj,$J$1,FALSE)))","v":12.58977},{"$f":"IF(VLOOKUP($A364,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A364,data_adj,K$1,FALSE),2))","v":-5.57},13.26,3.04,28.09,-6.87,20.55,14.32,10.9,13.43,13.08,"01.03.84",{"$f":"IFERROR(VLOOKUP(A364,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C365=1,\"4 \",\"\"),IF(X364=\"Y\",\"5 \",\"\"),IF(C365=2,6,\"\"))","v":"4 "}]
[1000204224,{"$f":"VLOOKUP(A365,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP American Benchmark"},1,null,null,"FTSE USA Index",null,null,null,null,{"$f":"IF(K364=\"N/A\",\"N/A\",IFERROR(IF($C365=0,ROUND(VLOOKUP($A365,data_adj,K$2,FALSE),2),IF($C365=1,ROUND(VLOOKUP($A365,data_adj,K$3,FALSE),2),IF($C365=2,ROUND(VLOOKUP($A365,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-6.38},11.39,4.33,28.13,-6.31,19.75,14.18,10.8,13.67,13.34,null,{"$f":"IFERROR(VLOOKUP(A365,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K364=\"N/A\", K365=\"N/A\"),\"N/A\",(K364-K365))","v":0.80999999999999961},{"$f":"IF(OR(L364=\"N/A\", L365=\"N/A\"),\"N/A\",(L364-L365))","v":1.8699999999999992},{"$f":"IF(OR(M364=\"N/A\", M365=\"N/A\"),\"N/A\",(M364-M365))","v":-1.29},{"$f":"IF(OR(N364=\"N/A\", N365=\"N/A\"),\"N/A\",(N364-N365))","v":-3.9999999999999147E-2},{"$f":"IF(OR(O364=\"N/A\", O365=\"N/A\"),\"N/A\",(O364-O365))","v":-0.5600000000000005},{"$f":"IF(OR(P364=\"N/A\", P365=\"N/A\"),\"N/A\",(P364-P365))","v":0.80000000000000071},{"$f":"IF(OR(Q364=\"N/A\", Q365=\"N/A\"),\"N/A\",(Q364-Q365))","v":0.14000000000000057},{"$f":"IF(OR(R364=\"N/A\", R365=\"N/A\"),\"N/A\",(R364-R365))","v":9.9999999999999645E-2},{"$f":"IF(OR(S364=\"N/A\", S365=\"N/A\"),\"N/A\",(S364-S365))","v":-0.24000000000000021},{"$f":"IF(OR(T364=\"N/A\", T365=\"N/A\"),\"N/A\",(T364-T365))","v":-0.25999999999999979},null,{"$f":"IFERROR(VLOOKUP(A366,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010183,{"$f":"VLOOKUP(A367,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS US Equity Index-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A367,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BlackRock ACS US Equity Index"},{"$f":"VLOOKUP(F367,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F367,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A367,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A367,data_adj,$J$1,FALSE)))","v":13.26872},{"$f":"IF(VLOOKUP($A367,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A367,data_adj,K$1,FALSE),2))","v":-6.38},13.32,2.81,29.41,-7.24,20.05,14.65,10.91,13.69,13.31,"31.05.02",{"$f":"IFERROR(VLOOKUP(A367,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C368=1,\"4 \",\"\"),IF(X367=\"Y\",\"5 \",\"\"),IF(C368=2,6,\"\"))","v":""}]
[1000205342,{"$f":"VLOOKUP(A368,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS US Equity Index Benchmark"},0,null,null,"FTSE USA Index",null,null,null,null,{"$f":"IF(K367=\"N/A\",\"N/A\",IFERROR(IF($C368=0,ROUND(VLOOKUP($A368,data_adj,K$2,FALSE),2),IF($C368=1,ROUND(VLOOKUP($A368,data_adj,K$3,FALSE),2),IF($C368=2,ROUND(VLOOKUP($A368,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-3},13.89,5.14,26.08,-3.34,18.11,14.7,11.5,13.97,13.56,null,{"$f":"IFERROR(VLOOKUP(A368,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K367=\"N/A\", K368=\"N/A\"),\"N/A\",(K367-K368))","v":-3.38},{"$f":"IF(OR(L367=\"N/A\", L368=\"N/A\"),\"N/A\",(L367-L368))","v":-0.57000000000000028},{"$f":"IF(OR(M367=\"N/A\", M368=\"N/A\"),\"N/A\",(M367-M368))","v":-2.3299999999999996},{"$f":"IF(OR(N367=\"N/A\", N368=\"N/A\"),\"N/A\",(N367-N368))","v":3.3300000000000018},{"$f":"IF(OR(O367=\"N/A\", O368=\"N/A\"),\"N/A\",(O367-O368))","v":-3.9000000000000004},{"$f":"IF(OR(P367=\"N/A\", P368=\"N/A\"),\"N/A\",(P367-P368))","v":1.9400000000000013},{"$f":"IF(OR(Q367=\"N/A\", Q368=\"N/A\"),\"N/A\",(Q367-Q368))","v":-4.9999999999998934E-2},{"$f":"IF(OR(R367=\"N/A\", R368=\"N/A\"),\"N/A\",(R367-R368))","v":-0.58999999999999986},{"$f":"IF(OR(S367=\"N/A\", S368=\"N/A\"),\"N/A\",(S367-S368))","v":-0.28000000000000114},{"$f":"IF(OR(T367=\"N/A\", T368=\"N/A\"),\"N/A\",(T367-T368))","v":-0.25},null,{"$f":"IFERROR(VLOOKUP(A369,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044812,{"$f":"VLOOKUP(A370,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/FTF Royce US Smaller Companies Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A370,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/FTF Royce US Smaller Companies"},{"$f":"VLOOKUP(F370,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F370,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.77E-2},"Active",{"$f":"IF(VLOOKUP(A370,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A370,data_adj,$J$1,FALSE)))","v":20.4221},{"$f":"IF(VLOOKUP($A370,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A370,data_adj,K$1,FALSE),2))","v":4.7300000000000004},20.37,-14.95,15.97,0.71,3.11,5.88,4.2699999999999996,9.1999999999999993,7.48,"29.03.10",{"$f":"IFERROR(VLOOKUP(A370,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C371=1,\"4 \",\"\"),IF(X370=\"Y\",\"5 \",\"\"),IF(C371=2,6,\"\"))","v":""}]
[1000205350,{"$f":"VLOOKUP(A371,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Legg Mason IF Royce US Smaller Companies Benchmark"},0,null,null,"Russell 2000 Index",null,null,null,null,{"$f":"IF(K370=\"N/A\",\"N/A\",IFERROR(IF($C371=0,ROUND(VLOOKUP($A371,data_adj,K$2,FALSE),2),IF($C371=1,ROUND(VLOOKUP($A371,data_adj,K$3,FALSE),2),IF($C371=2,ROUND(VLOOKUP($A371,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.4700000000000002},20.99,-7.64,15.19,-7.46,-2.94,8.77,2.94,8.9600000000000009,8.5399999999999991,null,{"$f":"IFERROR(VLOOKUP(A371,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K370=\"N/A\", K371=\"N/A\"),\"N/A\",(K370-K371))","v":2.2600000000000002},{"$f":"IF(OR(L370=\"N/A\", L371=\"N/A\"),\"N/A\",(L370-L371))","v":-0.61999999999999744},{"$f":"IF(OR(M370=\"N/A\", M371=\"N/A\"),\"N/A\",(M370-M371))","v":-7.31},{"$f":"IF(OR(N370=\"N/A\", N371=\"N/A\"),\"N/A\",(N370-N371))","v":0.78000000000000114},{"$f":"IF(OR(O370=\"N/A\", O371=\"N/A\"),\"N/A\",(O370-O371))","v":8.17},{"$f":"IF(OR(P370=\"N/A\", P371=\"N/A\"),\"N/A\",(P370-P371))","v":6.05},{"$f":"IF(OR(Q370=\"N/A\", Q371=\"N/A\"),\"N/A\",(Q370-Q371))","v":-2.8899999999999997},{"$f":"IF(OR(R370=\"N/A\", R371=\"N/A\"),\"N/A\",(R370-R371))","v":1.3299999999999996},{"$f":"IF(OR(S370=\"N/A\", S371=\"N/A\"),\"N/A\",(S370-S371))","v":0.23999999999999844},{"$f":"IF(OR(T370=\"N/A\", T371=\"N/A\"),\"N/A\",(T370-T371))","v":-1.0599999999999987},null,{"$f":"IFERROR(VLOOKUP(A372,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68140765,{"$f":"VLOOKUP(A373,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A373,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Liontrust US Opportunities"},{"$f":"VLOOKUP(F373,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F373,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8200000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A373,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A373,data_adj,$J$1,FALSE)))","v":15.4742},{"$f":"IF(VLOOKUP($A373,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A373,data_adj,K$1,FALSE),2))","v":-9.3000000000000007},13.04,-6.79,30.44,-12.66,13.46,11.17,6.37,12.34,"N/A","28.11.11",{"$f":"IFERROR(VLOOKUP(A373,'WatchList Funds'!C:D,2,0), \"\")","v":5},null,null,{"$f":"_xlfn.CONCAT(IF(C374=1,\"4 \",\"\"),IF(X373=\"Y\",\"5 \",\"\"),IF(C374=2,6,\"\"))","v":""}]
[1000205351,{"$f":"VLOOKUP(A374,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Neptune US Opportunities Benchmark"},0,null,null,"S&P 500 Index",null,null,null,null,{"$f":"IF(K373=\"N/A\",\"N/A\",IFERROR(IF($C374=0,ROUND(VLOOKUP($A374,data_adj,K$2,FALSE),2),IF($C374=1,ROUND(VLOOKUP($A374,data_adj,K$3,FALSE),2),IF($C374=2,ROUND(VLOOKUP($A374,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.83},13.36,4.16,24.98,-3.4,19.14,13.84,11.17,13.2,"N/A",null,{"$f":"IFERROR(VLOOKUP(A374,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K373=\"N/A\", K374=\"N/A\"),\"N/A\",(K373-K374))","v":-6.4700000000000006},{"$f":"IF(OR(L373=\"N/A\", L374=\"N/A\"),\"N/A\",(L373-L374))","v":-0.32000000000000028},{"$f":"IF(OR(M373=\"N/A\", M374=\"N/A\"),\"N/A\",(M373-M374))","v":-10.95},{"$f":"IF(OR(N373=\"N/A\", N374=\"N/A\"),\"N/A\",(N373-N374))","v":5.4600000000000009},{"$f":"IF(OR(O373=\"N/A\", O374=\"N/A\"),\"N/A\",(O373-O374))","v":-9.26},{"$f":"IF(OR(P373=\"N/A\", P374=\"N/A\"),\"N/A\",(P373-P374))","v":-5.68},{"$f":"IF(OR(Q373=\"N/A\", Q374=\"N/A\"),\"N/A\",(Q373-Q374))","v":-2.67},{"$f":"IF(OR(R373=\"N/A\", R374=\"N/A\"),\"N/A\",(R373-R374))","v":-4.8},{"$f":"IF(OR(S373=\"N/A\", S374=\"N/A\"),\"N/A\",(S373-S374))","v":-0.85999999999999943},{"$f":"IF(OR(T373=\"N/A\", T374=\"N/A\"),\"N/A\",(T373-T374))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A375,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68038629,{"$f":"VLOOKUP(A376,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A376,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Schroder US Mid Cap"},{"$f":"VLOOKUP(F376,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F376,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8600000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A376,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A376,data_adj,$J$1,FALSE)))","v":16.66263},{"$f":"IF(VLOOKUP($A376,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A376,data_adj,K$1,FALSE),2))","v":1.86},13.16,-9.6300000000000008,14.42,-1.62,6.44,5.37,4.1399999999999997,8.5500000000000007,9.33,"26.10.09",{"$f":"IFERROR(VLOOKUP(A376,'WatchList Funds'!C:D,2,0), \"\")","v":7},null,null,{"$f":"_xlfn.CONCAT(IF(C377=1,\"4 \",\"\"),IF(X376=\"Y\",\"5 \",\"\"),IF(C377=2,6,\"\"))","v":""}]
[1000205353,{"$f":"VLOOKUP(A377,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Schroder US Mid Cap Benchmark"},0,null,null,"Russell 2500 Index",null,null,null,null,{"$f":"IF(K376=\"N/A\",\"N/A\",IFERROR(IF($C377=0,ROUND(VLOOKUP($A377,data_adj,K$2,FALSE),2),IF($C377=1,ROUND(VLOOKUP($A377,data_adj,K$3,FALSE),2),IF($C377=2,ROUND(VLOOKUP($A377,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":3.64},18.79,-6.77,16.850000000000001,-6.19,3.37,8.9600000000000009,4.6399999999999997,9.65,9.4700000000000006,null,{"$f":"IFERROR(VLOOKUP(A377,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K376=\"N/A\", K377=\"N/A\"),\"N/A\",(K376-K377))","v":-1.78},{"$f":"IF(OR(L376=\"N/A\", L377=\"N/A\"),\"N/A\",(L376-L377))","v":-5.629999999999999},{"$f":"IF(OR(M376=\"N/A\", M377=\"N/A\"),\"N/A\",(M376-M377))","v":-2.8600000000000012},{"$f":"IF(OR(N376=\"N/A\", N377=\"N/A\"),\"N/A\",(N376-N377))","v":-2.4300000000000015},{"$f":"IF(OR(O376=\"N/A\", O377=\"N/A\"),\"N/A\",(O376-O377))","v":4.57},{"$f":"IF(OR(P376=\"N/A\", P377=\"N/A\"),\"N/A\",(P376-P377))","v":3.0700000000000003},{"$f":"IF(OR(Q376=\"N/A\", Q377=\"N/A\"),\"N/A\",(Q376-Q377))","v":-3.5900000000000007},{"$f":"IF(OR(R376=\"N/A\", R377=\"N/A\"),\"N/A\",(R376-R377))","v":-0.5},{"$f":"IF(OR(S376=\"N/A\", S377=\"N/A\"),\"N/A\",(S376-S377))","v":-1.0999999999999996},{"$f":"IF(OR(T376=\"N/A\", T377=\"N/A\"),\"N/A\",(T376-T377))","v":-0.14000000000000057},null,{"$f":"IFERROR(VLOOKUP(A378,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002780,{"$f":"VLOOKUP(A379,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS US Core Plus (Jupiter North Am Eq) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A379,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS US Core Plus (Jupiter North American Equity)"},{"$f":"VLOOKUP(F379,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F379,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.9E-2},"Active",{"$f":"IF(VLOOKUP(A379,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A379,data_adj,$J$1,FALSE)))","v":12.922180000000001},{"$f":"IF(VLOOKUP($A379,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A379,data_adj,K$1,FALSE),2))","v":-4.13},16.13,1.96,26.94,-5.1100000000000003,18.03,14.53,10.97,12.23,9.8000000000000007,"31.03.06",{"$f":"IFERROR(VLOOKUP(A379,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,"y",{"$f":"_xlfn.CONCAT(IF(C380=1,\"4 \",\"\"),IF(X379=\"Y\",\"5 \",\"\"),IF(C380=2,6,\"\"))","v":"5 "}]
[1000205355,{"$f":"VLOOKUP(A380,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP US Core Plus (Merian North American Equity) Benchmark"},0,null,null,"S&P 500 Index",null,null,null,null,{"$f":"IF(K379=\"N/A\",\"N/A\",IFERROR(IF($C380=0,ROUND(VLOOKUP($A380,data_adj,K$2,FALSE),2),IF($C380=1,ROUND(VLOOKUP($A380,data_adj,K$3,FALSE),2),IF($C380=2,ROUND(VLOOKUP($A380,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.83},13.36,4.16,24.98,-3.4,19.14,13.84,11.17,13.2,12.83,null,{"$f":"IFERROR(VLOOKUP(A380,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K379=\"N/A\", K380=\"N/A\"),\"N/A\",(K379-K380))","v":-1.2999999999999998},{"$f":"IF(OR(L379=\"N/A\", L380=\"N/A\"),\"N/A\",(L379-L380))","v":2.7699999999999996},{"$f":"IF(OR(M379=\"N/A\", M380=\"N/A\"),\"N/A\",(M379-M380))","v":-2.2000000000000002},{"$f":"IF(OR(N379=\"N/A\", N380=\"N/A\"),\"N/A\",(N379-N380))","v":1.9600000000000009},{"$f":"IF(OR(O379=\"N/A\", O380=\"N/A\"),\"N/A\",(O379-O380))","v":-1.7100000000000004},{"$f":"IF(OR(P379=\"N/A\", P380=\"N/A\"),\"N/A\",(P379-P380))","v":-1.1099999999999994},{"$f":"IF(OR(Q379=\"N/A\", Q380=\"N/A\"),\"N/A\",(Q379-Q380))","v":0.6899999999999995},{"$f":"IF(OR(R379=\"N/A\", R380=\"N/A\"),\"N/A\",(R379-R380))","v":-0.19999999999999929},{"$f":"IF(OR(S379=\"N/A\", S380=\"N/A\"),\"N/A\",(S379-S380))","v":-0.96999999999999886},{"$f":"IF(OR(T379=\"N/A\", T380=\"N/A\"),\"N/A\",(T379-T380))","v":-3.0299999999999994},null,{"$f":"IFERROR(VLOOKUP(A381,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006216,{"$f":"VLOOKUP(A382,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS European Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A382,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS European"},{"$f":"VLOOKUP(F382,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F382,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A382,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A382,data_adj,$J$1,FALSE)))","v":11.06409},{"$f":"IF(VLOOKUP($A382,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A382,data_adj,K$1,FALSE),2))","v":-3.49},13.63,0.94,12.23,6.78,7.38,8.77,8.09,9.06,7.25,"01.03.84",{"$f":"IFERROR(VLOOKUP(A382,'WatchList Funds'!C:D,2,0), \"\")","v":4},null,null,{"$f":"_xlfn.CONCAT(IF(C383=1,\"4 \",\"\"),IF(X382=\"Y\",\"5 \",\"\"),IF(C383=2,6,\"\"))","v":""}]
[1000205357,{"$f":"VLOOKUP(A383,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP European Benchmark"},0,null,null,"FTSE Europe ex UK Index",null,null,null,null,{"$f":"IF(K382=\"N/A\",\"N/A\",IFERROR(IF($C383=0,ROUND(VLOOKUP($A383,data_adj,K$2,FALSE),2),IF($C383=1,ROUND(VLOOKUP($A383,data_adj,K$3,FALSE),2),IF($C383=2,ROUND(VLOOKUP($A383,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.2000000000000002},15.34,2.76,12.65,7.65,5.45,10.1,8.67,9.36,7.45,null,{"$f":"IFERROR(VLOOKUP(A383,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K382=\"N/A\", K383=\"N/A\"),\"N/A\",(K382-K383))","v":-1.29},{"$f":"IF(OR(L382=\"N/A\", L383=\"N/A\"),\"N/A\",(L382-L383))","v":-1.7099999999999991},{"$f":"IF(OR(M382=\"N/A\", M383=\"N/A\"),\"N/A\",(M382-M383))","v":-1.8199999999999998},{"$f":"IF(OR(N382=\"N/A\", N383=\"N/A\"),\"N/A\",(N382-N383))","v":-0.41999999999999993},{"$f":"IF(OR(O382=\"N/A\", O383=\"N/A\"),\"N/A\",(O382-O383))","v":-0.87000000000000011},{"$f":"IF(OR(P382=\"N/A\", P383=\"N/A\"),\"N/A\",(P382-P383))","v":1.9299999999999997},{"$f":"IF(OR(Q382=\"N/A\", Q383=\"N/A\"),\"N/A\",(Q382-Q383))","v":-1.33},{"$f":"IF(OR(R382=\"N/A\", R383=\"N/A\"),\"N/A\",(R382-R383))","v":-0.58000000000000007},{"$f":"IF(OR(S382=\"N/A\", S383=\"N/A\"),\"N/A\",(S382-S383))","v":-0.29999999999999893},{"$f":"IF(OR(T382=\"N/A\", T383=\"N/A\"),\"N/A\",(T382-T383))","v":-0.20000000000000018},null,{"$f":"IFERROR(VLOOKUP(A384,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010181,{"$f":"VLOOKUP(A385,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS European Equity Index-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A385,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BlackRock ACS European Equity Index"},{"$f":"VLOOKUP(F385,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F385,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A385,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A385,data_adj,$J$1,FALSE)))","v":10.670260000000001},{"$f":"IF(VLOOKUP($A385,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A385,data_adj,K$1,FALSE),2))","v":-2.62},14.34,1.61,12.17,5.73,5.57,9.2200000000000006,7.78,8.9499999999999993,7.17,"31.05.02",{"$f":"IFERROR(VLOOKUP(A385,'WatchList Funds'!C:D,2,0), \"\")","v":6},null,null,{"$f":"_xlfn.CONCAT(IF(C386=1,\"4 \",\"\"),IF(X385=\"Y\",\"5 \",\"\"),IF(C386=2,6,\"\"))","v":""}]
[1000205360,{"$f":"VLOOKUP(A386,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock European Equity Index Benchmark"},0,null,null,"FTSE AW Developed Europe ex UK Index",null,null,null,null,{"$f":"IF(K385=\"N/A\",\"N/A\",IFERROR(IF($C386=0,ROUND(VLOOKUP($A386,data_adj,K$2,FALSE),2),IF($C386=1,ROUND(VLOOKUP($A386,data_adj,K$3,FALSE),2),IF($C386=2,ROUND(VLOOKUP($A386,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.33},15.1,2.68,12.53,7.4,5.4,9.9600000000000009,8.52,9.3800000000000008,7.54,null,{"$f":"IFERROR(VLOOKUP(A386,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K385=\"N/A\", K386=\"N/A\"),\"N/A\",(K385-K386))","v":-0.29000000000000004},{"$f":"IF(OR(L385=\"N/A\", L386=\"N/A\"),\"N/A\",(L385-L386))","v":-0.75999999999999979},{"$f":"IF(OR(M385=\"N/A\", M386=\"N/A\"),\"N/A\",(M385-M386))","v":-1.07},{"$f":"IF(OR(N385=\"N/A\", N386=\"N/A\"),\"N/A\",(N385-N386))","v":-0.35999999999999943},{"$f":"IF(OR(O385=\"N/A\", O386=\"N/A\"),\"N/A\",(O385-O386))","v":-1.67},{"$f":"IF(OR(P385=\"N/A\", P386=\"N/A\"),\"N/A\",(P385-P386))","v":0.16999999999999993},{"$f":"IF(OR(Q385=\"N/A\", Q386=\"N/A\"),\"N/A\",(Q385-Q386))","v":-0.74000000000000021},{"$f":"IF(OR(R385=\"N/A\", R386=\"N/A\"),\"N/A\",(R385-R386))","v":-0.73999999999999932},{"$f":"IF(OR(S385=\"N/A\", S386=\"N/A\"),\"N/A\",(S385-S386))","v":-0.43000000000000149},{"$f":"IF(OR(T385=\"N/A\", T386=\"N/A\"),\"N/A\",(T385-T386))","v":-0.37000000000000011},null,{"$f":"IFERROR(VLOOKUP(A387,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68140766,{"$f":"VLOOKUP(A388,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A388,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Schroder European Recovery"},{"$f":"VLOOKUP(F388,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F388,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.9099999999999999E-2},"Active",{"$f":"IF(VLOOKUP(A388,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A388,data_adj,$J$1,FALSE)))","v":12.17675},{"$f":"IF(VLOOKUP($A388,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A388,data_adj,K$1,FALSE),2))","v":-0.91},21.43,4.83,3.99,14.64,6.63,9.7899999999999991,10.1,7.88,"N/A","28.11.11",{"$f":"IFERROR(VLOOKUP(A388,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C389=1,\"4 \",\"\"),IF(X388=\"Y\",\"5 \",\"\"),IF(C389=2,6,\"\"))","v":""}]
[1000205327,{"$f":"VLOOKUP(A389,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Schroder European Recovery Benchmark"},0,null,null,"FTSE World Europe Ex UK Index",null,null,null,null,{"$f":"IF(K388=\"N/A\",\"N/A\",IFERROR(IF($C389=0,ROUND(VLOOKUP($A389,data_adj,K$2,FALSE),2),IF($C389=1,ROUND(VLOOKUP($A389,data_adj,K$3,FALSE),2),IF($C389=2,ROUND(VLOOKUP($A389,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.37},14.54,2.04,11.86,6.9,4.72,9.34,7.91,8.59,"N/A",null,{"$f":"IFERROR(VLOOKUP(A389,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K388=\"N/A\", K389=\"N/A\"),\"N/A\",(K388-K389))","v":1.46},{"$f":"IF(OR(L388=\"N/A\", L389=\"N/A\"),\"N/A\",(L388-L389))","v":6.8900000000000006},{"$f":"IF(OR(M388=\"N/A\", M389=\"N/A\"),\"N/A\",(M388-M389))","v":2.79},{"$f":"IF(OR(N388=\"N/A\", N389=\"N/A\"),\"N/A\",(N388-N389))","v":-7.8699999999999992},{"$f":"IF(OR(O388=\"N/A\", O389=\"N/A\"),\"N/A\",(O388-O389))","v":7.74},{"$f":"IF(OR(P388=\"N/A\", P389=\"N/A\"),\"N/A\",(P388-P389))","v":1.9100000000000001},{"$f":"IF(OR(Q388=\"N/A\", Q389=\"N/A\"),\"N/A\",(Q388-Q389))","v":0.44999999999999929},{"$f":"IF(OR(R388=\"N/A\", R389=\"N/A\"),\"N/A\",(R388-R389))","v":2.1899999999999995},{"$f":"IF(OR(S388=\"N/A\", S389=\"N/A\"),\"N/A\",(S388-S389))","v":-0.71},{"$f":"IF(OR(T388=\"N/A\", T389=\"N/A\"),\"N/A\",(T388-T389))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A390,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68140767,{"$f":"VLOOKUP(A391,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A391,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Jupiter European Special Situations"},{"$f":"VLOOKUP(F391,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F391,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.9400000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A391,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A391,data_adj,$J$1,FALSE)))","v":12.587759999999999},{"$f":"IF(VLOOKUP($A391,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A391,data_adj,K$1,FALSE),2))","v":-0.6},16.27,-12.88,8.94,-0.56999999999999995,2.39,3.34,2.35,4.3899999999999997,"N/A","28.11.11",{"$f":"IFERROR(VLOOKUP(A391,'WatchList Funds'!C:D,2,0), \"\")","v":18},null,null,{"$f":"_xlfn.CONCAT(IF(C392=1,\"4 \",\"\"),IF(X391=\"Y\",\"5 \",\"\"),IF(C392=2,6,\"\"))","v":""}]
[1000205325,{"$f":"VLOOKUP(A392,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Jupiter European Special Situations Benchmark"},null,null,null,"FTSE World Europe ex UK Index",null,null,null,null,{"$f":"IF(K391=\"N/A\",\"N/A\",IFERROR(IF($C392=0,ROUND(VLOOKUP($A392,data_adj,K$2,FALSE),2),IF($C392=1,ROUND(VLOOKUP($A392,data_adj,K$3,FALSE),2),IF($C392=2,ROUND(VLOOKUP($A392,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.37},14.54,2.04,11.86,6.9,4.72,9.34,7.91,8.59,"N/A",null,{"$f":"IFERROR(VLOOKUP(A392,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K391=\"N/A\", K392=\"N/A\"),\"N/A\",(K391-K392))","v":1.77},{"$f":"IF(OR(L391=\"N/A\", L392=\"N/A\"),\"N/A\",(L391-L392))","v":1.7300000000000004},{"$f":"IF(OR(M391=\"N/A\", M392=\"N/A\"),\"N/A\",(M391-M392))","v":-14.920000000000002},{"$f":"IF(OR(N391=\"N/A\", N392=\"N/A\"),\"N/A\",(N391-N392))","v":-2.92},{"$f":"IF(OR(O391=\"N/A\", O392=\"N/A\"),\"N/A\",(O391-O392))","v":-7.4700000000000006},{"$f":"IF(OR(P391=\"N/A\", P392=\"N/A\"),\"N/A\",(P391-P392))","v":-2.3299999999999996},{"$f":"IF(OR(Q391=\"N/A\", Q392=\"N/A\"),\"N/A\",(Q391-Q392))","v":-6},{"$f":"IF(OR(R391=\"N/A\", R392=\"N/A\"),\"N/A\",(R391-R392))","v":-5.5600000000000005},{"$f":"IF(OR(S391=\"N/A\", S392=\"N/A\"),\"N/A\",(S391-S392))","v":-4.2},{"$f":"IF(OR(T391=\"N/A\", T392=\"N/A\"),\"N/A\",(T391-T392))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A393,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002779,{"$f":"VLOOKUP(A394,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Europe Core Plus (Fidelity Eupn Blended) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A394,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Europe Core Plus (Fidelity European Blended)"},{"$f":"VLOOKUP(F394,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F394,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8700000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A394,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A394,data_adj,$J$1,FALSE)))","v":11.237299999999999},{"$f":"IF(VLOOKUP($A394,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A394,data_adj,K$1,FALSE),2))","v":-5.2},5.03,-3.65,10.74,6.37,7.28,3.87,5.04,6.96,6.18,"31.03.06",{"$f":"IFERROR(VLOOKUP(A394,'WatchList Funds'!C:D,2,0), \"\")","v":10},null,null,{"$f":"_xlfn.CONCAT(IF(C395=1,\"4 \",\"\"),IF(X394=\"Y\",\"5 \",\"\"),IF(C395=2,6,\"\"))","v":""}]
[1000205324,{"$f":"VLOOKUP(A395,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Europe Core Plus (Fidelity European Blended) Benchmark"},0,null,null,"FTSE Europe ex UK Index",null,null,null,null,{"$f":"IF(K394=\"N/A\",\"N/A\",IFERROR(IF($C395=0,ROUND(VLOOKUP($A395,data_adj,K$2,FALSE),2),IF($C395=1,ROUND(VLOOKUP($A395,data_adj,K$3,FALSE),2),IF($C395=2,ROUND(VLOOKUP($A395,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.37},14.54,2.04,11.86,6.9,4.72,9.34,7.91,8.59,6.7,null,{"$f":"IFERROR(VLOOKUP(A395,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K394=\"N/A\", K395=\"N/A\"),\"N/A\",(K394-K395))","v":-2.83},{"$f":"IF(OR(L394=\"N/A\", L395=\"N/A\"),\"N/A\",(L394-L395))","v":-9.509999999999998},{"$f":"IF(OR(M394=\"N/A\", M395=\"N/A\"),\"N/A\",(M394-M395))","v":-5.6899999999999995},{"$f":"IF(OR(N394=\"N/A\", N395=\"N/A\"),\"N/A\",(N394-N395))","v":-1.1199999999999992},{"$f":"IF(OR(O394=\"N/A\", O395=\"N/A\"),\"N/A\",(O394-O395))","v":-0.53000000000000025},{"$f":"IF(OR(P394=\"N/A\", P395=\"N/A\"),\"N/A\",(P394-P395))","v":2.5600000000000005},{"$f":"IF(OR(Q394=\"N/A\", Q395=\"N/A\"),\"N/A\",(Q394-Q395))","v":-5.47},{"$f":"IF(OR(R394=\"N/A\", R395=\"N/A\"),\"N/A\",(R394-R395))","v":-2.87},{"$f":"IF(OR(S394=\"N/A\", S395=\"N/A\"),\"N/A\",(S394-S395))","v":-1.63},{"$f":"IF(OR(T394=\"N/A\", T395=\"N/A\"),\"N/A\",(T394-T395))","v":-0.52000000000000046},null,{"$f":"IFERROR(VLOOKUP(A396,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002789,{"$f":"VLOOKUP(A397,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Euro Splst (Columbia Threadneedle Eupn Sel) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A397,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Europe Specialist (Columbia Threadneedle European Select)"},{"$f":"VLOOKUP(F397,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F397,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7400000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A397,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A397,data_adj,$J$1,FALSE)))","v":13.29261},{"$f":"IF(VLOOKUP($A397,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A397,data_adj,K$1,FALSE),2))","v":-10.75},-3.06,-5.3,14.93,4.87,1.75,1.8,2.4,9.3000000000000007,6.46,"31.03.06",{"$f":"IFERROR(VLOOKUP(A397,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,"y",{"$f":"_xlfn.CONCAT(IF(C398=1,\"4 \",\"\"),IF(X397=\"Y\",\"5 \",\"\"),IF(C398=2,6,\"\"))","v":"5 "}]
[1000205322,{"$f":"VLOOKUP(A398,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Europe Specialist (Columbia Threadneedle European Select) Benchmark"},0,null,null,"FTSE Europe ex UK Index",null,null,null,null,{"$f":"IF(K397=\"N/A\",\"N/A\",IFERROR(IF($C398=0,ROUND(VLOOKUP($A398,data_adj,K$2,FALSE),2),IF($C398=1,ROUND(VLOOKUP($A398,data_adj,K$3,FALSE),2),IF($C398=2,ROUND(VLOOKUP($A398,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-2.35},14.6,2.09,11.92,6.95,4.7699999999999996,9.39,7.96,8.65,6.75,null,{"$f":"IFERROR(VLOOKUP(A398,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K397=\"N/A\", K398=\"N/A\"),\"N/A\",(K397-K398))","v":-8.4},{"$f":"IF(OR(L397=\"N/A\", L398=\"N/A\"),\"N/A\",(L397-L398))","v":-17.66},{"$f":"IF(OR(M397=\"N/A\", M398=\"N/A\"),\"N/A\",(M397-M398))","v":-7.39},{"$f":"IF(OR(N397=\"N/A\", N398=\"N/A\"),\"N/A\",(N397-N398))","v":3.01},{"$f":"IF(OR(O397=\"N/A\", O398=\"N/A\"),\"N/A\",(O397-O398))","v":-2.08},{"$f":"IF(OR(P397=\"N/A\", P398=\"N/A\"),\"N/A\",(P397-P398))","v":-3.0199999999999996},{"$f":"IF(OR(Q397=\"N/A\", Q398=\"N/A\"),\"N/A\",(Q397-Q398))","v":-7.5900000000000007},{"$f":"IF(OR(R397=\"N/A\", R398=\"N/A\"),\"N/A\",(R397-R398))","v":-5.5600000000000005},{"$f":"IF(OR(S397=\"N/A\", S398=\"N/A\"),\"N/A\",(S397-S398))","v":0.65000000000000036},{"$f":"IF(OR(T397=\"N/A\", T398=\"N/A\"),\"N/A\",(T397-T398))","v":-0.29000000000000004},null,{"$f":"IFERROR(VLOOKUP(A399,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010189,{"$f":"VLOOKUP(A400,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Far East (Ex Japan) Tilt Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A400,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Far East (Ex Japan) Tilt"},{"$f":"VLOOKUP(F400,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F400,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A400,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A400,data_adj,$J$1,FALSE)))","v":18.06193},{"$f":"IF(VLOOKUP($A400,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A400,data_adj,K$1,FALSE),2))","v":10.65},54.34,-4.43,7.91,-5.17,3.97,16.739999999999998,9.43,11.14,7.63,"31.05.02",{"$f":"IFERROR(VLOOKUP(A400,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C401=1,\"4 \",\"\"),IF(X400=\"Y\",\"5 \",\"\"),IF(C401=2,6,\"\"))","v":""}]
[1000205321,{"$f":"VLOOKUP(A401,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Far East (ex Japan) Benchmark"},0,null,null,"FTSE Asia Pacific (ex Japan) Index",null,null,null,null,{"$f":"IF(K400=\"N/A\",\"N/A\",IFERROR(IF($C401=0,ROUND(VLOOKUP($A401,data_adj,K$2,FALSE),2),IF($C401=1,ROUND(VLOOKUP($A401,data_adj,K$3,FALSE),2),IF($C401=2,ROUND(VLOOKUP($A401,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":10.199999999999999},52.42,-4.0999999999999996,8.1,-5.01,4.2,16.46,9.35,11.17,7.84,null,{"$f":"IFERROR(VLOOKUP(A401,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K400=\"N/A\", K401=\"N/A\"),\"N/A\",(K400-K401))","v":0.45000000000000107},{"$f":"IF(OR(L400=\"N/A\", L401=\"N/A\"),\"N/A\",(L400-L401))","v":1.9200000000000017},{"$f":"IF(OR(M400=\"N/A\", M401=\"N/A\"),\"N/A\",(M400-M401))","v":-0.33000000000000007},{"$f":"IF(OR(N400=\"N/A\", N401=\"N/A\"),\"N/A\",(N400-N401))","v":-0.1899999999999995},{"$f":"IF(OR(O400=\"N/A\", O401=\"N/A\"),\"N/A\",(O400-O401))","v":-0.16000000000000014},{"$f":"IF(OR(P400=\"N/A\", P401=\"N/A\"),\"N/A\",(P400-P401))","v":-0.22999999999999998},{"$f":"IF(OR(Q400=\"N/A\", Q401=\"N/A\"),\"N/A\",(Q400-Q401))","v":0.27999999999999758},{"$f":"IF(OR(R400=\"N/A\", R401=\"N/A\"),\"N/A\",(R400-R401))","v":8.0000000000000071E-2},{"$f":"IF(OR(S400=\"N/A\", S401=\"N/A\"),\"N/A\",(S400-S401))","v":-2.9999999999999361E-2},{"$f":"IF(OR(T400=\"N/A\", T401=\"N/A\"),\"N/A\",(T400-T401))","v":-0.20999999999999996},null,{"$f":"IFERROR(VLOOKUP(A402,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010192,{"$f":"VLOOKUP(A403,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Japan Tilt -Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A403,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Japan Tilt"},{"$f":"VLOOKUP(F403,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F403,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A403,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A403,data_adj,$J$1,FALSE)))","v":12.352740000000001},{"$f":"IF(VLOOKUP($A403,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A403,data_adj,K$1,FALSE),2))","v":3.59},23.43,-3.65,21.23,0.48,-4.01,12.96,6.81,8.64,7.61,"31.05.02",{"$f":"IFERROR(VLOOKUP(A403,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C404=1,\"4 \",\"\"),IF(X403=\"Y\",\"5 \",\"\"),IF(C404=2,6,\"\"))","v":""}]
[1000205319,{"$f":"VLOOKUP(A404,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Japan Benchmark"},0,null,null,"FTSE Japan Index",null,null,null,null,{"$f":"IF(K403=\"N/A\",\"N/A\",IFERROR(IF($C404=0,ROUND(VLOOKUP($A404,data_adj,K$2,FALSE),2),IF($C404=1,ROUND(VLOOKUP($A404,data_adj,K$3,FALSE),2),IF($C404=2,ROUND(VLOOKUP($A404,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":3.56},22.87,-4.3099999999999996,21.1,0.93,-3.29,12.49,6.8,8.74,7.77,null,{"$f":"IFERROR(VLOOKUP(A404,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K403=\"N/A\", K404=\"N/A\"),\"N/A\",(K403-K404))","v":2.9999999999999805E-2},{"$f":"IF(OR(L403=\"N/A\", L404=\"N/A\"),\"N/A\",(L403-L404))","v":0.55999999999999872},{"$f":"IF(OR(M403=\"N/A\", M404=\"N/A\"),\"N/A\",(M403-M404))","v":0.6599999999999997},{"$f":"IF(OR(N403=\"N/A\", N404=\"N/A\"),\"N/A\",(N403-N404))","v":0.12999999999999901},{"$f":"IF(OR(O403=\"N/A\", O404=\"N/A\"),\"N/A\",(O403-O404))","v":-0.45000000000000007},{"$f":"IF(OR(P403=\"N/A\", P404=\"N/A\"),\"N/A\",(P403-P404))","v":-0.71999999999999975},{"$f":"IF(OR(Q403=\"N/A\", Q404=\"N/A\"),\"N/A\",(Q403-Q404))","v":0.47000000000000064},{"$f":"IF(OR(R403=\"N/A\", R404=\"N/A\"),\"N/A\",(R403-R404))","v":9.9999999999997868E-3},{"$f":"IF(OR(S403=\"N/A\", S404=\"N/A\"),\"N/A\",(S403-S404))","v":-9.9999999999999645E-2},{"$f":"IF(OR(T403=\"N/A\", T404=\"N/A\"),\"N/A\",(T403-T404))","v":-0.15999999999999925},null,{"$f":"IFERROR(VLOOKUP(A405,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006224,{"$f":"VLOOKUP(A406,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Pacific Tilt -Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A406,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Pacific Tilt"},{"$f":"VLOOKUP(F406,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F406,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A406,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A406,data_adj,$J$1,FALSE)))","v":14.477819999999999},{"$f":"IF(VLOOKUP($A406,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A406,data_adj,K$1,FALSE),2))","v":7.29},38.71,-4.12,14.29,-2.6,0.02,14.97,8.16,9.8699999999999992,7.43,"01.03.84",{"$f":"IFERROR(VLOOKUP(A406,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C407=1,\"4 \",\"\"),IF(X406=\"Y\",\"5 \",\"\"),IF(C407=2,6,\"\"))","v":""}]
[1000205318,{"$f":"VLOOKUP(A407,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Pacific Benchmark"},0,null,null,"FTSE Asia Pacific Index",null,null,null,null,{"$f":"IF(K406=\"N/A\",\"N/A\",IFERROR(IF($C407=0,ROUND(VLOOKUP($A407,data_adj,K$2,FALSE),2),IF($C407=1,ROUND(VLOOKUP($A407,data_adj,K$3,FALSE),2),IF($C407=2,ROUND(VLOOKUP($A407,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":7.11},37.520000000000003,-4.2,14.35,-2.25,0.61,14.62,8.18,10.01,7.83,null,{"$f":"IFERROR(VLOOKUP(A407,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K406=\"N/A\", K407=\"N/A\"),\"N/A\",(K406-K407))","v":0.17999999999999972},{"$f":"IF(OR(L406=\"N/A\", L407=\"N/A\"),\"N/A\",(L406-L407))","v":1.1899999999999977},{"$f":"IF(OR(M406=\"N/A\", M407=\"N/A\"),\"N/A\",(M406-M407))","v":8.0000000000000071E-2},{"$f":"IF(OR(N406=\"N/A\", N407=\"N/A\"),\"N/A\",(N406-N407))","v":-6.0000000000000497E-2},{"$f":"IF(OR(O406=\"N/A\", O407=\"N/A\"),\"N/A\",(O406-O407))","v":-0.35000000000000009},{"$f":"IF(OR(P406=\"N/A\", P407=\"N/A\"),\"N/A\",(P406-P407))","v":-0.59},{"$f":"IF(OR(Q406=\"N/A\", Q407=\"N/A\"),\"N/A\",(Q406-Q407))","v":0.35000000000000142},{"$f":"IF(OR(R406=\"N/A\", R407=\"N/A\"),\"N/A\",(R406-R407))","v":-1.9999999999999574E-2},{"$f":"IF(OR(S406=\"N/A\", S407=\"N/A\"),\"N/A\",(S406-S407))","v":-0.14000000000000057},{"$f":"IF(OR(T406=\"N/A\", T407=\"N/A\"),\"N/A\",(T406-T407))","v":-0.40000000000000036},null,{"$f":"IFERROR(VLOOKUP(A408,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006001,{"$f":"VLOOKUP(A409,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS Japanese Equity Index-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A409,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BlackRock ACS Japanese Equity Index"},{"$f":"VLOOKUP(F409,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F409,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A409,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A409,data_adj,$J$1,FALSE)))","v":12.38105},{"$f":"IF(VLOOKUP($A409,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A409,data_adj,K$1,FALSE),2))","v":2.91},22.25,-4.07,21.07,0.59,-3.44,12.38,6.64,8.67,7.66,"21.01.08",{"$f":"IFERROR(VLOOKUP(A409,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C410=1,\"4 \",\"\"),IF(X409=\"Y\",\"5 \",\"\"),IF(C410=2,6,\"\"))","v":""}]
[1000205317,{"$f":"VLOOKUP(A410,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS Japanese Equity Index Benchmark"},0,null,null,"FTSE Japan Index",null,null,null,null,{"$f":"IF(K409=\"N/A\",\"N/A\",IFERROR(IF($C410=0,ROUND(VLOOKUP($A410,data_adj,K$2,FALSE),2),IF($C410=1,ROUND(VLOOKUP($A410,data_adj,K$3,FALSE),2),IF($C410=2,ROUND(VLOOKUP($A410,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":3.56},22.87,-4.3099999999999996,21.1,0.93,-3.29,12.49,6.8,8.74,7.77,null,{"$f":"IFERROR(VLOOKUP(A410,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K409=\"N/A\", K410=\"N/A\"),\"N/A\",(K409-K410))","v":-0.64999999999999991},{"$f":"IF(OR(L409=\"N/A\", L410=\"N/A\"),\"N/A\",(L409-L410))","v":-0.62000000000000099},{"$f":"IF(OR(M409=\"N/A\", M410=\"N/A\"),\"N/A\",(M409-M410))","v":0.23999999999999932},{"$f":"IF(OR(N409=\"N/A\", N410=\"N/A\"),\"N/A\",(N409-N410))","v":-3.0000000000001137E-2},{"$f":"IF(OR(O409=\"N/A\", O410=\"N/A\"),\"N/A\",(O409-O410))","v":-0.34000000000000008},{"$f":"IF(OR(P409=\"N/A\", P410=\"N/A\"),\"N/A\",(P409-P410))","v":-0.14999999999999991},{"$f":"IF(OR(Q409=\"N/A\", Q410=\"N/A\"),\"N/A\",(Q409-Q410))","v":-0.10999999999999943},{"$f":"IF(OR(R409=\"N/A\", R410=\"N/A\"),\"N/A\",(R409-R410))","v":-0.16000000000000014},{"$f":"IF(OR(S409=\"N/A\", S410=\"N/A\"),\"N/A\",(S409-S410))","v":-7.0000000000000284E-2},{"$f":"IF(OR(T409=\"N/A\", T410=\"N/A\"),\"N/A\",(T409-T410))","v":-0.10999999999999943},null,{"$f":"IFERROR(VLOOKUP(A411,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006003,{"$f":"VLOOKUP(A412,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/BlackRock Pacific Rim Equity Index Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A412,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BlackRock Pacific Rim Equity Index"},{"$f":"VLOOKUP(F412,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F412,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A412,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A412,data_adj,$J$1,FALSE)))","v":18.035340000000001},{"$f":"IF(VLOOKUP($A412,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A412,data_adj,K$1,FALSE),2))","v":10.37},52.22,-4.1900000000000004,7.92,-5.82,4,16.309999999999999,9.0399999999999991,11.2,7.61,"21.01.08",{"$f":"IFERROR(VLOOKUP(A412,'WatchList Funds'!C:D,2,0), \"\")","v":7},null,null,{"$f":"_xlfn.CONCAT(IF(C413=1,\"4 \",\"\"),IF(X412=\"Y\",\"5 \",\"\"),IF(C413=2,6,\"\"))","v":""}]
[1000205316,{"$f":"VLOOKUP(A413,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock Pacific Rim Equity Index Benchmark"},0,null,null,"FTSE World Asia Pacific (ex Japan) Index",null,null,null,null,{"$f":"IF(K412=\"N/A\",\"N/A\",IFERROR(IF($C413=0,ROUND(VLOOKUP($A413,data_adj,K$2,FALSE),2),IF($C413=1,ROUND(VLOOKUP($A413,data_adj,K$3,FALSE),2),IF($C413=2,ROUND(VLOOKUP($A413,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":10.199999999999999},52.42,-4.0999999999999996,8.1,-5.01,4.2,16.46,9.35,11.17,7.72,null,{"$f":"IFERROR(VLOOKUP(A413,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K412=\"N/A\", K413=\"N/A\"),\"N/A\",(K412-K413))","v":0.16999999999999993},{"$f":"IF(OR(L412=\"N/A\", L413=\"N/A\"),\"N/A\",(L412-L413))","v":-0.20000000000000284},{"$f":"IF(OR(M412=\"N/A\", M413=\"N/A\"),\"N/A\",(M412-M413))","v":-9.0000000000000746E-2},{"$f":"IF(OR(N412=\"N/A\", N413=\"N/A\"),\"N/A\",(N412-N413))","v":-0.17999999999999972},{"$f":"IF(OR(O412=\"N/A\", O413=\"N/A\"),\"N/A\",(O412-O413))","v":-0.8100000000000005},{"$f":"IF(OR(P412=\"N/A\", P413=\"N/A\"),\"N/A\",(P412-P413))","v":-0.20000000000000018},{"$f":"IF(OR(Q412=\"N/A\", Q413=\"N/A\"),\"N/A\",(Q412-Q413))","v":-0.15000000000000213},{"$f":"IF(OR(R412=\"N/A\", R413=\"N/A\"),\"N/A\",(R412-R413))","v":-0.3100000000000005},{"$f":"IF(OR(S412=\"N/A\", S413=\"N/A\"),\"N/A\",(S412-S413))","v":2.9999999999999361E-2},{"$f":"IF(OR(T412=\"N/A\", T413=\"N/A\"),\"N/A\",(T412-T413))","v":-0.10999999999999943},null,{"$f":"IFERROR(VLOOKUP(A414,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68140757,{"$f":"VLOOKUP(A415,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Fidelity Asia Pen"},0,null,null,{"$f":"_xlfn.XLOOKUP($A415,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Fidelity Asia"},{"$f":"VLOOKUP(F415,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F415,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8799999999999997E-2},"Active",{"$f":"IF(VLOOKUP(A415,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A415,data_adj,$J$1,FALSE)))","v":15.92395},{"$f":"IF(VLOOKUP($A415,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A415,data_adj,K$1,FALSE),2))","v":1.49},28.77,4.83,-1.77,-5.62,-15.94,9.85,1.02,8.7899999999999991,"N/A","28.11.11",{"$f":"IFERROR(VLOOKUP(A415,'WatchList Funds'!C:D,2,0), \"\")","v":14},null,null,{"$f":"_xlfn.CONCAT(IF(C416=1,\"4 \",\"\"),IF(X415=\"Y\",\"5 \",\"\"),IF(C416=2,6,\"\"))","v":""}]
[1000205315,{"$f":"VLOOKUP(A416,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Fidelity Asia Benchmark"},null,null,null,"MSCI AC Asia Pacific Ex Japan Index",null,null,null,null,{"$f":"IF(K415=\"N/A\",\"N/A\",IFERROR(IF($C416=0,ROUND(VLOOKUP($A416,data_adj,K$2,FALSE),2),IF($C416=1,ROUND(VLOOKUP($A416,data_adj,K$3,FALSE),2),IF($C416=2,ROUND(VLOOKUP($A416,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1},23.14,5.45,1.63,-4.3,-7.92,9.68,3.06,7.63,"N/A",null,{"$f":"IFERROR(VLOOKUP(A416,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K415=\"N/A\", K416=\"N/A\"),\"N/A\",(K415-K416))","v":0.49},{"$f":"IF(OR(L415=\"N/A\", L416=\"N/A\"),\"N/A\",(L415-L416))","v":5.629999999999999},{"$f":"IF(OR(M415=\"N/A\", M416=\"N/A\"),\"N/A\",(M415-M416))","v":-0.62000000000000011},{"$f":"IF(OR(N415=\"N/A\", N416=\"N/A\"),\"N/A\",(N415-N416))","v":-3.4},{"$f":"IF(OR(O415=\"N/A\", O416=\"N/A\"),\"N/A\",(O415-O416))","v":-1.3200000000000003},{"$f":"IF(OR(P415=\"N/A\", P416=\"N/A\"),\"N/A\",(P415-P416))","v":-8.02},{"$f":"IF(OR(Q415=\"N/A\", Q416=\"N/A\"),\"N/A\",(Q415-Q416))","v":0.16999999999999993},{"$f":"IF(OR(R415=\"N/A\", R416=\"N/A\"),\"N/A\",(R415-R416))","v":-2.04},{"$f":"IF(OR(S415=\"N/A\", S416=\"N/A\"),\"N/A\",(S415-S416))","v":1.1599999999999993},{"$f":"IF(OR(T415=\"N/A\", T416=\"N/A\"),\"N/A\",(T415-T416))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A417,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68038628,{"$f":"VLOOKUP(A418,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Apac Specialist (Stewart Invrs Apac Leaders)"},null,null,null,{"$f":"_xlfn.XLOOKUP($A418,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Asia Pacific Specialist (Stewart Investors Asia Pacific Leaders)"},{"$f":"VLOOKUP(F418,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.8000000000000002E-2},{"$f":"VLOOKUP(F418,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8000000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A418,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A418,data_adj,$J$1,FALSE)))","v":12.236409999999999},{"$f":"IF(VLOOKUP($A418,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A418,data_adj,K$1,FALSE),2))","v":-2.66},5.37,-1.7,4.1100000000000003,-3.09,3.01,2.54,1.48,6.21,6.39,"26.10.09",{"$f":"IFERROR(VLOOKUP(A418,'WatchList Funds'!C:D,2,0), \"\")","v":4},null,null,{"$f":"_xlfn.CONCAT(IF(C419=1,\"4 \",\"\"),IF(X418=\"Y\",\"5 \",\"\"),IF(C419=2,6,\"\"))","v":""}]
[1000205314,{"$f":"VLOOKUP(A419,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Asia Pacific Core Plus (Stewart Investors Asia Pacific Leaders) Benchmark"},0,null,null,"MSCI AC Asia (ex Japan) Index",null,null,null,null,{"$f":"IF(K418=\"N/A\",\"N/A\",IFERROR(IF($C419=0,ROUND(VLOOKUP($A419,data_adj,K$2,FALSE),2),IF($C419=1,ROUND(VLOOKUP($A419,data_adj,K$3,FALSE),2),IF($C419=2,ROUND(VLOOKUP($A419,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.97},23.01,5.35,1.52,-4.4000000000000004,-8.01,9.57,2.96,7.53,5.13,null,{"$f":"IFERROR(VLOOKUP(A419,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K418=\"N/A\", K419=\"N/A\"),\"N/A\",(K418-K419))","v":-3.63},{"$f":"IF(OR(L418=\"N/A\", L419=\"N/A\"),\"N/A\",(L418-L419))","v":-17.64},{"$f":"IF(OR(M418=\"N/A\", M419=\"N/A\"),\"N/A\",(M418-M419))","v":-7.05},{"$f":"IF(OR(N418=\"N/A\", N419=\"N/A\"),\"N/A\",(N418-N419))","v":2.5900000000000003},{"$f":"IF(OR(O418=\"N/A\", O419=\"N/A\"),\"N/A\",(O418-O419))","v":1.3100000000000005},{"$f":"IF(OR(P418=\"N/A\", P419=\"N/A\"),\"N/A\",(P418-P419))","v":11.02},{"$f":"IF(OR(Q418=\"N/A\", Q419=\"N/A\"),\"N/A\",(Q418-Q419))","v":-7.03},{"$f":"IF(OR(R418=\"N/A\", R419=\"N/A\"),\"N/A\",(R418-R419))","v":-1.48},{"$f":"IF(OR(S418=\"N/A\", S419=\"N/A\"),\"N/A\",(S418-S419))","v":-1.3200000000000003},{"$f":"IF(OR(T418=\"N/A\", T419=\"N/A\"),\"N/A\",(T418-T419))","v":1.2599999999999998},null,{"$f":"IFERROR(VLOOKUP(A420,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002782,{"$f":"VLOOKUP(A421,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Asia Pacific Core Plus (Invesco Asian) Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A421,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Asia Pacific Core Plus (Invesco Asian)"},{"$f":"VLOOKUP(F421,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.8500000000000003E-2},{"$f":"VLOOKUP(F421,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8500000000000003E-2},"Active",{"$f":"IF(VLOOKUP(A421,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A421,data_adj,$J$1,FALSE)))","v":13.238630000000001},{"$f":"IF(VLOOKUP($A421,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A421,data_adj,K$1,FALSE),2))","v":-0.22},26.29,10.59,-0.54,3.38,-3.72,11.57,6.69,11.53,8.6300000000000008,"31.03.06",{"$f":"IFERROR(VLOOKUP(A421,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C422=1,\"4 \",\"\"),IF(X421=\"Y\",\"5 \",\"\"),IF(C422=2,6,\"\"))","v":""}]
[1000205312,{"$f":"VLOOKUP(A422,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Asia Pacific Core Plus (Invesco Asian) Benchmark"},0,null,null,"MSCI AC Asia (ex Japan) Index",null,null,null,null,{"$f":"IF(K421=\"N/A\",\"N/A\",IFERROR(IF($C422=0,ROUND(VLOOKUP($A422,data_adj,K$2,FALSE),2),IF($C422=1,ROUND(VLOOKUP($A422,data_adj,K$3,FALSE),2),IF($C422=2,ROUND(VLOOKUP($A422,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1},23.14,5.45,1.63,-4.3,-7.92,9.68,3.06,7.63,5.24,null,{"$f":"IFERROR(VLOOKUP(A422,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K421=\"N/A\", K422=\"N/A\"),\"N/A\",(K421-K422))","v":-1.22},{"$f":"IF(OR(L421=\"N/A\", L422=\"N/A\"),\"N/A\",(L421-L422))","v":3.1499999999999986},{"$f":"IF(OR(M421=\"N/A\", M422=\"N/A\"),\"N/A\",(M421-M422))","v":5.14},{"$f":"IF(OR(N421=\"N/A\", N422=\"N/A\"),\"N/A\",(N421-N422))","v":-2.17},{"$f":"IF(OR(O421=\"N/A\", O422=\"N/A\"),\"N/A\",(O421-O422))","v":7.68},{"$f":"IF(OR(P421=\"N/A\", P422=\"N/A\"),\"N/A\",(P421-P422))","v":4.1999999999999993},{"$f":"IF(OR(Q421=\"N/A\", Q422=\"N/A\"),\"N/A\",(Q421-Q422))","v":1.8900000000000006},{"$f":"IF(OR(R421=\"N/A\", R422=\"N/A\"),\"N/A\",(R421-R422))","v":3.6300000000000003},{"$f":"IF(OR(S421=\"N/A\", S422=\"N/A\"),\"N/A\",(S421-S422))","v":3.8999999999999995},{"$f":"IF(OR(T421=\"N/A\", T422=\"N/A\"),\"N/A\",(T421-T422))","v":3.3900000000000006},null,{"$f":"IFERROR(VLOOKUP(A423,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002781,{"$f":"VLOOKUP(A424,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Japan Core+(Baillie Gifford Jpns Inc Gwth) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A424,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Japan Core Plus (Baillie Gifford Japanese Income Growth)"},{"$f":"VLOOKUP(F424,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.5700000000000002E-2},{"$f":"VLOOKUP(F424,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.5900000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A424,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A424,data_adj,$J$1,FALSE)))","v":9.9528599999999994},{"$f":"IF(VLOOKUP($A424,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A424,data_adj,K$1,FALSE),2))","v":-2.44},8.0299999999999994,-3.7,7.91,-2.9,-6.93,3.93,0.28999999999999998,4.28,5.08,"31.03.06",{"$f":"IFERROR(VLOOKUP(A424,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,"y",{"$f":"_xlfn.CONCAT(IF(C425=1,\"4 \",\"\"),IF(X424=\"Y\",\"5 \",\"\"),IF(C425=2,6,\"\"))","v":"4 5 "}]
[1000205310,{"$f":"VLOOKUP(A425,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Japan Core Plus (Baillie Gifford Japanese Income Growth) Benchmark"},1,null,null,"Topix Index",null,null,null,null,{"$f":"IF(K424=\"N/A\",\"N/A\",IFERROR(IF($C425=0,ROUND(VLOOKUP($A425,data_adj,K$2,FALSE),2),IF($C425=1,ROUND(VLOOKUP($A425,data_adj,K$3,FALSE),2),IF($C425=2,ROUND(VLOOKUP($A425,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":4.59},19.54,-0.55000000000000004,20.05,-0.23,-5.66,12.58,6.08,8.02,7.2,null,{"$f":"IFERROR(VLOOKUP(A425,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K424=\"N/A\", K425=\"N/A\"),\"N/A\",(K424-K425))","v":-7.0299999999999994},{"$f":"IF(OR(L424=\"N/A\", L425=\"N/A\"),\"N/A\",(L424-L425))","v":-11.51},{"$f":"IF(OR(M424=\"N/A\", M425=\"N/A\"),\"N/A\",(M424-M425))","v":-3.1500000000000004},{"$f":"IF(OR(N424=\"N/A\", N425=\"N/A\"),\"N/A\",(N424-N425))","v":-12.14},{"$f":"IF(OR(O424=\"N/A\", O425=\"N/A\"),\"N/A\",(O424-O425))","v":-2.67},{"$f":"IF(OR(P424=\"N/A\", P425=\"N/A\"),\"N/A\",(P424-P425))","v":-1.2699999999999996},{"$f":"IF(OR(Q424=\"N/A\", Q425=\"N/A\"),\"N/A\",(Q424-Q425))","v":-8.65},{"$f":"IF(OR(R424=\"N/A\", R425=\"N/A\"),\"N/A\",(R424-R425))","v":-5.79},{"$f":"IF(OR(S424=\"N/A\", S425=\"N/A\"),\"N/A\",(S424-S425))","v":-3.7399999999999993},{"$f":"IF(OR(T424=\"N/A\", T425=\"N/A\"),\"N/A\",(T424-T425))","v":-2.12},null,{"$f":"IFERROR(VLOOKUP(A426,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002791,{"$f":"VLOOKUP(A427,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Japan Specialist (Baillie Gifford Jpn) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A427,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Japan Specialist (Baillie Gifford Japanese)"},{"$f":"VLOOKUP(F427,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.5699999999999999E-2},{"$f":"VLOOKUP(F427,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.5899999999999997E-2},"Active",{"$f":"IF(VLOOKUP(A427,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A427,data_adj,$J$1,FALSE)))","v":11.53603},{"$f":"IF(VLOOKUP($A427,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A427,data_adj,K$1,FALSE),2))","v":-5.98},6.55,-3.17,7.27,-6.37,-9.35,3.43,-1.24,1.81,3.13,"31.03.06",{"$f":"IFERROR(VLOOKUP(A427,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,"y",{"$f":"_xlfn.CONCAT(IF(C428=1,\"4 \",\"\"),IF(X427=\"Y\",\"5 \",\"\"),IF(C428=2,6,\"\"))","v":"4 5 "}]
[1000205307,{"$f":"VLOOKUP(A428,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Japan Specialist (Baillie Gifford Japanese) Benchmark"},1,null,null,"Topix Index",null,null,null,null,{"$f":"IF(K427=\"N/A\",\"N/A\",IFERROR(IF($C428=0,ROUND(VLOOKUP($A428,data_adj,K$2,FALSE),2),IF($C428=1,ROUND(VLOOKUP($A428,data_adj,K$3,FALSE),2),IF($C428=2,ROUND(VLOOKUP($A428,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":4.59},19.54,-0.55000000000000004,20.05,-0.23,-5.66,12.58,6.08,8.02,7.2,null,{"$f":"IFERROR(VLOOKUP(A428,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K427=\"N/A\", K428=\"N/A\"),\"N/A\",(K427-K428))","v":-10.57},{"$f":"IF(OR(L427=\"N/A\", L428=\"N/A\"),\"N/A\",(L427-L428))","v":-12.989999999999998},{"$f":"IF(OR(M427=\"N/A\", M428=\"N/A\"),\"N/A\",(M427-M428))","v":-2.62},{"$f":"IF(OR(N427=\"N/A\", N428=\"N/A\"),\"N/A\",(N427-N428))","v":-12.780000000000001},{"$f":"IF(OR(O427=\"N/A\", O428=\"N/A\"),\"N/A\",(O427-O428))","v":-6.14},{"$f":"IF(OR(P427=\"N/A\", P428=\"N/A\"),\"N/A\",(P427-P428))","v":-3.6899999999999995},{"$f":"IF(OR(Q427=\"N/A\", Q428=\"N/A\"),\"N/A\",(Q427-Q428))","v":-9.15},{"$f":"IF(OR(R427=\"N/A\", R428=\"N/A\"),\"N/A\",(R427-R428))","v":-7.32},{"$f":"IF(OR(S427=\"N/A\", S428=\"N/A\"),\"N/A\",(S427-S428))","v":-6.2099999999999991},{"$f":"IF(OR(T427=\"N/A\", T428=\"N/A\"),\"N/A\",(T427-T428))","v":-4.07},null,{"$f":"IFERROR(VLOOKUP(A429,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010191,{"$f":"VLOOKUP(A430,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Equity-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A430,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Global Equity"},{"$f":"VLOOKUP(F430,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F430,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A430,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A430,data_adj,$J$1,FALSE)))","v":9.6474399999999996},{"$f":"IF(VLOOKUP($A430,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A430,data_adj,K$1,FALSE),2))","v":-1.05},18.04,4.97,15.37,-1.5,12.94,12.64,9.7200000000000006,9.86,8.43,"31.05.02",{"$f":"IFERROR(VLOOKUP(A430,'WatchList Funds'!C:D,2,0), \"\")","v":4},null,null,{"$f":"_xlfn.CONCAT(IF(C431=1,\"4 \",\"\"),IF(X430=\"Y\",\"5 \",\"\"),IF(C431=2,6,\"\"))","v":""}]
[1000105186,{"$f":"VLOOKUP(A431,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Equity Benchmark"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K430=\"N/A\",\"N/A\",IFERROR(IF($C431=0,ROUND(VLOOKUP($A431,data_adj,K$2,FALSE),2),IF($C431=1,ROUND(VLOOKUP($A431,data_adj,K$3,FALSE),2),IF($C431=2,ROUND(VLOOKUP($A431,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.55000000000000004},19.62,6.54,14.52,0.34,13.11,13.42,10.62,10.25,8.93,null,{"$f":"IFERROR(VLOOKUP(A431,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K430=\"N/A\", K431=\"N/A\"),\"N/A\",(K430-K431))","v":-1.6},{"$f":"IF(OR(L430=\"N/A\", L431=\"N/A\"),\"N/A\",(L430-L431))","v":-1.5800000000000018},{"$f":"IF(OR(M430=\"N/A\", M431=\"N/A\"),\"N/A\",(M430-M431))","v":-1.5700000000000003},{"$f":"IF(OR(N430=\"N/A\", N431=\"N/A\"),\"N/A\",(N430-N431))","v":0.84999999999999964},{"$f":"IF(OR(O430=\"N/A\", O431=\"N/A\"),\"N/A\",(O430-O431))","v":-1.84},{"$f":"IF(OR(P430=\"N/A\", P431=\"N/A\"),\"N/A\",(P430-P431))","v":-0.16999999999999993},{"$f":"IF(OR(Q430=\"N/A\", Q431=\"N/A\"),\"N/A\",(Q430-Q431))","v":-0.77999999999999936},{"$f":"IF(OR(R430=\"N/A\", R431=\"N/A\"),\"N/A\",(R430-R431))","v":-0.89999999999999858},{"$f":"IF(OR(S430=\"N/A\", S431=\"N/A\"),\"N/A\",(S430-S431))","v":-0.39000000000000057},{"$f":"IF(OR(T430=\"N/A\", T431=\"N/A\"),\"N/A\",(T430-T431))","v":-0.5},null,{"$f":"IFERROR(VLOOKUP(A432,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68798250,"RLP Global Equity Blend",null,null,null,{"$f":"_xlfn.XLOOKUP($A433,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Equity Blend"},{"$f":"VLOOKUP(F433,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F433,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A433,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A433,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A433,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A433,data_adj,K$1,FALSE),2))","v":-4.67},9.2100000000000009,1.61,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","16.02.24"]
[1000258286,{"$f":"VLOOKUP(A434,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Equity Select Benchmark"},null,null,null,"MSCI World Index",null,null,null,null,{"$f":"IF(K433=\"N/A\",\"N/A\",IFERROR(IF($C434=0,ROUND(VLOOKUP($A434,data_adj,K$2,FALSE),2),IF($C434=1,ROUND(VLOOKUP($A434,data_adj,K$3,FALSE),2),IF($C434=2,ROUND(VLOOKUP($A434,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.79},15.69,4.17,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K433=\"N/A\", K434=\"N/A\"),\"N/A\",(K433-K434))","v":-2.88},-6.4799999999999986,-2.5599999999999996,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68553905,{"$f":"VLOOKUP(A436,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Equity Diversified Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A436,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Equity Diversified"},{"$f":"VLOOKUP(F436,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F436,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A436,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A436,data_adj,$J$1,FALSE)))","v":10.914960000000001},{"$f":"IF(VLOOKUP($A436,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A436,data_adj,K$1,FALSE),2))","v":-5.04},12.8,1.53,26.76,-1.84,18.989999999999998,13.22,11.13,"N/A","N/A","03.06.19",{"$f":"IFERROR(VLOOKUP(A436,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C437=1,\"4 \",\"\"),IF(X436=\"Y\",\"5 \",\"\"),IF(C437=2,6,\"\"))","v":""}]
[1000258281,{"$f":"VLOOKUP(A437,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Equity Diversified Benchmark"},null,null,null,"MSCI World Index",null,null,null,null,{"$f":"IF(K436=\"N/A\",\"N/A\",IFERROR(IF($C437=0,ROUND(VLOOKUP($A437,data_adj,K$2,FALSE),2),IF($C437=1,ROUND(VLOOKUP($A437,data_adj,K$3,FALSE),2),IF($C437=2,ROUND(VLOOKUP($A437,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.79},15.69,4.17,21.82,-1.47,14.75,13.64,10.66,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A437,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K436=\"N/A\", K437=\"N/A\"),\"N/A\",(K436-K437))","v":-3.25},{"$f":"IF(OR(L436=\"N/A\", L437=\"N/A\"),\"N/A\",(L436-L437))","v":-2.8899999999999988},{"$f":"IF(OR(M436=\"N/A\", M437=\"N/A\"),\"N/A\",(M436-M437))","v":-2.6399999999999997},{"$f":"IF(OR(N436=\"N/A\", N437=\"N/A\"),\"N/A\",(N436-N437))","v":4.9400000000000013},{"$f":"IF(OR(O436=\"N/A\", O437=\"N/A\"),\"N/A\",(O436-O437))","v":-0.37000000000000011},{"$f":"IF(OR(P436=\"N/A\", P437=\"N/A\"),\"N/A\",(P436-P437))","v":4.2399999999999984},{"$f":"IF(OR(Q436=\"N/A\", Q437=\"N/A\"),\"N/A\",(Q436-Q437))","v":-0.41999999999999993},{"$f":"IF(OR(R436=\"N/A\", R437=\"N/A\"),\"N/A\",(R436-R437))","v":0.47000000000000064},{"$f":"IF(OR(S436=\"N/A\", S437=\"N/A\"),\"N/A\",(S436-S437))","v":"N/A"},{"$f":"IF(OR(T436=\"N/A\", T437=\"N/A\"),\"N/A\",(T436-T437))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A438,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68553908,{"$f":"VLOOKUP(A439,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Equity Select Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A439,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Equity Select"},{"$f":"VLOOKUP(F439,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F439,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A439,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A439,data_adj,$J$1,FALSE)))","v":12.07198},{"$f":"IF(VLOOKUP($A439,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A439,data_adj,K$1,FALSE),2))","v":-4.54},8.67,1.74,34.92,2.09,24.9,14.24,13.71,"N/A","N/A","03.06.19",{"$f":"IFERROR(VLOOKUP(A439,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C440=1,\"4 \",\"\"),IF(X439=\"Y\",\"5 \",\"\"),IF(C440=2,6,\"\"))","v":""}]
[1000258286,{"$f":"VLOOKUP(A440,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Equity Select Benchmark"},null,null,null,"MSCI World Index",null,null,null,null,{"$f":"IF(K439=\"N/A\",\"N/A\",IFERROR(IF($C440=0,ROUND(VLOOKUP($A440,data_adj,K$2,FALSE),2),IF($C440=1,ROUND(VLOOKUP($A440,data_adj,K$3,FALSE),2),IF($C440=2,ROUND(VLOOKUP($A440,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.79},15.69,4.17,21.82,-1.47,14.75,13.64,10.66,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A440,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K439=\"N/A\", K440=\"N/A\"),\"N/A\",(K439-K440))","v":-2.75},{"$f":"IF(OR(L439=\"N/A\", L440=\"N/A\"),\"N/A\",(L439-L440))","v":-7.02},{"$f":"IF(OR(M439=\"N/A\", M440=\"N/A\"),\"N/A\",(M439-M440))","v":-2.4299999999999997},{"$f":"IF(OR(N439=\"N/A\", N440=\"N/A\"),\"N/A\",(N439-N440))","v":13.100000000000001},{"$f":"IF(OR(O439=\"N/A\", O440=\"N/A\"),\"N/A\",(O439-O440))","v":3.5599999999999996},{"$f":"IF(OR(P439=\"N/A\", P440=\"N/A\"),\"N/A\",(P439-P440))","v":10.149999999999999},{"$f":"IF(OR(Q439=\"N/A\", Q440=\"N/A\"),\"N/A\",(Q439-Q440))","v":0.59999999999999964},{"$f":"IF(OR(R439=\"N/A\", R440=\"N/A\"),\"N/A\",(R439-R440))","v":3.0500000000000007},{"$f":"IF(OR(S439=\"N/A\", S440=\"N/A\"),\"N/A\",(S439-S440))","v":"N/A"},{"$f":"IF(OR(T439=\"N/A\", T440=\"N/A\"),\"N/A\",(T439-T440))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A441,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006220,{"$f":"VLOOKUP(A442,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Managed-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A442,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Global Managed"},{"$f":"VLOOKUP(F442,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F442,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A442,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A442,data_adj,$J$1,FALSE)))","v":10.013479999999999},{"$f":"IF(VLOOKUP($A442,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A442,data_adj,K$1,FALSE),2))","v":-2.11},17,3.21,16.829999999999998,-2.48,11.03,12.14,8.84,9.11,8.16,"01.03.84",{"$f":"IFERROR(VLOOKUP(A442,'WatchList Funds'!C:D,2,0), \"\")","v":4},null,null,{"$f":"_xlfn.CONCAT(IF(C443=1,\"4 \",\"\"),IF(X442=\"Y\",\"5 \",\"\"),IF(C443=2,6,\"\"))","v":""}]
[1000205408,{"$f":"VLOOKUP(A443,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Managed Benchmark"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K442=\"N/A\",\"N/A\",IFERROR(IF($C443=0,ROUND(VLOOKUP($A443,data_adj,K$2,FALSE),2),IF($C443=1,ROUND(VLOOKUP($A443,data_adj,K$3,FALSE),2),IF($C443=2,ROUND(VLOOKUP($A443,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.05},19.64,5.73,15.25,-0.84,10.74,13.37,9.86,9.69,8.4700000000000006,null,{"$f":"IFERROR(VLOOKUP(A443,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K442=\"N/A\", K443=\"N/A\"),\"N/A\",(K442-K443))","v":-2.1599999999999997},{"$f":"IF(OR(L442=\"N/A\", L443=\"N/A\"),\"N/A\",(L442-L443))","v":-2.6400000000000006},{"$f":"IF(OR(M442=\"N/A\", M443=\"N/A\"),\"N/A\",(M442-M443))","v":-2.5200000000000005},{"$f":"IF(OR(N442=\"N/A\", N443=\"N/A\"),\"N/A\",(N442-N443))","v":1.5799999999999983},{"$f":"IF(OR(O442=\"N/A\", O443=\"N/A\"),\"N/A\",(O442-O443))","v":-1.6400000000000001},{"$f":"IF(OR(P442=\"N/A\", P443=\"N/A\"),\"N/A\",(P442-P443))","v":0.28999999999999915},{"$f":"IF(OR(Q442=\"N/A\", Q443=\"N/A\"),\"N/A\",(Q442-Q443))","v":-1.2299999999999986},{"$f":"IF(OR(R442=\"N/A\", R443=\"N/A\"),\"N/A\",(R442-R443))","v":-1.0199999999999996},{"$f":"IF(OR(S442=\"N/A\", S443=\"N/A\"),\"N/A\",(S442-S443))","v":-0.58000000000000007},{"$f":"IF(OR(T442=\"N/A\", T443=\"N/A\"),\"N/A\",(T442-T443))","v":-0.3100000000000005},null,{"$f":"IFERROR(VLOOKUP(A444,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68637355,{"$f":"VLOOKUP(A445,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Sustainable Equity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A445,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Sustainable Equity"},{"$f":"VLOOKUP(F445,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F445,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A445,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A445,data_adj,$J$1,FALSE)))","v":12.89315},{"$f":"IF(VLOOKUP($A445,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A445,data_adj,K$1,FALSE),2))","v":-5.53},16.91,-4.68,23.74,-3.31,14.75,11.29,8.8699999999999992,"N/A","N/A","09.11.20",{"$f":"IFERROR(VLOOKUP(A445,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C446=1,\"4 \",\"\"),IF(X445=\"Y\",\"5 \",\"\"),IF(C446=2,6,\"\"))","v":""}]
[1000273121,{"$f":"VLOOKUP(A446,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Sustainable Equity Benchmark"},0,null,null,"MSCI All Countries World Net Total Return Index TR",null,null,null,null,{"$f":"IF(K445=\"N/A\",\"N/A\",IFERROR(IF($C446=0,ROUND(VLOOKUP($A446,data_adj,K$2,FALSE),2),IF($C446=1,ROUND(VLOOKUP($A446,data_adj,K$3,FALSE),2),IF($C446=2,ROUND(VLOOKUP($A446,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.41},16.79,4.28,19.97,-1.91,11.77,13.46,9.8800000000000008,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A446,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K445=\"N/A\", K446=\"N/A\"),\"N/A\",(K445-K446))","v":-4.12},{"$f":"IF(OR(L445=\"N/A\", L446=\"N/A\"),\"N/A\",(L445-L446))","v":0.12000000000000099},{"$f":"IF(OR(M445=\"N/A\", M446=\"N/A\"),\"N/A\",(M445-M446))","v":-8.9600000000000009},{"$f":"IF(OR(N445=\"N/A\", N446=\"N/A\"),\"N/A\",(N445-N446))","v":3.7699999999999996},{"$f":"IF(OR(O445=\"N/A\", O446=\"N/A\"),\"N/A\",(O445-O446))","v":-1.4000000000000001},{"$f":"IF(OR(P445=\"N/A\", P446=\"N/A\"),\"N/A\",(P445-P446))","v":2.9800000000000004},{"$f":"IF(OR(Q445=\"N/A\", Q446=\"N/A\"),\"N/A\",(Q445-Q446))","v":-2.1700000000000017},{"$f":"IF(OR(R445=\"N/A\", R446=\"N/A\"),\"N/A\",(R445-R446))","v":-1.0100000000000016},{"$f":"IF(OR(S445=\"N/A\", S446=\"N/A\"),\"N/A\",(S445-S446))","v":"N/A"},{"$f":"IF(OR(T445=\"N/A\", T446=\"N/A\"),\"N/A\",(T445-T446))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A447,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006235,{"$f":"VLOOKUP(A448,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Worldwide-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A448,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP Worldwide"},{"$f":"VLOOKUP(F448,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F448,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A448,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A448,data_adj,$J$1,FALSE)))","v":11.257759999999999},{"$f":"IF(VLOOKUP($A448,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A448,data_adj,K$1,FALSE),2))","v":-3.46},16.59,1.9,22.6,-3.8,14.41,13.34,9.89,11.62,10.33,"01.06.89",{"$f":"IFERROR(VLOOKUP(A448,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C449=1,\"4 \",\"\"),IF(X448=\"Y\",\"5 \",\"\"),IF(C449=2,6,\"\"))","v":""}]
[1000205305,{"$f":"VLOOKUP(A449,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Worldwide Benchmark"},0,null,null,"FTSE World Index",null,null,null,null,{"$f":"IF(K448=\"N/A\",\"N/A\",IFERROR(IF($C449=0,ROUND(VLOOKUP($A449,data_adj,K$2,FALSE),2),IF($C449=1,ROUND(VLOOKUP($A449,data_adj,K$3,FALSE),2),IF($C449=2,ROUND(VLOOKUP($A449,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.94},18.239999999999998,3.72,21.27,-1.68,13.77,14.13,10.71,12.16,10.58,null,{"$f":"IFERROR(VLOOKUP(A449,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K448=\"N/A\", K449=\"N/A\"),\"N/A\",(K448-K449))","v":-2.52},{"$f":"IF(OR(L448=\"N/A\", L449=\"N/A\"),\"N/A\",(L448-L449))","v":-1.6499999999999986},{"$f":"IF(OR(M448=\"N/A\", M449=\"N/A\"),\"N/A\",(M448-M449))","v":-1.8200000000000003},{"$f":"IF(OR(N448=\"N/A\", N449=\"N/A\"),\"N/A\",(N448-N449))","v":1.3300000000000018},{"$f":"IF(OR(O448=\"N/A\", O449=\"N/A\"),\"N/A\",(O448-O449))","v":-2.12},{"$f":"IF(OR(P448=\"N/A\", P449=\"N/A\"),\"N/A\",(P448-P449))","v":0.64000000000000057},{"$f":"IF(OR(Q448=\"N/A\", Q449=\"N/A\"),\"N/A\",(Q448-Q449))","v":-0.79000000000000092},{"$f":"IF(OR(R448=\"N/A\", R449=\"N/A\"),\"N/A\",(R448-R449))","v":-0.82000000000000028},{"$f":"IF(OR(S448=\"N/A\", S449=\"N/A\"),\"N/A\",(S448-S449))","v":-0.54000000000000092},{"$f":"IF(OR(T448=\"N/A\", T449=\"N/A\"),\"N/A\",(T448-T449))","v":-0.25},null,{"$f":"IFERROR(VLOOKUP(A450,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006160,{"$f":"VLOOKUP(A451,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Baillie Gifford UK & Worldwide Equity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A451,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Baillie Gifford UK & Worldwide Equity"},{"$f":"VLOOKUP(F451,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.4E-2},{"$f":"VLOOKUP(F451,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.44E-2},"Active",{"$f":"IF(VLOOKUP(A451,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A451,data_adj,$J$1,FALSE)))","v":12.13017},{"$f":"IF(VLOOKUP($A451,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A451,data_adj,K$1,FALSE),2))","v":-7.14},5.32,2.59,8.3699999999999992,-7.18,-6.96,5.4,0.22,7.18,7.27,"21.01.08",{"$f":"IFERROR(VLOOKUP(A451,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C452=1,\"4 \",\"\"),IF(X451=\"Y\",\"5 \",\"\"),IF(C452=2,6,\"\"))","v":"4 "}]
[1000105181,{"$f":"VLOOKUP(A452,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Baillie Gifford UK & Worldwide Equity Benchmark"},1,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K451=\"N/A\",\"N/A\",IFERROR(IF($C452=0,ROUND(VLOOKUP($A452,data_adj,K$2,FALSE),2),IF($C452=1,ROUND(VLOOKUP($A452,data_adj,K$3,FALSE),2),IF($C452=2,ROUND(VLOOKUP($A452,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.34},20.309999999999999,6.97,9.57,-0.37,9.41,12.12,8.9700000000000006,8.7200000000000006,7.24,null,{"$f":"IFERROR(VLOOKUP(A452,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K451=\"N/A\", K452=\"N/A\"),\"N/A\",(K451-K452))","v":-8.48},{"$f":"IF(OR(L451=\"N/A\", L452=\"N/A\"),\"N/A\",(L451-L452))","v":-14.989999999999998},{"$f":"IF(OR(M451=\"N/A\", M452=\"N/A\"),\"N/A\",(M451-M452))","v":-4.38},{"$f":"IF(OR(N451=\"N/A\", N452=\"N/A\"),\"N/A\",(N451-N452))","v":-1.2000000000000011},{"$f":"IF(OR(O451=\"N/A\", O452=\"N/A\"),\"N/A\",(O451-O452))","v":-6.81},{"$f":"IF(OR(P451=\"N/A\", P452=\"N/A\"),\"N/A\",(P451-P452))","v":-16.37},{"$f":"IF(OR(Q451=\"N/A\", Q452=\"N/A\"),\"N/A\",(Q451-Q452))","v":-6.7199999999999989},{"$f":"IF(OR(R451=\"N/A\", R452=\"N/A\"),\"N/A\",(R451-R452))","v":-8.75},{"$f":"IF(OR(S451=\"N/A\", S452=\"N/A\"),\"N/A\",(S451-S452))","v":-1.5400000000000009},{"$f":"IF(OR(T451=\"N/A\", T452=\"N/A\"),\"N/A\",(T451-T452))","v":2.9999999999999361E-2},null,{"$f":"IFERROR(VLOOKUP(A453,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68010852,{"$f":"VLOOKUP(A454,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS Global Blend-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A454,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BlackRock ACS Global Blend"},{"$f":"VLOOKUP(F454,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F454,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A454,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A454,data_adj,$J$1,FALSE)))","v":10.287330000000001},{"$f":"IF(VLOOKUP($A454,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A454,data_adj,K$1,FALSE),2))","v":-2.44},17.559999999999999,4.01,15.46,-3.09,10.85,12.17,8.68,9.17,8.1999999999999993,"12.01.09",{"$f":"IFERROR(VLOOKUP(A454,'WatchList Funds'!C:D,2,0), \"\")","v":8},null,null,{"$f":"_xlfn.CONCAT(IF(C455=1,\"4 \",\"\"),IF(X454=\"Y\",\"5 \",\"\"),IF(C455=2,6,\"\"))","v":""}]
[1000205409,{"$f":"VLOOKUP(A455,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS Global Blend Benchmark"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K454=\"N/A\",\"N/A\",IFERROR(IF($C455=0,ROUND(VLOOKUP($A455,data_adj,K$2,FALSE),2),IF($C455=1,ROUND(VLOOKUP($A455,data_adj,K$3,FALSE),2),IF($C455=2,ROUND(VLOOKUP($A455,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.05},19.64,5.73,15.25,-0.84,10.74,13.37,9.86,9.67,8.4600000000000009,null,{"$f":"IFERROR(VLOOKUP(A455,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K454=\"N/A\", K455=\"N/A\"),\"N/A\",(K454-K455))","v":-2.4899999999999998},{"$f":"IF(OR(L454=\"N/A\", L455=\"N/A\"),\"N/A\",(L454-L455))","v":-2.0800000000000018},{"$f":"IF(OR(M454=\"N/A\", M455=\"N/A\"),\"N/A\",(M454-M455))","v":-1.7200000000000006},{"$f":"IF(OR(N454=\"N/A\", N455=\"N/A\"),\"N/A\",(N454-N455))","v":0.21000000000000085},{"$f":"IF(OR(O454=\"N/A\", O455=\"N/A\"),\"N/A\",(O454-O455))","v":-2.25},{"$f":"IF(OR(P454=\"N/A\", P455=\"N/A\"),\"N/A\",(P454-P455))","v":0.10999999999999943},{"$f":"IF(OR(Q454=\"N/A\", Q455=\"N/A\"),\"N/A\",(Q454-Q455))","v":-1.1999999999999993},{"$f":"IF(OR(R454=\"N/A\", R455=\"N/A\"),\"N/A\",(R454-R455))","v":-1.1799999999999997},{"$f":"IF(OR(S454=\"N/A\", S455=\"N/A\"),\"N/A\",(S454-S455))","v":-0.5},{"$f":"IF(OR(T454=\"N/A\", T455=\"N/A\"),\"N/A\",(T454-T455))","v":-0.26000000000000156},null,{"$f":"IFERROR(VLOOKUP(A456,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72014663,{"$f":"VLOOKUP(A457,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Blackrock ACS Global Equity Index (50:50)-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A457,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BlackRock ACS Global Equity Index (50:50)"},{"$f":"VLOOKUP(F457,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F457,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A457,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A457,data_adj,$J$1,FALSE)))","v":9.8463799999999999},{"$f":"IF(VLOOKUP($A457,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A457,data_adj,K$1,FALSE),2))","v":0.8},20.71,4.59,12.36,0.25,10.210000000000001,12.35,9.4,9.1999999999999993,8.0299999999999994,"30.05.03",{"$f":"IFERROR(VLOOKUP(A457,'WatchList Funds'!C:D,2,0), \"\")","v":4},null,null,{"$f":"_xlfn.CONCAT(IF(C458=1,\"4 \",\"\"),IF(X457=\"Y\",\"5 \",\"\"),IF(C458=2,6,\"\"))","v":""}]
[1000105185,{"$f":"VLOOKUP(A458,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS Global Equity Index (50:50) Benchmark"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K457=\"N/A\",\"N/A\",IFERROR(IF($C458=0,ROUND(VLOOKUP($A458,data_adj,K$2,FALSE),2),IF($C458=1,ROUND(VLOOKUP($A458,data_adj,K$3,FALSE),2),IF($C458=2,ROUND(VLOOKUP($A458,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.45},21.28,5.39,12.26,2.0099999999999998,10.09,12.78,10.01,9.6999999999999993,8.51,null,{"$f":"IFERROR(VLOOKUP(A458,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K457=\"N/A\", K458=\"N/A\"),\"N/A\",(K457-K458))","v":-0.64999999999999991},{"$f":"IF(OR(L457=\"N/A\", L458=\"N/A\"),\"N/A\",(L457-L458))","v":-0.57000000000000028},{"$f":"IF(OR(M457=\"N/A\", M458=\"N/A\"),\"N/A\",(M457-M458))","v":-0.79999999999999982},{"$f":"IF(OR(N457=\"N/A\", N458=\"N/A\"),\"N/A\",(N457-N458))","v":9.9999999999999645E-2},{"$f":"IF(OR(O457=\"N/A\", O458=\"N/A\"),\"N/A\",(O457-O458))","v":-1.7599999999999998},{"$f":"IF(OR(P457=\"N/A\", P458=\"N/A\"),\"N/A\",(P457-P458))","v":0.12000000000000099},{"$f":"IF(OR(Q457=\"N/A\", Q458=\"N/A\"),\"N/A\",(Q457-Q458))","v":-0.42999999999999972},{"$f":"IF(OR(R457=\"N/A\", R458=\"N/A\"),\"N/A\",(R457-R458))","v":-0.60999999999999943},{"$f":"IF(OR(S457=\"N/A\", S458=\"N/A\"),\"N/A\",(S457-S458))","v":-0.5},{"$f":"IF(OR(T457=\"N/A\", T458=\"N/A\"),\"N/A\",(T457-T458))","v":-0.48000000000000043},null,{"$f":"IFERROR(VLOOKUP(A459,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010179,{"$f":"VLOOKUP(A460,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS Global Equity Index (60:40)-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A460,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BlackRock ACS Global Equity Index (60:40)"},{"$f":"VLOOKUP(F460,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F460,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A460,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A460,data_adj,$J$1,FALSE)))","v":9.7295700000000007},{"$f":"IF(VLOOKUP($A460,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A460,data_adj,K$1,FALSE),2))","v":1.1100000000000001},20.7,5.41,11.33,0.7,10.7,12.29,9.56,8.8699999999999992,7.69,"31.05.02",{"$f":"IFERROR(VLOOKUP(A460,'WatchList Funds'!C:D,2,0), \"\")","v":4},null,null,{"$f":"_xlfn.CONCAT(IF(C461=1,\"4 \",\"\"),IF(X460=\"Y\",\"5 \",\"\"),IF(C461=2,6,\"\"))","v":""}]
[1000110204,{"$f":"VLOOKUP(A461,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS Global Equity Index (60:40) Benchmark"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K460=\"N/A\",\"N/A\",IFERROR(IF($C461=0,ROUND(VLOOKUP($A461,data_adj,K$2,FALSE),2),IF($C461=1,ROUND(VLOOKUP($A461,data_adj,K$3,FALSE),2),IF($C461=2,ROUND(VLOOKUP($A461,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.61},21.13,6.18,11.27,2.02,10.47,12.68,10.029999999999999,9.3000000000000007,8.15,null,{"$f":"IFERROR(VLOOKUP(A461,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K460=\"N/A\", K461=\"N/A\"),\"N/A\",(K460-K461))","v":-0.5},{"$f":"IF(OR(L460=\"N/A\", L461=\"N/A\"),\"N/A\",(L460-L461))","v":-0.42999999999999972},{"$f":"IF(OR(M460=\"N/A\", M461=\"N/A\"),\"N/A\",(M460-M461))","v":-0.76999999999999957},{"$f":"IF(OR(N460=\"N/A\", N461=\"N/A\"),\"N/A\",(N460-N461))","v":6.0000000000000497E-2},{"$f":"IF(OR(O460=\"N/A\", O461=\"N/A\"),\"N/A\",(O460-O461))","v":-1.32},{"$f":"IF(OR(P460=\"N/A\", P461=\"N/A\"),\"N/A\",(P460-P461))","v":0.22999999999999865},{"$f":"IF(OR(Q460=\"N/A\", Q461=\"N/A\"),\"N/A\",(Q460-Q461))","v":-0.39000000000000057},{"$f":"IF(OR(R460=\"N/A\", R461=\"N/A\"),\"N/A\",(R460-R461))","v":-0.46999999999999886},{"$f":"IF(OR(S460=\"N/A\", S461=\"N/A\"),\"N/A\",(S460-S461))","v":-0.43000000000000149},{"$f":"IF(OR(T460=\"N/A\", T461=\"N/A\"),\"N/A\",(T460-T461))","v":-0.45999999999999996},null,{"$f":"IFERROR(VLOOKUP(A462,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006161,{"$f":"VLOOKUP(A463,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS World (ex UK) Equity Index-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A463,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLP/BlackRock ACS World (ex UK) Equity Index"},{"$f":"VLOOKUP(F463,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F463,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A463,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A463,data_adj,$J$1,FALSE)))","v":11.67435},{"$f":"IF(VLOOKUP($A463,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A463,data_adj,K$1,FALSE),2))","v":-4.41},16.079999999999998,1.93,24.24,-5.07,14.87,13.69,9.89,12.09,10.9,"21.01.08",{"$f":"IFERROR(VLOOKUP(A463,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C464=1,\"4 \",\"\"),IF(X463=\"Y\",\"5 \",\"\"),IF(C464=2,6,\"\"))","v":""}]
[1000205303,{"$f":"VLOOKUP(A464,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock ACS World (ex UK) Equity Index Benchmark"},0,null,null,"FTSE AW ex UK (Developed)",null,null,null,null,{"$f":"IF(K463=\"N/A\",\"N/A\",IFERROR(IF($C464=0,ROUND(VLOOKUP($A464,data_adj,K$2,FALSE),2),IF($C464=1,ROUND(VLOOKUP($A464,data_adj,K$3,FALSE),2),IF($C464=2,ROUND(VLOOKUP($A464,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.63},16.670000000000002,3.65,22.07,-1.79,13.66,13.85,10.5,12.4,11.12,null,{"$f":"IFERROR(VLOOKUP(A464,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K463=\"N/A\", K464=\"N/A\"),\"N/A\",(K463-K464))","v":-2.7800000000000002},{"$f":"IF(OR(L463=\"N/A\", L464=\"N/A\"),\"N/A\",(L463-L464))","v":-0.59000000000000341},{"$f":"IF(OR(M463=\"N/A\", M464=\"N/A\"),\"N/A\",(M463-M464))","v":-1.72},{"$f":"IF(OR(N463=\"N/A\", N464=\"N/A\"),\"N/A\",(N463-N464))","v":2.1699999999999982},{"$f":"IF(OR(O463=\"N/A\", O464=\"N/A\"),\"N/A\",(O463-O464))","v":-3.2800000000000002},{"$f":"IF(OR(P463=\"N/A\", P464=\"N/A\"),\"N/A\",(P463-P464))","v":1.2099999999999991},{"$f":"IF(OR(Q463=\"N/A\", Q464=\"N/A\"),\"N/A\",(Q463-Q464))","v":-0.16000000000000014},{"$f":"IF(OR(R463=\"N/A\", R464=\"N/A\"),\"N/A\",(R463-R464))","v":-0.60999999999999943},{"$f":"IF(OR(S463=\"N/A\", S464=\"N/A\"),\"N/A\",(S463-S464))","v":-0.3100000000000005},{"$f":"IF(OR(T463=\"N/A\", T464=\"N/A\"),\"N/A\",(T463-T464))","v":-0.21999999999999886},null,{"$f":"IFERROR(VLOOKUP(A465,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68321825,{"$f":"VLOOKUP(A466,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Dimensional Global Core Equity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A466,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Dimensional Global Core Equity"},{"$f":"VLOOKUP(F466,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.17E-2},{"$f":"VLOOKUP(F466,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.21E-2},"Tracker",{"$f":"IF(VLOOKUP(A466,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A466,data_adj,$J$1,FALSE)))","v":10.90246},{"$f":"IF(VLOOKUP($A466,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A466,data_adj,K$1,FALSE),2))","v":-1.99},14.05,1.42,19.53,-3.83,13.57,11.4,8.59,10.56,"N/A","06.03.15",{"$f":"IFERROR(VLOOKUP(A466,'WatchList Funds'!C:D,2,0), \"\")","v":10},null,null,{"$f":"_xlfn.CONCAT(IF(C467=1,\"4 \",\"\"),IF(X466=\"Y\",\"5 \",\"\"),IF(C467=2,6,\"\"))","v":""}]
[1000210023,{"$f":"VLOOKUP(A467,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Dimensional Global Core Equity Benchmark"},0,null,null,"MSCI World Index",null,null,null,null,{"$f":"IF(K466=\"N/A\",\"N/A\",IFERROR(IF($C467=0,ROUND(VLOOKUP($A467,data_adj,K$2,FALSE),2),IF($C467=1,ROUND(VLOOKUP($A467,data_adj,K$3,FALSE),2),IF($C467=2,ROUND(VLOOKUP($A467,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.83},15.5,3.99,21.62,-1.63,14.55,13.45,10.47,12.01,"N/A",null,{"$f":"IFERROR(VLOOKUP(A467,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K466=\"N/A\", K467=\"N/A\"),\"N/A\",(K466-K467))","v":-0.15999999999999992},{"$f":"IF(OR(L466=\"N/A\", L467=\"N/A\"),\"N/A\",(L466-L467))","v":-1.4499999999999993},{"$f":"IF(OR(M466=\"N/A\", M467=\"N/A\"),\"N/A\",(M466-M467))","v":-2.5700000000000003},{"$f":"IF(OR(N466=\"N/A\", N467=\"N/A\"),\"N/A\",(N466-N467))","v":-2.09},{"$f":"IF(OR(O466=\"N/A\", O467=\"N/A\"),\"N/A\",(O466-O467))","v":-2.2000000000000002},{"$f":"IF(OR(P466=\"N/A\", P467=\"N/A\"),\"N/A\",(P466-P467))","v":-0.98000000000000043},{"$f":"IF(OR(Q466=\"N/A\", Q467=\"N/A\"),\"N/A\",(Q466-Q467))","v":-2.0499999999999989},{"$f":"IF(OR(R466=\"N/A\", R467=\"N/A\"),\"N/A\",(R466-R467))","v":-1.8800000000000008},{"$f":"IF(OR(S466=\"N/A\", S467=\"N/A\"),\"N/A\",(S466-S467))","v":-1.4499999999999993},{"$f":"IF(OR(T466=\"N/A\", T467=\"N/A\"),\"N/A\",(T466-T467))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A468,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68321826,{"$f":"VLOOKUP(A469,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Dimensional Global Targeted Value Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A469,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Dimensional Global Targeted Value"},{"$f":"VLOOKUP(F469,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.35E-2},{"$f":"VLOOKUP(F469,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.3899999999999999E-2},"Tracker",{"$f":"IF(VLOOKUP(A469,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A469,data_adj,$J$1,FALSE)))","v":13.68604},{"$f":"IF(VLOOKUP($A469,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A469,data_adj,K$1,FALSE),2))","v":0.83},16.21,-1.57,16.37,-3.08,11.63,9.99,7.56,8.8699999999999992,"N/A","06.03.15",{"$f":"IFERROR(VLOOKUP(A469,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C470=1,\"4 \",\"\"),IF(X469=\"Y\",\"5 \",\"\"),IF(C470=2,6,\"\"))","v":""}]
[1000210025,{"$f":"VLOOKUP(A470,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Dimensional Global Targeted Value Benchmark"},0,null,null,"MSCI World SMID Value Index",null,null,null,null,{"$f":"IF(K469=\"N/A\",\"N/A\",IFERROR(IF($C470=0,ROUND(VLOOKUP($A470,data_adj,K$2,FALSE),2),IF($C470=1,ROUND(VLOOKUP($A470,data_adj,K$3,FALSE),2),IF($C470=2,ROUND(VLOOKUP($A470,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.98},17.95,-1.34,13.28,-4.42,5.36,9.64,5.83,9,"N/A",null,{"$f":"IFERROR(VLOOKUP(A470,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K469=\"N/A\", K470=\"N/A\"),\"N/A\",(K469-K470))","v":-1.1499999999999999},{"$f":"IF(OR(L469=\"N/A\", L470=\"N/A\"),\"N/A\",(L469-L470))","v":-1.7399999999999984},{"$f":"IF(OR(M469=\"N/A\", M470=\"N/A\"),\"N/A\",(M469-M470))","v":-0.22999999999999998},{"$f":"IF(OR(N469=\"N/A\", N470=\"N/A\"),\"N/A\",(N469-N470))","v":3.0900000000000016},{"$f":"IF(OR(O469=\"N/A\", O470=\"N/A\"),\"N/A\",(O469-O470))","v":1.3399999999999999},{"$f":"IF(OR(P469=\"N/A\", P470=\"N/A\"),\"N/A\",(P469-P470))","v":6.2700000000000005},{"$f":"IF(OR(Q469=\"N/A\", Q470=\"N/A\"),\"N/A\",(Q469-Q470))","v":0.34999999999999964},{"$f":"IF(OR(R469=\"N/A\", R470=\"N/A\"),\"N/A\",(R469-R470))","v":1.7299999999999995},{"$f":"IF(OR(S469=\"N/A\", S470=\"N/A\"),\"N/A\",(S469-S470))","v":-0.13000000000000078},{"$f":"IF(OR(T469=\"N/A\", T470=\"N/A\"),\"N/A\",(T469-T470))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A471,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010190,{"$f":"VLOOKUP(A472,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Fidelity Special Situations Blended Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A472,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Fidelity Special Situations Blended"},{"$f":"VLOOKUP(F472,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F472,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8700000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A472,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A472,data_adj,$J$1,FALSE)))","v":10.290469999999999},{"$f":"IF(VLOOKUP($A472,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A472,data_adj,K$1,FALSE),2))","v":-3.5},19.34,5.38,14.89,-2.21,7.41,13.04,8.6999999999999993,9.4600000000000009,8.86,"18.09.06",{"$f":"IFERROR(VLOOKUP(A472,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C473=1,\"4 \",\"\"),IF(X472=\"Y\",\"5 \",\"\"),IF(C473=2,6,\"\"))","v":""}]
[1000105190,{"$f":"VLOOKUP(A473,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Fidelity Special Situations Blended Benchmark"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K472=\"N/A\",\"N/A\",IFERROR(IF($C473=0,ROUND(VLOOKUP($A473,data_adj,K$2,FALSE),2),IF($C473=1,ROUND(VLOOKUP($A473,data_adj,K$3,FALSE),2),IF($C473=2,ROUND(VLOOKUP($A473,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.08},17.48,6.05,14.03,-0.2,12.78,12.4,9.83,9.5299999999999994,8.3800000000000008,null,{"$f":"IFERROR(VLOOKUP(A473,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K472=\"N/A\", K473=\"N/A\"),\"N/A\",(K472-K473))","v":-3.42},{"$f":"IF(OR(L472=\"N/A\", L473=\"N/A\"),\"N/A\",(L472-L473))","v":1.8599999999999994},{"$f":"IF(OR(M472=\"N/A\", M473=\"N/A\"),\"N/A\",(M472-M473))","v":-0.66999999999999993},{"$f":"IF(OR(N472=\"N/A\", N473=\"N/A\"),\"N/A\",(N472-N473))","v":0.86000000000000121},{"$f":"IF(OR(O472=\"N/A\", O473=\"N/A\"),\"N/A\",(O472-O473))","v":-2.0099999999999998},{"$f":"IF(OR(P472=\"N/A\", P473=\"N/A\"),\"N/A\",(P472-P473))","v":-5.3699999999999992},{"$f":"IF(OR(Q472=\"N/A\", Q473=\"N/A\"),\"N/A\",(Q472-Q473))","v":0.63999999999999879},{"$f":"IF(OR(R472=\"N/A\", R473=\"N/A\"),\"N/A\",(R472-R473))","v":-1.1300000000000008},{"$f":"IF(OR(S472=\"N/A\", S473=\"N/A\"),\"N/A\",(S472-S473))","v":-6.9999999999998508E-2},{"$f":"IF(OR(T472=\"N/A\", T473=\"N/A\"),\"N/A\",(T472-T473))","v":0.47999999999999865},null,{"$f":"IFERROR(VLOOKUP(A474,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68140756,{"$f":"VLOOKUP(A475,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/First Sentier Global Listed Infrastructure Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A475,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/First Sentier Global Listed Infrastructure"},{"$f":"VLOOKUP(F475,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F475,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7500000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A475,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A475,data_adj,$J$1,FALSE)))","v":10.616339999999999},{"$f":"IF(VLOOKUP($A475,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A475,data_adj,K$1,FALSE),2))","v":9.08},15.71,9.92,-2.5,-1.25,17.23,7.43,7.5,7.54,"N/A","28.11.11",{"$f":"IFERROR(VLOOKUP(A475,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C476=1,\"4 \",\"\"),IF(X475=\"Y\",\"5 \",\"\"),IF(C476=2,6,\"\"))","v":""}]
[1000209009,{"$f":"VLOOKUP(A476,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/First State Global Listed Infrastructure Benchmark"},0,null,null,"FTSE Global Core Infrastructure 50/50",null,null,null,null,{"$f":"IF(K475=\"N/A\",\"N/A\",IFERROR(IF($C476=0,ROUND(VLOOKUP($A476,data_adj,K$2,FALSE),2),IF($C476=1,ROUND(VLOOKUP($A476,data_adj,K$3,FALSE),2),IF($C476=2,ROUND(VLOOKUP($A476,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":10.029999999999999},14.45,9.69,0.2,-2.7,18.78,7.94,7.77,7.66,"N/A",null,{"$f":"IFERROR(VLOOKUP(A476,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K475=\"N/A\", K476=\"N/A\"),\"N/A\",(K475-K476))","v":-0.94999999999999929},{"$f":"IF(OR(L475=\"N/A\", L476=\"N/A\"),\"N/A\",(L475-L476))","v":1.2600000000000016},{"$f":"IF(OR(M475=\"N/A\", M476=\"N/A\"),\"N/A\",(M475-M476))","v":0.23000000000000043},{"$f":"IF(OR(N475=\"N/A\", N476=\"N/A\"),\"N/A\",(N475-N476))","v":-2.7},{"$f":"IF(OR(O475=\"N/A\", O476=\"N/A\"),\"N/A\",(O475-O476))","v":1.4500000000000002},{"$f":"IF(OR(P475=\"N/A\", P476=\"N/A\"),\"N/A\",(P475-P476))","v":-1.5500000000000007},{"$f":"IF(OR(Q475=\"N/A\", Q476=\"N/A\"),\"N/A\",(Q475-Q476))","v":-0.51000000000000068},{"$f":"IF(OR(R475=\"N/A\", R476=\"N/A\"),\"N/A\",(R475-R476))","v":-0.26999999999999957},{"$f":"IF(OR(S475=\"N/A\", S476=\"N/A\"),\"N/A\",(S475-S476))","v":-0.12000000000000011},{"$f":"IF(OR(T475=\"N/A\", T476=\"N/A\"),\"N/A\",(T475-T476))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A477,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77005999,{"$f":"VLOOKUP(A478,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/HSBC Islamic Global Equity Index Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A478,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/HSBC Islamic Global Equity Index"},{"$f":"VLOOKUP(F478,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.2500000000000001E-2},{"$f":"VLOOKUP(F478,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.2500000000000001E-2},"Tracker",{"$f":"IF(VLOOKUP(A478,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A478,data_adj,$J$1,FALSE)))","v":13.218070000000001},{"$f":"IF(VLOOKUP($A478,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A478,data_adj,K$1,FALSE),2))","v":-7.35},15.13,2.06,30.23,-7.17,20.02,15.22,11.26,13.82,12.29,"21.01.08",{"$f":"IFERROR(VLOOKUP(A478,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C479=1,\"4 \",\"\"),IF(X478=\"Y\",\"5 \",\"\"),IF(C479=2,6,\"\"))","v":""}]
[1000205296,{"$f":"VLOOKUP(A479,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/HSBC Islamic Global Equity Index Benchmark"},0,null,null,"Dow Jones Islamic Titans 100 Index",null,null,null,null,{"$f":"IF(K478=\"N/A\",\"N/A\",IFERROR(IF($C479=0,ROUND(VLOOKUP($A479,data_adj,K$2,FALSE),2),IF($C479=1,ROUND(VLOOKUP($A479,data_adj,K$3,FALSE),2),IF($C479=2,ROUND(VLOOKUP($A479,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-4.79},17.760000000000002,1.79,27.79,-4.88,17.690000000000001,15.26,11.38,13.3,11.37,null,{"$f":"IFERROR(VLOOKUP(A479,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K478=\"N/A\", K479=\"N/A\"),\"N/A\",(K478-K479))","v":-2.5599999999999996},{"$f":"IF(OR(L478=\"N/A\", L479=\"N/A\"),\"N/A\",(L478-L479))","v":-2.6300000000000008},{"$f":"IF(OR(M478=\"N/A\", M479=\"N/A\"),\"N/A\",(M478-M479))","v":0.27},{"$f":"IF(OR(N478=\"N/A\", N479=\"N/A\"),\"N/A\",(N478-N479))","v":2.4400000000000013},{"$f":"IF(OR(O478=\"N/A\", O479=\"N/A\"),\"N/A\",(O478-O479))","v":-2.29},{"$f":"IF(OR(P478=\"N/A\", P479=\"N/A\"),\"N/A\",(P478-P479))","v":2.3299999999999983},{"$f":"IF(OR(Q478=\"N/A\", Q479=\"N/A\"),\"N/A\",(Q478-Q479))","v":-3.9999999999999147E-2},{"$f":"IF(OR(R478=\"N/A\", R479=\"N/A\"),\"N/A\",(R478-R479))","v":-0.12000000000000099},{"$f":"IF(OR(S478=\"N/A\", S479=\"N/A\"),\"N/A\",(S478-S479))","v":0.51999999999999957},{"$f":"IF(OR(T478=\"N/A\", T479=\"N/A\"),\"N/A\",(T478-T479))","v":0.91999999999999993},null,{"$f":"IFERROR(VLOOKUP(A480,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044805,{"$f":"VLOOKUP(A481,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Jupiter Ecology Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A481,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Jupiter Ecology"},{"$f":"VLOOKUP(F481,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F481,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7500000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A481,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A481,data_adj,$J$1,FALSE)))","v":12.921250000000001},{"$f":"IF(VLOOKUP($A481,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A481,data_adj,K$1,FALSE),2))","v":-2.31},12.05,-7.68,11.17,2.67,3.69,4.7699999999999996,4.13,7.94,6.95,"29.03.10",{"$f":"IFERROR(VLOOKUP(A481,'WatchList Funds'!C:D,2,0), \"\")","v":8},null,null,{"$f":"_xlfn.CONCAT(IF(C482=1,\"4 \",\"\"),IF(X481=\"Y\",\"5 \",\"\"),IF(C482=2,6,\"\"))","v":""}]
[1000205295,{"$f":"VLOOKUP(A482,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Jupiter Ecology Benchmark"},0,null,null,"FTSE World Index",null,null,null,null,{"$f":"IF(K481=\"N/A\",\"N/A\",IFERROR(IF($C482=0,ROUND(VLOOKUP($A482,data_adj,K$2,FALSE),2),IF($C482=1,ROUND(VLOOKUP($A482,data_adj,K$3,FALSE),2),IF($C482=2,ROUND(VLOOKUP($A482,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.1100000000000001},17.41,3,20.43,-2.37,12.98,13.34,9.94,11.38,9.8000000000000007,null,{"$f":"IFERROR(VLOOKUP(A482,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K481=\"N/A\", K482=\"N/A\"),\"N/A\",(K481-K482))","v":-1.2},{"$f":"IF(OR(L481=\"N/A\", L482=\"N/A\"),\"N/A\",(L481-L482))","v":-5.3599999999999994},{"$f":"IF(OR(M481=\"N/A\", M482=\"N/A\"),\"N/A\",(M481-M482))","v":-10.68},{"$f":"IF(OR(N481=\"N/A\", N482=\"N/A\"),\"N/A\",(N481-N482))","v":-9.26},{"$f":"IF(OR(O481=\"N/A\", O482=\"N/A\"),\"N/A\",(O481-O482))","v":5.04},{"$f":"IF(OR(P481=\"N/A\", P482=\"N/A\"),\"N/A\",(P481-P482))","v":-9.2900000000000009},{"$f":"IF(OR(Q481=\"N/A\", Q482=\"N/A\"),\"N/A\",(Q481-Q482))","v":-8.57},{"$f":"IF(OR(R481=\"N/A\", R482=\"N/A\"),\"N/A\",(R481-R482))","v":-5.81},{"$f":"IF(OR(S481=\"N/A\", S482=\"N/A\"),\"N/A\",(S481-S482))","v":-3.4400000000000004},{"$f":"IF(OR(T481=\"N/A\", T482=\"N/A\"),\"N/A\",(T481-T482))","v":-2.8500000000000005},null,{"$f":"IFERROR(VLOOKUP(A483,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044811,{"$f":"VLOOKUP(A484,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A484,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Jupiter Merlin Worldwide Portfolio"},{"$f":"VLOOKUP(F484,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F484,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":2.5399999999999999E-2},"Active",{"$f":"IF(VLOOKUP(A484,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A484,data_adj,$J$1,FALSE)))","v":9.5173500000000004},{"$f":"IF(VLOOKUP($A484,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A484,data_adj,K$1,FALSE),2))","v":-0.03},16.72,3.08,15.34,-3.35,7.17,11.53,7.52,8.73,7.27,"29.03.10",{"$f":"IFERROR(VLOOKUP(A484,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C485=1,\"4 \",\"\"),IF(X484=\"Y\",\"5 \",\"\"),IF(C485=2,6,\"\"))","v":"4 "}]
[1000205455,{"$f":"VLOOKUP(A485,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Jupiter Merlin Worldwide Portfolio Benchmark"},1,null,null,"IA Global Sector Average",null,null,null,null,{"$f":"IF(K484=\"N/A\",\"N/A\",IFERROR(IF($C485=0,ROUND(VLOOKUP($A485,data_adj,K$2,FALSE),2),IF($C485=1,ROUND(VLOOKUP($A485,data_adj,K$3,FALSE),2),IF($C485=2,ROUND(VLOOKUP($A485,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-3.95},10.7,0.94,17.14,-4.25,9.48,9.3800000000000008,6.53,10.15,8.9700000000000006,null,{"$f":"IFERROR(VLOOKUP(A485,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K484=\"N/A\", K485=\"N/A\"),\"N/A\",(K484-K485))","v":3.9200000000000004},{"$f":"IF(OR(L484=\"N/A\", L485=\"N/A\"),\"N/A\",(L484-L485))","v":6.02},{"$f":"IF(OR(M484=\"N/A\", M485=\"N/A\"),\"N/A\",(M484-M485))","v":2.14},{"$f":"IF(OR(N484=\"N/A\", N485=\"N/A\"),\"N/A\",(N484-N485))","v":-1.8000000000000007},{"$f":"IF(OR(O484=\"N/A\", O485=\"N/A\"),\"N/A\",(O484-O485))","v":0.89999999999999991},{"$f":"IF(OR(P484=\"N/A\", P485=\"N/A\"),\"N/A\",(P484-P485))","v":-2.3100000000000005},{"$f":"IF(OR(Q484=\"N/A\", Q485=\"N/A\"),\"N/A\",(Q484-Q485))","v":2.1499999999999986},{"$f":"IF(OR(R484=\"N/A\", R485=\"N/A\"),\"N/A\",(R484-R485))","v":0.98999999999999932},{"$f":"IF(OR(S484=\"N/A\", S485=\"N/A\"),\"N/A\",(S484-S485))","v":-1.42},{"$f":"IF(OR(T484=\"N/A\", T485=\"N/A\"),\"N/A\",(T484-T485))","v":-1.7000000000000011},null,{"$f":"IFERROR(VLOOKUP(A486,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044814,{"$f":"VLOOKUP(A487,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A487,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/M&G Global Themes"},{"$f":"VLOOKUP(F487,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.8100000000000002E-2},{"$f":"VLOOKUP(F487,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8100000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A487,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A487,data_adj,$J$1,FALSE)))","v":10.71749},{"$f":"IF(VLOOKUP($A487,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A487,data_adj,K$1,FALSE),2))","v":-0.4},15.73,0.04,7.84,-2.59,13.37,7.67,6.63,10.130000000000001,6.13,"29.03.10",{"$f":"IFERROR(VLOOKUP(A487,'WatchList Funds'!C:D,2,0), \"\")","v":6},null,null,{"$f":"_xlfn.CONCAT(IF(C488=1,\"4 \",\"\"),IF(X487=\"Y\",\"5 \",\"\"),IF(C488=2,6,\"\"))","v":""}]
[1000205456,{"$f":"VLOOKUP(A488,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/M&G Global Themes Benchmark"},0,null,null,"MSCI AC World Index",null,null,null,null,{"$f":"IF(K487=\"N/A\",\"N/A\",IFERROR(IF($C488=0,ROUND(VLOOKUP($A488,data_adj,K$2,FALSE),2),IF($C488=1,ROUND(VLOOKUP($A488,data_adj,K$3,FALSE),2),IF($C488=2,ROUND(VLOOKUP($A488,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.58},15.98,3.56,19.13,-2.6,10.99,12.67,9.11,10.94,9.3699999999999992,null,{"$f":"IFERROR(VLOOKUP(A488,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K487=\"N/A\", K488=\"N/A\"),\"N/A\",(K487-K488))","v":1.1800000000000002},{"$f":"IF(OR(L487=\"N/A\", L488=\"N/A\"),\"N/A\",(L487-L488))","v":-0.25},{"$f":"IF(OR(M487=\"N/A\", M488=\"N/A\"),\"N/A\",(M487-M488))","v":-3.52},{"$f":"IF(OR(N487=\"N/A\", N488=\"N/A\"),\"N/A\",(N487-N488))","v":-11.29},{"$f":"IF(OR(O487=\"N/A\", O488=\"N/A\"),\"N/A\",(O487-O488))","v":1.0000000000000231E-2},{"$f":"IF(OR(P487=\"N/A\", P488=\"N/A\"),\"N/A\",(P487-P488))","v":2.379999999999999},{"$f":"IF(OR(Q487=\"N/A\", Q488=\"N/A\"),\"N/A\",(Q487-Q488))","v":-5},{"$f":"IF(OR(R487=\"N/A\", R488=\"N/A\"),\"N/A\",(R487-R488))","v":-2.4799999999999995},{"$f":"IF(OR(S487=\"N/A\", S488=\"N/A\"),\"N/A\",(S487-S488))","v":-0.80999999999999872},{"$f":"IF(OR(T487=\"N/A\", T488=\"N/A\"),\"N/A\",(T487-T488))","v":-3.2399999999999993},null,{"$f":"IFERROR(VLOOKUP(A489,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68209883,{"$f":"VLOOKUP(A490,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A490,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/M&G Global Dividend"},{"$f":"VLOOKUP(F490,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.61E-2},{"$f":"VLOOKUP(F490,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.61E-2},"Active",{"$f":"IF(VLOOKUP(A490,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A490,data_adj,$J$1,FALSE)))","v":9.8120799999999999},{"$f":"IF(VLOOKUP($A490,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A490,data_adj,K$1,FALSE),2))","v":0.52},15.99,10.36,9.18,0.68,16.93,11.79,10.47,11.26,"N/A","18.02.13",{"$f":"IFERROR(VLOOKUP(A490,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C491=1,\"4 \",\"\"),IF(X490=\"Y\",\"5 \",\"\"),IF(C491=2,6,\"\"))","v":""}]
[1000205405,{"$f":"VLOOKUP(A491,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/M&G Global Dividend Benchmark"},0,null,null,"MSCI AC World Index",null,null,null,null,{"$f":"IF(K490=\"N/A\",\"N/A\",IFERROR(IF($C491=0,ROUND(VLOOKUP($A491,data_adj,K$2,FALSE),2),IF($C491=1,ROUND(VLOOKUP($A491,data_adj,K$3,FALSE),2),IF($C491=2,ROUND(VLOOKUP($A491,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.61},15.86,3.45,19.010000000000002,-2.7,10.88,12.56,9,10.83,"N/A",null,{"$f":"IFERROR(VLOOKUP(A491,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K490=\"N/A\", K491=\"N/A\"),\"N/A\",(K490-K491))","v":2.13},{"$f":"IF(OR(L490=\"N/A\", L491=\"N/A\"),\"N/A\",(L490-L491))","v":0.13000000000000078},{"$f":"IF(OR(M490=\"N/A\", M491=\"N/A\"),\"N/A\",(M490-M491))","v":6.9099999999999993},{"$f":"IF(OR(N490=\"N/A\", N491=\"N/A\"),\"N/A\",(N490-N491))","v":-9.8300000000000018},{"$f":"IF(OR(O490=\"N/A\", O491=\"N/A\"),\"N/A\",(O490-O491))","v":3.3800000000000003},{"$f":"IF(OR(P490=\"N/A\", P491=\"N/A\"),\"N/A\",(P490-P491))","v":6.0499999999999989},{"$f":"IF(OR(Q490=\"N/A\", Q491=\"N/A\"),\"N/A\",(Q490-Q491))","v":-0.77000000000000135},{"$f":"IF(OR(R490=\"N/A\", R491=\"N/A\"),\"N/A\",(R490-R491))","v":1.4700000000000006},{"$f":"IF(OR(S490=\"N/A\", S491=\"N/A\"),\"N/A\",(S490-S491))","v":0.42999999999999972},{"$f":"IF(OR(T490=\"N/A\", T491=\"N/A\"),\"N/A\",(T490-T491))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A492,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044821,{"$f":"VLOOKUP(A493,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A493,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Liontrust Global Innovation"},{"$f":"VLOOKUP(F493,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F493,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8200000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A493,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A493,data_adj,$J$1,FALSE)))","v":20.79918},{"$f":"IF(VLOOKUP($A493,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A493,data_adj,K$1,FALSE),2))","v":-12.85},7.7,3.54,26.57,-13.34,-0.88,12.16,3.92,9.91,6.53,"29.03.10",{"$f":"IFERROR(VLOOKUP(A493,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C494=1,\"4 \",\"\"),IF(X493=\"Y\",\"5 \",\"\"),IF(C494=2,6,\"\"))","v":""}]
[1000205294,{"$f":"VLOOKUP(A494,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Liontrust Global Equity Benchmark"},0,null,null,"MSCI World Index",null,null,null,null,{"$f":"IF(K493=\"N/A\",\"N/A\",IFERROR(IF($C494=0,ROUND(VLOOKUP($A494,data_adj,K$2,FALSE),2),IF($C494=1,ROUND(VLOOKUP($A494,data_adj,K$3,FALSE),2),IF($C494=2,ROUND(VLOOKUP($A494,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.68},15.49,3.1,18.559999999999999,-3.1,10.52,12.17,8.61,10.4,8.82,null,{"$f":"IFERROR(VLOOKUP(A494,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K493=\"N/A\", K494=\"N/A\"),\"N/A\",(K493-K494))","v":-11.17},{"$f":"IF(OR(L493=\"N/A\", L494=\"N/A\"),\"N/A\",(L493-L494))","v":-7.79},{"$f":"IF(OR(M493=\"N/A\", M494=\"N/A\"),\"N/A\",(M493-M494))","v":0.43999999999999995},{"$f":"IF(OR(N493=\"N/A\", N494=\"N/A\"),\"N/A\",(N493-N494))","v":8.0100000000000016},{"$f":"IF(OR(O493=\"N/A\", O494=\"N/A\"),\"N/A\",(O493-O494))","v":-10.24},{"$f":"IF(OR(P493=\"N/A\", P494=\"N/A\"),\"N/A\",(P493-P494))","v":-11.4},{"$f":"IF(OR(Q493=\"N/A\", Q494=\"N/A\"),\"N/A\",(Q493-Q494))","v":-9.9999999999997868E-3},{"$f":"IF(OR(R493=\"N/A\", R494=\"N/A\"),\"N/A\",(R493-R494))","v":-4.6899999999999995},{"$f":"IF(OR(S493=\"N/A\", S494=\"N/A\"),\"N/A\",(S493-S494))","v":-0.49000000000000021},{"$f":"IF(OR(T493=\"N/A\", T494=\"N/A\"),\"N/A\",(T493-T494))","v":-2.29},null,{"$f":"IFERROR(VLOOKUP(A495,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044822,{"$f":"VLOOKUP(A496,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/BNY Mellon Global Income Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A496,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BNY Mellon Global Income"},{"$f":"VLOOKUP(F496,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F496,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8100000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A496,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A496,data_adj,$J$1,FALSE)))","v":9.4567399999999999},{"$f":"IF(VLOOKUP($A496,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A496,data_adj,K$1,FALSE),2))","v":2.16},13.7,6.63,7.45,4.32,14.29,9.2100000000000009,9.1999999999999993,9.23,9.4499999999999993,"29.03.10",{"$f":"IFERROR(VLOOKUP(A496,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C497=1,\"4 \",\"\"),IF(X496=\"Y\",\"5 \",\"\"),IF(C497=2,6,\"\"))","v":""}]
[1000205293,{"$f":"VLOOKUP(A497,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Newton Global Income Benchmark"},0,null,null,"FTSE World Index",null,null,null,null,{"$f":"IF(K496=\"N/A\",\"N/A\",IFERROR(IF($C497=0,ROUND(VLOOKUP($A497,data_adj,K$2,FALSE),2),IF($C497=1,ROUND(VLOOKUP($A497,data_adj,K$3,FALSE),2),IF($C497=2,ROUND(VLOOKUP($A497,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.1100000000000001},17.41,3,20.43,-2.37,12.98,13.34,9.94,11.38,9.8000000000000007,null,{"$f":"IFERROR(VLOOKUP(A497,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K496=\"N/A\", K497=\"N/A\"),\"N/A\",(K496-K497))","v":3.2700000000000005},{"$f":"IF(OR(L496=\"N/A\", L497=\"N/A\"),\"N/A\",(L496-L497))","v":-3.7100000000000009},{"$f":"IF(OR(M496=\"N/A\", M497=\"N/A\"),\"N/A\",(M496-M497))","v":3.63},{"$f":"IF(OR(N496=\"N/A\", N497=\"N/A\"),\"N/A\",(N496-N497))","v":-12.98},{"$f":"IF(OR(O496=\"N/A\", O497=\"N/A\"),\"N/A\",(O496-O497))","v":6.69},{"$f":"IF(OR(P496=\"N/A\", P497=\"N/A\"),\"N/A\",(P496-P497))","v":1.3099999999999987},{"$f":"IF(OR(Q496=\"N/A\", Q497=\"N/A\"),\"N/A\",(Q496-Q497))","v":-4.129999999999999},{"$f":"IF(OR(R496=\"N/A\", R497=\"N/A\"),\"N/A\",(R496-R497))","v":-0.74000000000000021},{"$f":"IF(OR(S496=\"N/A\", S497=\"N/A\"),\"N/A\",(S496-S497))","v":-2.1500000000000004},{"$f":"IF(OR(T496=\"N/A\", T497=\"N/A\"),\"N/A\",(T496-T497))","v":-0.35000000000000142},null,{"$f":"IFERROR(VLOOKUP(A498,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68209885,{"$f":"VLOOKUP(A499,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A499,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Sarasin Food & Agriculture Opportunities"},{"$f":"VLOOKUP(F499,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F499,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.9299999999999998E-2},"Active",{"$f":"IF(VLOOKUP(A499,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A499,data_adj,$J$1,FALSE)))","v":12.156420000000001},{"$f":"IF(VLOOKUP($A499,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A499,data_adj,K$1,FALSE),2))","v":-5.63},-10.46,-4.3099999999999996,-1.58,-13.23,-2.14,-5.52,-6.46,1.62,"N/A","18.02.13",{"$f":"IFERROR(VLOOKUP(A499,'WatchList Funds'!C:D,2,0), \"\")","v":17},null,null,{"$f":"_xlfn.CONCAT(IF(C500=1,\"4 \",\"\"),IF(X499=\"Y\",\"5 \",\"\"),IF(C500=2,6,\"\"))","v":""}]
[null,{"$f":"VLOOKUP(A500,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},0,null,null,"Not Available",null,null,null,null,{"$f":"IF(K499=\"N/A\",\"N/A\",IFERROR(IF($C500=0,ROUND(VLOOKUP($A500,data_adj,K$2,FALSE),2),IF($C500=1,ROUND(VLOOKUP($A500,data_adj,K$3,FALSE),2),IF($C500=2,ROUND(VLOOKUP($A500,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A500,'WatchList Funds'!C:D,2,0), \"\")","v":""},"Benchmark performance figures unavailable"]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K499=\"N/A\", K500=\"N/A\"),\"N/A\",(K499-K500))","v":"N/A"},{"$f":"IF(OR(L499=\"N/A\", L500=\"N/A\"),\"N/A\",(L499-L500))","v":"N/A"},{"$f":"IF(OR(M499=\"N/A\", M500=\"N/A\"),\"N/A\",(M499-M500))","v":"N/A"},{"$f":"IF(OR(N499=\"N/A\", N500=\"N/A\"),\"N/A\",(N499-N500))","v":"N/A"},{"$f":"IF(OR(O499=\"N/A\", O500=\"N/A\"),\"N/A\",(O499-O500))","v":"N/A"},{"$f":"IF(OR(P499=\"N/A\", P500=\"N/A\"),\"N/A\",(P499-P500))","v":"N/A"},{"$f":"IF(OR(Q499=\"N/A\", Q500=\"N/A\"),\"N/A\",(Q499-Q500))","v":"N/A"},{"$f":"IF(OR(R499=\"N/A\", R500=\"N/A\"),\"N/A\",(R499-R500))","v":"N/A"},{"$f":"IF(OR(S499=\"N/A\", S500=\"N/A\"),\"N/A\",(S499-S500))","v":"N/A"},{"$f":"IF(OR(T499=\"N/A\", T500=\"N/A\"),\"N/A\",(T499-T500))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A501,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68154365,{"$f":"VLOOKUP(A502,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Schroder Global Equity -Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A502,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F502,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F502,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A502,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A502,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A502,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A502,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A",23.24,-3.94,-1.27,"N/A","N/A","N/A","N/A","08.05.12",{"$f":"IFERROR(VLOOKUP(A502,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C503=1,\"4 \",\"\"),IF(X502=\"Y\",\"5 \",\"\"),IF(C503=2,6,\"\"))","v":""}]
[1000205301,{"$f":"VLOOKUP(A503,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Schroder MM International Benchmark"},0,null,null,"FTSE All World (ex UK) Index",null,null,null,null,{"$f":"IF(K502=\"N/A\",\"N/A\",IFERROR(IF($C503=0,ROUND(VLOOKUP($A503,data_adj,K$2,FALSE),2),IF($C503=1,ROUND(VLOOKUP($A503,data_adj,K$3,FALSE),2),IF($C503=2,ROUND(VLOOKUP($A503,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A",19.809999999999999,-2.48,11.12,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A503,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K502=\"N/A\", K503=\"N/A\"),\"N/A\",(K502-K503))","v":"N/A"},{"$f":"IF(OR(L502=\"N/A\", L503=\"N/A\"),\"N/A\",(L502-L503))","v":"N/A"},{"$f":"IF(OR(M502=\"N/A\", M503=\"N/A\"),\"N/A\",(M502-M503))","v":"N/A"},{"$f":"IF(OR(N502=\"N/A\", N503=\"N/A\"),\"N/A\",(N502-N503))","v":3.4299999999999997},{"$f":"IF(OR(O502=\"N/A\", O503=\"N/A\"),\"N/A\",(O502-O503))","v":-1.46},{"$f":"IF(OR(P502=\"N/A\", P503=\"N/A\"),\"N/A\",(P502-P503))","v":-12.389999999999999},{"$f":"IF(OR(Q502=\"N/A\", Q503=\"N/A\"),\"N/A\",(Q502-Q503))","v":"N/A"},{"$f":"IF(OR(R502=\"N/A\", R503=\"N/A\"),\"N/A\",(R502-R503))","v":"N/A"},{"$f":"IF(OR(S502=\"N/A\", S503=\"N/A\"),\"N/A\",(S502-S503))","v":"N/A"},{"$f":"IF(OR(T502=\"N/A\", T503=\"N/A\"),\"N/A\",(T502-T503))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A504,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77006155,{"$f":"VLOOKUP(A505,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP UBS Global Blend (50:50)-Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A505,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F505,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F505,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":{"$error":"#N/A"}},"Active",{"$f":"IF(VLOOKUP(A505,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A505,data_adj,$J$1,FALSE)))","v":"N/A"},{"$f":"IF(VLOOKUP($A505,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A505,data_adj,K$1,FALSE),2))","v":"N/A"},"N/A","N/A","N/A",1.74,11.5,"N/A","N/A","N/A","N/A","21.01.08",{"$f":"IFERROR(VLOOKUP(A505,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C506=1,\"4 \",\"\"),IF(X505=\"Y\",\"5 \",\"\"),IF(C506=2,6,\"\"))","v":""}]
[1000105189,{"$f":"VLOOKUP(A506,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/UBS Global Blend (50:50) Benchmark"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K505=\"N/A\",\"N/A\",IFERROR(IF($C506=0,ROUND(VLOOKUP($A506,data_adj,K$2,FALSE),2),IF($C506=1,ROUND(VLOOKUP($A506,data_adj,K$3,FALSE),2),IF($C506=2,ROUND(VLOOKUP($A506,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":"N/A"},"N/A","N/A","N/A",-0.1,12.89,"N/A","N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A506,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K505=\"N/A\", K506=\"N/A\"),\"N/A\",(K505-K506))","v":"N/A"},{"$f":"IF(OR(L505=\"N/A\", L506=\"N/A\"),\"N/A\",(L505-L506))","v":"N/A"},{"$f":"IF(OR(M505=\"N/A\", M506=\"N/A\"),\"N/A\",(M505-M506))","v":"N/A"},{"$f":"IF(OR(N505=\"N/A\", N506=\"N/A\"),\"N/A\",(N505-N506))","v":"N/A"},{"$f":"IF(OR(O505=\"N/A\", O506=\"N/A\"),\"N/A\",(O505-O506))","v":1.84},{"$f":"IF(OR(P505=\"N/A\", P506=\"N/A\"),\"N/A\",(P505-P506))","v":-1.3900000000000006},{"$f":"IF(OR(Q505=\"N/A\", Q506=\"N/A\"),\"N/A\",(Q505-Q506))","v":"N/A"},{"$f":"IF(OR(R505=\"N/A\", R506=\"N/A\"),\"N/A\",(R505-R506))","v":"N/A"},{"$f":"IF(OR(S505=\"N/A\", S506=\"N/A\"),\"N/A\",(S505-S506))","v":"N/A"},{"$f":"IF(OR(T505=\"N/A\", T506=\"N/A\"),\"N/A\",(T505-T506))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A507,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72010188,{"$f":"VLOOKUP(A508,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Blend Core Plus (RLS Global Growth) Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A508,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Blend Core Plus (RLS Global Growth)"},{"$f":"VLOOKUP(F508,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7100000000000001E-2},{"$f":"VLOOKUP(F508,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7100000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A508,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A508,data_adj,$J$1,FALSE)))","v":12.087619999999999},{"$f":"IF(VLOOKUP($A508,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A508,data_adj,K$1,FALSE),2))","v":-4.8099999999999996},14.04,-0.41,15.75,-7.94,-3.39,9.5399999999999991,3.17,6.83,6.7,"31.05.02",{"$f":"IFERROR(VLOOKUP(A508,'WatchList Funds'!C:D,2,0), \"\")","v":5},null,"y",{"$f":"_xlfn.CONCAT(IF(C509=1,\"4 \",\"\"),IF(X508=\"Y\",\"5 \",\"\"),IF(C509=2,6,\"\"))","v":"5 "}]
[1000205386,{"$f":"VLOOKUP(A509,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Blend Core Plus (Global Growth) Benchmark"},0,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K508=\"N/A\",\"N/A\",IFERROR(IF($C509=0,ROUND(VLOOKUP($A509,data_adj,K$2,FALSE),2),IF($C509=1,ROUND(VLOOKUP($A509,data_adj,K$3,FALSE),2),IF($C509=2,ROUND(VLOOKUP($A509,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.05},19.739999999999998,5.72,15.23,-0.8,10.85,13.4,9.91,9.48,8.18,null,{"$f":"IFERROR(VLOOKUP(A509,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K508=\"N/A\", K509=\"N/A\"),\"N/A\",(K508-K509))","v":-4.8599999999999994},{"$f":"IF(OR(L508=\"N/A\", L509=\"N/A\"),\"N/A\",(L508-L509))","v":-5.6999999999999993},{"$f":"IF(OR(M508=\"N/A\", M509=\"N/A\"),\"N/A\",(M508-M509))","v":-6.13},{"$f":"IF(OR(N508=\"N/A\", N509=\"N/A\"),\"N/A\",(N508-N509))","v":0.51999999999999957},{"$f":"IF(OR(O508=\"N/A\", O509=\"N/A\"),\"N/A\",(O508-O509))","v":-7.1400000000000006},{"$f":"IF(OR(P508=\"N/A\", P509=\"N/A\"),\"N/A\",(P508-P509))","v":-14.24},{"$f":"IF(OR(Q508=\"N/A\", Q509=\"N/A\"),\"N/A\",(Q508-Q509))","v":-3.8600000000000012},{"$f":"IF(OR(R508=\"N/A\", R509=\"N/A\"),\"N/A\",(R508-R509))","v":-6.74},{"$f":"IF(OR(S508=\"N/A\", S509=\"N/A\"),\"N/A\",(S508-S509))","v":-2.6500000000000004},{"$f":"IF(OR(T508=\"N/A\", T509=\"N/A\"),\"N/A\",(T508-T509))","v":-1.4799999999999995},null,{"$f":"IFERROR(VLOOKUP(A510,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[72006225,{"$f":"VLOOKUP(A511,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Gl Mgd Eq Splst (Invesco Gl Eq) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A511,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Managed Equity Specialist (Invesco Global Equity)"},{"$f":"VLOOKUP(F511,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.72E-2},{"$f":"VLOOKUP(F511,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.72E-2},"Active",{"$f":"IF(VLOOKUP(A511,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A511,data_adj,$J$1,FALSE)))","v":10.79213},{"$f":"IF(VLOOKUP($A511,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A511,data_adj,K$1,FALSE),2))","v":-4.71},9.0500000000000007,0.24,27.02,0.15,16.05,11.55,10.039999999999999,9.81,8.9,"29.06.98",{"$f":"IFERROR(VLOOKUP(A511,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C512=1,\"4 \",\"\"),IF(X511=\"Y\",\"5 \",\"\"),IF(C512=2,6,\"\"))","v":""}]
[1000105193,{"$f":"VLOOKUP(A512,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Managed Equity Specialist (Invesco Global Equity) Benchmark"},0,null,null,"MSCI AC World Index",null,null,null,null,{"$f":"IF(K511=\"N/A\",\"N/A\",IFERROR(IF($C512=0,ROUND(VLOOKUP($A512,data_adj,K$2,FALSE),2),IF($C512=1,ROUND(VLOOKUP($A512,data_adj,K$3,FALSE),2),IF($C512=2,ROUND(VLOOKUP($A512,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.56},16.100000000000001,3.23,13.12,-7.0000000000000007E-2,12.34,10.66,8.76,8.77,7.69,null,{"$f":"IFERROR(VLOOKUP(A512,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K511=\"N/A\", K512=\"N/A\"),\"N/A\",(K511-K512))","v":-3.15},{"$f":"IF(OR(L511=\"N/A\", L512=\"N/A\"),\"N/A\",(L511-L512))","v":-7.0500000000000007},{"$f":"IF(OR(M511=\"N/A\", M512=\"N/A\"),\"N/A\",(M511-M512))","v":-2.99},{"$f":"IF(OR(N511=\"N/A\", N512=\"N/A\"),\"N/A\",(N511-N512))","v":13.9},{"$f":"IF(OR(O511=\"N/A\", O512=\"N/A\"),\"N/A\",(O511-O512))","v":0.22},{"$f":"IF(OR(P511=\"N/A\", P512=\"N/A\"),\"N/A\",(P511-P512))","v":3.7100000000000009},{"$f":"IF(OR(Q511=\"N/A\", Q512=\"N/A\"),\"N/A\",(Q511-Q512))","v":0.89000000000000057},{"$f":"IF(OR(R511=\"N/A\", R512=\"N/A\"),\"N/A\",(R511-R512))","v":1.2799999999999994},{"$f":"IF(OR(S511=\"N/A\", S512=\"N/A\"),\"N/A\",(S511-S512))","v":1.0400000000000009},{"$f":"IF(OR(T511=\"N/A\", T512=\"N/A\"),\"N/A\",(T511-T512))","v":1.21},null,{"$f":"IFERROR(VLOOKUP(A513,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77002788,{"$f":"VLOOKUP(A514,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Gl Mgd Eq Splst (Ninety One Gl Stgc Eq) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A514,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Managed Equity Specialist (Ninety One Global Strategic Equity)"},{"$f":"VLOOKUP(F514,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F514,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.83E-2},"Active",{"$f":"IF(VLOOKUP(A514,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A514,data_adj,$J$1,FALSE)))","v":9.7753200000000007},{"$f":"IF(VLOOKUP($A514,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A514,data_adj,K$1,FALSE),2))","v":-2.75},18.7,4.03,18.399999999999999,-5.12,7.28,13.48,8.27,10.88,10.029999999999999,"31.03.06",{"$f":"IFERROR(VLOOKUP(A514,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C515=1,\"4 \",\"\"),IF(X514=\"Y\",\"5 \",\"\"),IF(C515=2,6,\"\"))","v":""}]
[1000105195,{"$f":"VLOOKUP(A515,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Managed Equity Specialist (Investec Global Strategic Equity) Benchmark"},0,null,null,"MSCI AC World Index",null,null,null,null,{"$f":"IF(K514=\"N/A\",\"N/A\",IFERROR(IF($C515=0,ROUND(VLOOKUP($A515,data_adj,K$2,FALSE),2),IF($C515=1,ROUND(VLOOKUP($A515,data_adj,K$3,FALSE),2),IF($C515=2,ROUND(VLOOKUP($A515,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.58},15.98,3.13,13,-0.17,12.23,10.55,8.65,8.66,7.58,null,{"$f":"IFERROR(VLOOKUP(A515,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K514=\"N/A\", K515=\"N/A\"),\"N/A\",(K514-K515))","v":-1.17},{"$f":"IF(OR(L514=\"N/A\", L515=\"N/A\"),\"N/A\",(L514-L515))","v":2.7199999999999989},{"$f":"IF(OR(M514=\"N/A\", M515=\"N/A\"),\"N/A\",(M514-M515))","v":0.90000000000000036},{"$f":"IF(OR(N514=\"N/A\", N515=\"N/A\"),\"N/A\",(N514-N515))","v":5.3999999999999986},{"$f":"IF(OR(O514=\"N/A\", O515=\"N/A\"),\"N/A\",(O514-O515))","v":-4.95},{"$f":"IF(OR(P514=\"N/A\", P515=\"N/A\"),\"N/A\",(P514-P515))","v":-4.95},{"$f":"IF(OR(Q514=\"N/A\", Q515=\"N/A\"),\"N/A\",(Q514-Q515))","v":2.9299999999999997},{"$f":"IF(OR(R514=\"N/A\", R515=\"N/A\"),\"N/A\",(R514-R515))","v":-0.38000000000000078},{"$f":"IF(OR(S514=\"N/A\", S515=\"N/A\"),\"N/A\",(S514-S515))","v":2.2200000000000006},{"$f":"IF(OR(T514=\"N/A\", T515=\"N/A\"),\"N/A\",(T514-T515))","v":2.4499999999999993},null,{"$f":"IFERROR(VLOOKUP(A516,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68209884,{"$f":"VLOOKUP(A517,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/BlackRock Emerging Markets Tracker Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A517,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BlackRock Emerging Markets Tracker"},{"$f":"VLOOKUP(F517,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.14E-2},{"$f":"VLOOKUP(F517,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.14E-2},"Tracker",{"$f":"IF(VLOOKUP(A517,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A517,data_adj,$J$1,FALSE)))","v":11.01013},{"$f":"IF(VLOOKUP($A517,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A517,data_adj,K$1,FALSE),2))","v":-1.05},16.64,7.82,3.95,-5.49,-4.67,9.33,3.33,7.24,"N/A","18.02.13",{"$f":"IFERROR(VLOOKUP(A517,'WatchList Funds'!C:D,2,0), \"\")","v":38},null,null,{"$f":"_xlfn.CONCAT(IF(C518=1,\"4 \",\"\"),IF(X517=\"Y\",\"5 \",\"\"),IF(C518=2,6,\"\"))","v":""}]
[1000205292,{"$f":"VLOOKUP(A518,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock Emerging Markets Tracker Benchmark"},0,null,null,"FTSE Custom Emerging Net Midday Index",null,null,null,null,{"$f":"IF(K517=\"N/A\",\"N/A\",IFERROR(IF($C518=0,ROUND(VLOOKUP($A518,data_adj,K$2,FALSE),2),IF($C518=1,ROUND(VLOOKUP($A518,data_adj,K$3,FALSE),2),IF($C518=2,ROUND(VLOOKUP($A518,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.59},15.73,8.23,5.07,-5.52,-4.2300000000000004,9.58,3.55,7.49,"N/A",null,{"$f":"IFERROR(VLOOKUP(A518,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K517=\"N/A\", K518=\"N/A\"),\"N/A\",(K517-K518))","v":0.54},{"$f":"IF(OR(L517=\"N/A\", L518=\"N/A\"),\"N/A\",(L517-L518))","v":0.91000000000000014},{"$f":"IF(OR(M517=\"N/A\", M518=\"N/A\"),\"N/A\",(M517-M518))","v":-0.41000000000000014},{"$f":"IF(OR(N517=\"N/A\", N518=\"N/A\"),\"N/A\",(N517-N518))","v":-1.1200000000000001},{"$f":"IF(OR(O517=\"N/A\", O518=\"N/A\"),\"N/A\",(O517-O518))","v":2.9999999999999361E-2},{"$f":"IF(OR(P517=\"N/A\", P518=\"N/A\"),\"N/A\",(P517-P518))","v":-0.4399999999999995},{"$f":"IF(OR(Q517=\"N/A\", Q518=\"N/A\"),\"N/A\",(Q517-Q518))","v":-0.25},{"$f":"IF(OR(R517=\"N/A\", R518=\"N/A\"),\"N/A\",(R517-R518))","v":-0.21999999999999975},{"$f":"IF(OR(S517=\"N/A\", S518=\"N/A\"),\"N/A\",(S517-S518))","v":-0.25},{"$f":"IF(OR(T517=\"N/A\", T518=\"N/A\"),\"N/A\",(T517-T518))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A519,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68321824,{"$f":"VLOOKUP(A520,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Dimensional Emerging Markets Core Equity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A520,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Dimensional Emerging Markets Core Equity"},{"$f":"VLOOKUP(F520,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.3100000000000001E-2},{"$f":"VLOOKUP(F520,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.4000000000000002E-2},"Tracker",{"$f":"IF(VLOOKUP(A520,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A520,data_adj,$J$1,FALSE)))","v":12.29434},{"$f":"IF(VLOOKUP($A520,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A520,data_adj,K$1,FALSE),2))","v":2.02},24.72,1.65,7.01,-4.53,1.79,10.69,5.68,8.08,"N/A","06.03.15",{"$f":"IFERROR(VLOOKUP(A520,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C521=1,\"4 \",\"\"),IF(X520=\"Y\",\"5 \",\"\"),IF(C521=2,6,\"\"))","v":""}]
[1000210022,{"$f":"VLOOKUP(A521,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Dimensional Emerging Markets Core Equity Benchmark"},0,null,null,"MSCI Emerging Markets Index",null,null,null,null,{"$f":"IF(K520=\"N/A\",\"N/A\",IFERROR(IF($C521=0,ROUND(VLOOKUP($A521,data_adj,K$2,FALSE),2),IF($C521=1,ROUND(VLOOKUP($A521,data_adj,K$3,FALSE),2),IF($C521=2,ROUND(VLOOKUP($A521,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.56},25.86,4.93,4.88,-5.75,-8.0500000000000007,11.46,3.72,7.73,"N/A",null,{"$f":"IFERROR(VLOOKUP(A521,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K520=\"N/A\", K521=\"N/A\"),\"N/A\",(K520-K521))","v":0.45999999999999996},{"$f":"IF(OR(L520=\"N/A\", L521=\"N/A\"),\"N/A\",(L520-L521))","v":-1.1400000000000006},{"$f":"IF(OR(M520=\"N/A\", M521=\"N/A\"),\"N/A\",(M520-M521))","v":-3.28},{"$f":"IF(OR(N520=\"N/A\", N521=\"N/A\"),\"N/A\",(N520-N521))","v":2.13},{"$f":"IF(OR(O520=\"N/A\", O521=\"N/A\"),\"N/A\",(O520-O521))","v":1.2199999999999998},{"$f":"IF(OR(P520=\"N/A\", P521=\"N/A\"),\"N/A\",(P520-P521))","v":9.84},{"$f":"IF(OR(Q520=\"N/A\", Q521=\"N/A\"),\"N/A\",(Q520-Q521))","v":-0.77000000000000135},{"$f":"IF(OR(R520=\"N/A\", R521=\"N/A\"),\"N/A\",(R520-R521))","v":1.9599999999999995},{"$f":"IF(OR(S520=\"N/A\", S521=\"N/A\"),\"N/A\",(S520-S521))","v":0.34999999999999964},{"$f":"IF(OR(T520=\"N/A\", T521=\"N/A\"),\"N/A\",(T520-T521))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A522,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68498931,{"$f":"VLOOKUP(A523,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Emerging Markets Equity Tilt Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A523,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Emerging Markets Equity Tilt"},{"$f":"VLOOKUP(F523,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F523,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A523,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A523,data_adj,$J$1,FALSE)))","v":13.81622},{"$f":"IF(VLOOKUP($A523,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A523,data_adj,K$1,FALSE),2))","v":1.78},27.91,8.9700000000000006,-0.1,-8.4700000000000006,-9.73,11.65,2.84,"N/A","N/A","25.06.18",{"$f":"IFERROR(VLOOKUP(A523,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C524=1,\"4 \",\"\"),IF(X523=\"Y\",\"5 \",\"\"),IF(C524=2,6,\"\"))","v":""}]
[1000237762,{"$f":"VLOOKUP(A524,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Emerging Markets Equity Tilt Benchmark"},null,null,null,"MSCI EM (Emerging Markets) Index",null,null,null,null,{"$f":"IF(K523=\"N/A\",\"N/A\",IFERROR(IF($C524=0,ROUND(VLOOKUP($A524,data_adj,K$2,FALSE),2),IF($C524=1,ROUND(VLOOKUP($A524,data_adj,K$3,FALSE),2),IF($C524=2,ROUND(VLOOKUP($A524,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.64},26.27,10.66,0.63,-7.57,-9.2200000000000006,12.02,3.36,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A524,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K523=\"N/A\", K524=\"N/A\"),\"N/A\",(K523-K524))","v":0.14000000000000012},{"$f":"IF(OR(L523=\"N/A\", L524=\"N/A\"),\"N/A\",(L523-L524))","v":1.6400000000000006},{"$f":"IF(OR(M523=\"N/A\", M524=\"N/A\"),\"N/A\",(M523-M524))","v":-1.6899999999999995},{"$f":"IF(OR(N523=\"N/A\", N524=\"N/A\"),\"N/A\",(N523-N524))","v":-0.73},{"$f":"IF(OR(O523=\"N/A\", O524=\"N/A\"),\"N/A\",(O523-O524))","v":-0.90000000000000036},{"$f":"IF(OR(P523=\"N/A\", P524=\"N/A\"),\"N/A\",(P523-P524))","v":-0.50999999999999979},{"$f":"IF(OR(Q523=\"N/A\", Q524=\"N/A\"),\"N/A\",(Q523-Q524))","v":-0.36999999999999922},{"$f":"IF(OR(R523=\"N/A\", R524=\"N/A\"),\"N/A\",(R523-R524))","v":-0.52},{"$f":"IF(OR(S523=\"N/A\", S524=\"N/A\"),\"N/A\",(S523-S524))","v":"N/A"},{"$f":"IF(OR(T523=\"N/A\", T524=\"N/A\"),\"N/A\",(T523-T524))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A525,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044796,{"$f":"VLOOKUP(A526,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Fidelity Responsible Emg Markets Eq Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A526,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Fidelity Responsible Emerging Markets Equity"},{"$f":"VLOOKUP(F526,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F526,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8500000000000003E-2},"Active",{"$f":"IF(VLOOKUP(A526,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A526,data_adj,$J$1,FALSE)))","v":16.458159999999999},{"$f":"IF(VLOOKUP($A526,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A526,data_adj,K$1,FALSE),2))","v":-1.46},17.78,14.88,-3.86,-16.41,-32.65,9.15,-6.04,1.63,0.64,"29.03.10",{"$f":"IFERROR(VLOOKUP(A526,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C527=1,\"4 \",\"\"),IF(X526=\"Y\",\"5 \",\"\"),IF(C527=2,6,\"\"))","v":""}]
[1000205289,{"$f":"VLOOKUP(A527,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Fidelity Responsible Emerging Markets Equity Benchmark"},0,null,null,"MSCI Emerging EMEA NR Index",null,null,null,null,{"$f":"IF(K526=\"N/A\",\"N/A\",IFERROR(IF($C527=0,ROUND(VLOOKUP($A527,data_adj,K$2,FALSE),2),IF($C527=1,ROUND(VLOOKUP($A527,data_adj,K$3,FALSE),2),IF($C527=2,ROUND(VLOOKUP($A527,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.54},17.34,8.65,6.33,-13.99,-2.87,10.66,2.52,3.41,-0.27,null,{"$f":"IFERROR(VLOOKUP(A527,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K526=\"N/A\", K527=\"N/A\"),\"N/A\",(K526-K527))","v":-3},{"$f":"IF(OR(L526=\"N/A\", L527=\"N/A\"),\"N/A\",(L526-L527))","v":0.44000000000000128},{"$f":"IF(OR(M526=\"N/A\", M527=\"N/A\"),\"N/A\",(M526-M527))","v":6.23},{"$f":"IF(OR(N526=\"N/A\", N527=\"N/A\"),\"N/A\",(N526-N527))","v":-10.19},{"$f":"IF(OR(O526=\"N/A\", O527=\"N/A\"),\"N/A\",(O526-O527))","v":-2.42},{"$f":"IF(OR(P526=\"N/A\", P527=\"N/A\"),\"N/A\",(P526-P527))","v":-29.779999999999998},{"$f":"IF(OR(Q526=\"N/A\", Q527=\"N/A\"),\"N/A\",(Q526-Q527))","v":-1.5099999999999998},{"$f":"IF(OR(R526=\"N/A\", R527=\"N/A\"),\"N/A\",(R526-R527))","v":-8.56},{"$f":"IF(OR(S526=\"N/A\", S527=\"N/A\"),\"N/A\",(S526-S527))","v":-1.7800000000000002},{"$f":"IF(OR(T526=\"N/A\", T527=\"N/A\"),\"N/A\",(T526-T527))","v":0.91},null,{"$f":"IFERROR(VLOOKUP(A528,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044799,{"$f":"VLOOKUP(A529,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Henderson China Opportunities Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A529,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Henderson China Opportunities"},{"$f":"VLOOKUP(F529,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F529,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.95E-2},"Active",{"$f":"IF(VLOOKUP(A529,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A529,data_adj,$J$1,FALSE)))","v":20.594940000000001},{"$f":"IF(VLOOKUP($A529,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A529,data_adj,K$1,FALSE),2))","v":0.06},15.11,19.89,-21.06,-9.8699999999999992,-25.92,2.89,-6.17,4.46,3.62,"29.03.10",{"$f":"IFERROR(VLOOKUP(A529,'WatchList Funds'!C:D,2,0), \"\")","v":11},null,null,{"$f":"_xlfn.CONCAT(IF(C530=1,\"4 \",\"\"),IF(X529=\"Y\",\"5 \",\"\"),IF(C530=2,6,\"\"))","v":""}]
[1000205287,{"$f":"VLOOKUP(A530,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Henderson China Opportunities Benchmark"},0,null,null,"MSCI Zhong Hua Index",null,null,null,null,{"$f":"IF(K529=\"N/A\",\"N/A\",IFERROR(IF($C530=0,ROUND(VLOOKUP($A530,data_adj,K$2,FALSE),2),IF($C530=1,ROUND(VLOOKUP($A530,data_adj,K$3,FALSE),2),IF($C530=2,ROUND(VLOOKUP($A530,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-5.7},3.61,32.44,-20.9,-0.2,-27.41,2.77,-4.6900000000000004,4.18,3.26,null,{"$f":"IFERROR(VLOOKUP(A530,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K529=\"N/A\", K530=\"N/A\"),\"N/A\",(K529-K530))","v":5.76},{"$f":"IF(OR(L529=\"N/A\", L530=\"N/A\"),\"N/A\",(L529-L530))","v":11.5},{"$f":"IF(OR(M529=\"N/A\", M530=\"N/A\"),\"N/A\",(M529-M530))","v":-12.549999999999997},{"$f":"IF(OR(N529=\"N/A\", N530=\"N/A\"),\"N/A\",(N529-N530))","v":-0.16000000000000014},{"$f":"IF(OR(O529=\"N/A\", O530=\"N/A\"),\"N/A\",(O529-O530))","v":-9.67},{"$f":"IF(OR(P529=\"N/A\", P530=\"N/A\"),\"N/A\",(P529-P530))","v":1.4899999999999984},{"$f":"IF(OR(Q529=\"N/A\", Q530=\"N/A\"),\"N/A\",(Q529-Q530))","v":0.12000000000000011},{"$f":"IF(OR(R529=\"N/A\", R530=\"N/A\"),\"N/A\",(R529-R530))","v":-1.4799999999999995},{"$f":"IF(OR(S529=\"N/A\", S530=\"N/A\"),\"N/A\",(S529-S530))","v":0.28000000000000025},{"$f":"IF(OR(T529=\"N/A\", T530=\"N/A\"),\"N/A\",(T529-T530))","v":0.36000000000000032},null,{"$f":"IFERROR(VLOOKUP(A531,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044804,{"$f":"VLOOKUP(A532,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/JPMorgan Emerging Europe Equity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A532,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/JPMorgan Emerging Europe Equity"},{"$f":"VLOOKUP(F532,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F532,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8500000000000003E-2},"Active",{"$f":"IF(VLOOKUP(A532,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A532,data_adj,$J$1,FALSE)))","v":14.71088},{"$f":"IF(VLOOKUP($A532,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A532,data_adj,K$1,FALSE),2))","v":3.25},26.46,16.989999999999998,34.69,-13.97,-67.59,25.81,-11.09,-1.74,-4.4400000000000004,"29.03.10",{"$f":"IFERROR(VLOOKUP(A532,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C533=1,\"4 \",\"\"),IF(X532=\"Y\",\"5 \",\"\"),IF(C533=2,6,\"\"))","v":""}]
[1000205285,{"$f":"VLOOKUP(A533,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/JPMorgan Emerging Europe Equity Benchmark"},0,null,null,"MSCI Emerging Markets Europe Index",null,null,null,null,{"$f":"IF(K532=\"N/A\",\"N/A\",IFERROR(IF($C533=0,ROUND(VLOOKUP($A533,data_adj,K$2,FALSE),2),IF($C533=1,ROUND(VLOOKUP($A533,data_adj,K$3,FALSE),2),IF($C533=2,ROUND(VLOOKUP($A533,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":2.84},30.28,12.23,31.07,6.38,-65.97,24.19,-7.05,-0.65,-3.94,null,{"$f":"IFERROR(VLOOKUP(A533,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K532=\"N/A\", K533=\"N/A\"),\"N/A\",(K532-K533))","v":0.41000000000000014},{"$f":"IF(OR(L532=\"N/A\", L533=\"N/A\"),\"N/A\",(L532-L533))","v":-3.8200000000000003},{"$f":"IF(OR(M532=\"N/A\", M533=\"N/A\"),\"N/A\",(M532-M533))","v":4.759999999999998},{"$f":"IF(OR(N532=\"N/A\", N533=\"N/A\"),\"N/A\",(N532-N533))","v":3.6199999999999974},{"$f":"IF(OR(O532=\"N/A\", O533=\"N/A\"),\"N/A\",(O532-O533))","v":-20.350000000000001},{"$f":"IF(OR(P532=\"N/A\", P533=\"N/A\"),\"N/A\",(P532-P533))","v":-1.6200000000000045},{"$f":"IF(OR(Q532=\"N/A\", Q533=\"N/A\"),\"N/A\",(Q532-Q533))","v":1.6199999999999974},{"$f":"IF(OR(R532=\"N/A\", R533=\"N/A\"),\"N/A\",(R532-R533))","v":-4.04},{"$f":"IF(OR(S532=\"N/A\", S533=\"N/A\"),\"N/A\",(S532-S533))","v":-1.0899999999999999},{"$f":"IF(OR(T532=\"N/A\", T533=\"N/A\"),\"N/A\",(T532-T533))","v":-0.50000000000000044},null,{"$f":"IFERROR(VLOOKUP(A534,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044807,{"$f":"VLOOKUP(A535,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A535,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Jupiter India"},{"$f":"VLOOKUP(F535,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F535,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.9400000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A535,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A535,data_adj,$J$1,FALSE)))","v":17.30284},{"$f":"IF(VLOOKUP($A535,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A535,data_adj,K$1,FALSE),2))","v":-17.68},-13.4,1.3,59.77,0.06,23.32,11.9,11.57,7.69,6.3,"29.03.10",{"$f":"IFERROR(VLOOKUP(A535,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C536=1,\"4 \",\"\"),IF(X535=\"Y\",\"5 \",\"\"),IF(C536=2,6,\"\"))","v":""}]
[1000205282,{"$f":"VLOOKUP(A536,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Jupiter India Benchmark"},0,null,null,"MSCI India Index",null,null,null,null,{"$f":"IF(K535=\"N/A\",\"N/A\",IFERROR(IF($C536=0,ROUND(VLOOKUP($A536,data_adj,K$2,FALSE),2),IF($C536=1,ROUND(VLOOKUP($A536,data_adj,K$3,FALSE),2),IF($C536=2,ROUND(VLOOKUP($A536,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-16.8},-15.34,-1.03,32.159999999999997,-7.56,21.82,3.45,4.51,7.36,4.3499999999999996,null,{"$f":"IFERROR(VLOOKUP(A536,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K535=\"N/A\", K536=\"N/A\"),\"N/A\",(K535-K536))","v":-0.87999999999999901},{"$f":"IF(OR(L535=\"N/A\", L536=\"N/A\"),\"N/A\",(L535-L536))","v":1.9399999999999995},{"$f":"IF(OR(M535=\"N/A\", M536=\"N/A\"),\"N/A\",(M535-M536))","v":2.33},{"$f":"IF(OR(N535=\"N/A\", N536=\"N/A\"),\"N/A\",(N535-N536))","v":27.610000000000007},{"$f":"IF(OR(O535=\"N/A\", O536=\"N/A\"),\"N/A\",(O535-O536))","v":7.6199999999999992},{"$f":"IF(OR(P535=\"N/A\", P536=\"N/A\"),\"N/A\",(P535-P536))","v":1.5},{"$f":"IF(OR(Q535=\"N/A\", Q536=\"N/A\"),\"N/A\",(Q535-Q536))","v":8.4499999999999993},{"$f":"IF(OR(R535=\"N/A\", R536=\"N/A\"),\"N/A\",(R535-R536))","v":7.0600000000000005},{"$f":"IF(OR(S535=\"N/A\", S536=\"N/A\"),\"N/A\",(S535-S536))","v":0.33000000000000007},{"$f":"IF(OR(T535=\"N/A\", T536=\"N/A\"),\"N/A\",(T535-T536))","v":1.9500000000000002},null,{"$f":"IFERROR(VLOOKUP(A537,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044826,{"$f":"VLOOKUP(A538,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/Columbia Threadneedle Latin America Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A538,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Columbia Threadneedle Latin America"},{"$f":"VLOOKUP(F538,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F538,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.9E-2},"Active",{"$f":"IF(VLOOKUP(A538,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A538,data_adj,$J$1,FALSE)))","v":16.396840000000001},{"$f":"IF(VLOOKUP($A538,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A538,data_adj,K$1,FALSE),2))","v":11.51},40.619999999999997,-15.8,15.71,-9.68,9.93,11.05,6.34,4.76,-0.79,"29.03.10",{"$f":"IFERROR(VLOOKUP(A538,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C539=1,\"4 \",\"\"),IF(X538=\"Y\",\"5 \",\"\"),IF(C539=2,6,\"\"))","v":""}]
[1000205257,{"$f":"VLOOKUP(A539,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Columbia Threadneedle Latin America Benchmark"},0,null,null,"MSCI Emerging Markets Latin America 10/40 Index",null,null,null,null,{"$f":"IF(K538=\"N/A\",\"N/A\",IFERROR(IF($C539=0,ROUND(VLOOKUP($A539,data_adj,K$2,FALSE),2),IF($C539=1,ROUND(VLOOKUP($A539,data_adj,K$3,FALSE),2),IF($C539=2,ROUND(VLOOKUP($A539,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":16.47},52.66,-16.8,19.62,-5.87,28.17,14.95,12.88,8.07,1.5,null,{"$f":"IFERROR(VLOOKUP(A539,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K538=\"N/A\", K539=\"N/A\"),\"N/A\",(K538-K539))","v":-4.9599999999999991},{"$f":"IF(OR(L538=\"N/A\", L539=\"N/A\"),\"N/A\",(L538-L539))","v":-12.04},{"$f":"IF(OR(M538=\"N/A\", M539=\"N/A\"),\"N/A\",(M538-M539))","v":1},{"$f":"IF(OR(N538=\"N/A\", N539=\"N/A\"),\"N/A\",(N538-N539))","v":-3.91},{"$f":"IF(OR(O538=\"N/A\", O539=\"N/A\"),\"N/A\",(O538-O539))","v":-3.8099999999999996},{"$f":"IF(OR(P538=\"N/A\", P539=\"N/A\"),\"N/A\",(P538-P539))","v":-18.240000000000002},{"$f":"IF(OR(Q538=\"N/A\", Q539=\"N/A\"),\"N/A\",(Q538-Q539))","v":-3.8999999999999986},{"$f":"IF(OR(R538=\"N/A\", R539=\"N/A\"),\"N/A\",(R538-R539))","v":-6.5400000000000009},{"$f":"IF(OR(S538=\"N/A\", S539=\"N/A\"),\"N/A\",(S538-S539))","v":-3.3100000000000005},{"$f":"IF(OR(T538=\"N/A\", T539=\"N/A\"),\"N/A\",(T538-T539))","v":-2.29},null,{"$f":"IFERROR(VLOOKUP(A540,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77008676,{"$f":"VLOOKUP(A541,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS EM Core Plus (Artemis SmartGARP EM Equity)"},null,null,null,{"$f":"_xlfn.XLOOKUP($A541,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Emerging Markets Core Plus (Artemis SmartGARP Emerging Markets Equity) "},{"$f":"VLOOKUP(F541,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F541,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.78E-2},"Active",{"$f":"IF(VLOOKUP(A541,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A541,data_adj,$J$1,FALSE)))","v":14.859959999999999},{"$f":"IF(VLOOKUP($A541,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A541,data_adj,K$1,FALSE),2))","v":5.12},35.65,0.54,2.36,-4.25,-18.11,11.75,1.82,9.2200000000000006,4.8099999999999996,"28.04.08",{"$f":"IFERROR(VLOOKUP(A541,'WatchList Funds'!C:D,2,0), \"\")","v":8},null,null,{"$f":"_xlfn.CONCAT(IF(C542=1,\"4 \",\"\"),IF(X541=\"Y\",\"5 \",\"\"),IF(C542=2,6,\"\"))","v":""}]
[1000205256,{"$f":"VLOOKUP(A542,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Emerging Markets Core Plus (JPM Emerging Markets) Benchmark"},0,null,null,"MSCI Emerging Markets Index",null,null,null,null,{"$f":"IF(K541=\"N/A\",\"N/A\",IFERROR(IF($C542=0,ROUND(VLOOKUP($A542,data_adj,K$2,FALSE),2),IF($C542=1,ROUND(VLOOKUP($A542,data_adj,K$3,FALSE),2),IF($C542=2,ROUND(VLOOKUP($A542,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.47},25.39,4.54,4.49,-6.09,-8.39,11.05,3.34,7.33,3.65,null,{"$f":"IFERROR(VLOOKUP(A542,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K541=\"N/A\", K542=\"N/A\"),\"N/A\",(K541-K542))","v":3.6500000000000004},{"$f":"IF(OR(L541=\"N/A\", L542=\"N/A\"),\"N/A\",(L541-L542))","v":10.259999999999998},{"$f":"IF(OR(M541=\"N/A\", M542=\"N/A\"),\"N/A\",(M541-M542))","v":-4},{"$f":"IF(OR(N541=\"N/A\", N542=\"N/A\"),\"N/A\",(N541-N542))","v":-2.1300000000000003},{"$f":"IF(OR(O541=\"N/A\", O542=\"N/A\"),\"N/A\",(O541-O542))","v":1.8399999999999999},{"$f":"IF(OR(P541=\"N/A\", P542=\"N/A\"),\"N/A\",(P541-P542))","v":-9.7199999999999989},{"$f":"IF(OR(Q541=\"N/A\", Q542=\"N/A\"),\"N/A\",(Q541-Q542))","v":0.69999999999999929},{"$f":"IF(OR(R541=\"N/A\", R542=\"N/A\"),\"N/A\",(R541-R542))","v":-1.5199999999999998},{"$f":"IF(OR(S541=\"N/A\", S542=\"N/A\"),\"N/A\",(S541-S542))","v":1.8900000000000006},{"$f":"IF(OR(T541=\"N/A\", T542=\"N/A\"),\"N/A\",(T541-T542))","v":1.1599999999999997},null,{"$f":"IFERROR(VLOOKUP(A543,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[77008273,{"$f":"VLOOKUP(A544,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS EM C (First Sentier FSSA Gl EM Focus) Pn"},null,null,null,{"$f":"_xlfn.XLOOKUP($A544,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Emerging Markets Specialist (First Sentier FSSA Global Emerging Markets Focus)"},{"$f":"VLOOKUP(F544,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.4999999999999999E-2},{"$f":"VLOOKUP(F544,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.55E-2},"Active",{"$f":"IF(VLOOKUP(A544,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A544,data_adj,$J$1,FALSE)))","v":12.13015},{"$f":"IF(VLOOKUP($A544,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A544,data_adj,K$1,FALSE),2))","v":-6.72},5.09,1.77,6.82,-12.2,-16.350000000000001,4.53,-3.45,-0.17,1.4,"28.04.08",{"$f":"IFERROR(VLOOKUP(A544,'WatchList Funds'!C:D,2,0), \"\")","v":5},null,"y",{"$f":"_xlfn.CONCAT(IF(C545=1,\"4 \",\"\"),IF(X544=\"Y\",\"5 \",\"\"),IF(C545=2,6,\"\"))","v":"5 "}]
[1000205255,{"$f":"VLOOKUP(A545,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Emerging Markets Specialist (Stewart Investors Global Emerging Markets Leaders) Benchmark"},0,null,null,"MSCI Emerging Markets Index",null,null,null,null,{"$f":"IF(K544=\"N/A\",\"N/A\",IFERROR(IF($C545=0,ROUND(VLOOKUP($A545,data_adj,K$2,FALSE),2),IF($C545=1,ROUND(VLOOKUP($A545,data_adj,K$3,FALSE),2),IF($C545=2,ROUND(VLOOKUP($A545,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.44},25.27,4.4400000000000004,4.3899999999999997,-6.19,-8.48,10.94,3.23,7.23,3.55,null,{"$f":"IFERROR(VLOOKUP(A545,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K544=\"N/A\", K545=\"N/A\"),\"N/A\",(K544-K545))","v":-8.16},{"$f":"IF(OR(L544=\"N/A\", L545=\"N/A\"),\"N/A\",(L544-L545))","v":-20.18},{"$f":"IF(OR(M544=\"N/A\", M545=\"N/A\"),\"N/A\",(M544-M545))","v":-2.6700000000000004},{"$f":"IF(OR(N544=\"N/A\", N545=\"N/A\"),\"N/A\",(N544-N545))","v":2.4300000000000006},{"$f":"IF(OR(O544=\"N/A\", O545=\"N/A\"),\"N/A\",(O544-O545))","v":-6.0099999999999989},{"$f":"IF(OR(P544=\"N/A\", P545=\"N/A\"),\"N/A\",(P544-P545))","v":-7.870000000000001},{"$f":"IF(OR(Q544=\"N/A\", Q545=\"N/A\"),\"N/A\",(Q544-Q545))","v":-6.4099999999999993},{"$f":"IF(OR(R544=\"N/A\", R545=\"N/A\"),\"N/A\",(R544-R545))","v":-6.68},{"$f":"IF(OR(S544=\"N/A\", S545=\"N/A\"),\"N/A\",(S544-S545))","v":-7.4},{"$f":"IF(OR(T544=\"N/A\", T545=\"N/A\"),\"N/A\",(T544-T545))","v":-2.15},null,{"$f":"IFERROR(VLOOKUP(A546,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68331857,{"$f":"VLOOKUP(A547,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Absolute Return Government Bond Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A547,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Absolute Return Government Bond"},{"$f":"VLOOKUP(F547,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F547,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A547,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A547,data_adj,$J$1,FALSE)))","v":1.0949},{"$f":"IF(VLOOKUP($A547,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A547,data_adj,K$1,FALSE),2))","v":0.09},{"$f":"IF(VLOOKUP($A547,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A547,data_adj,L$1,FALSE),2))","v":3.66},5.5,5.39,3.58,-0.73,4.84,3.45,1.8,"N/A","29.06.15",{"$f":"IFERROR(VLOOKUP(A547,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C548=1,\"4 \",\"\"),IF(X547=\"Y\",\"5 \",\"\"),IF(C548=2,6,\"\"))","v":""}]
[1000215070,{"$f":"VLOOKUP(A548,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Absolute Return Government Bond Benchmark"},0,null,null,"Overnight Cash Rate (SONIA)",null,null,null,null,{"$f":"IF(K547=\"N/A\",\"N/A\",IFERROR(IF($C548=0,ROUND(VLOOKUP($A548,data_adj,K$2,FALSE),2),IF($C548=1,ROUND(VLOOKUP($A548,data_adj,K$3,FALSE),2),IF($C548=2,ROUND(VLOOKUP($A548,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.67},3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.82,"N/A",null,{"$f":"IFERROR(VLOOKUP(A548,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K547=\"N/A\", K548=\"N/A\"),\"N/A\",(K547-K548))","v":-0.58000000000000007},{"$f":"IF(OR(L547=\"N/A\", L548=\"N/A\"),\"N/A\",(L547-L548))","v":0.60000000000000009},{"$f":"IF(OR(M547=\"N/A\", M548=\"N/A\"),\"N/A\",(M547-M548))","v":1.5299999999999998},{"$f":"IF(OR(N547=\"N/A\", N548=\"N/A\"),\"N/A\",(N547-N548))","v":1.3499999999999996},{"$f":"IF(OR(O547=\"N/A\", O548=\"N/A\"),\"N/A\",(O547-O548))","v":2.34},{"$f":"IF(OR(P547=\"N/A\", P548=\"N/A\"),\"N/A\",(P547-P548))","v":0.13},{"$f":"IF(OR(Q547=\"N/A\", Q548=\"N/A\"),\"N/A\",(Q547-Q548))","v":1.1499999999999999},{"$f":"IF(OR(R547=\"N/A\", R548=\"N/A\"),\"N/A\",(R547-R548))","v":1.1800000000000002},{"$f":"IF(OR(S547=\"N/A\", S548=\"N/A\"),\"N/A\",(S547-S548))","v":0.98000000000000009},{"$f":"IF(OR(T547=\"N/A\", T548=\"N/A\"),\"N/A\",(T547-T548))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A549,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68140772,{"$f":"VLOOKUP(A550,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Short Term Fixed Income Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A550,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Short Term Fixed Income"},{"$f":"VLOOKUP(F550,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F550,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A550,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A550,data_adj,$J$1,FALSE)))","v":0.27317999999999998},{"$f":"IF(VLOOKUP($A550,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A550,data_adj,K$1,FALSE),2))","v":0.66},3.48,4.55,4.6500000000000004,1.28,-1.06,4.22,2.56,1.18,"N/A","28.11.11",{"$f":"IFERROR(VLOOKUP(A550,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C551=1,\"4 \",\"\"),IF(X550=\"Y\",\"5 \",\"\"),IF(C551=2,6,\"\"))","v":""}]
[1000205254,{"$f":"VLOOKUP(A551,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Cash Plus Benchmark"},0,null,null,"Overnight Cash Rate (SONIA)",null,null,null,null,{"$f":"IF(K550=\"N/A\",\"N/A\",IFERROR(IF($C551=0,ROUND(VLOOKUP($A551,data_adj,K$2,FALSE),2),IF($C551=1,ROUND(VLOOKUP($A551,data_adj,K$3,FALSE),2),IF($C551=2,ROUND(VLOOKUP($A551,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.67},3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.83,"N/A",null,{"$f":"IFERROR(VLOOKUP(A551,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K550=\"N/A\", K551=\"N/A\"),\"N/A\",(K550-K551))","v":-1.0000000000000009E-2},{"$f":"IF(OR(L550=\"N/A\", L551=\"N/A\"),\"N/A\",(L550-L551))","v":0.41999999999999993},{"$f":"IF(OR(M550=\"N/A\", M551=\"N/A\"),\"N/A\",(M550-M551))","v":0.57999999999999963},{"$f":"IF(OR(N550=\"N/A\", N551=\"N/A\"),\"N/A\",(N550-N551))","v":0.61000000000000032},{"$f":"IF(OR(O550=\"N/A\", O551=\"N/A\"),\"N/A\",(O550-O551))","v":4.0000000000000036E-2},{"$f":"IF(OR(P550=\"N/A\", P551=\"N/A\"),\"N/A\",(P550-P551))","v":-0.20000000000000007},{"$f":"IF(OR(Q550=\"N/A\", Q551=\"N/A\"),\"N/A\",(Q550-Q551))","v":0.5299999999999998},{"$f":"IF(OR(R550=\"N/A\", R551=\"N/A\"),\"N/A\",(R550-R551))","v":0.29000000000000004},{"$f":"IF(OR(S550=\"N/A\", S551=\"N/A\"),\"N/A\",(S550-S551))","v":0.35},{"$f":"IF(OR(T550=\"N/A\", T551=\"N/A\"),\"N/A\",(T550-T551))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A552,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68376168,{"$f":"VLOOKUP(A553,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Commodity Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A553,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Commodity"},{"$f":"VLOOKUP(F553,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F553,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Tracker",{"$f":"IF(VLOOKUP(A553,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A553,data_adj,$J$1,FALSE)))","v":14.269579999999999},{"$f":"IF(VLOOKUP($A553,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A553,data_adj,K$1,FALSE),2))","v":26.19},29.28,8.2799999999999994,-4.43,-10.8,56.06,10.18,13.24,"N/A","N/A","13.06.16",{"$f":"IFERROR(VLOOKUP(A553,'WatchList Funds'!C:D,2,0), \"\")","v":6},null,null,{"$f":"_xlfn.CONCAT(IF(C554=1,\"4 \",\"\"),IF(X553=\"Y\",\"5 \",\"\"),IF(C554=2,6,\"\"))","v":""}]
[1000216544,{"$f":"VLOOKUP(A554,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Commodity Benchmark"},0,null,null,"Bloomberg Commodity Total Return Index",null,null,null,null,{"$f":"IF(K553=\"N/A\",\"N/A\",IFERROR(IF($C554=0,ROUND(VLOOKUP($A554,data_adj,K$2,FALSE),2),IF($C554=1,ROUND(VLOOKUP($A554,data_adj,K$3,FALSE),2),IF($C554=2,ROUND(VLOOKUP($A554,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":26.59},28.2,8.7899999999999991,-3.64,-7.74,54.84,10.34,13.93,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A554,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K553=\"N/A\", K554=\"N/A\"),\"N/A\",(K553-K554))","v":-0.39999999999999858},{"$f":"IF(OR(L553=\"N/A\", L554=\"N/A\"),\"N/A\",(L553-L554))","v":1.0800000000000018},{"$f":"IF(OR(M553=\"N/A\", M554=\"N/A\"),\"N/A\",(M553-M554))","v":-0.50999999999999979},{"$f":"IF(OR(N553=\"N/A\", N554=\"N/A\"),\"N/A\",(N553-N554))","v":-0.78999999999999959},{"$f":"IF(OR(O553=\"N/A\", O554=\"N/A\"),\"N/A\",(O553-O554))","v":-3.0600000000000005},{"$f":"IF(OR(P553=\"N/A\", P554=\"N/A\"),\"N/A\",(P553-P554))","v":1.2199999999999989},{"$f":"IF(OR(Q553=\"N/A\", Q554=\"N/A\"),\"N/A\",(Q553-Q554))","v":-0.16000000000000014},{"$f":"IF(OR(R553=\"N/A\", R554=\"N/A\"),\"N/A\",(R553-R554))","v":-0.6899999999999995},{"$f":"IF(OR(S553=\"N/A\", S554=\"N/A\"),\"N/A\",(S553-S554))","v":"N/A"},{"$f":"IF(OR(T553=\"N/A\", T554=\"N/A\"),\"N/A\",(T553-T554))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A555,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68376152,{"$f":"VLOOKUP(A556,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Short Term Fixed Income Enhanced Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A556,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Short Term Fixed Income Enhanced"},{"$f":"VLOOKUP(F556,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F556,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A556,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A556,data_adj,$J$1,FALSE)))","v":0.95598000000000005},{"$f":"IF(VLOOKUP($A556,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A556,data_adj,K$1,FALSE),2))","v":0},3.43,4.79,5.47,0.11,-1.66,4.5599999999999996,2.39,"N/A","N/A","13.06.16",{"$f":"IFERROR(VLOOKUP(A556,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C557=1,\"4 \",\"\"),IF(X556=\"Y\",\"5 \",\"\"),IF(C557=2,6,\"\"))","v":""}]
[1000216545,{"$f":"VLOOKUP(A557,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Enhanced Cash Plus Benchmark"},0,null,null,"Overnight Cash Rate (SONIA)",null,null,null,null,{"$f":"IF(K556=\"N/A\",\"N/A\",IFERROR(IF($C557=0,ROUND(VLOOKUP($A557,data_adj,K$2,FALSE),2),IF($C557=1,ROUND(VLOOKUP($A557,data_adj,K$3,FALSE),2),IF($C557=2,ROUND(VLOOKUP($A557,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.67},3.06,3.97,4.04,1.24,-0.86,3.69,{"$f":"IF(R556=\"N/A\",\"N/A\",IFERROR(IF($C557=0,ROUND(VLOOKUP($A557,data_adj,R$2,FALSE),2),IF($C557=1,ROUND(VLOOKUP($A557,data_adj,R$3,FALSE),2),IF($C557=2,ROUND(VLOOKUP($A557,data_adj,R$4,FALSE),2)))), \"N/A\"))","v":2.27},"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A557,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K556=\"N/A\", K557=\"N/A\"),\"N/A\",(K556-K557))","v":-0.67},{"$f":"IF(OR(L556=\"N/A\", L557=\"N/A\"),\"N/A\",(L556-L557))","v":0.37000000000000011},{"$f":"IF(OR(M556=\"N/A\", M557=\"N/A\"),\"N/A\",(M556-M557))","v":0.81999999999999984},{"$f":"IF(OR(N556=\"N/A\", N557=\"N/A\"),\"N/A\",(N556-N557))","v":1.4299999999999997},{"$f":"IF(OR(O556=\"N/A\", O557=\"N/A\"),\"N/A\",(O556-O557))","v":-1.1299999999999999},{"$f":"IF(OR(P556=\"N/A\", P557=\"N/A\"),\"N/A\",(P556-P557))","v":-0.79999999999999993},{"$f":"IF(OR(Q556=\"N/A\", Q557=\"N/A\"),\"N/A\",(Q556-Q557))","v":0.86999999999999966},{"$f":"IF(OR(R556=\"N/A\", R557=\"N/A\"),\"N/A\",(R556-R557))","v":0.12000000000000011},{"$f":"IF(OR(S556=\"N/A\", S557=\"N/A\"),\"N/A\",(S556-S557))","v":"N/A"},{"$f":"IF(OR(T556=\"N/A\", T557=\"N/A\"),\"N/A\",(T556-T557))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A558,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68557882,{"$f":"VLOOKUP(A559,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Multi Asset Strategies Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A559,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Multi Asset Strategies"},{"$f":"VLOOKUP(F559,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F559,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A559,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A559,data_adj,$J$1,FALSE)))","v":5.2526099999999998},{"$f":"IF(VLOOKUP($A559,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A559,data_adj,K$1,FALSE),2))","v":2.2200000000000002},9.31,1.3,10.41,-4.8499999999999996,1.82,6.92,3.44,"N/A","N/A","24.06.19",{"$f":"IFERROR(VLOOKUP(A559,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C560=1,\"4 \",\"\"),IF(X559=\"Y\",\"5 \",\"\"),IF(C560=2,6,\"\"))","v":""}]
[1000261283,{"$f":"VLOOKUP(A560,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Multi Asset Strategies (1% Benchmark)"},0,null,null,"Sterling Overnight Index (SONIA) + 4%",null,null,null,null,{"$f":"IF(K559=\"N/A\",\"N/A\",IFERROR(IF($C560=0,ROUND(VLOOKUP($A560,data_adj,K$2,FALSE),2),IF($C560=1,ROUND(VLOOKUP($A560,data_adj,K$3,FALSE),2),IF($C560=2,ROUND(VLOOKUP($A560,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.67},7.01,7.93,8.01,5.23,3.11,7.64,6.24,"N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A560,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K559=\"N/A\", K560=\"N/A\"),\"N/A\",(K559-K560))","v":0.55000000000000027},{"$f":"IF(OR(L559=\"N/A\", L560=\"N/A\"),\"N/A\",(L559-L560))","v":2.3000000000000007},{"$f":"IF(OR(M559=\"N/A\", M560=\"N/A\"),\"N/A\",(M559-M560))","v":-6.63},{"$f":"IF(OR(N559=\"N/A\", N560=\"N/A\"),\"N/A\",(N559-N560))","v":2.4000000000000004},{"$f":"IF(OR(O559=\"N/A\", O560=\"N/A\"),\"N/A\",(O559-O560))","v":-10.08},{"$f":"IF(OR(P559=\"N/A\", P560=\"N/A\"),\"N/A\",(P559-P560))","v":-1.2899999999999998},{"$f":"IF(OR(Q559=\"N/A\", Q560=\"N/A\"),\"N/A\",(Q559-Q560))","v":-0.71999999999999975},{"$f":"IF(OR(R559=\"N/A\", R560=\"N/A\"),\"N/A\",(R559-R560))","v":-2.8000000000000003},{"$f":"IF(OR(S559=\"N/A\", S560=\"N/A\"),\"N/A\",(S559-S560))","v":"N/A"},{"$f":"IF(OR(T559=\"N/A\", T560=\"N/A\"),\"N/A\",(T559-T560))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A561,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68038626,{"$f":"VLOOKUP(A562,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/BlackRock Gold & General Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A562,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BlackRock Gold & General"},{"$f":"VLOOKUP(F562,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.83E-2},{"$f":"VLOOKUP(F562,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.02},"Active",{"$f":"IF(VLOOKUP(A562,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A562,data_adj,$J$1,FALSE)))","v":32.235430000000001},{"$f":"IF(VLOOKUP($A562,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A562,data_adj,K$1,FALSE),2))","v":1.32},93.72,45.37,-7.93,-8.64,12.88,37.340000000000003,21.73,14.39,3.92,"26.10.09",{"$f":"IFERROR(VLOOKUP(A562,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C563=1,\"4 \",\"\"),IF(X562=\"Y\",\"5 \",\"\"),IF(C563=2,6,\"\"))","v":""}]
[1000205253,{"$f":"VLOOKUP(A563,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/BlackRock Gold and General Benchmark"},0,null,null,"FTSE Gold Mines Index",null,null,null,null,{"$f":"IF(K562=\"N/A\",\"N/A\",IFERROR(IF($C563=0,ROUND(VLOOKUP($A563,data_adj,K$2,FALSE),2),IF($C563=1,ROUND(VLOOKUP($A563,data_adj,K$3,FALSE),2),IF($C563=2,ROUND(VLOOKUP($A563,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":7.03},101.82,46.32,-5,-13.47,22.6,40.99,24.36,16.64,3.97,null,{"$f":"IFERROR(VLOOKUP(A563,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K562=\"N/A\", K563=\"N/A\"),\"N/A\",(K562-K563))","v":-5.71},{"$f":"IF(OR(L562=\"N/A\", L563=\"N/A\"),\"N/A\",(L562-L563))","v":-8.0999999999999943},{"$f":"IF(OR(M562=\"N/A\", M563=\"N/A\"),\"N/A\",(M562-M563))","v":-0.95000000000000284},{"$f":"IF(OR(N562=\"N/A\", N563=\"N/A\"),\"N/A\",(N562-N563))","v":-2.9299999999999997},{"$f":"IF(OR(O562=\"N/A\", O563=\"N/A\"),\"N/A\",(O562-O563))","v":4.83},{"$f":"IF(OR(P562=\"N/A\", P563=\"N/A\"),\"N/A\",(P562-P563))","v":-9.7200000000000006},{"$f":"IF(OR(Q562=\"N/A\", Q563=\"N/A\"),\"N/A\",(Q562-Q563))","v":-3.6499999999999986},{"$f":"IF(OR(R562=\"N/A\", R563=\"N/A\"),\"N/A\",(R562-R563))","v":-2.629999999999999},{"$f":"IF(OR(S562=\"N/A\", S563=\"N/A\"),\"N/A\",(S562-S563))","v":-2.25},{"$f":"IF(OR(T562=\"N/A\", T563=\"N/A\"),\"N/A\",(T562-T563))","v":-5.0000000000000266E-2},null,{"$f":"IFERROR(VLOOKUP(A564,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044803,{"$f":"VLOOKUP(A565,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A565,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Ninety One Global Environment"},{"$f":"VLOOKUP(F565,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F565,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8000000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A565,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A565,data_adj,$J$1,FALSE)))","v":13.975210000000001},{"$f":"IF(VLOOKUP($A565,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A565,data_adj,K$1,FALSE),2))","v":0.81},15.71,-8.92,-2.4900000000000002,4.0199999999999996,2.2000000000000002,0.91,1.78,1.45,-2.81,"29.03.10",{"$f":"IFERROR(VLOOKUP(A565,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C566=1,\"4 \",\"\"),IF(X565=\"Y\",\"5 \",\"\"),IF(C566=2,6,\"\"))","v":""}]
[1000205252,{"$f":"VLOOKUP(A566,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Investec Global Energy Benchmark"},0,null,null,"MSCI World/Energy Index",null,null,null,null,{"$f":"IF(K565=\"N/A\",\"N/A\",IFERROR(IF($C566=0,ROUND(VLOOKUP($A566,data_adj,K$2,FALSE),2),IF($C566=1,ROUND(VLOOKUP($A566,data_adj,K$3,FALSE),2),IF($C566=2,ROUND(VLOOKUP($A566,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":39.28},36.799999999999997,0.01,13.19,14.23,56.61,15.68,22.59,10.65,5.44,null,{"$f":"IFERROR(VLOOKUP(A566,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K565=\"N/A\", K566=\"N/A\"),\"N/A\",(K565-K566))","v":-38.47},{"$f":"IF(OR(L565=\"N/A\", L566=\"N/A\"),\"N/A\",(L565-L566))","v":-21.089999999999996},{"$f":"IF(OR(M565=\"N/A\", M566=\"N/A\"),\"N/A\",(M565-M566))","v":-8.93},{"$f":"IF(OR(N565=\"N/A\", N566=\"N/A\"),\"N/A\",(N565-N566))","v":-15.68},{"$f":"IF(OR(O565=\"N/A\", O566=\"N/A\"),\"N/A\",(O565-O566))","v":-10.210000000000001},{"$f":"IF(OR(P565=\"N/A\", P566=\"N/A\"),\"N/A\",(P565-P566))","v":-54.41},{"$f":"IF(OR(Q565=\"N/A\", Q566=\"N/A\"),\"N/A\",(Q565-Q566))","v":-14.77},{"$f":"IF(OR(R565=\"N/A\", R566=\"N/A\"),\"N/A\",(R565-R566))","v":-20.81},{"$f":"IF(OR(S565=\"N/A\", S566=\"N/A\"),\"N/A\",(S565-S566))","v":-9.2000000000000011},{"$f":"IF(OR(T565=\"N/A\", T566=\"N/A\"),\"N/A\",(T565-T566))","v":-8.25},null,{"$f":"IFERROR(VLOOKUP(A567,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68038630,{"$f":"VLOOKUP(A568,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/JPMorgan Global Macro Sustainable Pen"},null,null,null,"RLS/JPMorgan Global Macro ESG",{"$f":"VLOOKUP(F568,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.55E-2},{"$f":"VLOOKUP(F568,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.7000000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A568,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A568,data_adj,$J$1,FALSE)))","v":6.1462199999999996},{"$f":"IF(VLOOKUP($A568,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A568,data_adj,K$1,FALSE),2))","v":-3.46},-1.85,5.18,-4.67,1.7,-3.21,-0.53,-0.63,0.28000000000000003,0.92,"26.10.09",{"$f":"IFERROR(VLOOKUP(A568,'WatchList Funds'!C:D,2,0), \"\")","v":2},null,null,{"$f":"_xlfn.CONCAT(IF(C569=1,\"4 \",\"\"),IF(X568=\"Y\",\"5 \",\"\"),IF(C569=2,6,\"\"))","v":""}]
[1000250726,{"$f":"VLOOKUP(A569,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/JPMorgan Global Macro ESG Benchmark"},0,null,null,"ICE BofA 1M Deposit GBP",null,null,null,null,{"$f":"IF(K568=\"N/A\",\"N/A\",IFERROR(IF($C569=0,ROUND(VLOOKUP($A569,data_adj,K$2,FALSE),2),IF($C569=1,ROUND(VLOOKUP($A569,data_adj,K$3,FALSE),2),IF($C569=2,ROUND(VLOOKUP($A569,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.54},2.54,3.46,3.47,0.57999999999999996,-1.45,3.15,1.7,0.27,-0.16,null,{"$f":"IFERROR(VLOOKUP(A569,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K568=\"N/A\", K569=\"N/A\"),\"N/A\",(K568-K569))","v":-4},{"$f":"IF(OR(L568=\"N/A\", L569=\"N/A\"),\"N/A\",(L568-L569))","v":-4.3900000000000006},{"$f":"IF(OR(M568=\"N/A\", M569=\"N/A\"),\"N/A\",(M568-M569))","v":1.7199999999999998},{"$f":"IF(OR(N568=\"N/A\", N569=\"N/A\"),\"N/A\",(N568-N569))","v":-8.14},{"$f":"IF(OR(O568=\"N/A\", O569=\"N/A\"),\"N/A\",(O568-O569))","v":1.1200000000000001},{"$f":"IF(OR(P568=\"N/A\", P569=\"N/A\"),\"N/A\",(P568-P569))","v":-1.76},{"$f":"IF(OR(Q568=\"N/A\", Q569=\"N/A\"),\"N/A\",(Q568-Q569))","v":-3.6799999999999997},{"$f":"IF(OR(R568=\"N/A\", R569=\"N/A\"),\"N/A\",(R568-R569))","v":-2.33},{"$f":"IF(OR(S568=\"N/A\", S569=\"N/A\"),\"N/A\",(S568-S569))","v":1.0000000000000009E-2},{"$f":"IF(OR(T568=\"N/A\", T569=\"N/A\"),\"N/A\",(T568-T569))","v":1.08},null,{"$f":"IFERROR(VLOOKUP(A570,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68038627,{"$f":"VLOOKUP(A571,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/JPMorgan Natural Resources Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A571,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/JPMorgan Natural Resources"},{"$f":"VLOOKUP(F571,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F571,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.78E-2},"Active",{"$f":"IF(VLOOKUP(A571,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A571,data_adj,$J$1,FALSE)))","v":17.636859999999999},{"$f":"IF(VLOOKUP($A571,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A571,data_adj,K$1,FALSE),2))","v":22.35},59.63,-0.93,2.27,-2.4900000000000002,43.44,17.37,17.73,15.16,2,"26.10.09",{"$f":"IFERROR(VLOOKUP(A571,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C572=1,\"4 \",\"\"),IF(X571=\"Y\",\"5 \",\"\"),IF(C572=2,6,\"\"))","v":""}]
[1000205251,{"$f":"VLOOKUP(A572,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/JPMorgan Natural Resources Benchmark"},0,null,null,"HSBC Gold Mining & General Index",null,null,null,null,{"$f":"IF(K571=\"N/A\",\"N/A\",IFERROR(IF($C572=0,ROUND(VLOOKUP($A572,data_adj,K$2,FALSE),2),IF($C572=1,ROUND(VLOOKUP($A572,data_adj,K$3,FALSE),2),IF($C572=2,ROUND(VLOOKUP($A572,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.42},-1.69,-1.69,-10.199999999999999,-13.09,19.77,-4.5999999999999996,-2.0099999999999998,3.48,-4.0599999999999996,null,{"$f":"IFERROR(VLOOKUP(A572,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K571=\"N/A\", K572=\"N/A\"),\"N/A\",(K571-K572))","v":22.770000000000003},{"$f":"IF(OR(L571=\"N/A\", L572=\"N/A\"),\"N/A\",(L571-L572))","v":61.32},{"$f":"IF(OR(M571=\"N/A\", M572=\"N/A\"),\"N/A\",(M571-M572))","v":0.7599999999999999},{"$f":"IF(OR(N571=\"N/A\", N572=\"N/A\"),\"N/A\",(N571-N572))","v":12.469999999999999},{"$f":"IF(OR(O571=\"N/A\", O572=\"N/A\"),\"N/A\",(O571-O572))","v":10.6},{"$f":"IF(OR(P571=\"N/A\", P572=\"N/A\"),\"N/A\",(P571-P572))","v":23.669999999999998},{"$f":"IF(OR(Q571=\"N/A\", Q572=\"N/A\"),\"N/A\",(Q571-Q572))","v":21.97},{"$f":"IF(OR(R571=\"N/A\", R572=\"N/A\"),\"N/A\",(R571-R572))","v":19.740000000000002},{"$f":"IF(OR(S571=\"N/A\", S572=\"N/A\"),\"N/A\",(S571-S572))","v":11.68},{"$f":"IF(OR(T571=\"N/A\", T572=\"N/A\"),\"N/A\",(T571-T572))","v":6.06},null,{"$f":"IFERROR(VLOOKUP(A573,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044806,{"$f":"VLOOKUP(A574,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"_xlfn.XLOOKUP($A574,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/Jupiter Financial Opportunities"},{"$f":"VLOOKUP(F574,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F574,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.9300000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A574,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A574,data_adj,$J$1,FALSE)))","v":13.95438},{"$f":"IF(VLOOKUP($A574,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A574,data_adj,K$1,FALSE),2))","v":-9.68},21.87,10.36,24.78,-13.04,-5.22,18.82,6.7,10.039999999999999,7.67,"29.03.10",{"$f":"IFERROR(VLOOKUP(A574,'WatchList Funds'!C:D,2,0), \"\")","v":7},null,null,{"$f":"_xlfn.CONCAT(IF(C575=1,\"4 \",\"\"),IF(X574=\"Y\",\"5 \",\"\"),IF(C575=2,6,\"\"))","v":""}]
[1000205401,{"$f":"VLOOKUP(A575,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Jupiter Financial Opportunities Benchmark"},0,null,null,"MSCI ACWI/Financials",null,null,null,null,{"$f":"IF(K574=\"N/A\",\"N/A\",IFERROR(IF($C575=0,ROUND(VLOOKUP($A575,data_adj,K$2,FALSE),2),IF($C575=1,ROUND(VLOOKUP($A575,data_adj,K$3,FALSE),2),IF($C575=2,ROUND(VLOOKUP($A575,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-5.05},9.73,16.75,24.15,-5.95,15.18,16.71,11.49,10.77,8.2899999999999991,null,{"$f":"IFERROR(VLOOKUP(A575,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K574=\"N/A\", K575=\"N/A\"),\"N/A\",(K574-K575))","v":-4.63},{"$f":"IF(OR(L574=\"N/A\", L575=\"N/A\"),\"N/A\",(L574-L575))","v":12.14},{"$f":"IF(OR(M574=\"N/A\", M575=\"N/A\"),\"N/A\",(M574-M575))","v":-6.3900000000000006},{"$f":"IF(OR(N574=\"N/A\", N575=\"N/A\"),\"N/A\",(N574-N575))","v":0.63000000000000256},{"$f":"IF(OR(O574=\"N/A\", O575=\"N/A\"),\"N/A\",(O574-O575))","v":-7.089999999999999},{"$f":"IF(OR(P574=\"N/A\", P575=\"N/A\"),\"N/A\",(P574-P575))","v":-20.399999999999999},{"$f":"IF(OR(Q574=\"N/A\", Q575=\"N/A\"),\"N/A\",(Q574-Q575))","v":2.1099999999999994},{"$f":"IF(OR(R574=\"N/A\", R575=\"N/A\"),\"N/A\",(R574-R575))","v":-4.79},{"$f":"IF(OR(S574=\"N/A\", S575=\"N/A\"),\"N/A\",(S574-S575))","v":-0.73000000000000043},{"$f":"IF(OR(T574=\"N/A\", T575=\"N/A\"),\"N/A\",(T574-T575))","v":-0.61999999999999922},null,{"$f":"IFERROR(VLOOKUP(A576,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68044823,{"$f":"VLOOKUP(A577,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/BNY Mellon Real Return Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A577,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/BNY Mellon Real Return"},{"$f":"VLOOKUP(F577,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.7000000000000001E-2},{"$f":"VLOOKUP(F577,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.8100000000000002E-2},"Active",{"$f":"IF(VLOOKUP(A577,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A577,data_adj,$J$1,FALSE)))","v":5.9146799999999997},{"$f":"IF(VLOOKUP($A577,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A577,data_adj,K$1,FALSE),2))","v":1.24},12.77,3.43,7.11,-5.29,0.28999999999999998,7.69,3.48,3.5,3.12,"29.03.10",{"$f":"IFERROR(VLOOKUP(A577,'WatchList Funds'!C:D,2,0), \"\")","v":3},null,null,{"$f":"_xlfn.CONCAT(IF(C578=1,\"4 \",\"\"),IF(X577=\"Y\",\"5 \",\"\"),IF(C578=2,6,\"\"))","v":""}]
[1000205249,{"$f":"VLOOKUP(A578,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Newton Real Return Benchmark"},0,null,null,"Sterling Overnight Index (SONIA) + 4%",null,null,null,null,{"$f":"IF(K577=\"N/A\",\"N/A\",IFERROR(IF($C578=0,ROUND(VLOOKUP($A578,data_adj,K$2,FALSE),2),IF($C578=1,ROUND(VLOOKUP($A578,data_adj,K$3,FALSE),2),IF($C578=2,ROUND(VLOOKUP($A578,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.92},8.09,9.01,9.1,6.29,2.82,8.7200000000000006,7.03,4.82,4.1399999999999997,null,{"$f":"IFERROR(VLOOKUP(A578,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K577=\"N/A\", K578=\"N/A\"),\"N/A\",(K577-K578))","v":-0.67999999999999994},{"$f":"IF(OR(L577=\"N/A\", L578=\"N/A\"),\"N/A\",(L577-L578))","v":4.68},{"$f":"IF(OR(M577=\"N/A\", M578=\"N/A\"),\"N/A\",(M577-M578))","v":-5.58},{"$f":"IF(OR(N577=\"N/A\", N578=\"N/A\"),\"N/A\",(N577-N578))","v":-1.9899999999999993},{"$f":"IF(OR(O577=\"N/A\", O578=\"N/A\"),\"N/A\",(O577-O578))","v":-11.58},{"$f":"IF(OR(P577=\"N/A\", P578=\"N/A\"),\"N/A\",(P577-P578))","v":-2.5299999999999998},{"$f":"IF(OR(Q577=\"N/A\", Q578=\"N/A\"),\"N/A\",(Q577-Q578))","v":-1.0300000000000002},{"$f":"IF(OR(R577=\"N/A\", R578=\"N/A\"),\"N/A\",(R577-R578))","v":-3.5500000000000003},{"$f":"IF(OR(S577=\"N/A\", S578=\"N/A\"),\"N/A\",(S577-S578))","v":-1.3200000000000003},{"$f":"IF(OR(T577=\"N/A\", T578=\"N/A\"),\"N/A\",(T577-T578))","v":-1.0199999999999996},null,{"$f":"IFERROR(VLOOKUP(A579,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68728320,"RLP Short Duration Global Index Linked",null,null,null,{"$f":"_xlfn.XLOOKUP($A580,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Short Duration Global Index Linked"},{"$f":"VLOOKUP(F580,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F580,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A580,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A580,data_adj,$J$1,FALSE)))","v":2.92788},{"$f":"IF(VLOOKUP($A580,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A580,data_adj,K$1,FALSE),2))","v":0.88},3.7,3.52,1.47,"N/A","N/A",2.89,"N/A","N/A","N/A","19.09.22",{"$f":"IFERROR(VLOOKUP(A580,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[1000277306,"RLP Short Duration Global Index Linked Benchmark",null,null,null,"Composite Benchmark",null,null,null,null,{"$f":"IF(K580=\"N/A\",\"N/A\",IFERROR(IF($C581=0,ROUND(VLOOKUP($A581,data_adj,K$2,FALSE),2),IF($C581=1,ROUND(VLOOKUP($A581,data_adj,K$3,FALSE),2),IF($C581=2,ROUND(VLOOKUP($A581,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":1.3},3.53,2.93,1.42,"N/A","N/A",2.62,"N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A581,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K580=\"N/A\", K581=\"N/A\"),\"N/A\",(K580-K581))","v":-0.42000000000000004},0.17000000000000037,0.58999999999999986,5.0000000000000044E-2,"N/A","N/A",0.27,"N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A582,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68728319,"RLP Short Duration UK Corporate Bond -Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A583,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Short Duration UK Corporate Bond"},{"$f":"VLOOKUP(F583,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F583,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A583,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A583,data_adj,$J$1,FALSE)))","v":2.7040099999999998},-0.62,4.09,5.08,6.44,"N/A","N/A",5.19,"N/A","N/A","N/A","19.09.22",{"$f":"IFERROR(VLOOKUP(A583,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[1000277305,"RLP Short Duration UK Corporate Bond Benchmark",null,null,null,"ICE BofAML 1-5 Year Sterling Non-gilt",null,null,null,null,{"$f":"IF(K583=\"N/A\",\"N/A\",IFERROR(IF($C584=0,ROUND(VLOOKUP($A584,data_adj,K$2,FALSE),2),IF($C584=1,ROUND(VLOOKUP($A584,data_adj,K$3,FALSE),2),IF($C584=2,ROUND(VLOOKUP($A584,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.88},3.19,3.88,4.7699999999999996,"N/A","N/A",3.94,"N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A584,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,0.26,0.89999999999999991,1.2000000000000002,1.6700000000000008,"N/A","N/A",1.2500000000000004,"N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A585,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68728321,"RLP Short Duration UK Government Bond -Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A586,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Short Duration UK Government Bond"},{"$f":"VLOOKUP(F586,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F586,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A586,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A586,data_adj,$J$1,FALSE)))","v":2.6433599999999999},-0.76,2.67,3.26,3.05,"N/A","N/A",2.99,"N/A","N/A","N/A","19.09.22",{"$f":"IFERROR(VLOOKUP(A586,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[1000277307,"RLP Short Duration UK Government Bond Benchmark",null,null,null,"FTSE Actuaries UK Conventional Gilts up to 5 yrs",null,null,null,null,{"$f":"IF(K586=\"N/A\",\"N/A\",IFERROR(IF($C587=0,ROUND(VLOOKUP($A587,data_adj,K$2,FALSE),2),IF($C587=1,ROUND(VLOOKUP($A587,data_adj,K$3,FALSE),2),IF($C587=2,ROUND(VLOOKUP($A587,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.64},2.27,2.94,2.2599999999999998,"N/A","N/A",2.4900000000000002,"N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A587,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,-0.12,0.39999999999999991,0.31999999999999984,0.79,"N/A","N/A",0.5,"N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A588,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68728317,"RLP Global Corporate Bond -Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A589,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Corporate Bond"},{"$f":"VLOOKUP(F589,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F589,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A589,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A589,data_adj,$J$1,FALSE)))","v":5.0048000000000004},-1.19,3.66,4.21,4.18,"N/A","N/A",4.01,"N/A","N/A","N/A","19.09.22",{"$f":"IFERROR(VLOOKUP(A589,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[1000277304,"RLP Global Corporate Bond Benchmark",null,null,null,"Bloomberg Global Aggregate Corporate Total Return Index",null,null,null,null,{"$f":"IF(K589=\"N/A\",\"N/A\",IFERROR(IF($C590=0,ROUND(VLOOKUP($A590,data_adj,K$2,FALSE),2),IF($C590=1,ROUND(VLOOKUP($A590,data_adj,K$3,FALSE),2),IF($C590=2,ROUND(VLOOKUP($A590,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-0.81},3.46,4.08,4.09,"N/A","N/A",3.88,"N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A590,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,-0.37999999999999989,0.20000000000000018,0.12999999999999989,8.9999999999999858E-2,"N/A","N/A",0.12999999999999989,"N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A591,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68728314,"RLP UK Corporate Bond -Pen",null,null,null,{"$f":"_xlfn.XLOOKUP($A592,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS UK Corporate Bond"},{"$f":"VLOOKUP(F592,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F592,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A592,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A592,data_adj,$J$1,FALSE)))","v":5.2571899999999996},-1.79,4.17,2.33,8.18,"N/A","N/A",4.8600000000000003,"N/A","N/A","N/A","19.09.22",{"$f":"IFERROR(VLOOKUP(A592,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[1000277303,"RLP UK Corporate Bond Benchmark",null,null,null,"iBoxx Sterling Non-Gilt Total Return GBP Index",null,null,null,null,{"$f":"IF(K592=\"N/A\",\"N/A\",IFERROR(IF($C593=0,ROUND(VLOOKUP($A593,data_adj,K$2,FALSE),2),IF($C593=1,ROUND(VLOOKUP($A593,data_adj,K$3,FALSE),2),IF($C593=2,ROUND(VLOOKUP($A593,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":-1.86},3.39,1.36,5.05,"N/A","N/A",3.26,"N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A593,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,7.0000000000000062E-2,0.7799999999999998,0.97,3.13,"N/A","N/A",1.6000000000000005,"N/A","N/A","N/A",null,{"$f":"IFERROR(VLOOKUP(A594,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68209886,{"$f":"VLOOKUP(A595,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS/abrdn Diversified Growth and Income Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A595,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS/abrdn Diversified Growth and Income"},{"$f":"VLOOKUP(F595,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":1.4500000000000001E-2},{"$f":"VLOOKUP(F595,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":1.6500000000000001E-2},"Active",{"$f":"IF(VLOOKUP(A595,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A595,data_adj,$J$1,FALSE)))","v":5.3518800000000004},{"$f":"IF(VLOOKUP($A595,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A595,data_adj,K$1,FALSE),2))","v":-3.44},5.59,7.14,-2.8,-9.8000000000000007,-6.95,3.21,-1.59,-0.34,"N/A","18.02.13",{"$f":"IFERROR(VLOOKUP(A595,'WatchList Funds'!C:D,2,0), \"\")","v":""},null,null,{"$f":"_xlfn.CONCAT(IF(C596=1,\"4 \",\"\"),IF(X595=\"Y\",\"5 \",\"\"),IF(C596=2,6,\"\"))","v":""}]
[1000205248,{"$f":"VLOOKUP(A596,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP/Standard Life Global Absolute Return Strategies Benchmark"},0,null,null,"Overnight Cash Rate (SONIA)",null,null,null,null,{"$f":"IF(K595=\"N/A\",\"N/A\",IFERROR(IF($C596=0,ROUND(VLOOKUP($A596,data_adj,K$2,FALSE),2),IF($C596=1,ROUND(VLOOKUP($A596,data_adj,K$3,FALSE),2),IF($C596=2,ROUND(VLOOKUP($A596,data_adj,K$4,FALSE),2)))), \"N/A\"))","v":0.5},2.34,3.25,3.31,0.54,-1.46,2.96,1.58,0.24,"N/A",null,{"$f":"IFERROR(VLOOKUP(A596,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[null,null,null,null,null,"Difference",null,null,null,null,{"$f":"IF(OR(K595=\"N/A\", K596=\"N/A\"),\"N/A\",(K595-K596))","v":-3.94},{"$f":"IF(OR(L595=\"N/A\", L596=\"N/A\"),\"N/A\",(L595-L596))","v":3.25},{"$f":"IF(OR(M595=\"N/A\", M596=\"N/A\"),\"N/A\",(M595-M596))","v":3.8899999999999997},{"$f":"IF(OR(N595=\"N/A\", N596=\"N/A\"),\"N/A\",(N595-N596))","v":-6.1099999999999994},{"$f":"IF(OR(O595=\"N/A\", O596=\"N/A\"),\"N/A\",(O595-O596))","v":-10.34},{"$f":"IF(OR(P595=\"N/A\", P596=\"N/A\"),\"N/A\",(P595-P596))","v":-5.49},{"$f":"IF(OR(Q595=\"N/A\", Q596=\"N/A\"),\"N/A\",(Q595-Q596))","v":0.25},{"$f":"IF(OR(R595=\"N/A\", R596=\"N/A\"),\"N/A\",(R595-R596))","v":-3.17},{"$f":"IF(OR(S595=\"N/A\", S596=\"N/A\"),\"N/A\",(S595-S596))","v":-0.58000000000000007},{"$f":"IF(OR(T595=\"N/A\", T596=\"N/A\"),\"N/A\",(T595-T596))","v":"N/A"},null,{"$f":"IFERROR(VLOOKUP(A597,'WatchList Funds'!C:D,2,0), \"\")","v":""}]
[68865454,{"$f":"VLOOKUP(A598,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Mezzanine ABS Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A598,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Mezzanine ABS"},{"$f":"VLOOKUP(F598,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F598,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A598,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A598,data_adj,$J$1,FALSE)))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,null,"05.06.25"]
[1000292637,{"$f":"VLOOKUP(A599,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Mezzanine ABS Benchmark"},0,null,null,"Overnight Cash Rate (SONIA)"]
[null,null,null,null,null,"Difference"]
[68865460,{"$f":"VLOOKUP(A601,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Senior ABS Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A601,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Senior ABS"},{"$f":"VLOOKUP(F601,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F601,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A601,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A601,data_adj,$J$1,FALSE)))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,null,"05.06.25"]
[1000292638,{"$f":"VLOOKUP(A602,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLP Global Senior ABS Benchmark"},0,null,null,"Overnight Cash Rate (SONIA)"]
[null,null,null,null,null,"Difference"]
[68881696,{"$f":"VLOOKUP(A604,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Equity Transitions Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A604,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Equity Transitions"},{"$f":"VLOOKUP(F604,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F604,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A604,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A604,data_adj,$J$1,FALSE)))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,null,"03.10.25"]
[1000294070,{"$f":"VLOOKUP(A605,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Equity Transitions Benchmark"},0,null,null,"MSCI All Countries World Net TR Index GBP"]
[null,null,null,null,null,"Difference"]
[68881697,{"$f":"VLOOKUP(A607,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Sustainable Growth Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A607,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Sustainable Growth"},{"$f":"VLOOKUP(F607,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F607,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A607,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A607,data_adj,$J$1,FALSE)))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,null,"03.10.25"]
[1000294069,{"$f":"VLOOKUP(A608,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Sustainable Growth Benchmark"},0,null,null,"IA Mixed Investment 40-85% Shares"]
[null,null,null,null,null,"Difference"]
[68881698,{"$f":"VLOOKUP(A610,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Sustainable Credit Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A610,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Global Sustainable Credit"},{"$f":"VLOOKUP(F610,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F610,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A610,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A610,data_adj,$J$1,FALSE)))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,null,"03.10.25"]
[1000294071,{"$f":"VLOOKUP(A611,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Global Sustainable Credit Benchmark"},0,null,null,"Bloomberg Global Aggregate Corporate TR Index Hedged GBP"]
[null,null,null,null,null,"Difference"]
[68881701,{"$f":"VLOOKUP(A613,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Sustainable Short Duration Corporate Bond Pen"},null,null,null,{"$f":"_xlfn.XLOOKUP($A613,FL_Mapping!$B:$B,FL_Mapping!$A:$A)","v":"RLS Sustainable Short Duration Corporate Bond"},{"$f":"VLOOKUP(F613,FMC_INVEX_TER!$B$6:$E$310,2,FALSE)-assumed_rebate","v":0.01},{"$f":"VLOOKUP(F613,FMC_INVEX_TER!$B$6:$E$310,4,FALSE)-assumed_rebate","v":0.01},"Active",{"$f":"IF(VLOOKUP(A613,data_adj,$J$1,FALSE)=\"\",\"N/A\",(VLOOKUP(A613,data_adj,$J$1,FALSE)))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,null,"03.10.25"]
[1000294074,{"$f":"VLOOKUP(A614,'Sheet1 - Table (1)'!$C$4:$D$571,2,FALSE)","v":"RLS Sustainable Short Duration Corporate Bond Benchmark"},0,null,null,"ICE BofA ML Sterling Non-Gilt (1-5 Yrs) TR (GBP Unhedged) Index"]
[null,null,null,null,null,"Difference"]

{"sheet":"Life","index":12,"n_rows":85,"n_cols":10,"rows_kept":85,"cut":false,"hidden":true,"merged":[[1,3,1,4],[0,3,0,4],[5,5,5,9],[46,6,46,9],[47,9,48,9],[47,8,48,8],[47,7,48,7],[47,5,48,5],[47,6,48,6],[2,3,2,4],[3,3,3,4]]}
[null,null,null,"COLUM INDEX (Table.1)",null,5,6,7,8,9]
[null,null,null,"COLUM INDEX (Table.2)",null,5,10,11,12,13]
[null,null,null,"COLUM INDEX (Table.1 T-1)",null,15,16,17,18,19]
[null,null,null,"COLUM INDEX (Table.2 T-1)",null,15,20,21,22,23]
[]
[null,null,null,null,null,"Percentage Change"]
[null,null,"Life Funds","Fund","Total",{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"}]
["Table.1",null,null,"Management","Expense",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"}]
["LIPPER ID",null,null,"Charge","Ratio","% chg","% chg","% chg","% chg","% chg"]
[72001650,null,"RLL Managed",{"$f":"VLOOKUP(C10,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C10,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":8.6999999999999994E-3},{"$f":"IF(VLOOKUP($A10,data_adj,F$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A10,data_adj,F$1,FALSE),2))","v":8.82},3.83,9.99,-3.92,9.3800000000000008]
[1000231837,null,"ABI UK - Mixed Inv 40%-85% Shares-Life",null,null,9.5,3.07,8.2899999999999991,-3.6,4.32]
[null,null,"Difference",null,null,{"$f":"F10-F11","v":-0.67999999999999972},{"$f":"G10-G11","v":0.76000000000000023},1.7000000000000011,-0.31999999999999984,5.0600000000000005]
[72001648,null,"RLL Global Managed",{"$f":"VLOOKUP(C13,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C13,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":8.6999999999999994E-3},14.45,4.2699999999999996,17.77,-2.21,12.54]
[1000205482,null,"Composite Benchmark",null,null,20.75,6.52,17.28,-2.57,8.26]
[null,null,"Difference",null,null,{"$f":"F13-F14","v":-6.3000000000000007},{"$f":"G13-G14","v":-2.25},{"$f":"H13-H14","v":0.48999999999999844},{"$f":"I13-I14","v":0.35999999999999988},{"$f":"J13-J14","v":4.2799999999999994}]
[72001644,null,"RLL Defensive Managed",{"$f":"VLOOKUP(C16,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C16,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":8.7435131390829514E-3},6.56,3.09,7.52,-3.4,6.11]
[1000231831,null,"ABI UK - Mixed Inv 20%-60% Shares-Life",null,null,6.82,2.92,5.59,-5.04,0.74]
[null,null,"Difference",null,null,{"$f":"F16-F17","v":-0.26000000000000068},{"$f":"G16-G17","v":0.16999999999999993},{"$f":"H16-H17","v":1.9299999999999997},{"$f":"I16-I17","v":1.6400000000000001},{"$f":"J16-J17","v":5.37}]
[72001643,null,"RLL American Tilt",{"$f":"VLOOKUP(C19,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C19,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":8.1000000000000013E-3},13.31,2.65,24.31,-5.71,19.5]
[1000144206,1,"FTSE USA Index",null,null,{"$f":"IF(VLOOKUP($A20,data_adj,F$3,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A20,data_adj,F$3,FALSE),2))","v":11.67},{"$f":"IF(VLOOKUP($A20,data_adj,G$3,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A20,data_adj,G$3,FALSE),2))","v":4.59},{"$f":"IF(VLOOKUP($A20,data_adj,H$3,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A20,data_adj,H$3,FALSE),2))","v":28.45},{"$f":"IF(VLOOKUP($A20,data_adj,I$3,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A20,data_adj,I$3,FALSE),2))","v":-6.08},{"$f":"IF(VLOOKUP($A20,data_adj,J$3,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A20,data_adj,J$3,FALSE),2))","v":20.05}]
[null,null,"Difference",null,null,{"$f":"F19-F20","v":1.6400000000000006},{"$f":"G19-G20","v":-1.94},{"$f":"H19-H20","v":-4.1400000000000006},{"$f":"I19-I20","v":0.37000000000000011},{"$f":"J19-J20","v":-0.55000000000000071}]
[72001645,null,"RLL Deposit",{"$f":"VLOOKUP(C22,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C22,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":7.809E-3},2.67,3.47,3.63,0.93,-0.73]
[19074035,null,"ABI UK - Deposit & Treasury-Life",null,null,2.63,3.44,3.39,0.94,-0.55000000000000004]
[null,null,"Difference",null,null,{"$f":"F22-F23","v":4.0000000000000036E-2},{"$f":"G22-G23","v":3.0000000000000249E-2},{"$f":"H22-H23","v":0.23999999999999977},{"$f":"I22-I23","v":-9.9999999999998979E-3},{"$f":"J22-J23","v":-0.17999999999999994}]
[72001646,null,"RLL European",{"$f":"VLOOKUP(C25,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C25,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":8.1298964398469221E-3},12.05,1.1599999999999999,11.21,6.11,6.58]
[19074011,null,"ABI UK - Europe ex UK Equities-Life",null,null,7.42,0.14000000000000001,10.62,4.6900000000000004,3.53]
[null,null,"Difference",null,null,{"$f":"F25-F26","v":4.6300000000000008},{"$f":"G25-G26","v":1.02},{"$f":"H25-H26","v":0.59000000000000163},{"$f":"I25-I26","v":1.42},{"$f":"J25-J26","v":3.0500000000000003}]
[72001647,null,"RLL Fixed Interest",{"$f":"VLOOKUP(C28,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C28,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":8.17217135064165E-3},2.21,-0.17,2.54,-12.72,-4.37]
[19074019,null,"ABI UK - Sterling Fixed Interest-Life",null,null,2.12,-0.19,2.0699999999999998,-11.62,-5.17]
[null,null,"Difference",null,null,{"$f":"F28-F29","v":8.9999999999999858E-2},{"$f":"G28-G29","v":1.999999999999999E-2},{"$f":"H28-H29","v":0.4700000000000002},{"$f":"I28-I29","v":-1.1000000000000014},{"$f":"J28-J29","v":0.79999999999999982}]
[72001649,null,"RLL UK Index Linked",{"$f":"VLOOKUP(C31,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C31,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":8.568426758819362E-3},1.92,-6.22,-5.07,-18.510000000000002,2.2200000000000002]
[19074018,null,"ABI UK - UK Index-Linked Gilts-Life",null,null,2.2599999999999998,-7.5,-5.56,-22.7,2.16]
[null,null,"Difference",null,null,{"$f":"F31-F32","v":-0.33999999999999986},{"$f":"G31-G32","v":1.2800000000000002},{"$f":"H31-H32","v":0.48999999999999932},{"$f":"I31-I32","v":4.1899999999999977},{"$f":"J31-J32","v":6.0000000000000053E-2}]
[72001651,null,"RLL Pacific Tilt",{"$f":"VLOOKUP(C34,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C34,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":8.2500000000000004E-3},35.270000000000003,-3.39,12.3,-1.75,0.16]
[19074013,null,"ABI UK - Asia Pacific inc Japan Equities-Life",null,null,21.43,3.32,3.96,-1.95,-4.6399999999999997]
[null,null,"Difference",null,null,{"$f":"F34-F35","v":13.840000000000003},{"$f":"G34-G35","v":-6.71},{"$f":"H34-H35","v":8.34},{"$f":"I34-I35","v":0.19999999999999996},{"$f":"J34-J35","v":4.8}]
[72001652,null,"RLL Property",{"$f":"VLOOKUP(C37,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C37,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":7.4999999999999997E-3},4.3,4.76,-1.49,-13.34,16.52]
[19074026,null,"ABI UK - UK Direct Property-Life",null,null,-1.41,1.07,-2.91,-12.02,11.15]
[null,null,"Difference",null,null,{"$f":"F37-F38","v":5.71},{"$f":"G37-G38","v":3.6899999999999995},{"$f":"H37-H38","v":1.4200000000000002},{"$f":"I37-I38","v":-1.3200000000000003},{"$f":"J37-J38","v":5.3699999999999992}]
[72001653,null,"RLL UK Equity",{"$f":"VLOOKUP(C40,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C40,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":7.9616894812150202E-3},17.04,7.1,6.91,-2.0299999999999998,6.25]
[19074006,null,"ABI UK - UK All Companies-Life",null,null,11.26,5.35,6.8,-1.58,3.49]
[null,null,"Difference",null,null,{"$f":"F40-F41","v":5.7799999999999994},{"$f":"G40-G41","v":1.75},{"$f":"H40-H41","v":0.11000000000000032},{"$f":"I40-I41","v":-0.44999999999999973},{"$f":"J40-J41","v":2.76}]
[72001654,null,"RLL Worldwide",{"$f":"VLOOKUP(C43,FMC_INVEX_TER_LIFE!$B$6:$E$17,2,FALSE)-assumed_rebate_life","v":7.4999999999999997E-3},{"$f":"VLOOKUP(C43,FMC_INVEX_TER_LIFE!$B$6:$E$17,4,FALSE) - assumed_rebate_life","v":8.1215855886759853E-3},14.51,2.0499999999999998,20.329999999999998,-3.04,13.22]
[1000205483,null,"ABI UK - Global Equities-Life",null,null,10.29,1.89,14.82,-2.57,8.26]
[null,null,"Difference",null,null,{"$f":"F43-F44","v":4.2200000000000006},{"$f":"G43-G44","v":0.15999999999999992},{"$f":"H43-H44","v":5.509999999999998},{"$f":"I43-I44","v":-0.4700000000000002},{"$f":"J43-J44","v":4.9600000000000009}]
[]
[null,null,"Life Funds","Fund","Total","% chg","Compound Annual Growth Rate (%)"]
["Table.2",null,null,"Management","Expense","1 year","3 years","5 years","10 years","15 years"]
["LIPPER ID",null,null,"Charge","Ratio"]
[72001650,null,"RLL Managed",{"$f":"D10","v":7.4999999999999997E-3},{"$f":"E10","v":8.6999999999999994E-3},{"$f":"IF(VLOOKUP($A50,data_adj,F$2,FALSE)=\"\",\"N/A\",VLOOKUP($A50,data_adj,F$2,FALSE))","v":8.8200000000000056},7.5099999999999945,5.479999999999996,6.3900000000000068,6.0699999999999976]
[1000231837,null,"ABI UK - Mixed Inv 40%-85% Shares-Life",null,null,9.4999999999999964,6.9099999999999939,4.2100000000000026,5.2000000000000046,5.0000000000000044]
[null,null,"Difference",null,null,{"$f":"F50-F51","v":-0.67999999999999083},{"$f":"G50-G51","v":0.60000000000000053},{"$f":"H50-H51","v":1.2699999999999934},{"$f":"I50-I51","v":1.1900000000000022},{"$f":"J50-J51","v":1.0699999999999932}]
[72001648,null,"RLL Global Managed",{"$f":"D13","v":7.4999999999999997E-3},{"$f":"E13","v":8.6999999999999994E-3},14.450000000000006,12.000000000000011,9.1099999999999959,10.29,9.0799999999999983]
[1000205482,null,"Composite Benchmark",null,null,20.75,14.670000000000005,9.7299999999999933,10.129999999999995,8.4799999999999986]
[null,null,"Difference",null,null,{"$f":"F53-F54","v":-6.2999999999999936},{"$f":"G53-G54","v":-2.6699999999999946},{"$f":"H53-H54","v":-0.61999999999999744},{"$f":"I53-I54","v":0.16000000000000369},{"$f":"J53-J54","v":0.59999999999999964}]
[72001644,null,"RLL Defensive Managed",{"$f":"D16","v":7.4999999999999997E-3},8.7435131390829514E-3,6.5599999999999881,5.699999999999994,3.8899999999999935,4.4699999999999962,4.8899999999999944]
[1000231831,null,"ABI UK - Mixed Inv 20%-60% Shares-Life",null,null,6.8200000000000038,5.0899999999999945,2.1200000000000108,2.410000000000001,3.069999999999995]
[null,null,"Difference",null,null,{"$f":"F56-F57","v":-0.26000000000001577},{"$f":"G56-G57","v":0.60999999999999943},{"$f":"H56-H57","v":1.7699999999999827},{"$f":"I56-I57","v":2.0599999999999952},{"$f":"J56-J57","v":1.8199999999999994}]
[72001643,null,"RLL American Tilt",{"$f":"D19","v":7.4999999999999997E-3},8.1000000000000013E-3,{"$f":"IF(VLOOKUP($A59,data_adj,F$2,FALSE)=\"\",\"N/A\",VLOOKUP($A59,data_adj,F$2,FALSE))","v":13.309999999999999},{"$f":"IF(VLOOKUP($A59,data_adj,G$2,FALSE)=\"\",\"N/A\",VLOOKUP($A59,data_adj,G$2,FALSE))","v":13.060000000000006},{"$f":"IF(VLOOKUP($A59,data_adj,H$2,FALSE)=\"\",\"N/A\",VLOOKUP($A59,data_adj,H$2,FALSE))","v":10.250000000000004},{"$f":"IF(VLOOKUP($A59,data_adj,I$2,FALSE)=\"\",\"N/A\",VLOOKUP($A59,data_adj,I$2,FALSE))","v":12.400000000000011},{"$f":"IF(VLOOKUP($A59,data_adj,J$2,FALSE)=\"\",\"N/A\",VLOOKUP($A59,data_adj,J$2,FALSE))","v":11.939999999999994}]
[1000144206,null,"FTSE USA Index",null,null,{"$f":"IF(VLOOKUP($A60,data_adj,F$4,FALSE)=\"\",\"N/A\",VLOOKUP($A60,data_adj,F$4,FALSE))","v":11.670000000000002},{"$f":"IF(VLOOKUP($A60,data_adj,G$4,FALSE)=\"\",\"N/A\",VLOOKUP($A60,data_adj,G$4,FALSE))","v":14.460000000000006},{"$f":"IF(VLOOKUP($A60,data_adj,H$4,FALSE)=\"\",\"N/A\",VLOOKUP($A60,data_adj,H$4,FALSE))","v":11.080000000000002},{"$f":"IF(VLOOKUP($A60,data_adj,I$4,FALSE)=\"\",\"N/A\",VLOOKUP($A60,data_adj,I$4,FALSE))","v":13.959999999999994},{"$f":"IF(VLOOKUP($A60,data_adj,J$4,FALSE)=\"\",\"N/A\",VLOOKUP($A60,data_adj,J$4,FALSE))","v":13.62000000000001}]
[null,null,"Difference",null,null,{"$f":"F59-F60","v":1.639999999999997},{"$f":"G59-G60","v":-1.4000000000000004},{"$f":"H59-H60","v":-0.82999999999999829},{"$f":"I59-I60","v":-1.5599999999999827},{"$f":"J59-J60","v":-1.6800000000000157}]
[72001645,null,"RLL Deposit",{"$f":"D22","v":7.4999999999999997E-3},7.809E-3,2.6699999999999946,3.2599999999999962,1.980000000000004,0.83999999999999631,0.46999999999999265]
[19074035,null,"ABI UK - Deposit & Treasury-Life",null,null,2.629999999999999,3.1500000000000083,1.9600000000000062,0.80000000000000071,0.43999999999999595]
[null,null,"Difference",null,null,{"$f":"F62-F63","v":3.9999999999995595E-2},{"$f":"G62-G63","v":0.10999999999998789},{"$f":"H62-H63","v":1.9999999999997797E-2},{"$f":"I62-I63","v":3.9999999999995595E-2},{"$f":"J62-J63","v":2.9999999999996696E-2}]
[72001646,null,"RLL European",{"$f":"D25","v":7.4999999999999997E-3},8.1298964398469221E-3,12.050000000000004,8.0200000000000049,7.339999999999991,8.329999999999993,6.9099999999999939]
[19074011,null,"ABI UK - Europe ex UK Equities-Life",null,null,7.4200000000000044,5.9700000000000086,5.2200000000000024,6.8899999999999961,6.4200000000000035]
[null,null,"Difference",null,null,{"$f":"F65-F66","v":4.63},{"$f":"G65-G66","v":2.0499999999999963},{"$f":"H65-H66","v":2.1199999999999886},{"$f":"I65-I66","v":1.4399999999999968},{"$f":"J65-J66","v":0.48999999999999044}]
[72001647,null,"RLL Fixed Interest",{"$f":"D28","v":7.4999999999999997E-3},8.17217135064165E-3,2.2100000000000009,1.5200000000000102,-2.6699999999999946,-9.000000000000119E-2,1.7200000000000104]
[19074019,null,"ABI UK - Sterling Fixed Interest-Life",null,null,2.1200000000000108,1.330000000000009,-2.7000000000000024,-0.26000000000000467,1.2899999999999912]
[null,null,"Difference",null,null,{"$f":"F68-F69","v":8.9999999999990088E-2},{"$f":"G68-G69","v":0.19000000000000128},{"$f":"H68-H69","v":3.0000000000007798E-2},{"$f":"I68-I69","v":0.17000000000000348},{"$f":"J68-J69","v":0.43000000000001926}]
[72001649,null,"RLL UK Index Linked",{"$f":"D31","v":7.4999999999999997E-3},8.568426758819362E-3,1.9200000000000106,-3.1900000000000039,-5.44,-0.47000000000000375,1.9500000000000073]
[19074018,null,"ABI UK - UK Index-Linked Gilts-Life",null,null,2.2599999999999953,-3.6900000000000044,-6.740000000000002,-1.319999999999999,1.2199999999999989]
[null,null,"Difference",null,null,{"$f":"F71-F72","v":-0.33999999999998476},{"$f":"G71-G72","v":0.50000000000000044},{"$f":"H71-H72","v":1.3000000000000016},{"$f":"I71-I72","v":0.8499999999999952},{"$f":"J71-J72","v":0.73000000000000842}]
[72001651,null,"RLL Pacific Tilt",{"$f":"D34","v":7.4999999999999997E-3},8.2500000000000004E-3,35.270000000000003,13.63000000000001,7.6200000000000045,9.0200000000000067,6.7800000000000082]
[19074013,null,"ABI UK - Asia Pacific inc Japan Equities-Life",null,null,21.429999999999993,9.2500000000000036,4.049999999999998,7.86,6.2300000000000022]
[null,null,"Difference",null,null,{"$f":"F74-F75","v":13.840000000000011},{"$f":"G74-G75","v":4.3800000000000061},{"$f":"H74-H75","v":3.5700000000000065},{"$f":"I74-I75","v":1.1600000000000064},{"$f":"J74-J75","v":0.55000000000000604}]
[72001652,null,"RLL Property",{"$f":"D37","v":7.4999999999999997E-3},7.4999999999999997E-3,4.2999999999999927,2.4799999999999933,1.6799999999999926,1.7700000000000049,3.8000000000000034]
[19074026,null,"ABI UK - UK Direct Property-Life",null,null,-1.4100000000000001,-1.100000000000001,-1.100000000000001,-0.54999999999999494,1.419999999999999]
[null,null,"Difference",null,null,{"$f":"F77-F78","v":5.7099999999999929},{"$f":"G77-G78","v":3.5799999999999943},{"$f":"H77-H78","v":2.7799999999999936},{"$f":"I77-I78","v":2.3199999999999998},{"$f":"J77-J78","v":2.3800000000000043}]
[72001653,null,"RLL UK Equity",{"$f":"D40","v":7.4999999999999997E-3},7.9616894812150202E-3,17.039999999999988,10.240000000000006,6.8799999999999972,6.4999999999999947,6.0599999999999987]
[19074006,null,"ABI UK - UK All Companies-Life",null,null,11.260000000000003,7.7700000000000102,4.9800000000000066,4.8499999999999988,5.2300000000000013]
[null,null,"Difference",null,null,{"$f":"F80-F81","v":5.7799999999999851},{"$f":"G80-G81","v":2.4699999999999953},{"$f":"H80-H81","v":1.8999999999999906},{"$f":"I80-I81","v":1.6499999999999959},{"$f":"J80-J81","v":0.82999999999999741}]
[72001654,null,"RLL Worldwide",{"$f":"D43","v":7.4999999999999997E-3},{"$f":"E43","v":8.1215855886759853E-3},14.510000000000002,12.020000000000008,9.07,10.499999999999998,9.27]
[1000205483,null,"ABI UK - Global Equities-Life",null,null,{"$f":"IF(VLOOKUP($A84,data_adj,F$2,FALSE)=\"\",\"N/A\",VLOOKUP($A84,data_adj,F$2,FALSE))","v":10.29},8.8600000000000012,6.3600000000000101,8.4300000000000033,7.3499999999999899]
[null,null,"Difference",null,null,{"$f":"F83-F84","v":4.2200000000000024},{"$f":"G83-G84","v":3.1600000000000072},{"$f":"H83-H84","v":2.7099999999999902},{"$f":"I83-I84","v":2.069999999999995},{"$f":"J83-J84","v":1.9200000000000097}]

{"sheet":"GP","index":13,"n_rows":54,"n_cols":16,"rows_kept":54,"cut":false,"hidden":true,"merged":[[22,4,24,5],[25,4,27,5],[3,11,5,14],[31,9,33,12],[43,4,43,8],[31,4,31,8],[3,6,3,10],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,9,5],[10,4,12,5],[13,4,15,5],[16,4,18,5],[19,4,21,5],[43,9,45,12]]}
[null,null,null,null,null,null,5,6,7,8,9,10,11,12,13,35]
[null,"changes made"]
[]
[null,null,null,null,{"$f":"IF(assumed_rebate=0.01,\"Additional Fund\",\"Fund\")","v":"Fund"},null,"Percentage Change",null,null,null,null,"Compound Annual Growth Rate (%)",null,null,null,"Launch"]
[null,null,null,null,"Management",null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$AK$5,11))","v":"12/01/2009"}]
[null,null,null,"Portfolio Name","Charge / TER",null,{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},null,null,null,null,{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$AK$5,11))","v":"31/03/2026"}]
["Lipper ID","Name",null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 years","5 years","10 years","15 years","%Chg"]
[1000105394,{"$f":"VLOOKUP(A8,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive"},null,"Governed Portfolio Defensive",{"$f":"1%-assumed_rebate","v":0.01},null,{"$f":"IF(VLOOKUP($A8,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A8,data_adj,G$1,FALSE),2))","v":6.79},{"$f":"IF(VLOOKUP($A8,data_adj,H$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A8,data_adj,H$1,FALSE),2))","v":3.25},{"$f":"IF(VLOOKUP($A8,data_adj,I$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A8,data_adj,I$1,FALSE),2))","v":5.5},-4.6900000000000004,4.74,5.16,3.03,3.13,3.69,4.4400000000000004]
[1000116895,{"$f":"VLOOKUP(A9,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Benchmark (1% AMC)"},null,"Composite Benchmark",null,null,{"$f":"IF(VLOOKUP($A9,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A9,data_adj,G$1,FALSE),2))","v":6.69},3.33,4.37,-4.4800000000000004,3.45,4.79,2.6,2.64,3.27,3.99]
[null,null,null,"Difference",null,null,{"$f":"IF(G8=\"N/A\",\"N/A\",G8-G9)","v":9.9999999999999645E-2},-8.0000000000000071E-2,1.1299999999999999,-0.20999999999999996,1.29,0.37000000000000011,0.42999999999999972,{"$f":"IF(N8=\"N/A\",\"N/A\",N8-N9)","v":0.48999999999999977},0.41999999999999993,0.45000000000000018]
[1000105407,{"$f":"VLOOKUP(A11,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative"},null,"Governed Portfolio Conservative",{"$f":"1%-assumed_rebate","v":0.01},null,{"$f":"IF(VLOOKUP($A11,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A11,data_adj,G$1,FALSE),2))","v":9.0399999999999991},3.3,7.8,-4.55,7.96,6.68,4.58,4.49,4.78,5.62]
[1000116898,{"$f":"VLOOKUP(A12,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Benchmark (1% AMC)"},null,"Composite Benchmark",null,null,9.27,3.97,6.56,-4.07,6.61,6.57,4.3600000000000003,4.16,4.46,5.26]
[null,null,null,"Difference",null,null,{"$f":"IF(G11=\"N/A\",\"N/A\",G11-G12)","v":-0.23000000000000043},-0.67000000000000037,1.2400000000000002,-0.47999999999999954,1.3499999999999996,0.10999999999999943,0.21999999999999975,{"$f":"IF(N11=\"N/A\",\"N/A\",N11-N12)","v":0.33000000000000007},0.32000000000000028,0.36000000000000032]
[1000105390,{"$f":"VLOOKUP(A14,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate"},null,"Governed Portfolio Moderate",{"$f":"1%-assumed_rebate","v":0.01},null,{"$f":"IF(VLOOKUP($A14,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A14,data_adj,G$1,FALSE),2))","v":10.71},3.25,8.65,-6.53,8.9600000000000009,7.48,4.8099999999999996,5.21,5.72,6.59]
[1000116894,{"$f":"VLOOKUP(A15,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Benchmark (1% AMC)"},null,"Composite Benchmark",null,null,11.22,4.29,7.37,-5.99,7.47,7.58,4.7,4.99,5.49,6.39]
[null,null,null,"Difference",null,null,{"$f":"IF(G14=\"N/A\",\"N/A\",G14-G15)","v":-0.50999999999999979},-1.04,1.2800000000000002,-0.54,1.4900000000000011,-9.9999999999999645E-2,0.10999999999999943,{"$f":"IF(N14=\"N/A\",\"N/A\",N14-N15)","v":0.21999999999999975},0.22999999999999954,0.20000000000000018]
[1000105402,{"$f":"VLOOKUP(A17,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth"},null,"Governed Portfolio Growth",{"$f":"1%-assumed_rebate","v":0.01},null,{"$f":"IF(VLOOKUP($A17,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A17,data_adj,G$1,FALSE),2))","v":12.56},3.21,10.72,-5.67,11.13,8.74,6.16,6.32,6.47,7.44]
[1000116897,{"$f":"VLOOKUP(A18,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Benchmark (1% AMC)"},null,"Composite Benchmark",null,null,13.38,4.6500000000000004,9.25,-4.6500000000000004,9.6199999999999992,9.02,6.26,6.22,6.31,7.31]
[null,null,null,"Difference",null,null,{"$f":"IF(G17=\"N/A\",\"N/A\",G17-G18)","v":-0.82000000000000028},-1.4400000000000004,1.4700000000000006,-1.0199999999999996,1.5100000000000016,-0.27999999999999936,-9.9999999999999645E-2,{"$f":"IF(N17=\"N/A\",\"N/A\",N17-N18)","v":0.10000000000000053},0.16000000000000014,0.13000000000000078]
[1000105398,{"$f":"VLOOKUP(A20,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced"},null,"Governed Portfolio Enhanced",{"$f":"1%-assumed_rebate","v":0.01},null,{"$f":"IF(VLOOKUP($A20,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A20,data_adj,G$1,FALSE),2))","v":14.56},3.44,12.33,-5.17,13.42,9.99,7.44,7.35,7.19,8.15]
[1000116896,{"$f":"VLOOKUP(A21,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced Benchmark (1% AMC)"},null,"Composite Benchmark",null,null,15.69,5.29,10.72,-3.92,11.8,10.48,7.69,7.38,7.11,8.16]
[null,null,null,"Difference",null,null,{"$f":"IF(G20=\"N/A\",\"N/A\",G20-G21)","v":-1.129999999999999},-1.85,1.6099999999999994,-1.25,1.6199999999999992,-0.49000000000000021,-0.25,{"$f":"IF(N20=\"N/A\",\"N/A\",N20-N21)","v":-3.0000000000000249E-2},8.0000000000000071E-2,-9.9999999999997868E-3]
[1000105411,{"$f":"VLOOKUP(A23,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic"},null,"Governed Portfolio Dynamic",{"$f":"1%-assumed_rebate","v":0.01},null,{"$f":"IF(VLOOKUP($A23,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A23,data_adj,G$1,FALSE),2))","v":16.170000000000002},3.65,13.43,-4.2300000000000004,13.99,10.94,8.31,8.1199999999999992,7.6,8.76]
[1000116899,{"$f":"VLOOKUP(A24,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic Benchmark (1% AMC)"},null,"Composite Benchmark",null,null,17.940000000000001,5.72,12.12,-2.7,13.03,11.8,8.98,8.41,7.71,8.93]
[null,null,null,"Difference",null,null,{"$f":"IF(G23=\"N/A\",\"N/A\",G23-G24)","v":-1.7699999999999996},-2.0699999999999998,1.3100000000000005,-1.5300000000000002,0.96000000000000085,-0.86000000000000121,-0.66999999999999993,{"$f":"IF(N23=\"N/A\",\"N/A\",N23-N24)","v":-0.29000000000000092},-0.11000000000000032,-0.16999999999999993]
[1000289707,{"$f":"VLOOKUP(A26,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity"},null,"Governed Portfolio Total Equity",{"$f":"1%-assumed_rebate","v":0.01},null,{"$f":"IF(VLOOKUP($A26,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A26,data_adj,G$1,FALSE),2))","v":17},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000289708,{"$f":"VLOOKUP(A27,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity Benchmark (1% AMC)"},null,"Composite Benchmark",null,null,19.64,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,null,null,"Difference",null,null,{"$f":"IF(G26=\"N/A\",\"N/A\",G26-G27)","v":-2.6400000000000006},"N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"IF(N26=\"N/A\",\"N/A\",N26-N27)","v":"N/A"},"N/A","N/A"]
[]
[]
[]
[null,null,null,null,"Percentage Change",null,null,null,null,"Compound Annual Growth Rate (%)"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"}]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"}]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 years","5 years","10 years","15 years"]
[1000110739,{"$f":"VLOOKUP(A36,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (Tracker) (TLS-3)"},null,"Governed Portfolio Defensive (Tracker)",{"$f":"IF(VLOOKUP($A36,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A36,data_adj,G$1,FALSE),2))","v":6.85},{"$f":"IF(VLOOKUP($A36,data_adj,H$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A36,data_adj,H$1,FALSE),2))","v":3.37},{"$f":"IF(VLOOKUP($A36,data_adj,I$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A36,data_adj,I$1,FALSE),2))","v":5.25},{"$f":"IF(VLOOKUP($A36,data_adj,J$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A36,data_adj,J$1,FALSE),2))","v":-4.78},{"$f":"IF(VLOOKUP($A36,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A36,data_adj,K$1,FALSE),2))","v":4.71},{"$f":"IF(VLOOKUP($A36,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A36,data_adj,L$1,FALSE),2))","v":5.14},{"$f":"IF(VLOOKUP($A36,data_adj,M$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A36,data_adj,M$1,FALSE),2))","v":3},{"$f":"IF(VLOOKUP($A36,data_adj,N$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A36,data_adj,N$1,FALSE),2))","v":3.13},{"$f":"IF(VLOOKUP($A36,data_adj,O$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A36,data_adj,O$1,FALSE),2))","v":3.69}]
[1000110742,{"$f":"VLOOKUP(A37,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (Tracker) (TLS-6)"},null,"Governed Portfolio Conservative (Tracker)",9.1999999999999993,3.58,7.3,-4.74,7.9,{"$f":"IF(VLOOKUP($A37,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A37,data_adj,L$1,FALSE),2))","v":6.66},4.5199999999999996,{"$f":"IF(VLOOKUP($A37,data_adj,N$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A37,data_adj,N$1,FALSE),2))","v":4.51},{"$f":"IF(VLOOKUP($A37,data_adj,O$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A37,data_adj,O$1,FALSE),2))","v":4.79}]
[1000110737,{"$f":"VLOOKUP(A38,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (Tracker) (TLS-2)"},null,"Governed Portfolio Moderate (Tracker)",10.93,3.62,8.02,-6.78,8.8800000000000008,7.48,4.7300000000000004,5.24,5.73]
[1000110741,{"$f":"VLOOKUP(A39,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (Tracker) (TLS-5)"},null,"Governed Portfolio Growth (Tracker)",12.86,3.69,9.86,-6,11.03,8.73,6.05,6.35,6.48]
[1000110740,{"$f":"VLOOKUP(A40,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced (Tracker) (TLS-4) (SGR)"},null,"Governed Portfolio Enhanced (Tracker)",14.94,4.03,11.29,-5.57,13.29,9.98,7.32,7.39,7.2]
[1000110744,{"$f":"VLOOKUP(A41,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic (Tracker) (TLS-7) (SGR)"},null,"Governed Portfolio Dynamic (Tracker)",{"$f":"IF(VLOOKUP($A41,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A41,data_adj,G$1,FALSE),2))","v":16.63},{"$f":"IF(VLOOKUP($A41,data_adj,H$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A41,data_adj,H$1,FALSE),2))","v":4.3},{"$f":"IF(VLOOKUP($A41,data_adj,I$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A41,data_adj,I$1,FALSE),2))","v":12.34},{"$f":"IF(VLOOKUP($A41,data_adj,J$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A41,data_adj,J$1,FALSE),2))","v":-4.71},{"$f":"IF(VLOOKUP($A41,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A41,data_adj,K$1,FALSE),2))","v":13.86},{"$f":"IF(VLOOKUP($A41,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A41,data_adj,L$1,FALSE),2))","v":10.96},{"$f":"IF(VLOOKUP($A41,data_adj,M$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A41,data_adj,M$1,FALSE),2))","v":8.19},{"$f":"IF(VLOOKUP($A41,data_adj,N$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A41,data_adj,N$1,FALSE),2))","v":8.18},{"$f":"IF(VLOOKUP($A41,data_adj,O$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A41,data_adj,O$1,FALSE),2))","v":7.63}]
[1000292689,{"$f":"VLOOKUP(A42,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity (Tracker)"},null,"Governed Portfolio Total Equity (Tracker)",{"$f":"IF('Adj Sheet1 - Table (1)'!F104=\"\",\"N/A\",IF(VLOOKUP($A42,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A42,data_adj,G$1,FALSE),2)))","v":17.559999999999999},{"$f":"IF('Adj Sheet1 - Table (1)'!G104=\"\",\"N/A\",IF(VLOOKUP($A42,data_adj,H$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A42,data_adj,H$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!H104=\"\",\"N/A\",IF(VLOOKUP($A42,data_adj,I$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A42,data_adj,I$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!I104=\"\",\"N/A\",IF(VLOOKUP($A42,data_adj,J$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A42,data_adj,J$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!J104=\"\",\"N/A\",IF(VLOOKUP($A42,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A42,data_adj,K$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!K104=\"\",\"N/A\",IF(VLOOKUP($A42,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A42,data_adj,L$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!L104=\"\",\"N/A\",IF(VLOOKUP($A42,data_adj,M$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A42,data_adj,M$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!M104=\"\",\"N/A\",IF(VLOOKUP($A42,data_adj,N$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A42,data_adj,N$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!N104=\"\",\"N/A\",IF(VLOOKUP($A42,data_adj,O$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A42,data_adj,O$1,FALSE),2)))","v":"N/A"},"diff formula"]
[]
[null,null,null,null,"Percentage Change",null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"}]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"}]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 years","5 years","10 years","15 years"]
[1000110749,{"$f":"VLOOKUP(A48,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (Active) (TLS-3)"},null,"Governed Portfolio Defensive (Active)",{"$f":"IF(VLOOKUP($A48,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A48,data_adj,G$1,FALSE),2))","v":6.16},{"$f":"IF(VLOOKUP($A48,data_adj,H$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A48,data_adj,H$1,FALSE),2))","v":2.61},{"$f":"IF(VLOOKUP($A48,data_adj,I$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A48,data_adj,I$1,FALSE),2))","v":5.25},{"$f":"IF(VLOOKUP($A48,data_adj,J$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A48,data_adj,J$1,FALSE),2))","v":-5.59},{"$f":"IF(VLOOKUP($A48,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A48,data_adj,K$1,FALSE),2))","v":2.33},{"$f":"IF(VLOOKUP($A48,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A48,data_adj,L$1,FALSE),2))","v":4.66},{"$f":"IF(VLOOKUP($A48,data_adj,M$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A48,data_adj,M$1,FALSE),2))","v":2.06},{"$f":"IF(VLOOKUP($A48,data_adj,N$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A48,data_adj,N$1,FALSE),2))","v":2.75},{"$f":"IF(VLOOKUP($A48,data_adj,O$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A48,data_adj,O$1,FALSE),2))","v":3.44}]
[1000110752,{"$f":"VLOOKUP(A49,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (Active) (TLS-6)"},null,"Governed Portfolio Conservative (Active)",8.17,1.95,7.4,-6.38,2.99,5.8,2.69,{"$f":"IF(VLOOKUP($A49,data_adj,N$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A49,data_adj,N$1,FALSE),2))","v":3.76},{"$f":"IF(VLOOKUP($A49,data_adj,O$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A49,data_adj,O$1,FALSE),2))","v":4.29}]
[1000110748,{"$f":"VLOOKUP(A50,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (Active) (TLS-2)"},null,"Governed Portfolio Moderate (Active)",9.4499999999999993,1.54,8.15,-8.86,2.5099999999999998,6.32,2.35,4.2300000000000004,5.08]
[1000110751,{"$f":"VLOOKUP(A51,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (Active) (TLS-5)"},null,"Governed Portfolio Growth (Active)",10.95,0.94,10.06,-8.6999999999999993,2.68,7.21,2.93,5.04,5.63]
[1000110750,{"$f":"VLOOKUP(A52,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced (Active) (TLS-4) (SGR)"},null,"Governed Portfolio Enhanced (Active)",12.56,0.68,11.54,-8.8699999999999992,3,8.1199999999999992,3.48,5.78,6.16]
[1000110753,{"$f":"VLOOKUP(A53,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic (Active) (TLS-7) (SGR)"},null,"Governed Portfolio Dynamic (Active)",{"$f":"IF(VLOOKUP($A53,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A53,data_adj,G$1,FALSE),2))","v":13.6},{"$f":"IF(VLOOKUP($A53,data_adj,H$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A53,data_adj,H$1,FALSE),2))","v":0.71},{"$f":"IF(VLOOKUP($A53,data_adj,I$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A53,data_adj,I$1,FALSE),2))","v":12.61},{"$f":"IF(VLOOKUP($A53,data_adj,J$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A53,data_adj,J$1,FALSE),2))","v":-8.5399999999999991},{"$f":"IF(VLOOKUP($A53,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A53,data_adj,K$1,FALSE),2))","v":2.04},{"$f":"IF(VLOOKUP($A53,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A53,data_adj,L$1,FALSE),2))","v":8.8000000000000007},{"$f":"IF(VLOOKUP($A53,data_adj,M$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A53,data_adj,M$1,FALSE),2))","v":3.75},{"$f":"IF(VLOOKUP($A53,data_adj,N$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A53,data_adj,N$1,FALSE),2))","v":6.3},{"$f":"IF(VLOOKUP($A53,data_adj,O$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A53,data_adj,O$1,FALSE),2))","v":6.42}]
[1000292690,{"$f":"VLOOKUP(A54,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity (Active)"},null,"Governed Portfolio Total Equity (Active)",{"$f":"IF('Adj Sheet1 - Table (1)'!F104=\"\",\"N/A\",IF(VLOOKUP($A54,data_adj,G$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A54,data_adj,G$1,FALSE),2)))","v":14.04},{"$f":"IF('Adj Sheet1 - Table (1)'!G104=\"\",\"N/A\",IF(VLOOKUP($A54,data_adj,H$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A54,data_adj,H$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!H104=\"\",\"N/A\",IF(VLOOKUP($A54,data_adj,I$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A54,data_adj,I$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!I104=\"\",\"N/A\",IF(VLOOKUP($A54,data_adj,J$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A54,data_adj,J$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!J104=\"\",\"N/A\",IF(VLOOKUP($A54,data_adj,K$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A54,data_adj,K$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!K104=\"\",\"N/A\",IF(VLOOKUP($A54,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A54,data_adj,L$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!L104=\"\",\"N/A\",IF(VLOOKUP($A54,data_adj,M$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A54,data_adj,M$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!M104=\"\",\"N/A\",IF(VLOOKUP($A54,data_adj,N$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A54,data_adj,N$1,FALSE),2)))","v":"N/A"},{"$f":"IF('Adj Sheet1 - Table (1)'!N104=\"\",\"N/A\",IF(VLOOKUP($A54,data_adj,O$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A54,data_adj,O$1,FALSE),2)))","v":"N/A"},"diff formula"]

{"sheet":"GRIPS","index":14,"n_rows":24,"n_cols":14,"rows_kept":24,"cut":false,"hidden":true,"merged":[[3,4,3,8],[3,9,5,12]]}
[null,null,null,"Column Index Numbers",5,6,7,8,9,10,11,12,13,34]
[]
[]
[null,null,null,null,"Percentage Change",null,null,null,null,"Compound Annual Growth Rate (%)",null,null,null,"Since launch"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$AJ$5,11))","v":"28/08/2012"}]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},null,null,null,null,{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$AJ$5,11))","v":"31/03/2026"}]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 years","5 years","10 years","15 years","% Chg*"]
[1000137774,{"$f":"VLOOKUP(A8,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 1"},null,"Governed Retirement Income Portfolio 1",{"$f":"IF(VLOOKUP($A8,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A8,data_adj,E$1,FALSE),2))","v":6.46},{"$f":"IF(VLOOKUP($A8,data_adj,F$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A8,data_adj,F$1,FALSE),2))","v":2.95},4.97,-8.3000000000000007,4.12,4.78,1.89,3,"N/A",3.33]
[1000137825,{"$f":"VLOOKUP(A9,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 1 Benchmark (1% AMC)"},null,"Composite Benchmark",6.15,2.66,3.68,-9.09,2.27,4.1500000000000004,0.99,2.21,"N/A",2.65]
[null,null,null,"Difference",{"$f":"IF(E8=\"N/A\",\"N/A\",E8-E9)","v":0.30999999999999961},{"$f":"IF(F8=\"N/A\",\"N/A\",F8-F9)","v":0.29000000000000004},1.2899999999999996,0.78999999999999915,1.85,0.62999999999999989,0.89999999999999991,{"$f":"IF(L8=\"N/A\",\"N/A\",L8-L9)","v":0.79},"N/A",0.68000000000000016]
[1000137775,{"$f":"VLOOKUP(A11,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 2"},null,"Governed Retirement Income Portfolio 2",{"$f":"IF(VLOOKUP($A11,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A11,data_adj,E$1,FALSE),2))","v":8},2.96,6.4,-7.22,6.03,5.76,3.08,3.98,"N/A",4.3899999999999997]
[1000137826,{"$f":"VLOOKUP(A12,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 2 Benchmark (1% AMC)"},null,"Composite Benchmark",7.97,2.98,5.03,-7.68,4.08,5.3,2.33,3.19,"N/A",3.63]
[null,null,null,"Difference",{"$f":"IF(E11=\"N/A\",\"N/A\",E11-E12)","v":3.0000000000000249E-2},-2.0000000000000018E-2,1.37,0.45999999999999996,1.9500000000000002,0.45999999999999996,0.75,{"$f":"IF(L11=\"N/A\",\"N/A\",L11-L12)","v":0.79},"N/A",0.75999999999999979]
[1000137776,{"$f":"VLOOKUP(A14,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 3"},null,"Governed Retirement Income Portfolio 3",{"$f":"IF(VLOOKUP($A14,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A14,data_adj,E$1,FALSE),2))","v":9.17},3.04,7.36,-6.43,7.16,6.49,3.9,4.76,"N/A",5.31]
[1000137944,{"$f":"VLOOKUP(A15,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 3 Benchmark (1% AMC)"},null,"Composite Benchmark",9.36,3.25,5.99,-6.66,5.1100000000000003,6.17,3.26,3.96,"N/A",4.46]
[null,null,null,"Difference",{"$f":"IF(E14=\"N/A\",\"N/A\",E14-E15)","v":-0.1899999999999995},-0.20999999999999996,1.37,0.23000000000000043,2.0499999999999998,0.32000000000000028,0.64000000000000012,{"$f":"IF(L14=\"N/A\",\"N/A\",L14-L15)","v":0.79999999999999982},"N/A",0.84999999999999964]
[1000137777,{"$f":"VLOOKUP(A17,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 4"},null,"Governed Retirement Income Portfolio 4",{"$f":"IF(VLOOKUP($A17,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A17,data_adj,E$1,FALSE),2))","v":10.6},3.49,9.19,-5.25,9.19,7.71,5.27,5.84,"N/A",6.46]
[1000137946,{"$f":"VLOOKUP(A18,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 4 Benchmark (1% AMC)"},null,"Composite Benchmark",10.92,4.01,7.61,-5.1100000000000003,6.87,7.47,4.71,5.07,"N/A",5.57]
[null,null,null,"Difference",{"$f":"IF(E17=\"N/A\",\"N/A\",E17-E18)","v":-0.32000000000000028},-0.51999999999999957,1.5799999999999992,-0.13999999999999968,2.3199999999999994,0.24000000000000021,0.55999999999999961,{"$f":"IF(L17=\"N/A\",\"N/A\",L17-L18)","v":0.76999999999999957},"N/A",0.88999999999999968]
[1000137778,{"$f":"VLOOKUP(A20,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 5"},null,"Governed Retirement Income Portfolio 5",{"$f":"IF(VLOOKUP($A20,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A20,data_adj,E$1,FALSE),2))","v":11.9},3.71,10.59,-4.76,10.45,8.66,6.18,6.75,"N/A",7.27]
[1000137947,{"$f":"VLOOKUP(A21,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 5 Benchmark (1% AMC)"},null,"Composite Benchmark",12.46,4.53,8.9600000000000009,-4.41,8.07,8.59,5.76,6.11,"N/A",6.5]
[null,null,null,"Difference",{"$f":"IF(E20=\"N/A\",\"N/A\",E20-E21)","v":-0.5600000000000005},-0.82000000000000028,1.629999999999999,-0.34999999999999964,2.379999999999999,7.0000000000000284E-2,0.41999999999999993,{"$f":"IF(L20=\"N/A\",\"N/A\",L20-L21)","v":0.63999999999999968},"N/A",0.76999999999999957]
[]
[null,null,null,"*Governed Retirement Income Portfolios were launched 28.08.2012."]

{"sheet":"Target_Cash","index":15,"n_rows":218,"n_cols":13,"rows_kept":218,"cut":false,"hidden":true,"merged":[[182,9,182,12],[200,9,200,12],[201,9,201,12],[211,9,211,12],[212,9,212,12],[8,4,8,8],[27,4,27,8],[38,4,38,8],[51,14,51,16],[9,9,9,12],[10,9,10,12],[28,9,28,12],[29,9,29,12],[39,9,39,12],[40,9,40,12],[70,4,70,8],[94,4,94,8],[81,4,81,8],[51,4,51,8],[52,9,52,12],[53,9,53,12],[71,9,71,12],[72,9,72,12],[82,9,82,12],[83,9,83,12],[199,4,199,8],[210,4,210,8],[156,4,156,8],[167,4,167,8],[180,4,180,8],[126,9,126,12],[138,9,138,12],[139,9,139,12],[113,4,113,8],[124,4,124,8],[137,4,137,8],[95,9,95,12],[96,9,96,12],[114,9,114,12],[115,9,115,12],[125,9,125,12],[157,9,157,12],[158,9,158,12],[168,9,168,12],[169,9,169,12],[181,9,181,12]]}
[null,null,null,"Column index number",5,6,7,8,9,10,11,12,13]
[null,null,null,"220px","70px","70px","70px","70px","70px","63px","63px"]
[]
[null,null,null,"Performance tables for Target Cash review documents"]
[]
[]
["LIPPER ID",null,null,"Cautious"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000105386,{"$f":"VLOOKUP(A13,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr (TLS-CA-Caut) (Previously GP Growth)"},null,"Governed Portfolio Enhanced",{"$f":"IF(VLOOKUP($A13,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A13,data_adj,E$1,FALSE),2))","v":13.53},{"$f":"IF(VLOOKUP($A13,data_adj,F$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A13,data_adj,F$1,FALSE),2))","v":3.11},10.53,-6.94,11.09,8.9600000000000009,5.99,6.23,6.54]
[1000293099,{"$f":"VLOOKUP(A14,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr Benchmark (1% AMC) (TLS-Caut) (Previously GP Growth)"},null,"Composite Benchmark",14.61,4.6500000000000004,9.06,-6.08,9.59,9.36,6.12,6.21,6.4]
[null,null,null,"Difference",{"$f":"IF(E13=\"N/A\",\"N/A\",E13-E14)","v":-1.08},{"$f":"IF(F13=\"N/A\",\"N/A\",F13-F14)","v":-1.5400000000000005},1.4699999999999989,-0.86000000000000032,1.5,-0.39999999999999858,-0.12999999999999989,{"$f":"IF(L13=\"N/A\",\"N/A\",L13-L14)","v":2.0000000000000462E-2},0.13999999999999968]
[1000290963,{"$f":"VLOOKUP(A16,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (TLS-CA-2)"},null,"Governed Portfolio Moderate",{"$f":"IF(VLOOKUP($A16,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A16,data_adj,E$1,FALSE),2))","v":10.7},3.23,8.65,-6.53,8.9600000000000009,7.47,4.8,5.21,5.72]
[1000116894,{"$f":"VLOOKUP(A17,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Benchmark (1% AMC)"},null,"Composite Benchmark",11.22,4.29,7.37,-5.99,7.47,7.58,4.7,4.99,5.49]
[null,null,null,"Difference",{"$f":"IF(E16=\"N/A\",\"N/A\",E16-E17)","v":-0.52000000000000135},{"$f":"IF(F16=\"N/A\",\"N/A\",F16-F17)","v":-1.06},1.2800000000000002,-0.54,1.4900000000000011,-0.11000000000000032,9.9999999999999645E-2,{"$f":"IF(L16=\"N/A\",\"N/A\",L16-L17)","v":0.21999999999999975},0.22999999999999954]
[1000290965,{"$f":"VLOOKUP(A19,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (TLS-CA-3)"},null,"Governed Portfolio Defensive",{"$f":"IF(VLOOKUP($A19,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A19,data_adj,E$1,FALSE),2))","v":6.78},3.22,5.5,-4.6900000000000004,4.74,5.15,3.03,3.12,3.69]
[1000116895,{"$f":"VLOOKUP(A20,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Benchmark (1% AMC)"},null,"Composite Benchmark",6.69,3.33,4.37,-4.4800000000000004,3.45,4.79,2.6,2.64,3.27]
[null,null,null,"Difference",{"$f":"IF(E19=\"N/A\",\"N/A\",E19-E20)","v":8.9999999999999858E-2},{"$f":"IF(F19=\"N/A\",\"N/A\",F19-F20)","v":-0.10999999999999988},1.1299999999999999,-0.20999999999999996,1.29,0.36000000000000032,0.42999999999999972,{"$f":"IF(L19=\"N/A\",\"N/A\",L19-L20)","v":0.48},0.41999999999999993]
[72006215,{"$f":"VLOOKUP(A22,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",{"$f":"IF(VLOOKUP($A22,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A22,data_adj,E$1,FALSE),2))","v":3.23},4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[1000205197,{"$f":"VLOOKUP(A23,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLP Deposit Benchmark"},null,"Benchmark",3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.83,0.39]
[null,null,null,"Difference",{"$f":"IF(E22=\"N/A\",\"N/A\",E22-E23)","v":0.16999999999999993},{"$f":"IF(F22=\"N/A\",\"N/A\",F22-F23)","v":0.18999999999999995},0.20999999999999996,0.1100000000000001,-2.0000000000000018E-2,0.18999999999999995,0.12999999999999989,{"$f":"IF(L22=\"N/A\",\"N/A\",L22-L23)","v":0.10999999999999999},9.9999999999999978E-2]
[]
[null,null,null,"Cautious - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293252,{"$f":"VLOOKUP(A32,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr (Tracker) (TLS-Caut) (Previously GP Growth)"},null,"Governed Portfolio Enhanced ",{"$f":"IF(VLOOKUP($A32,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A32,data_adj,E$1,FALSE),2))","v":13.61},3.7,9.68,-7.25,10.99,8.91,5.87,6.26,6.54]
[1000110737,{"$f":"VLOOKUP(A33,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (Tracker) (TLS-2)"},null,"Governed Portfolio Moderate ",10.93,3.62,8.02,-6.78,8.8800000000000008,7.48,4.7300000000000004,5.24,5.73]
[1000110739,{"$f":"VLOOKUP(A34,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (Tracker) (TLS-3)"},null,"Governed Portfolio Defensive ",6.85,3.37,5.25,-4.78,4.71,5.14,3,3.13,3.69]
[72006215,{"$f":"VLOOKUP(A35,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[]
[null,null,null,"Cautious - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293254,{"$f":"VLOOKUP(A43,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr (Active) (TLS-Caut) (Previously GP Growth)"},null,"Governed Portfolio Enhanced ",{"$f":"IF(VLOOKUP($A43,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A43,data_adj,E$1,FALSE),2))","v":11.04},0.94,9.91,-9.81,2.99,7.19,2.73,4.92,5.67]
[1000110748,{"$f":"VLOOKUP(A44,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (Active) (TLS-2)"},null,"Governed Portfolio Moderate ",9.4499999999999993,1.54,8.15,-8.86,2.5099999999999998,6.32,2.35,4.2300000000000004,5.08]
[1000110749,{"$f":"VLOOKUP(A45,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (Active) (TLS-3)"},null,"Governed Portfolio Defensive ",6.16,2.61,5.25,-5.59,2.33,4.66,2.06,2.75,3.44]
[72006215,{"$f":"VLOOKUP(A46,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[]
[]
[]
[null,null,null,"Moderately Cautious"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290956,{"$f":"VLOOKUP(A56,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (TLS-CA-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic",{"$f":"IF(VLOOKUP($A56,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A56,data_adj,E$1,FALSE),2))","v":15.37},3.44,12.33,-5.17,13.42,10.25,7.59,7.43,7.24]
[1000293098,{"$f":"VLOOKUP(A57,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr Benchmark (1% AMC) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Composite Benchmark",{"$f":"IF(VLOOKUP($A57,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A57,data_adj,E$1,FALSE),2))","v":17.04},5.29,10.72,-3.92,11.8,10.9,7.94,7.51,7.2]
[null,null,null,"Difference",{"$f":"IF(E56=\"N/A\",\"N/A\",E56-E57)","v":-1.67},{"$f":"IF(F56=\"N/A\",\"N/A\",F56-F57)","v":-1.85},1.6099999999999994,-1.25,1.6199999999999992,-0.65000000000000036,-0.35000000000000053,{"$f":"IF(L56=\"N/A\",\"N/A\",L56-L57)","v":-8.0000000000000071E-2},4.0000000000000036E-2]
[1000290962,{"$f":"VLOOKUP(A59,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (TLS-CA-5)"},null,"Governed Portfolio Growth",{"$f":"IF(VLOOKUP($A59,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A59,data_adj,E$1,FALSE),2))","v":12.78},3.11,10.72,-5.67,11.13,8.7799999999999994,6.18,6.33,6.47]
[1000116897,{"$f":"VLOOKUP(A60,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Benchmark (1% AMC)"},null,"Composite Benchmark",13.38,4.6500000000000004,9.25,-4.6500000000000004,9.6199999999999992,9.02,6.26,6.22,6.31]
[null,null,null,"Difference",{"$f":"IF(E59=\"N/A\",\"N/A\",E59-E60)","v":-0.60000000000000142},{"$f":"IF(F59=\"N/A\",\"N/A\",F59-F60)","v":-1.5400000000000005},1.4700000000000006,-1.0199999999999996,1.5100000000000016,-0.24000000000000021,-8.0000000000000071E-2,{"$f":"IF(L59=\"N/A\",\"N/A\",L59-L60)","v":0.11000000000000032},0.16000000000000014]
[1000290965,{"$f":"VLOOKUP(A62,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (TLS-CA-3)"},null,"Governed Portfolio Defensive",{"$f":"IF(VLOOKUP($A62,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A62,data_adj,E$1,FALSE),2))","v":6.78},3.22,5.5,-4.6900000000000004,4.74,5.15,3.03,3.12,3.69]
[1000116895,{"$f":"VLOOKUP(A63,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Benchmark (1% AMC)"},null,"Composite Benchmark",6.69,3.33,4.37,-4.4800000000000004,3.45,4.79,2.6,2.64,3.27]
[null,null,null,"Difference",{"$f":"IF(E62=\"N/A\",\"N/A\",E62-E63)","v":8.9999999999999858E-2},{"$f":"IF(F62=\"N/A\",\"N/A\",F62-F63)","v":-0.10999999999999988},1.1299999999999999,-0.20999999999999996,1.29,0.36000000000000032,0.42999999999999972,{"$f":"IF(L62=\"N/A\",\"N/A\",L62-L63)","v":0.48},0.41999999999999993]
[72006215,{"$f":"VLOOKUP(A65,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",{"$f":"IF(VLOOKUP($A65,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A65,data_adj,E$1,FALSE),2))","v":3.23},4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[1000205197,{"$f":"VLOOKUP(A66,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLP Deposit Benchmark"},null,"Benchmark",3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.83,0.39]
[null,null,null,"Difference",{"$f":"IF(E65=\"N/A\",\"N/A\",E65-E66)","v":0.16999999999999993},{"$f":"IF(F65=\"N/A\",\"N/A\",F65-F66)","v":0.18999999999999995},0.20999999999999996,0.1100000000000001,-2.0000000000000018E-2,0.18999999999999995,0.12999999999999989,{"$f":"IF(L65=\"N/A\",\"N/A\",L65-L66)","v":0.10999999999999999},9.9999999999999978E-2]
[]
[null,null,null,"Moderately Cautious - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293251,{"$f":"VLOOKUP(A75,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Tracker) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A75,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A75,data_adj,E$1,FALSE),2))","v":15.79},4.03,11.29,-5.57,13.29,10.25,7.47,7.47,7.26]
[1000110741,{"$f":"VLOOKUP(A76,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (Tracker) (TLS-5)"},null,"Governed Portfolio Growth ",12.86,3.69,9.86,-6,11.03,8.73,6.05,6.35,6.48]
[1000110739,{"$f":"VLOOKUP(A77,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (Tracker) (TLS-3)"},null,"Governed Portfolio Defensive ",6.85,3.37,5.25,-4.78,4.71,5.14,3,3.13,3.69]
[72006215,{"$f":"VLOOKUP(A78,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[]
[null,null,null,"Moderately Cautious - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293253,{"$f":"VLOOKUP(A86,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Active) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A86,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A86,data_adj,E$1,FALSE),2))","v":12.66},0.68,11.54,-8.8699999999999992,3,8.15,3.5,5.79,6.17]
[1000110751,{"$f":"VLOOKUP(A87,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (Active) (TLS-5)"},null,"Governed Portfolio Growth ",10.95,0.94,10.06,-8.6999999999999993,2.68,7.21,2.93,5.04,5.63]
[1000110749,{"$f":"VLOOKUP(A88,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (Active) (TLS-3)"},null,"Governed Portfolio Defensive ",6.16,2.61,5.25,-5.59,2.33,4.66,2.06,2.75,3.44]
[72006215,{"$f":"VLOOKUP(A89,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[]
[]
[]
[null,null,null,"Balanced"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290956,{"$f":"VLOOKUP(A99,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (TLS-CA-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic",{"$f":"IF(VLOOKUP($A99,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A99,data_adj,E$1,FALSE),2))","v":15.37},3.44,12.33,-5.17,13.42,10.25,7.59,7.43,7.24]
[1000293098,{"$f":"VLOOKUP(A100,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr Benchmark (1% AMC) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Composite Benchmark",17.04,5.29,10.72,-3.92,11.8,10.9,7.94,7.51,7.2]
[null,null,null,"Difference",{"$f":"IF(E99=\"N/A\",\"N/A\",E99-E100)","v":-1.67},{"$f":"IF(F99=\"N/A\",\"N/A\",F99-F100)","v":-1.85},1.6099999999999994,-1.25,1.6199999999999992,-0.65000000000000036,-0.35000000000000053,{"$f":"IF(L99=\"N/A\",\"N/A\",L99-L100)","v":-8.0000000000000071E-2},4.0000000000000036E-2]
[1000290962,{"$f":"VLOOKUP(A102,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (TLS-CA-5)"},null,"Governed Portfolio Growth",{"$f":"IF(VLOOKUP($A102,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A102,data_adj,E$1,FALSE),2))","v":12.78},3.11,10.72,-5.67,11.13,8.7799999999999994,6.18,6.33,6.47]
[1000116897,{"$f":"VLOOKUP(A103,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Benchmark (1% AMC)"},null,"Composite Benchmark",13.38,4.6500000000000004,9.25,-4.6500000000000004,9.6199999999999992,9.02,6.26,6.22,6.31]
[null,null,null,"Difference",{"$f":"IF(E102=\"N/A\",\"N/A\",E102-E103)","v":-0.60000000000000142},{"$f":"IF(F102=\"N/A\",\"N/A\",F102-F103)","v":-1.5400000000000005},1.4700000000000006,-1.0199999999999996,1.5100000000000016,-0.24000000000000021,-8.0000000000000071E-2,{"$f":"IF(L102=\"N/A\",\"N/A\",L102-L103)","v":0.11000000000000032},0.16000000000000014]
[1000290964,{"$f":"VLOOKUP(A105,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (TLS-CA-6)"},null,"Governed Portfolio Conservative",{"$f":"IF(VLOOKUP($A105,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A105,data_adj,E$1,FALSE),2))","v":9.1},3.28,7.8,-4.55,7.96,6.69,4.59,4.5,4.79]
[1000116898,{"$f":"VLOOKUP(A106,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Benchmark (1% AMC)"},null,"Composite Benchmark",9.27,3.97,6.56,-4.07,6.61,6.57,4.3600000000000003,4.16,4.46]
[null,null,null,"Difference",{"$f":"IF(E105=\"N/A\",\"N/A\",E105-E106)","v":-0.16999999999999993},{"$f":"IF(F105=\"N/A\",\"N/A\",F105-F106)","v":-0.69000000000000039},1.2400000000000002,-0.47999999999999954,1.3499999999999996,0.12000000000000011,0.22999999999999954,{"$f":"IF(L105=\"N/A\",\"N/A\",L105-L106)","v":0.33999999999999986},0.33000000000000007]
[72006215,{"$f":"VLOOKUP(A108,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",{"$f":"IF(VLOOKUP($A108,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A108,data_adj,E$1,FALSE),2))","v":3.23},4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[1000205197,{"$f":"VLOOKUP(A109,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLP Deposit Benchmark"},null,"Benchmark",3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.83,0.39]
[null,null,null,"Difference",{"$f":"IF(E108=\"N/A\",\"N/A\",E108-E109)","v":0.16999999999999993},{"$f":"IF(F108=\"N/A\",\"N/A\",F108-F109)","v":0.18999999999999995},0.20999999999999996,0.1100000000000001,-2.0000000000000018E-2,0.18999999999999995,0.12999999999999989,{"$f":"IF(L108=\"N/A\",\"N/A\",L108-L109)","v":0.10999999999999999},9.9999999999999978E-2]
[]
[null,null,null,"Balanced - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293251,{"$f":"VLOOKUP(A118,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Tracker) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A118,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A118,data_adj,E$1,FALSE),2))","v":15.79},4.03,11.29,-5.57,13.29,10.25,7.47,7.47,7.26]
[1000110741,{"$f":"VLOOKUP(A119,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (Tracker) (TLS-5)"},null,"Governed Portfolio Growth ",12.86,3.69,9.86,-6,11.03,8.73,6.05,6.35,6.48]
[1000110742,{"$f":"VLOOKUP(A120,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (Tracker) (TLS-6)"},null,"Governed Portfolio Conservative ",9.1999999999999993,3.58,7.3,-4.74,7.9,6.66,4.5199999999999996,4.51,4.79]
[72006215,{"$f":"VLOOKUP(A121,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[]
[null,null,null,"Balanced - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293253,{"$f":"VLOOKUP(A129,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Active) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic",{"$f":"IF(VLOOKUP($A129,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A129,data_adj,E$1,FALSE),2))","v":12.66},{"$f":"IF(VLOOKUP($A129,data_adj,F$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A129,data_adj,F$1,FALSE),2))","v":0.68},11.54,-8.8699999999999992,3,8.15,3.5,5.79,6.17]
[1000110751,{"$f":"VLOOKUP(A130,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (Active) (TLS-5)"},null,"Governed Portfolio Growth ",10.95,0.94,10.06,-8.6999999999999993,2.68,7.21,2.93,5.04,5.63]
[1000110752,{"$f":"VLOOKUP(A131,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (Active) (TLS-6)"},null,"Governed Portfolio Conservative ",8.17,1.95,7.4,-6.38,2.99,5.8,2.69,3.76,4.29]
[72006215,{"$f":"VLOOKUP(A132,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[]
[]
[]
[null,null,null,"Moderately Adventurous"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290959,{"$f":"VLOOKUP(A142,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (TLS-CA-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity",{"$f":"IF(VLOOKUP($A142,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A142,data_adj,E$1,FALSE),2))","v":15.14},3.65,13.43,-4.2300000000000004,13.99,10.61,8.1199999999999992,8.0299999999999994,7.54]
[1000293097,{"$f":"VLOOKUP(A143,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr Benchmark (1% AMC) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Composite Benchmark",18.010000000000002,5.72,12.12,-2.7,13.03,11.83,8.99,8.42,7.71]
[null,null,null,"Difference",{"$f":"IF(E142=\"N/A\",\"N/A\",E142-E143)","v":-2.870000000000001},{"$f":"IF(F142=\"N/A\",\"N/A\",F142-F143)","v":-2.0699999999999998},1.3100000000000005,-1.5300000000000002,0.96000000000000085,-1.2200000000000006,-0.87000000000000099,{"$f":"IF(L142=\"N/A\",\"N/A\",L142-L143)","v":-0.39000000000000057},-0.16999999999999993]
[1000290962,{"$f":"VLOOKUP(A145,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (TLS-CA-5)"},null,"Governed Portfolio Growth",{"$f":"IF(VLOOKUP($A145,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A145,data_adj,E$1,FALSE),2))","v":12.78},3.11,10.72,-5.67,11.13,8.7799999999999994,6.18,6.33,6.47]
[1000116897,{"$f":"VLOOKUP(A146,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Benchmark (1% AMC)"},null,"Composite Benchmark",13.38,4.6500000000000004,9.25,-4.6500000000000004,9.6199999999999992,9.02,6.26,6.22,6.31]
[null,null,null,"Difference",{"$f":"IF(E145=\"N/A\",\"N/A\",E145-E146)","v":-0.60000000000000142},{"$f":"IF(F145=\"N/A\",\"N/A\",F145-F146)","v":-1.5400000000000005},1.4700000000000006,-1.0199999999999996,1.5100000000000016,-0.24000000000000021,-8.0000000000000071E-2,{"$f":"IF(L145=\"N/A\",\"N/A\",L145-L146)","v":0.11000000000000032},0.16000000000000014]
[1000290964,{"$f":"VLOOKUP(A148,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (TLS-CA-6)"},null,"Governed Portfolio Conservative",{"$f":"IF(VLOOKUP($A148,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A148,data_adj,E$1,FALSE),2))","v":9.1},3.28,7.8,-4.55,7.96,6.69,4.59,4.5,4.79]
[1000116898,{"$f":"VLOOKUP(A149,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Benchmark (1% AMC)"},null,"Composite Benchmark",9.27,3.97,6.56,-4.07,6.61,6.57,4.3600000000000003,4.16,4.46]
[null,null,null,"Difference",{"$f":"IF(E148=\"N/A\",\"N/A\",E148-E149)","v":-0.16999999999999993},{"$f":"IF(F148=\"N/A\",\"N/A\",F148-F149)","v":-0.69000000000000039},1.2400000000000002,-0.47999999999999954,1.3499999999999996,0.12000000000000011,0.22999999999999954,{"$f":"IF(L148=\"N/A\",\"N/A\",L148-L149)","v":0.33999999999999986},0.33000000000000007]
[72006215,{"$f":"VLOOKUP(A151,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",{"$f":"IF(VLOOKUP($A151,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A151,data_adj,E$1,FALSE),2))","v":3.23},4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[1000205197,{"$f":"VLOOKUP(A152,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLP Deposit Benchmark"},null,"Benchmark",3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.83,0.39]
[null,null,null,"Difference",{"$f":"IF(E151=\"N/A\",\"N/A\",E151-E152)","v":0.16999999999999993},{"$f":"IF(F151=\"N/A\",\"N/A\",F151-F152)","v":0.18999999999999995},0.20999999999999996,0.1100000000000001,-2.0000000000000018E-2,0.18999999999999995,0.12999999999999989,{"$f":"IF(L151=\"N/A\",\"N/A\",L151-L152)","v":0.10999999999999999},9.9999999999999978E-2]
[]
[null,null,null,"Moderately Adventurous - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293248,{"$f":"VLOOKUP(A161,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Tracker) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A161,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A161,data_adj,E$1,FALSE),2))","v":15.67},4.3,12.34,-4.71,13.86,10.66,8.01,8.09,7.57]
[1000110741,{"$f":"VLOOKUP(A162,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (Tracker) (TLS-5)"},null,"Governed Portfolio Growth ",12.86,3.69,9.86,-6,11.03,8.73,6.05,6.35,6.48]
[1000110742,{"$f":"VLOOKUP(A163,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (Tracker) (TLS-6)"},null,"Governed Portfolio Conservative ",9.1999999999999993,3.58,7.3,-4.74,7.9,6.66,4.5199999999999996,4.51,4.79]
[72006215,{"$f":"VLOOKUP(A164,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[]
[null,null,null,"Moderately Adventurous - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293250,{"$f":"VLOOKUP(A172,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Active) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A172,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A172,data_adj,E$1,FALSE),2))","v":11.89},0.71,12.61,-8.5399999999999991,2.04,8.25,3.44,6.14,6.32]
[1000110751,{"$f":"VLOOKUP(A173,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (Active) (TLS-5)"},null,"Governed Portfolio Growth ",10.95,0.94,10.06,-8.6999999999999993,2.68,7.21,2.93,5.04,5.63]
[1000110752,{"$f":"VLOOKUP(A174,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (Active) (TLS-6)"},null,"Governed Portfolio Conservative ",8.17,1.95,7.4,-6.38,2.99,5.8,2.69,3.76,4.29]
[72006215,{"$f":"VLOOKUP(A175,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[]
[]
[]
[null,null,null," Adventurous"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290959,{"$f":"VLOOKUP(A185,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (TLS-CA-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity",{"$f":"IF(VLOOKUP($A185,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A185,data_adj,E$1,FALSE),2))","v":15.14},3.65,13.43,-4.2300000000000004,13.99,10.61,8.1199999999999992,8.0299999999999994,7.54]
[1000293097,{"$f":"VLOOKUP(A186,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr Benchmark (1% AMC) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Composite Benchmark",18.010000000000002,5.72,12.12,-2.7,13.03,11.83,8.99,8.42,7.71]
[null,null,null,"Difference",{"$f":"IF(E185=\"N/A\",\"N/A\",E185-E186)","v":-2.870000000000001},{"$f":"IF(F185=\"N/A\",\"N/A\",F185-F186)","v":-2.0699999999999998},1.3100000000000005,-1.5300000000000002,0.96000000000000085,-1.2200000000000006,-0.87000000000000099,{"$f":"IF(L185=\"N/A\",\"N/A\",L185-L186)","v":-0.39000000000000057},-0.16999999999999993]
[1000105415,{"$f":"VLOOKUP(A188,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced (TLS-CA-8)"},null,"Governed Portfolio Enhanced",{"$f":"IF(VLOOKUP($A188,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A188,data_adj,E$1,FALSE),2))","v":14.72},3.44,12.41,-4.62,13.31,10.07,7.58,7.48,7.17]
[1000116900,{"$f":"VLOOKUP(A189,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced Benchmark (1% AMC) (TLS-8)"},null,"Composite Benchmark",15.69,5.29,10.8,-3.24,11.73,10.5,7.84,7.49,7.11]
[null,null,null,"Difference",{"$f":"IF(E188=\"N/A\",\"N/A\",E188-E189)","v":-0.96999999999999886},{"$f":"IF(F188=\"N/A\",\"N/A\",F188-F189)","v":-1.85},1.6099999999999994,-1.38,1.58,-0.42999999999999972,-0.25999999999999979,{"$f":"IF(L188=\"N/A\",\"N/A\",L188-L189)","v":-9.9999999999997868E-3},5.9999999999999609E-2]
[1000105419,{"$f":"VLOOKUP(A191,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (TLS-CA-9)"},null,"Governed Portfolio Moderate",{"$f":"IF(VLOOKUP($A191,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A191,data_adj,E$1,FALSE),2))","v":10.7},3.23,8.99,-4.3,9.6,7.59,5.49,5.45,5.47]
[1000116901,{"$f":"VLOOKUP(A192,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Benchmark (1% AMC) (TLS-9)"},null,"Composite Benchmark",11.22,4.29,7.7,-3.6,8.25,7.69,5.44,5.24,5.23]
[null,null,null,"Difference",{"$f":"IF(E191=\"N/A\",\"N/A\",E191-E192)","v":-0.52000000000000135},{"$f":"IF(F191=\"N/A\",\"N/A\",F191-F192)","v":-1.06},1.29,-0.69999999999999973,1.3499999999999996,-0.10000000000000053,4.9999999999999822E-2,{"$f":"IF(L191=\"N/A\",\"N/A\",L191-L192)","v":0.20999999999999996},0.23999999999999932]
[72006215,{"$f":"VLOOKUP(A194,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",{"$f":"IF(VLOOKUP($A194,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A194,data_adj,E$1,FALSE),2))","v":3.23},4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[1000205197,{"$f":"VLOOKUP(A195,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLP Deposit Benchmark"},null,"Benchmark",3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.83,0.39]
[null,null,null,"Difference",{"$f":"IF(E194=\"N/A\",\"N/A\",E194-E195)","v":0.16999999999999993},{"$f":"IF(F194=\"N/A\",\"N/A\",F194-F195)","v":0.18999999999999995},0.20999999999999996,0.1100000000000001,-2.0000000000000018E-2,0.18999999999999995,0.12999999999999989,{"$f":"IF(L194=\"N/A\",\"N/A\",L194-L195)","v":0.10999999999999999},9.9999999999999978E-2]
[]
[null,null,null,"Adventurous - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293248,{"$f":"VLOOKUP(A204,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Tracker) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A204,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A204,data_adj,E$1,FALSE),2))","v":15.67},4.3,12.34,-4.71,13.86,10.66,8.01,8.09,7.57]
[1000110745,{"$f":"VLOOKUP(A205,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced (Tracker) (TLS-8)"},null,"Governed Portfolio Enhanced ",14.94,4.03,11.37,-5.04,13.18,10.01,7.43,7.51,7.18]
[1000110746,{"$f":"VLOOKUP(A206,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (Tracker) (TLS-9)"},null,"Governed Portfolio Moderate ",10.93,3.62,8.36,-4.5599999999999996,9.5299999999999994,7.59,5.42,5.48,5.48]
[72006215,{"$f":"VLOOKUP(A207,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[]
[null,null,null,"Adventurous - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293250,{"$f":"VLOOKUP(A215,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Active) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A215,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A215,data_adj,E$1,FALSE),2))","v":11.89},0.71,12.61,-8.5399999999999991,2.04,8.25,3.44,6.14,6.32]
[1000110754,{"$f":"VLOOKUP(A216,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced (Active) (TLS-8)"},null,"Governed Portfolio Enhanced ",12.56,0.68,11.58,-8.4700000000000006,2.54,8.1300000000000008,3.48,5.85,6.11]
[1000110755,{"$f":"VLOOKUP(A217,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (Active) (TLS-9)"},null,"Governed Portfolio Moderate ",9.4499999999999993,1.52,8.4600000000000009,-6.79,2.78,6.41,2.91,4.4400000000000004,4.8]
[72006215,{"$f":"VLOOKUP(A218,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Deposit Pen"},null,"RLS Deposit",3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]

{"sheet":"Target_Drawdown","index":16,"n_rows":218,"n_cols":13,"rows_kept":218,"cut":false,"hidden":true,"merged":[[201,9,201,12],[211,9,211,12],[212,9,212,12],[168,9,168,12],[169,9,169,12],[181,9,181,12],[182,9,182,12],[200,9,200,12],[83,9,83,12],[8,4,8,8],[27,4,27,8],[38,4,38,8],[51,4,51,8],[9,9,9,12],[10,9,10,12],[28,9,28,12],[29,9,29,12],[39,9,39,12],[40,9,40,12],[52,9,52,12],[53,9,53,12],[71,9,71,12],[72,9,72,12],[82,9,82,12],[126,9,126,12],[138,9,138,12],[139,9,139,12],[157,9,157,12],[158,9,158,12],[95,9,95,12],[96,9,96,12],[114,9,114,12],[115,9,115,12],[125,9,125,12],[180,4,180,8],[199,4,199,8],[210,4,210,8],[70,4,70,8],[167,4,167,8],[94,4,94,8],[113,4,113,8],[124,4,124,8],[137,4,137,8],[156,4,156,8],[81,4,81,8]]}
[null,null,null,null,5,6,7,8,9,10,11,12,13]
[null,null,null,"220px","70px","70px","70px","70px","70px","63px","63px"]
[]
[null,null,null,"Performance tables for Target Drawdown review documents"]
[]
[]
["LIPPER ID",null,null,"Cautious"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290954,{"$f":"VLOOKUP(A13,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr (TLS-DD-Caut) (Previously GP Growth)"},null,"Governed Portfolio Enhanced",{"$f":"IF(VLOOKUP($A13,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A13,data_adj,E$1,FALSE),2))","v":13.53},{"$f":"IF(VLOOKUP($A13,data_adj,F$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A13,data_adj,F$1,FALSE),2))","v":3.18},10.53,-6.94,11.09,8.99,6,6.24,6.54]
[1000293099,{"$f":"VLOOKUP(A14,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr Benchmark (1% AMC) (TLS-Caut) (Previously GP Growth)"},null,"Composite Benchmark",14.61,4.6500000000000004,9.06,-6.08,9.59,9.36,6.12,6.21,6.4]
[null,null,null,"Difference",{"$f":"IF(E13=\"N/A\",\"N/A\",E13-E14)","v":-1.08},{"$f":"IF(F13=\"N/A\",\"N/A\",F13-F14)","v":-1.4700000000000002},1.4699999999999989,-0.86000000000000032,1.5,-0.36999999999999922,-0.12000000000000011,{"$f":"IF(L13=\"N/A\",\"N/A\",L13-L14)","v":3.0000000000000249E-2},0.13999999999999968]
[1000171367,{"$f":"VLOOKUP(A16,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (TLS-DD-2)"},null,"Governed Portfolio Moderate (Drawdown)",{"$f":"IF(VLOOKUP($A16,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A16,data_adj,E$1,FALSE),2))","v":10.7},3.23,8.4600000000000009,-7.96,8.69,7.41,4.3899999999999997,5.12,"N/A"]
[1000137951,{"$f":"VLOOKUP(A17,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD Benchmark (1% AMC) (TLS-2)"},null,"Composite Benchmark",11.22,4.29,7.15,-7.56,7.27,7.51,4.2699999999999996,4.92,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E16=\"N/A\",\"N/A\",E16-E17)","v":-0.52000000000000135},{"$f":"IF(F16=\"N/A\",\"N/A\",F16-F17)","v":-1.06},1.3100000000000005,-0.40000000000000036,1.42,-9.9999999999999645E-2,0.12000000000000011,{"$f":"IF(L16=\"N/A\",\"N/A\",L16-L17)","v":0.20000000000000018},"N/A"]
[1000171369,{"$f":"VLOOKUP(A19,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (TLS-DD-3)"},null,"Governed Portfolio Defensive (Drawdown)",{"$f":"IF(VLOOKUP($A19,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A19,data_adj,E$1,FALSE),2))","v":6.78},3.28,4.76,-9.8699999999999992,3.89,4.92,1.58,2.83,"N/A"]
[1000137952,{"$f":"VLOOKUP(A20,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD Benchmark (1% AMC) (TLS-3)"},null,"Composite Benchmark",6.69,3.33,3.58,-10.48,2.5299999999999998,4.5199999999999996,0.94,2.2599999999999998,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E19=\"N/A\",\"N/A\",E19-E20)","v":8.9999999999999858E-2},-5.0000000000000266E-2,1.1799999999999997,0.61000000000000121,1.3600000000000003,0.40000000000000036,0.64000000000000012,{"$f":"IF(L19=\"N/A\",\"N/A\",L19-L20)","v":0.57000000000000028},"N/A"]
[1000290994,{"$f":"VLOOKUP(A22,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 1 (TLS-DD-1)"},null,"Governed Retirement Income Portfolio 1",{"$f":"IF(VLOOKUP($A22,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A22,data_adj,E$1,FALSE),2))","v":6.24},2.91,4.97,-8.3000000000000007,4.12,4.6900000000000004,1.84,2.98,"N/A"]
[1000137825,{"$f":"VLOOKUP(A23,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 1 Benchmark (1% AMC)"},null,"Composite Benchmark",6.15,2.66,3.68,-9.09,2.27,4.1500000000000004,0.99,2.21,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E22=\"N/A\",\"N/A\",E22-E23)","v":8.9999999999999858E-2},{"$f":"IF(F22=\"N/A\",\"N/A\",F22-F23)","v":0.25},1.2899999999999996,0.78999999999999915,1.85,0.54,0.85000000000000009,{"$f":"IF(L22=\"N/A\",\"N/A\",L22-L23)","v":0.77},"N/A"]
[]
[null,null,null,"Cautious - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293252,{"$f":"VLOOKUP(A32,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr (Tracker) (TLS-Caut) (Previously GP Growth)"},null,"Governed Portfolio Enhanced ",{"$f":"IF(VLOOKUP($A32,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A32,data_adj,E$1,FALSE),2))","v":13.61},3.7,9.68,-7.25,10.99,8.91,5.87,6.26,6.54]
[1000171292,{"$f":"VLOOKUP(A33,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD (Tracker) (TLS-2)"},null,"Governed Portfolio Moderate (Drawdown) ",10.93,3.62,7.83,-8.1999999999999993,8.61,7.41,4.32,5.15,"N/A"]
[1000171344,{"$f":"VLOOKUP(A34,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD (Tracker) (TLS-3)"},null,"Governed Portfolio Defensive (Drawdown) ",6.85,3.37,4.51,-9.9700000000000006,3.86,4.9000000000000004,1.54,2.83,"N/A"]
[1000209091,{"$f":"VLOOKUP(A35,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 1 (Tracker)"},null,"Governed Retirement Income Portfolio 1 ",6.51,3.06,4.7300000000000004,-8.3800000000000008,4.09,4.76,1.86,3,"N/A"]
[]
[null,null,null,"Cautious - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293254,{"$f":"VLOOKUP(A43,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr (Active) (TLS-Caut) (Previously GP Growth)"},null,"Governed Portfolio Enhanced ",{"$f":"IF(VLOOKUP($A43,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A43,data_adj,E$1,FALSE),2))","v":11.04},0.94,9.91,-9.81,2.99,7.19,2.73,4.92,5.67]
[1000172863,{"$f":"VLOOKUP(A44,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD (Active) (TLS-2)"},null,"Governed Portfolio Moderate (Drawdown) ",9.4499999999999993,1.52,7.96,-10.26,2.37,6.25,1.96,4.1500000000000004,"N/A"]
[1000172864,{"$f":"VLOOKUP(A45,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD (Active) (TLS-3)"},null,"Governed Portfolio Defensive (Drawdown) ",6.16,2.61,4.5,-10.76,1.48,4.41,0.61,2.4500000000000002,"N/A"]
[1000209090,{"$f":"VLOOKUP(A46,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 1 (Active)"},null,"Governed Retirement Income Portfolio 1 ",6.01,2.3199999999999998,4.76,-9.0500000000000007,2.0299999999999998,4.3499999999999996,1.06,2.67,"N/A"]
[]
[]
[]
[null,null,null,"Moderately Cautious"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290958,{"$f":"VLOOKUP(A56,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (TLS-DD-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic",{"$f":"IF(VLOOKUP($A56,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A56,data_adj,E$1,FALSE),2))","v":15.37},3.47,12.33,-5.17,13.42,10.26,7.59,7.43,7.24]
[1000293098,{"$f":"VLOOKUP(A57,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr Benchmark (1% AMC) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Composite Benchmark",17.04,5.29,10.72,-3.92,11.8,10.9,7.94,7.51,7.2]
[null,null,null,"Difference",{"$f":"IF(E56=\"N/A\",\"N/A\",E56-E57)","v":-1.67},{"$f":"IF(F56=\"N/A\",\"N/A\",F56-F57)","v":-1.8199999999999998},1.6099999999999994,-1.25,1.6199999999999992,-0.64000000000000057,-0.35000000000000053,{"$f":"IF(L56=\"N/A\",\"N/A\",L56-L57)","v":-8.0000000000000071E-2},4.0000000000000036E-2]
[1000171372,{"$f":"VLOOKUP(A59,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (TLS-DD-5)"},null,"Governed Portfolio Growth (Drawdown)",{"$f":"IF(VLOOKUP($A59,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A59,data_adj,E$1,FALSE),2))","v":12.78},3.19,10.62,-6.4,10.96,8.7799999999999994,5.98,6.29,"N/A"]
[1000137953,{"$f":"VLOOKUP(A60,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD Benchmark (1% AMC) (TLS-5)"},null,"Composite Benchmark",13.38,4.6500000000000004,9.1300000000000008,-5.5,9.51,8.98,6.02,6.18,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E59=\"N/A\",\"N/A\",E59-E60)","v":-0.60000000000000142},-1.4600000000000004,1.4899999999999984,-0.90000000000000036,1.4500000000000011,-0.20000000000000107,-3.9999999999999147E-2,{"$f":"IF(L59=\"N/A\",\"N/A\",L59-L60)","v":0.11000000000000032},"N/A"]
[1000171369,{"$f":"VLOOKUP(A62,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (TLS-DD-3)"},null,"Governed Portfolio Defensive (Drawdown)",{"$f":"IF(VLOOKUP($A62,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A62,data_adj,E$1,FALSE),2))","v":6.78},3.28,4.76,-9.8699999999999992,3.89,4.92,1.58,2.83,"N/A"]
[1000137952,{"$f":"VLOOKUP(A63,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD Benchmark (1% AMC) (TLS-3)"},null,"Composite Benchmark",6.69,3.33,3.58,-10.48,2.5299999999999998,4.5199999999999996,0.94,2.2599999999999998,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E62=\"N/A\",\"N/A\",E62-E63)","v":8.9999999999999858E-2},-5.0000000000000266E-2,1.1799999999999997,0.61000000000000121,1.3600000000000003,0.40000000000000036,0.64000000000000012,{"$f":"IF(L62=\"N/A\",\"N/A\",L62-L63)","v":0.57000000000000028},"N/A"]
[1000290995,{"$f":"VLOOKUP(A65,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 2 (TLS-DD-2)"},null,"Governed Retirement Income Portfolio 2",{"$f":"IF(VLOOKUP($A65,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A65,data_adj,E$1,FALSE),2))","v":7.92},2.97,6.4,-7.22,6.03,5.73,3.06,3.97,"N/A"]
[1000137826,{"$f":"VLOOKUP(A66,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 2 Benchmark (1% AMC)"},null,"Composite Benchmark",7.97,2.98,5.03,-7.68,4.08,5.3,2.33,3.19,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E65=\"N/A\",\"N/A\",E65-E66)","v":-4.9999999999999822E-2},{"$f":"IF(F65=\"N/A\",\"N/A\",F65-F66)","v":-9.9999999999997868E-3},1.37,0.45999999999999996,1.9500000000000002,0.4300000000000006,0.73,{"$f":"IF(L65=\"N/A\",\"N/A\",L65-L66)","v":0.78000000000000025},"N/A"]
[]
[null,null,null,"Moderately Cautious - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293251,{"$f":"VLOOKUP(A75,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Tracker) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A75,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A75,data_adj,E$1,FALSE),2))","v":15.79},4.03,11.29,-5.57,13.29,10.25,7.47,7.47,7.26]
[1000171293,{"$f":"VLOOKUP(A76,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Tracker) (TLS-5)"},null,"Governed Portfolio Growth (Drawdown) ",12.86,3.69,9.76,-6.72,10.86,8.6999999999999993,5.84,6.3,"N/A"]
[1000171344,{"$f":"VLOOKUP(A77,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD (Tracker) (TLS-3)"},null,"Governed Portfolio Defensive (Drawdown) ",6.85,3.37,4.51,-9.9700000000000006,3.86,4.9000000000000004,1.54,2.83,"N/A"]
[1000209093,{"$f":"VLOOKUP(A78,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 2 (Tracker)"},null,"Governed Retirement Income Portfolio 2 ",8.1199999999999992,3.17,6.03,-7.35,5.99,5.75,3.03,3.98,"N/A"]
[]
[null,null,null,"Moderately Cautious - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293253,{"$f":"VLOOKUP(A86,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Active) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A86,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A86,data_adj,E$1,FALSE),2))","v":12.66},0.68,11.54,-8.8699999999999992,3,8.15,3.5,5.79,6.17]
[1000172865,{"$f":"VLOOKUP(A87,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Active) (TLS-5)"},null,"Governed Portfolio Growth (Drawdown) ",10.95,0.94,9.9600000000000009,-9.41,2.52,7.18,2.72,4.99,"N/A"]
[1000172864,{"$f":"VLOOKUP(A88,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD (Active) (TLS-3)"},null,"Governed Portfolio Defensive (Drawdown) ",6.16,2.61,4.5,-10.76,1.48,4.41,0.61,2.4500000000000002,"N/A"]
[1000209092,{"$f":"VLOOKUP(A89,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 2 (Active)"},null,"Governed Retirement Income Portfolio 2 ",7.3,1.91,6.09,-8.5,2.5099999999999998,5.07,1.7,3.42,"N/A"]
[]
[]
[]
[null,null,null,"Balanced"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290958,{"$f":"VLOOKUP(A99,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (TLS-DD-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic",{"$f":"IF(VLOOKUP($A99,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A99,data_adj,E$1,FALSE),2))","v":15.37},3.47,12.33,-5.17,13.42,10.26,7.59,7.43,7.24]
[1000293098,{"$f":"VLOOKUP(A100,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr Benchmark (1% AMC) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Composite Benchmark",17.04,5.29,10.72,-3.92,11.8,10.9,7.94,7.51,7.2]
[null,null,null,"Difference",{"$f":"IF(E99=\"N/A\",\"N/A\",E99-E100)","v":-1.67},{"$f":"IF(F99=\"N/A\",\"N/A\",F99-F100)","v":-1.8199999999999998},1.6099999999999994,-1.25,1.6199999999999992,-0.64000000000000057,-0.35000000000000053,{"$f":"IF(L99=\"N/A\",\"N/A\",L99-L100)","v":-8.0000000000000071E-2},4.0000000000000036E-2]
[1000171372,{"$f":"VLOOKUP(A102,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (TLS-DD-5)"},null,"Governed Portfolio Growth (Drawdown)",{"$f":"IF(VLOOKUP($A102,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A102,data_adj,E$1,FALSE),2))","v":12.78},3.19,10.62,-6.4,10.96,8.7799999999999994,5.98,6.29,"N/A"]
[1000137953,{"$f":"VLOOKUP(A103,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD Benchmark (1% AMC) (TLS-5)"},null,"Composite Benchmark",13.38,4.6500000000000004,9.1300000000000008,-5.5,9.51,8.98,6.02,6.18,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E102=\"N/A\",\"N/A\",E102-E103)","v":-0.60000000000000142},-1.4600000000000004,1.4899999999999984,-0.90000000000000036,1.4500000000000011,-0.20000000000000107,-3.9999999999999147E-2,{"$f":"IF(L102=\"N/A\",\"N/A\",L102-L103)","v":0.11000000000000032},"N/A"]
[1000171373,{"$f":"VLOOKUP(A105,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (TLS-DD-6)"},null,"Governed Portfolio Conservative (Drawdown)",{"$f":"IF(VLOOKUP($A105,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A105,data_adj,E$1,FALSE),2))","v":9.1},3.26,7.3,-8.06,7.35,6.52,3.59,4.3099999999999996,"N/A"]
[1000137954,{"$f":"VLOOKUP(A106,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD Benchmark (1% AMC) (TLS-6)"},null,"Composite Benchmark",9.27,3.97,6,-8.27,5.96,6.38,3.2,3.9,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E105=\"N/A\",\"N/A\",E105-E106)","v":-0.16999999999999993},-0.71000000000000041,1.2999999999999998,0.20999999999999908,1.3899999999999997,0.13999999999999968,0.38999999999999968,{"$f":"IF(L105=\"N/A\",\"N/A\",L105-L106)","v":0.4099999999999997},"N/A"]
[1000290996,{"$f":"VLOOKUP(A108,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 3 (TLS-DD-3)"},null,"Governed Retirement Income Portfolio 3",{"$f":"IF(VLOOKUP($A108,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A108,data_adj,E$1,FALSE),2))","v":9.16},3.07,7.36,-6.43,7.16,6.49,3.9,4.76,"N/A"]
[1000137944,{"$f":"VLOOKUP(A109,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 3 Benchmark (1% AMC)"},null,"Composite Benchmark",9.36,3.25,5.99,-6.66,5.1100000000000003,6.17,3.26,3.96,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E108=\"N/A\",\"N/A\",E108-E109)","v":-0.19999999999999929},{"$f":"IF(F108=\"N/A\",\"N/A\",F108-F109)","v":-0.18000000000000016},1.37,0.23000000000000043,2.0499999999999998,0.32000000000000028,0.64000000000000012,{"$f":"IF(L108=\"N/A\",\"N/A\",L108-L109)","v":0.79999999999999982},"N/A"]
[]
[null,null,null,"Balanced - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293251,{"$f":"VLOOKUP(A118,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Tracker) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A118,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A118,data_adj,E$1,FALSE),2))","v":15.79},4.03,11.29,-5.57,13.29,10.25,7.47,7.47,7.26]
[1000171293,{"$f":"VLOOKUP(A119,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Tracker) (TLS-5)"},null,"Governed Portfolio Growth (Drawdown) ",12.86,3.69,9.76,-6.72,10.86,8.6999999999999993,5.84,6.3,"N/A"]
[1000171296,{"$f":"VLOOKUP(A120,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD (Tracker) (TLS-6)"},null,"Governed Portfolio Conservative (Drawdown) ",9.1999999999999993,3.58,6.8,-8.25,7.17,6.5,3.5,4.3099999999999996,"N/A"]
[1000209095,{"$f":"VLOOKUP(A121,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 3 (Tracker)"},null,"Governed Retirement Income Portfolio 3 ",9.32,3.29,6.9,-6.61,7.1,6.47,3.84,4.7699999999999996,"N/A"]
[]
[null,null,null,"Balanced - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293253,{"$f":"VLOOKUP(A129,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Active) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A129,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A129,data_adj,E$1,FALSE),2))","v":12.66},0.68,11.54,-8.8699999999999992,3,8.15,3.5,5.79,6.17]
[1000172865,{"$f":"VLOOKUP(A130,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Active) (TLS-5)"},null,"Governed Portfolio Growth (Drawdown) ",10.95,0.94,9.9600000000000009,-9.41,2.52,7.18,2.72,4.99,"N/A"]
[1000172866,{"$f":"VLOOKUP(A131,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD (Active) (TLS-6)"},null,"Governed Portfolio Conservative (Drawdown) ",8.17,1.95,6.9,-9.84,2.38,5.63,1.7,3.57,"N/A"]
[1000209094,{"$f":"VLOOKUP(A132,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 3 (Active)"},null,"Governed Retirement Income Portfolio 3 ",8.15,1.77,6.99,-8.11,2.56,5.59,2.1,4.05,"N/A"]
[]
[]
[]
[null,null,null,"Moderately Adventurous"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290961,{"$f":"VLOOKUP(A142,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (TLS-DD-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity",{"$f":"IF(VLOOKUP($A142,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A142,data_adj,E$1,FALSE),2))","v":15.14},3.67,13.43,-4.2300000000000004,13.99,10.62,8.1199999999999992,8.0299999999999994,7.54]
[1000293097,{"$f":"VLOOKUP(A143,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr Benchmark (1% AMC) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Composite Benchmark",18.010000000000002,5.72,12.12,-2.7,13.03,11.83,8.99,8.42,7.71]
[null,null,null,"Difference",{"$f":"IF(E142=\"N/A\",\"N/A\",E142-E143)","v":-2.870000000000001},{"$f":"IF(F142=\"N/A\",\"N/A\",F142-F143)","v":-2.0499999999999998},1.3100000000000005,-1.5300000000000002,{"$f":"IF(I142=\"N/A\",\"N/A\",I142-I143)","v":0.96000000000000085},-1.2100000000000009,-0.87000000000000099,{"$f":"IF(L142=\"N/A\",\"N/A\",L142-L143)","v":-0.39000000000000057},-0.16999999999999993]
[1000171372,{"$f":"VLOOKUP(A145,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (TLS-DD-5)"},null,"Governed Portfolio Growth (Drawdown)",{"$f":"IF(VLOOKUP($A145,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A145,data_adj,E$1,FALSE),2))","v":12.78},3.19,10.62,-6.4,10.96,8.7799999999999994,5.98,6.29,"N/A"]
[1000137953,{"$f":"VLOOKUP(A146,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD Benchmark (1% AMC) (TLS-5)"},null,"Composite Benchmark",13.38,4.6500000000000004,9.1300000000000008,-5.5,9.51,8.98,6.02,6.18,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E145=\"N/A\",\"N/A\",E145-E146)","v":-0.60000000000000142},{"$f":"IF(F145=\"N/A\",\"N/A\",F145-F146)","v":-1.4600000000000004},1.4899999999999984,-0.90000000000000036,1.4500000000000011,-0.20000000000000107,-3.9999999999999147E-2,{"$f":"IF(L145=\"N/A\",\"N/A\",L145-L146)","v":0.11000000000000032},"N/A"]
[1000171373,{"$f":"VLOOKUP(A148,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (TLS-DD-6)"},null,"Governed Portfolio Conservative (Drawdown)",{"$f":"IF(VLOOKUP($A148,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A148,data_adj,E$1,FALSE),2))","v":9.1},3.26,7.3,-8.06,7.35,6.52,3.59,4.3099999999999996,"N/A"]
[1000137954,{"$f":"VLOOKUP(A149,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD Benchmark (1% AMC) (TLS-6)"},null,"Composite Benchmark",9.27,3.97,6,-8.27,5.96,6.38,3.2,3.9,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E148=\"N/A\",\"N/A\",E148-E149)","v":-0.16999999999999993},{"$f":"IF(F148=\"N/A\",\"N/A\",F148-F149)","v":-0.71000000000000041},1.2999999999999998,0.20999999999999908,1.3899999999999997,0.13999999999999968,0.38999999999999968,{"$f":"IF(L148=\"N/A\",\"N/A\",L148-L149)","v":0.4099999999999997},"N/A"]
[1000290997,{"$f":"VLOOKUP(A151,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 4 (TLS-DD-4)"},null,"Governed Retirement Income Portfolio 4",{"$f":"IF(VLOOKUP($A151,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A151,data_adj,E$1,FALSE),2))","v":10.84},3.4,9.19,-5.25,9.19,7.75,5.3,5.86,"N/A"]
[1000137946,{"$f":"VLOOKUP(A152,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 4 Benchmark (1% AMC)"},null,"Composite Benchmark",10.92,4.01,7.61,-5.1100000000000003,6.87,7.47,4.71,5.07,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E151=\"N/A\",\"N/A\",E151-E152)","v":-8.0000000000000071E-2},{"$f":"IF(F151=\"N/A\",\"N/A\",F151-F152)","v":-0.60999999999999988},1.5799999999999992,-0.13999999999999968,2.3199999999999994,0.28000000000000025,0.58999999999999986,{"$f":"IF(L151=\"N/A\",\"N/A\",L151-L152)","v":0.79},"N/A"]
[]
[null,null,null,"Moderately Adventurous - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293248,{"$f":"VLOOKUP(A161,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Tracker) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A161,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A161,data_adj,E$1,FALSE),2))","v":15.67},4.3,12.34,-4.71,13.86,10.66,8.01,8.09,7.57]
[1000171293,{"$f":"VLOOKUP(A162,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Tracker) (TLS-5)"},null,"Governed Portfolio Growth (Drawdown) ",12.86,3.69,9.76,-6.72,10.86,8.6999999999999993,5.84,6.3,"N/A"]
[1000171296,{"$f":"VLOOKUP(A163,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD (Tracker) (TLS-6)"},null,"Governed Portfolio Conservative (Drawdown) ",9.1999999999999993,3.58,6.8,-8.25,7.17,6.5,3.5,4.3099999999999996,"N/A"]
[1000209097,{"$f":"VLOOKUP(A164,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 4 (Tracker)"},null,"Governed Retirement Income Portfolio 4 ",10.81,3.84,8.56,-5.48,9.11,7.69,5.19,5.86,"N/A"]
[]
[null,null,null,"Moderately Adventurous - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293250,{"$f":"VLOOKUP(A172,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Active) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A172,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A172,data_adj,E$1,FALSE),2))","v":11.89},0.71,12.61,-8.5399999999999991,2.04,8.25,3.44,6.14,6.32]
[1000172865,{"$f":"VLOOKUP(A173,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Active) (TLS-5)"},null,"Governed Portfolio Growth (Drawdown) ",10.95,0.94,9.9600000000000009,-9.41,2.52,7.18,2.72,4.99,"N/A"]
[1000172866,{"$f":"VLOOKUP(A174,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD (Active) (TLS-6)"},null,"Governed Portfolio Conservative (Drawdown) ",8.17,1.95,6.9,-9.84,2.38,5.63,1.7,3.57,"N/A"]
[1000209096,{"$f":"VLOOKUP(A175,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 4 (Active)"},null,"Governed Retirement Income Portfolio 4 ",9.35,1.77,8.68,-7.49,2.99,6.54,2.88,4.9000000000000004,"N/A"]
[]
[]
[]
[null,null,null," Adventurous"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290961,{"$f":"VLOOKUP(A185,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (TLS-DD-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity",{"$f":"IF(VLOOKUP($A185,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A185,data_adj,E$1,FALSE),2))","v":15.14},3.67,13.43,-4.2300000000000004,13.99,10.62,8.1199999999999992,8.0299999999999994,7.54]
[1000293097,{"$f":"VLOOKUP(A186,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr Benchmark (1% AMC) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Composite Benchmark",18.010000000000002,5.72,12.12,-2.7,13.03,11.83,8.99,8.42,7.71]
[null,null,null,"Difference",{"$f":"IF(E185=\"N/A\",\"N/A\",E185-E186)","v":-2.870000000000001},{"$f":"IF(F185=\"N/A\",\"N/A\",F185-F186)","v":-2.0499999999999998},1.3100000000000005,-1.5300000000000002,0.96000000000000085,-1.2100000000000009,-0.87000000000000099,{"$f":"IF(L185=\"N/A\",\"N/A\",L185-L186)","v":-0.39000000000000057},-0.16999999999999993]
[1000171374,{"$f":"VLOOKUP(A188,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced (TLS-DD-8)"},null,"Governed Portfolio Enhanced (Drawdown)",{"$f":"IF(VLOOKUP($A188,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A188,data_adj,E$1,FALSE),2))","v":14.72},3.47,12.38,-4.84,13.28,10.07,7.53,7.47,"N/A"]
[1000137956,{"$f":"VLOOKUP(A189,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced Annuity / DD Benchmark (1% AMC) (TLS-8)"},null,"Composite Benchmark",15.69,5.29,10.76,-3.53,11.69,10.49,7.77,7.48,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E188=\"N/A\",\"N/A\",E188-E189)","v":-0.96999999999999886},-1.8199999999999998,1.620000000000001,-1.31,1.5899999999999999,-0.41999999999999993,-0.23999999999999932,{"$f":"IF(L188=\"N/A\",\"N/A\",L188-L189)","v":-1.0000000000000675E-2},"N/A"]
[1000171371,{"$f":"VLOOKUP(A191,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (TLS-DD-9)"},null,"Governed Portfolio Moderate (Drawdown)",{"$f":"IF(VLOOKUP($A191,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A191,data_adj,E$1,FALSE),2))","v":10.7},3.23,8.6199999999999992,-6.98,9.11,7.46,4.7300000000000004,5.31,"N/A"]
[1000137957,{"$f":"VLOOKUP(A192,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD Benchmark (1% AMC) (TLS-9)"},null,"Composite Benchmark",11.22,4.29,7.26,-6.93,7.74,7.55,4.5199999999999996,5.04,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E191=\"N/A\",\"N/A\",E191-E192)","v":-0.52000000000000135},-1.06,1.3599999999999994,-5.0000000000000711E-2,1.3699999999999992,-8.9999999999999858E-2,0.21000000000000085,{"$f":"IF(L191=\"N/A\",\"N/A\",L191-L192)","v":0.26999999999999957},"N/A"]
[1000290998,{"$f":"VLOOKUP(A194,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 5 (TLS-DD-5)"},null,"Governed Retirement Income Portfolio 5",{"$f":"IF(VLOOKUP($A194,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A194,data_adj,E$1,FALSE),2))","v":11.87},3.72,10.59,-4.76,10.45,8.66,6.18,6.75,"N/A"]
[1000137947,{"$f":"VLOOKUP(A195,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 5 Benchmark (1% AMC)"},null,"Composite Benchmark",12.46,4.53,8.9600000000000009,-4.41,8.07,8.59,5.76,6.11,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E194=\"N/A\",\"N/A\",E194-E195)","v":-0.59000000000000163},{"$f":"IF(F194=\"N/A\",\"N/A\",F194-F195)","v":-0.81},1.629999999999999,-0.34999999999999964,2.379999999999999,7.0000000000000284E-2,0.41999999999999993,{"$f":"IF(L194=\"N/A\",\"N/A\",L194-L195)","v":0.63999999999999968},"N/A"]
[]
[null,null,null,"Adventurous - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293248,{"$f":"VLOOKUP(A204,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Tracker) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A204,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A204,data_adj,E$1,FALSE),2))","v":15.67},4.3,12.34,-4.71,13.86,10.66,8.01,8.09,7.57]
[1000171347,{"$f":"VLOOKUP(A205,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced Annuity / DD (Tracker) (TLS-8)"},null,"Governed Portfolio Enhanced (Drawdown) ",14.94,4.03,11.35,-5.26,13.14,10,7.37,7.49,"N/A"]
[1000171348,{"$f":"VLOOKUP(A206,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD (Tracker) (TLS-9)"},null,"Governed Portfolio Moderate (Drawdown) ",10.93,3.62,7.99,-7.24,9.0299999999999994,7.46,4.6500000000000004,5.34,"N/A"]
[1000209099,{"$f":"VLOOKUP(A207,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 5 (Tracker)"},null,"Governed Retirement Income Portfolio 5 ",12.16,4.13,9.83,-5.0599999999999996,10.35,8.64,6.09,6.78,"N/A"]
[]
[null,null,null,"Adventurous - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293250,{"$f":"VLOOKUP(A215,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Active) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A215,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A215,data_adj,E$1,FALSE),2))","v":11.89},0.71,12.61,-8.5399999999999991,2.04,8.25,3.44,6.14,6.32]
[1000172867,{"$f":"VLOOKUP(A216,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced Annuity / DD (Active) (TLS-8)"},null,"Governed Portfolio Enhanced (Drawdown) ",12.56,0.71,11.56,-8.68,2.5,8.1300000000000008,3.43,5.84,"N/A"]
[1000172868,{"$f":"VLOOKUP(A217,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD (Active) (TLS-9)"},null,"Governed Portfolio Moderate (Drawdown) ",9.4499999999999993,1.52,8.08,-9.43,2.29,6.29,2.16,4.3,"N/A"]
[1000209098,{"$f":"VLOOKUP(A218,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Retirement Income Portfolio 5 (Active)"},null,"Governed Retirement Income Portfolio 5 ",10.39,1.69,9.98,-7.55,2.76,7.27,3.24,5.58,"N/A"]

{"sheet":"Target_Annuity","index":17,"n_rows":218,"n_cols":13,"rows_kept":218,"cut":false,"hidden":true,"merged":[[158,9,158,12],[157,9,157,12],[169,9,169,12],[168,9,168,12],[113,4,113,8],[124,4,124,8],[137,4,137,8],[139,9,139,12],[138,9,138,12],[199,4,199,8],[210,4,210,8],[156,4,156,8],[167,4,167,8],[180,4,180,8],[51,14,51,16],[70,4,70,8],[94,4,94,8],[81,4,81,8],[51,4,51,8],[83,9,83,12],[82,9,82,12],[8,4,8,8],[27,4,27,8],[38,4,38,8],[9,9,9,12],[10,9,10,12],[29,9,29,12],[28,9,28,12],[40,9,40,12],[39,9,39,12],[53,9,53,12],[52,9,52,12],[72,9,72,12],[71,9,71,12],[96,9,96,12],[95,9,95,12],[115,9,115,12],[114,9,114,12],[126,9,126,12],[125,9,125,12],[182,9,182,12],[181,9,181,12],[201,9,201,12],[200,9,200,12],[212,9,212,12],[211,9,211,12]]}
[null,null,null,null,5,6,7,8,9,10,11,12,13]
[null,null,null,"220px","70px","70px","70px","70px","70px","63px","63px"]
[]
[null,null,null,"Performance tables for Target Annuity review documents"]
[]
[]
["LIPPER ID",null,null,"Cautious"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290955,{"$f":"VLOOKUP(A13,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr (TLS-AN-Caut) (Previously GP Growth)"},null,"Governed Portfolio Enhanced",{"$f":"IF(VLOOKUP($A13,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A13,data_adj,E$1,FALSE),2))","v":13.53},3.18,10.53,-6.94,11.09,8.99,6,6.24,6.54]
[1000293099,{"$f":"VLOOKUP(A14,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr Benchmark (1% AMC) (TLS-Caut) (Previously GP Growth)"},null,"Composite Benchmark",14.61,4.6500000000000004,9.06,-6.08,9.59,{"$f":"IF(VLOOKUP($A14,data_adj,J$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A14,data_adj,J$1,FALSE),2))","v":9.36},6.12,{"$f":"IF(VLOOKUP($A14,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A14,data_adj,L$1,FALSE),2))","v":6.21},6.4]
[null,null,null,"Difference",{"$f":"IF(E13=\"N/A\",\"N/A\",E13-E14)","v":-1.08},{"$f":"IF(F13=\"N/A\",\"N/A\",F13-F14)","v":-1.4700000000000002},1.4699999999999989,-0.86000000000000032,1.5,-0.36999999999999922,-0.12000000000000011,{"$f":"IF(L13=\"N/A\",\"N/A\",L13-L14)","v":3.0000000000000249E-2},0.13999999999999968]
[1000290990,{"$f":"VLOOKUP(A16,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (TLS-AN-2)"},null,"Governed Portfolio Moderate (Annuity)",{"$f":"IF(VLOOKUP($A16,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A16,data_adj,E$1,FALSE),2))","v":10.7},3.23,8.4600000000000009,-7.96,8.69,7.41,4.3899999999999997,5.12,"N/A"]
[1000137951,{"$f":"VLOOKUP(A17,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD Benchmark (1% AMC) (TLS-2)"},null,"Composite Benchmark",11.22,4.29,7.15,-7.56,7.27,7.51,4.2699999999999996,4.92,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E16=\"N/A\",\"N/A\",E16-E17)","v":-0.52000000000000135},-1.06,1.3100000000000005,-0.40000000000000036,1.42,-9.9999999999999645E-2,0.12000000000000011,{"$f":"IF(L16=\"N/A\",\"N/A\",L16-L17)","v":0.20000000000000018},"N/A"]
[1000290993,{"$f":"VLOOKUP(A19,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (TLS-AN-3)"},null,"Governed Portfolio Defensive (Annuity)",{"$f":"IF(VLOOKUP($A19,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A19,data_adj,E$1,FALSE),2))","v":6.78},3.28,4.76,-9.8699999999999992,3.89,4.92,1.58,2.83,"N/A"]
[1000137952,{"$f":"VLOOKUP(A20,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD Benchmark (1% AMC) (TLS-3)"},null,"Composite Benchmark",6.69,3.33,3.58,-10.48,2.5299999999999998,4.5199999999999996,0.94,2.2599999999999998,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E19=\"N/A\",\"N/A\",E19-E20)","v":8.9999999999999858E-2},-5.0000000000000266E-2,1.1799999999999997,0.61000000000000121,1.3600000000000003,0.40000000000000036,0.64000000000000012,{"$f":"IF(L19=\"N/A\",\"N/A\",L19-L20)","v":0.57000000000000028},"N/A"]
[68343168,{"$f":"VLOOKUP(A22,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",{"$f":"IF(VLOOKUP($A22,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A22,data_adj,E$1,FALSE),2))","v":2.89},0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[1000211849,{"$f":"VLOOKUP(A23,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLP Annuity Benchmark"},null,"Benchmark",2.61,-1.41,2,-10.56,-2.2799999999999998,1.05,-2.04,-0.01,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E22=\"N/A\",\"N/A\",E22-E23)","v":0.28000000000000025},1.51,-0.33000000000000007,3.0300000000000002,0.49999999999999978,0.49,1.04,{"$f":"IF(L22=\"N/A\",\"N/A\",L22-L23)","v":1.01},"N/A"]
[]
[null,null,null,"Cautious - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293252,{"$f":"VLOOKUP(A32,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr (Tracker) (TLS-Caut) (Previously GP Growth)"},null,"Governed Portfolio Enhanced ",{"$f":"IF(VLOOKUP($A32,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A32,data_adj,E$1,FALSE),2))","v":13.61},3.7,9.68,-7.25,10.99,8.91,5.87,{"$f":"IF(VLOOKUP($A32,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A32,data_adj,L$1,FALSE),2))","v":6.26},6.54]
[1000171292,{"$f":"VLOOKUP(A33,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD (Tracker) (TLS-2)"},null,"Governed Portfolio Moderate (Annuity) ",10.93,3.62,7.83,-8.1999999999999993,8.61,7.41,4.32,{"$f":"IF(VLOOKUP($A33,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A33,data_adj,L$1,FALSE),2))","v":5.15},"N/A"]
[1000171344,{"$f":"VLOOKUP(A34,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD (Tracker) (TLS-3)"},null,"Governed Portfolio Defensive (Annuity) ",6.85,3.37,4.51,-9.9700000000000006,3.86,4.9000000000000004,1.54,{"$f":"IF(VLOOKUP($A34,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A34,data_adj,L$1,FALSE),2))","v":2.83},"N/A"]
[68343168,{"$f":"VLOOKUP(A35,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",2.89,0.1,1.67,-7.53,-1.78,1.54,-1,{"$f":"IF(VLOOKUP($A35,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A35,data_adj,L$1,FALSE),2))","v":1},"N/A"]
[]
[null,null,null,"Cautious - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293254,{"$f":"VLOOKUP(A43,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced 15yr (Active) (TLS-Caut) (Previously GP Growth)"},null,"Governed Portfolio Enhanced ",{"$f":"IF(VLOOKUP($A43,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A43,data_adj,E$1,FALSE),2))","v":11.04},0.94,9.91,-9.81,2.99,7.19,2.73,{"$f":"IF(VLOOKUP($A43,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A43,data_adj,L$1,FALSE),2))","v":4.92},5.67]
[1000172863,{"$f":"VLOOKUP(A44,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD (Active) (TLS-2)"},null,"Governed Portfolio Moderate (Annuity) ",9.4499999999999993,1.52,7.96,-10.26,2.37,6.25,1.96,4.1500000000000004,"N/A"]
[1000172864,{"$f":"VLOOKUP(A45,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD (Active) (TLS-3)"},null,"Governed Portfolio Defensive (Annuity) ",6.16,2.61,4.5,-10.76,1.48,4.41,0.61,2.4500000000000002,"N/A"]
[68343168,{"$f":"VLOOKUP(A46,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[]
[]
[]
[null,null,null,"Moderately Cautious"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290957,{"$f":"VLOOKUP(A56,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (TLS-AN-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic",{"$f":"IF(VLOOKUP($A56,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A56,data_adj,E$1,FALSE),2))","v":15.37},3.47,12.33,-5.17,13.42,10.26,7.59,7.43,7.24]
[1000293098,{"$f":"VLOOKUP(A57,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr Benchmark (1% AMC) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Composite Benchmark",17.04,5.29,10.72,-3.92,11.8,10.9,7.94,7.51,7.2]
[null,null,null,"Difference",{"$f":"IF(E56=\"N/A\",\"N/A\",E56-E57)","v":-1.67},{"$f":"IF(F56=\"N/A\",\"N/A\",F56-F57)","v":-1.8199999999999998},1.6099999999999994,-1.25,1.6199999999999992,-0.64000000000000057,-0.35000000000000053,{"$f":"IF(L56=\"N/A\",\"N/A\",L56-L57)","v":-8.0000000000000071E-2},4.0000000000000036E-2]
[1000290989,{"$f":"VLOOKUP(A59,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (TLS-AN-5)"},null,"Governed Portfolio Growth (Annuity)",{"$f":"IF(VLOOKUP($A59,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A59,data_adj,E$1,FALSE),2))","v":12.78},3.18,10.62,-6.4,10.96,8.77,5.98,6.29,"N/A"]
[1000137953,{"$f":"VLOOKUP(A60,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD Benchmark (1% AMC) (TLS-5)"},null,"Composite Benchmark",13.38,4.6500000000000004,9.1300000000000008,-5.5,9.51,8.98,6.02,6.18,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E59=\"N/A\",\"N/A\",E59-E60)","v":-0.60000000000000142},-1.4700000000000002,1.4899999999999984,-0.90000000000000036,1.4500000000000011,-0.21000000000000085,-3.9999999999999147E-2,{"$f":"IF(L59=\"N/A\",\"N/A\",L59-L60)","v":0.11000000000000032},"N/A"]
[1000290993,{"$f":"VLOOKUP(A62,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive (TLS-AN-3)"},null,"Governed Portfolio Defensive (Annuity)",{"$f":"IF(VLOOKUP($A62,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A62,data_adj,E$1,FALSE),2))","v":6.78},3.28,4.76,-9.8699999999999992,3.89,4.92,1.58,2.83,"N/A"]
[1000137952,{"$f":"VLOOKUP(A63,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD Benchmark (1% AMC) (TLS-3)"},null,"Composite Benchmark",6.69,3.33,3.58,-10.48,2.5299999999999998,4.5199999999999996,0.94,2.2599999999999998,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E62=\"N/A\",\"N/A\",E62-E63)","v":8.9999999999999858E-2},-5.0000000000000266E-2,1.1799999999999997,0.61000000000000121,1.3600000000000003,0.40000000000000036,0.64000000000000012,{"$f":"IF(L62=\"N/A\",\"N/A\",L62-L63)","v":0.57000000000000028},"N/A"]
[68343168,{"$f":"VLOOKUP(A65,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",{"$f":"IF(VLOOKUP($A65,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A65,data_adj,E$1,FALSE),2))","v":2.89},0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[1000211849,{"$f":"VLOOKUP(A66,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLP Annuity Benchmark"},null,"Benchmark",2.61,-1.41,2,-10.56,-2.2799999999999998,1.05,-2.04,-0.01,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E65=\"N/A\",\"N/A\",E65-E66)","v":0.28000000000000025},1.51,-0.33000000000000007,3.0300000000000002,0.49999999999999978,0.49,1.04,{"$f":"IF(L65=\"N/A\",\"N/A\",L65-L66)","v":1.01},"N/A"]
[]
[null,null,null,"Moderately Cautious - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293251,{"$f":"VLOOKUP(A75,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Tracker) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A75,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A75,data_adj,E$1,FALSE),2))","v":15.79},4.03,11.29,-5.57,13.29,10.25,7.47,{"$f":"IF(VLOOKUP($A75,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A75,data_adj,L$1,FALSE),2))","v":7.47},7.26]
[1000171293,{"$f":"VLOOKUP(A76,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Tracker) (TLS-5)"},null,"Governed Portfolio Growth (Annuity) ",12.86,3.69,9.76,-6.72,10.86,8.6999999999999993,5.84,6.3,"N/A"]
[1000171344,{"$f":"VLOOKUP(A77,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD (Tracker) (TLS-3)"},null,"Governed Portfolio Defensive (Annuity) ",6.85,3.37,4.51,-9.9700000000000006,3.86,4.9000000000000004,1.54,2.83,"N/A"]
[68343168,{"$f":"VLOOKUP(A78,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[]
[null,null,null,"Moderately Cautious - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293253,{"$f":"VLOOKUP(A86,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Active) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A86,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A86,data_adj,E$1,FALSE),2))","v":12.66},0.68,11.54,-8.8699999999999992,3,8.15,3.5,{"$f":"IF(VLOOKUP($A86,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A86,data_adj,L$1,FALSE),2))","v":5.79},6.17]
[1000172865,{"$f":"VLOOKUP(A87,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Active) (TLS-5)"},null,"Governed Portfolio Growth (Annuity) ",10.95,0.94,9.9600000000000009,-9.41,2.52,7.18,2.72,4.99,"N/A"]
[1000172864,{"$f":"VLOOKUP(A88,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Defensive Annuity / DD (Active) (TLS-3)"},null,"Governed Portfolio Defensive (Annuity) ",6.16,2.61,4.5,-10.76,1.48,4.41,0.61,2.4500000000000002,"N/A"]
[68343168,{"$f":"VLOOKUP(A89,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[]
[]
[]
[null,null,null,"Balanced"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290957,{"$f":"VLOOKUP(A99,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (TLS-AN-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic",{"$f":"IF(VLOOKUP($A99,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A99,data_adj,E$1,FALSE),2))","v":15.37},3.47,12.33,-5.17,13.42,10.26,7.59,7.43,7.24]
[1000293098,{"$f":"VLOOKUP(A100,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr Benchmark (1% AMC) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Composite Benchmark",17.04,5.29,10.72,-3.92,11.8,10.9,7.94,7.51,7.2]
[null,null,null,"Difference",{"$f":"IF(E99=\"N/A\",\"N/A\",E99-E100)","v":-1.67},{"$f":"IF(F99=\"N/A\",\"N/A\",F99-F100)","v":-1.8199999999999998},1.6099999999999994,-1.25,1.6199999999999992,-0.64000000000000057,-0.35000000000000053,{"$f":"IF(L99=\"N/A\",\"N/A\",L99-L100)","v":-8.0000000000000071E-2},4.0000000000000036E-2]
[1000290989,{"$f":"VLOOKUP(A102,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (TLS-AN-5)"},null,"Governed Portfolio Growth (Annuity)",{"$f":"IF(VLOOKUP($A102,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A102,data_adj,E$1,FALSE),2))","v":12.78},3.18,10.62,-6.4,10.96,8.77,5.98,6.29,"N/A"]
[1000137953,{"$f":"VLOOKUP(A103,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD Benchmark (1% AMC) (TLS-5)"},null,"Composite Benchmark",13.38,4.6500000000000004,9.1300000000000008,-5.5,9.51,8.98,6.02,6.18,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E102=\"N/A\",\"N/A\",E102-E103)","v":-0.60000000000000142},-1.4700000000000002,1.4899999999999984,-0.90000000000000036,1.4500000000000011,-0.21000000000000085,-3.9999999999999147E-2,{"$f":"IF(L102=\"N/A\",\"N/A\",L102-L103)","v":0.11000000000000032},"N/A"]
[1000290992,{"$f":"VLOOKUP(A105,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (TLS-AN-6)"},null,"Governed Portfolio Conservative (Annuity)",{"$f":"IF(VLOOKUP($A105,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A105,data_adj,E$1,FALSE),2))","v":9.1},3.3,7.3,-8.06,7.35,6.53,3.6,4.3099999999999996,"N/A"]
[1000137954,{"$f":"VLOOKUP(A106,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD Benchmark (1% AMC) (TLS-6)"},null,"Composite Benchmark",9.27,3.97,6,-8.27,5.96,6.38,3.2,3.9,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E105=\"N/A\",\"N/A\",E105-E106)","v":-0.16999999999999993},-0.67000000000000037,1.2999999999999998,0.20999999999999908,1.3899999999999997,0.15000000000000036,0.39999999999999991,{"$f":"IF(L105=\"N/A\",\"N/A\",L105-L106)","v":0.4099999999999997},"N/A"]
[68343168,{"$f":"VLOOKUP(A108,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",{"$f":"IF(VLOOKUP($A108,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A108,data_adj,E$1,FALSE),2))","v":2.89},0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[1000211849,{"$f":"VLOOKUP(A109,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLP Annuity Benchmark"},null,"Benchmark",2.61,-1.41,2,-10.56,-2.2799999999999998,1.05,-2.04,-0.01,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E108=\"N/A\",\"N/A\",E108-E109)","v":0.28000000000000025},1.51,-0.33000000000000007,3.0300000000000002,0.49999999999999978,0.49,1.04,{"$f":"IF(L108=\"N/A\",\"N/A\",L108-L109)","v":1.01},"N/A"]
[]
[null,null,null,"Balanced - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293251,{"$f":"VLOOKUP(A118,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Tracker) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A118,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A118,data_adj,E$1,FALSE),2))","v":15.79},4.03,11.29,-5.57,13.29,10.25,7.47,7.47,7.26]
[1000171293,{"$f":"VLOOKUP(A119,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Tracker) (TLS-5)"},null,"Governed Portfolio Growth (Annuity) ",12.86,3.69,9.76,-6.72,10.86,8.6999999999999993,5.84,6.3,"N/A"]
[1000171296,{"$f":"VLOOKUP(A120,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD (Tracker) (TLS-6)"},null,"Governed Portfolio Conservative (Annuity) ",9.1999999999999993,3.58,6.8,-8.25,7.17,6.5,3.5,4.3099999999999996,"N/A"]
[68343168,{"$f":"VLOOKUP(A121,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[]
[null,null,null,"Balanced - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293253,{"$f":"VLOOKUP(A129,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Dynamic 15yr (Active) (TLS-Bal/Mod Caut) (Previously GP Enhanced)"},null,"Governed Portfolio Dynamic ",{"$f":"IF(VLOOKUP($A129,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A129,data_adj,E$1,FALSE),2))","v":12.66},0.68,11.54,-8.8699999999999992,3,8.15,3.5,{"$f":"IF(VLOOKUP($A129,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A129,data_adj,L$1,FALSE),2))","v":5.79},6.17]
[1000172865,{"$f":"VLOOKUP(A130,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Active) (TLS-5)"},null,"Governed Portfolio Growth (Annuity) ",10.95,0.94,9.9600000000000009,-9.41,2.52,7.18,2.72,4.99,"N/A"]
[1000172866,{"$f":"VLOOKUP(A131,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD (Active) (TLS-6)"},null,"Governed Portfolio Conservative (Annuity) ",8.17,1.95,6.9,-9.84,2.38,5.63,1.7,3.57,"N/A"]
[68343168,{"$f":"VLOOKUP(A132,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[]
[]
[]
[null,null,null,"Moderately Adventurous"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290960,{"$f":"VLOOKUP(A142,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (TLS-AN-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity",{"$f":"IF(VLOOKUP($A142,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A142,data_adj,E$1,FALSE),2))","v":15.14},3.67,13.43,-4.2300000000000004,13.99,{"$f":"IF(VLOOKUP($A142,data_adj,J$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A142,data_adj,J$1,FALSE),2))","v":10.62},8.1199999999999992,8.0299999999999994,7.54]
[1000293097,{"$f":"VLOOKUP(A143,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr Benchmark (1% AMC) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Composite Benchmark",18.010000000000002,5.72,12.12,-2.7,13.03,11.83,8.99,8.42,7.71]
[null,null,null,"Difference",{"$f":"IF(E142=\"N/A\",\"N/A\",E142-E143)","v":-2.870000000000001},{"$f":"IF(F142=\"N/A\",\"N/A\",F142-F143)","v":-2.0499999999999998},1.3100000000000005,-1.5300000000000002,0.96000000000000085,-1.2100000000000009,-0.87000000000000099,{"$f":"IF(L142=\"N/A\",\"N/A\",L142-L143)","v":-0.39000000000000057},-0.16999999999999993]
[1000290989,{"$f":"VLOOKUP(A145,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth (TLS-AN-5)"},null,"Governed Portfolio Growth (Annuity)",{"$f":"IF(VLOOKUP($A145,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A145,data_adj,E$1,FALSE),2))","v":12.78},3.18,10.62,-6.4,10.96,8.77,5.98,6.29,"N/A"]
[1000137953,{"$f":"VLOOKUP(A146,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD Benchmark (1% AMC) (TLS-5)"},null,"Composite Benchmark",13.38,4.6500000000000004,9.1300000000000008,-5.5,9.51,8.98,6.02,6.18,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E145=\"N/A\",\"N/A\",E145-E146)","v":-0.60000000000000142},-1.4700000000000002,1.4899999999999984,-0.90000000000000036,1.4500000000000011,-0.21000000000000085,-3.9999999999999147E-2,{"$f":"IF(L145=\"N/A\",\"N/A\",L145-L146)","v":0.11000000000000032},"N/A"]
[1000290992,{"$f":"VLOOKUP(A148,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative (TLS-AN-6)"},null,"Governed Portfolio Conservative (Annuity)",{"$f":"IF(VLOOKUP($A148,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A148,data_adj,E$1,FALSE),2))","v":9.1},3.3,7.3,-8.06,7.35,6.53,3.6,4.3099999999999996,"N/A"]
[1000137954,{"$f":"VLOOKUP(A149,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD Benchmark (1% AMC) (TLS-6)"},null,"Composite Benchmark",9.27,3.97,6,-8.27,5.96,6.38,3.2,3.9,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E148=\"N/A\",\"N/A\",E148-E149)","v":-0.16999999999999993},-0.67000000000000037,1.2999999999999998,0.20999999999999908,1.3899999999999997,0.15000000000000036,0.39999999999999991,{"$f":"IF(L148=\"N/A\",\"N/A\",L148-L149)","v":0.4099999999999997},"N/A"]
[68343168,{"$f":"VLOOKUP(A151,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",{"$f":"IF(VLOOKUP($A151,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A151,data_adj,E$1,FALSE),2))","v":2.89},0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[1000211849,{"$f":"VLOOKUP(A152,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLP Annuity Benchmark"},null,"Benchmark",2.61,-1.41,2,-10.56,-2.2799999999999998,1.05,-2.04,-0.01,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E151=\"N/A\",\"N/A\",E151-E152)","v":0.28000000000000025},1.51,-0.33000000000000007,3.0300000000000002,0.49999999999999978,0.49,1.04,{"$f":"IF(L151=\"N/A\",\"N/A\",L151-L152)","v":1.01},"N/A"]
[]
[null,null,null,"Moderately Adventurous - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293248,{"$f":"VLOOKUP(A161,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Tracker) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A161,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A161,data_adj,E$1,FALSE),2))","v":15.67},4.3,12.34,-4.71,13.86,10.66,8.01,8.09,7.57]
[1000171293,{"$f":"VLOOKUP(A162,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Tracker) (TLS-5)"},null,"Governed Portfolio Growth (Annuity) ",12.86,3.69,9.76,-6.72,10.86,8.6999999999999993,5.84,6.3,"N/A"]
[1000171296,{"$f":"VLOOKUP(A163,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD (Tracker) (TLS-6)"},null,"Governed Portfolio Conservative (Annuity) ",9.1999999999999993,3.58,6.8,-8.25,7.17,6.5,3.5,4.3099999999999996,"N/A"]
[68343168,{"$f":"VLOOKUP(A164,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[]
[null,null,null,"Moderately Adventurous - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293250,{"$f":"VLOOKUP(A172,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Active) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A172,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A172,data_adj,E$1,FALSE),2))","v":11.89},0.71,12.61,-8.5399999999999991,2.04,8.25,3.44,{"$f":"IF(VLOOKUP($A172,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A172,data_adj,L$1,FALSE),2))","v":6.14},6.32]
[1000172865,{"$f":"VLOOKUP(A173,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Growth Annuity / DD (Active) (TLS-5)"},null,"Governed Portfolio Growth (Annuity) ",10.95,0.94,9.9600000000000009,-9.41,2.52,7.18,2.72,4.99,"N/A"]
[1000172866,{"$f":"VLOOKUP(A174,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Conservative Annuity / DD (Active) (TLS-6)"},null,"Governed Portfolio Conservative (Annuity) ",8.17,1.95,6.9,-9.84,2.38,5.63,1.7,3.57,"N/A"]
[68343168,{"$f":"VLOOKUP(A175,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[]
[]
[]
[null,null,null," Adventurous"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000290960,{"$f":"VLOOKUP(A185,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (TLS-AN-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity",{"$f":"IF(VLOOKUP($A185,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A185,data_adj,E$1,FALSE),2))","v":15.14},3.67,13.43,-4.2300000000000004,13.99,10.62,8.1199999999999992,8.0299999999999994,7.54]
[1000293097,{"$f":"VLOOKUP(A186,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr Benchmark (1% AMC) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Composite Benchmark",18.010000000000002,5.72,12.12,-2.7,13.03,11.83,8.99,8.42,7.71]
[null,null,null,"Difference",{"$f":"IF(E185=\"N/A\",\"N/A\",E185-E186)","v":-2.870000000000001},{"$f":"IF(F185=\"N/A\",\"N/A\",F185-F186)","v":-2.0499999999999998},1.3100000000000005,-1.5300000000000002,0.96000000000000085,-1.2100000000000009,-0.87000000000000099,{"$f":"IF(L185=\"N/A\",\"N/A\",L185-L186)","v":-0.39000000000000057},-0.16999999999999993]
[1000290988,{"$f":"VLOOKUP(A188,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced (TLS-AN-8)"},null,"Governed Portfolio Enhanced (Annuity)",{"$f":"IF(VLOOKUP($A188,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A188,data_adj,E$1,FALSE),2))","v":14.72},3.47,12.38,-4.84,13.28,10.07,7.53,7.47,"N/A"]
[1000137956,{"$f":"VLOOKUP(A189,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced Annuity / DD Benchmark (1% AMC) (TLS-8)"},null,"Composite Benchmark",15.69,5.29,10.76,-3.53,11.69,10.49,7.77,7.48,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E188=\"N/A\",\"N/A\",E188-E189)","v":-0.96999999999999886},-1.8199999999999998,1.620000000000001,-1.31,1.5899999999999999,-0.41999999999999993,-0.23999999999999932,{"$f":"IF(L188=\"N/A\",\"N/A\",L188-L189)","v":-1.0000000000000675E-2},"N/A"]
[1000290991,{"$f":"VLOOKUP(A191,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate (TLS-AN-9)"},null,"Governed Portfolio Moderate (Annuity)",{"$f":"IF(VLOOKUP($A191,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A191,data_adj,E$1,FALSE),2))","v":10.7},3.23,8.6199999999999992,-6.98,9.11,7.46,4.7300000000000004,5.31,"N/A"]
[1000137957,{"$f":"VLOOKUP(A192,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD Benchmark (1% AMC) (TLS-9)"},null,"Composite Benchmark",11.22,4.29,7.26,-6.93,7.74,7.55,4.5199999999999996,5.04,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E191=\"N/A\",\"N/A\",E191-E192)","v":-0.52000000000000135},-1.06,1.3599999999999994,-5.0000000000000711E-2,1.3699999999999992,-8.9999999999999858E-2,0.21000000000000085,{"$f":"IF(L191=\"N/A\",\"N/A\",L191-L192)","v":0.26999999999999957},"N/A"]
[68343168,{"$f":"VLOOKUP(A194,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",{"$f":"IF(VLOOKUP($A194,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A194,data_adj,E$1,FALSE),2))","v":2.89},0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[1000211849,{"$f":"VLOOKUP(A195,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLP Annuity Benchmark"},null,"Benchmark",2.61,-1.41,2,-10.56,-2.2799999999999998,1.05,-2.04,-0.01,"N/A"]
[null,null,null,"Difference",{"$f":"IF(E194=\"N/A\",\"N/A\",E194-E195)","v":0.28000000000000025},1.51,-0.33000000000000007,3.0300000000000002,0.49999999999999978,0.49,1.04,{"$f":"IF(L194=\"N/A\",\"N/A\",L194-L195)","v":1.01},"N/A"]
[]
[null,null,null,"Adventurous - Tracker"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293248,{"$f":"VLOOKUP(A204,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Tracker) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A204,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A204,data_adj,E$1,FALSE),2))","v":15.67},4.3,12.34,-4.71,13.86,10.66,8.01,8.09,7.57]
[1000171347,{"$f":"VLOOKUP(A205,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced Annuity / DD (Tracker) (TLS-8)"},null,"Governed Portfolio Enhanced (Annuity) ",14.94,4.03,11.35,-5.26,13.14,10,7.37,7.49,"N/A"]
[1000171348,{"$f":"VLOOKUP(A206,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD (Tracker) (TLS-9)"},null,"Governed Portfolio Moderate (Annuity) ",10.93,3.62,7.99,-7.24,9.0299999999999994,7.46,4.6500000000000004,5.34,"N/A"]
[68343168,{"$f":"VLOOKUP(A207,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[]
[null,null,null,"Adventurous - Active"]
[]
[null,null,null,null,"Percentage Change"]
[null,null,null,null,{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2025"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2024"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2023"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2022"},{"$f":"TRIM(LEFT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2021"},"Compound Annual "]
[null,null,null,"Portfolio Name",{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$G$5,11))","v":"31/03/2026"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$H$5,11))","v":"31/03/2025"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$I$5,11))","v":"31/03/2024"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$J$5,11))","v":"31/03/2023"},{"$f":"TRIM(RIGHT('Sheet1 - Table (1)'!$K$5,11))","v":"31/03/2022"},"Growth Rate (%)"]
[null,null,null,null,"%Chg","%Chg","%Chg","%Chg","%Chg","3 Years","5 Years","10 Years","15 Years"]
[1000293250,{"$f":"VLOOKUP(A215,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Total Equity 15yr (Active) (TLS-Adv/Mod Adv) (Previously GP Dynamic)"},null,"Governed Portfolio Total Equity ",{"$f":"IF(VLOOKUP($A215,data_adj,E$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A215,data_adj,E$1,FALSE),2))","v":11.89},0.71,12.61,-8.5399999999999991,2.04,8.25,3.44,{"$f":"IF(VLOOKUP($A215,data_adj,L$1,FALSE)=\"\",\"N/A\",ROUND(VLOOKUP($A215,data_adj,L$1,FALSE),2))","v":6.14},6.32]
[1000172867,{"$f":"VLOOKUP(A216,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Enhanced Annuity / DD (Active) (TLS-8)"},null,"Governed Portfolio Enhanced (Annuity) ",12.56,0.71,11.56,-8.68,2.5,8.1300000000000008,3.43,5.84,"N/A"]
[1000172868,{"$f":"VLOOKUP(A217,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"Governed Portfolio Moderate Annuity / DD (Active) (TLS-9)"},null,"Governed Portfolio Moderate (Annuity) ",9.4499999999999993,1.52,8.08,-9.43,2.29,6.29,2.16,4.3,"N/A"]
[68343168,{"$f":"VLOOKUP(A218,'Sheet1 - Table (1)'!$C:$D,2,0)","v":"RLS Annuity Pen"},null,"RLS Annuity",2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]

{"sheet":"FL_Mapping","index":18,"n_rows":227,"n_cols":6,"rows_kept":227,"cut":false,"hidden":true,"merged":[]}
["FUND","LIPPER ID (FUND)","SEDOL (FUND)","BENCHMARK","LIPPER ID (BENCHMARK)","PRICING DELAY (0, 1, 2)"]
["RLL American Tilt",72001643,783129,"RLL American Tilt Benchmark",1000144206,1]
["RLS Annuity",68343168,"BYYJBQ3","RLP Annuity Benchmark",1000211849,0]
["RLL Defensive Managed",72001644,781112,"RLL Defensive Managed Benchmark",1000231831,0]
["RLL Deposit",72001645,783130,"ABI UK - Deposit & Treasury-Life",19074035,0]
["RLL European",72001646,783141,"ABI UK - Europe ex UK Equities-Life",19074011,0]
["RLL Fixed Interest",72001647,783152,"ABI UK - Sterling Fixed Interest-Life",19074019,0]
["RLL Global Managed",72001648,783174,"RLL Global Managed Benchmark",1000205482,0]
["RLL UK Index Linked",72001649,783163,"ABI UK - UK Index-Linked Gilts-Life",19074018,0]
["RLL Managed",72001650,783185,"RLL Managed Benchmark",1000231837,0]
["RLL Pacific Tilt",72001651,783196,"ABI UK - Asia Pacific inc Japan Equities-Life",19074013,0]
["RLL Property",72001652,783215,"ABI UK - UK Direct Property-Life",19074026,0]
["RLL UK Equity",72001653,783226,"ABI UK - UK All Companies-Life",19074006,0]
["RLL Worldwide",72001654,789310,"RLL Worldwide Benchmark",1000205483,0]
["RLP Adventurous Managed",72014685,"B02LCD7","Governed Portfolio 4 Benchmark (1% AMC)",1000116896,0]
["RLP American Tilt",72006213,783237,"RLP American Tilt Benchmark",1000204224,1]
["RLS Asia Pacific Specialist (Stewart Investors Asia Pacific Leaders)",68038628,"B560XN2","RLP Asia Pacific Core Plus (Stewart Investors Asia Pacific Leaders) Benchmark",1000205314,0]
["RLS Asia Pacific Core Plus (Invesco Asian)",77002782,"B0ZPKB0","RLP Asia Pacific Core Plus (Invesco Asian) Benchmark",1000205312,0]
["RLS Short Term Fixed Income",68140772,"B796FP7","RLP Short Term Fixed Income Benchmark",1000205254,0]
["RLS Commodity",68376168,"BYT3SR0","RLP Commodity Benchmark",1000216544,0]
["RLS Corporate Bond",72010184,3169276,"RLP Corporate Bond Benchmark",1000205198,0]
["RLP Defensive Managed",72006214,781123,"Governed Portfolio 6 Benchmark (1% AMC)",1000116898,0]
["RLS Deposit",72006215,783248,"RLP Deposit Benchmark",1000205197,0]
["RLS Emerging Markets Core Plus (Artemis SmartGARP Emerging Markets Equity) ",77008676,"B2QXYX7","RLP Emerging Markets Core Plus (JPM Emerging Markets) Benchmark",1000205256,0]
["RLS Emerging Markets Specialist (First Sentier FSSA Global Emerging Markets Focus)",77008273,"B2QXYT3","RLP Emerging Markets Specialist (Fidelity Emerging Markets) Benchmark",1000205255,0]
["RLS Short Term Fixed Income Enhanced",68376152,"BYT3SL4","RLP Short Term Fixed Income Enhanced Benchmark",1000216545,0]
["RLS Equity Income",68044793,"B652NF8","RLP Equity Income Benchmark",1000204227,0]
["RLS Ethical Bond",68044789,"B661JL2","RLP Ethical Bond Benchmark",1000205199,0]
["RLS Europe Core Plus (Fidelity European Blended)",77002779,"B0ZPC14","RLP Europe Core Plus (Fidelity European Blended) Benchmark",1000205324,0]
["RLS Europe Specialist (Columbia Threadneedle European Select)",77002789,"B0ZQ4N3","RLP Europe Specialist (Columbia Threadneedle European Select) Benchmark",1000205322,0]
["RLS European",72006216,783259,"RLP European Benchmark",1000205357,0]
["RLS Far East (Ex Japan) Tilt",72010189,3169265,"RLP Far East (ex Japan) Tilt Benchmark",1000205321,0]
["RLS Fixed Interest",72006219,783260,"RLP Fixed Interest Benchmark",1000205200,0]
["RLS Global Blend Core Plus (RLS Global Growth)",72010188,3168187,"RLP Global Blend Core Plus (RLP Global Growth) Benchmark",1000205386,0]
["RLP Global Equity",72010191,3169254,"RLP Global Equity Benchmark",1000105186,0]
["RLS Global High Yield Bond",68209977,"B9L8JX1","RLP Global High Yield Bond Benchmark",1000216619,0]
["RLS Global Index Linked",68044794,"B6527P6","RLP Global Index Linked Benchmark",1000205202,0]
["RLP Global Managed",72006220,783282,"RLP Global Managed Benchmark",1000205408,0]
["RLS Global Managed Equity Specialist (Invesco Global Equity)",72006225,302773,"RLP Global Managed Equity Specialist (Invesco Global Equity) Benchmark",1000105193,0]
["RLS Global Managed Equity Specialist (Ninety One Global Strategic Equity)",77002788,"BOZQ303","RLP Global Managed Equity Specialist (Ninety One Global Strategic Equity) Benchmark",1000105195,0]
["RLS UK Index Linked",72006221,783271,"RLP UK Index Linked Benchmark",1000205203,0]
["RLS Global Government Bond",68140774,"B796G32","RLP Global Government Bond Benchmark",1000205422,0]
["RLP Japan Tilt",72010192,3169232,"RLP Japan Tilt Benchmark",1000205319,0]
["RLS Japan Core Plus (Baillie Gifford Japanese Income Growth)",77002781,"B0ZPGC3","RLP Japan Core Plus (Baillie Gifford Japanese Income Growth) Benchmark",1000205310,1]
["RLS Japan Specialist (Baillie Gifford Japanese)",77002791,"B0ZQ8P3","RLP Japan Specialist (Baillie Gifford Japanese) Benchmark",1000205307,1]
["RLS Long (15yr) Corporate Bond",72014681,"B02LC71","Long Corporate Bond Benchmark (1% AMC)",1000112156,0]
["RLS Long (15yr) Gilt",72014678,"B02LC37","Long Gilt Benchmark (1% AMC)",1000112157,0]
["RLS Long (15yr) Index Linked",72014684,"B02LCC6","Long Index-Linked Benchmark (1% AMC)",1000112158,0]
["RLP Managed",72006222,783293,"Governed Portfolio 5 Benchmark (1% AMC)",1000116897,0]
["RLS Medium (10yr) Corporate Bond",72014680,"B02LC60","Medium Corporate Bond Benchmark (1% AMC)",1000112153,0]
["RLS Medium (10yr) Gilt",72014677,"B02LBX0","Medium Gilt Benchmark (1% AMC)",1000112154,0]
["RLS Medium (10yr) Index Linked",72014683,"B02LC93","Medium Index-Linked Benchmark (1% AMC)",1000112155,0]
["RLP Pacific Tilt",72006224,783301,"RLP Pacific Tilt Benchmark",1000205318,0]
["RLP Property",72006227,783312,"RLP Property Benchmark",1000205430,0]
["RLS Short (5yr) Corporate Bond",72014679,"B02LC48","Short Corporate Bond Benchmark (1% AMC)",1000112150,0]
["RLS Short (5yr) Gilt",72014676,"B02LBW9","Short Gilt Benchmark (1% AMC)",1000112151,0]
["RLS Short (5yr) Index Linked",72014682,"B02LC82","Short Index-Linked Benchmark (1% AMC)",1000112152,0]
["RLS Short Duration Global High Yield",68209978,"B9L8NF1","RLP Short Duration Global High Yield Benchmark",1000205204,0]
["RLS Sustainable Diversified Trust",68346543,"BZ162Y9","RLP Sustainable Diversified Trust Benchmark",1000214921,0]
["RLS Sterling Extra Yield Bond",68044788,"B66B321","RLP Sterling Extra Yield Bond Benchmark",1000277863,0]
["RLS UK Equity",72006230,783323,"RLP UK Equity Benchmark",1000205284,0]
["RLS UK Equity Core Plus (Artemis Income)",72006229,302803,"RLP UK Equity Core Plus (JPM UK Equity Growth) Benchmark",1000205332,0]
["RLS UK Equity Specialist (Baillie Gifford UK Equity Alpha)",77002783,"B0ZPV51","RLP UK Equity Specialist (Baillie Gifford UK Equity Alpha) Benchmark",1000205333,0]
["RLS UK Equity Specialist (Fidelity UK Opportunities)",72006226,302762,"RLP UK Equity Specialist (Fidelity UK Opportunities) Benchmark",1000205334,0]
["RLS Sustainable Leaders",72006231,920959,"RLP Sustainable Leaders Trust Benchmark",1000205286,0]
["RLS UK Government Bond",68044790,"B65F658","RLP UK Government Bond Benchmark",1000205205,0]
["RLS UK Income Core Plus (Artemis Income)",77002778,"B0ZPBW8","RLP UK Income Core Plus (Artemis Income) Benchmark",1000205337,0]
["RLS UK Income Core Plus (Fidelity MoneyBuilder Dividend)",77002785,"B0ZPY96","RLP UK Income Specialist (Fidelity Moneybuilder Dividend) Benchmark",1000205338,0]
["RLS UK Mid Cap",72006232,921350,"RLP UK Mid Cap Benchmark",1000205288,0]
["RLS UK Mid Cap Specialist (FTF Martin Currie UK Midcap)",77002786,"B0ZQ0J1","RLP UK Mid Cap Specialist (FTF Martin Currie UK Midcap) Benchmark",1000205339,0]
["RLS UK Small Cap Specialist (Artemis UK Smaller Companies)",77002787,"B0ZQ8T7","RLP UK Small Cap Specialist (Artemis UK Smaller Companies) Benchmark",1000205340,0]
["RLS UK Smaller Companies",68044792,"B653T97","RLP UK Smaller Companies Benchmark",1000205290,0]
["RLS US Core Plus (Jupiter North American Equity)",77002780,"B0ZPDC2","RLP US Core Plus (Merian North American Equity) Benchmark",1000205355,0]
["RLP Worldwide",72006235,"0789321","RLP Worldwide Benchmark",1000205305,0]
["RLS/Baillie Gifford High Yield Bond",68044795,"B691T19","RLP/Baillie Gifford High Yield Bond Benchmark",1000205209,0]
["RLS/Baillie Gifford UK Equity",77006159,"B2NN968","RLP/Baillie Gifford UK Equity Benchmark",1000205297,1]
["RLP/Baillie Gifford UK Equity 'A'",72014660,"B02L7Z4","RLP/Baillie Gifford UK Equity 'A' Benchmark",1000205242,1]
["RLS/Baillie Gifford UK & Worldwide Equity",77006160,"B2NN9Q8","RLP/Baillie Gifford UK and Worldwide Equity Benchmark",1000105181,1]
["RLP/Baillie Gifford UK & Worldwide Equity 'A'",72014661,"B02L7T8","RLP/Baillie Gifford UK and Worldwide Equity 'A' Benchmark",1000105180,1]
["RLS/BlackRock Consensus 85",72010180,3168121,"RLP/BlackRock Consensus 85 Benchmark",1000205435,0]
["RLP/BlackRock ACS European Equity Index",72010181,3168143,"RLP/BlackRock ACS European Equity Index Benchmark",1000205360,0]
["RLP/BlackRock ACS Global Blend",68010852,"B3YL043","RLP/BlackRock ACS Global Blend Benchmark",1000205409,0]
["RLP/BlackRock ACS Global Equity Index (50:50)",72014663,"B02L817","RLP/Blackrock ACS Global Equity Index (50:50) Benchmark",1000105185,0]
["RLP/BlackRock ACS Global Equity Index (60:40)",72010179,3168132,"RLP/BlackRock ACS Global Equity Index (60:40) Benchmark",1000110204,0]
["RLP/BlackRock ACS Japanese Equity Index",77006001,"B2NMRQ1","RLP/BlackRock ACS Japanese Equity Index Benchmark",1000205317,0]
["RLS/BlackRock Long Gilt Index",72014664,"B02L7X2","RLP/BlackRock Long Gilt Index Benchmark",1000205225,0]
["RLS/BlackRock Over 5 years Index linked Gilt Index",68038635,"B58TMY1","RLP/BlackRock Over 5 years Index linked Gilt Index Benchmark",1000205233,0]
["RLS/BlackRock Pacific Rim Equity Index",77006003,"B2NMRV6","RLP/BlackRock Pacific Rim Equity Index Benchmark",1000205316,0]
["RLS/BlackRock UK All Stocks Corporate Bond Index",77006005,"B28Z312","RLP/BlackRock UK All Stocks Corporate Bond Index Benchmark",1000205234,0]
["RLP/BlackRock ACS UK Equity Index",72010182,3168154,"RLP/BlackRock ACS UK Equity Index Benchmark",1000205299,0]
["RLP/BlackRock ACS US Equity Index",72010183,3168165,"RLP/BlackRock ACS US Equity Index Benchmark",1000205342,0]
["RLP/BlackRock ACS World (ex UK) Equity Index",77006161,"B2NNBJ5","RLP/BlackRock ACS World (ex UK) Equity Index Benchmark",1000205303,0]
["RLS/BlackRock Emerging Markets Tracker",68209884,"B8RJGR4","RLP/BlackRock Emerging Markets Tracker Benchmark",1000205292,0]
["RLS/BlackRock Gold & General",68038626,"B560T90","RLP/BlackRock Gold and General Benchmark",1000205253,0]
["RLS/BlackRock UK Equity",77006006,"B2NMS13","RLP/BlackRock UK Equity Benchmark",1000205300,0]
["RLP/BlackRock UK Equity 'A'",77006007,"B28Z2N7","RLP/BlackRock UK Equity 'A' Benchmark",1000205240,0]
["RLS/Cirilium Balanced",68154377,"B7GTGY5","RLP/Cirilium Balanced Benchmark",1000205461,0]
["RLS/Cirilium Conservative",68154376,"B6Y0SF8","RLP/Cirilium Conservative Benchmark",1000205462,0]
["RLS/Cirilium Dynamic",68154374,"B7H2VD7","RLP/Cirilium Dynamic Benchmark",1000205463,0]
["RLS/Cirilium Moderate",68154375,"B710WS9","RLP/Cirilium Moderate Benchmark",1000205465,0]
["RLS/Fidelity Responsible Emerging Markets Equity",68044796,"B67PPV5","RLP/Fidelity Emerging Europe, Middle East and Africa Benchmark",1000205289,0]
["RLS/Fidelity MoneyBuilder Corporate Bond",68044797,"B3M8DB4","RLP/Fidelity Moneybuilder Income Benchmark",1000205236,0]
["RLS/Fidelity Asia",68140757,"B3QHXM8","RLP/Fidelity Asia Benchmark",1000205315,0]
["RLS/Fidelity Special Situations Blended",72010190,3169221,"RLP/Fidelity Special Situations Blended Benchmark",1000105190,0]
["RLS/Fidelity Strategic Bond",68044798,"B68T0M2","RLP/Fidelity Strategic Bond Benchmark",1000205243,0]
["RLS/Fidelity UK Select",72006218,302784,"RLP/Fidelity UK Select Benchmark",1000205304,0]
["RLS/First Sentier Global Listed Infrastructure",68140756,"B6XGGL9","RLP/First Sentier Global Listed Infrastructure Benchmark",1000209009,0]
["RLS/Henderson China Opportunities",68044799,"B3M8NG9","RLP/Henderson China Opportunities Benchmark",1000205287,0]
["RLS/HSBC Islamic Global Equity Index",77005999,"B2NMRJ4","RLP/HSBC Islamic Global Equity Index Benchmark",1000205296,0]
["RLP/HSBC Islamic Global Equity Index 'A'",77006000,"B28Z3F6","RLP/HSBC Islamic Global Equity Index 'A' Benchmark",1000205226,0]
["RLS/Invesco Corporate Bond",68038634,"B56X825","RLP/Invesco Corporate Bond Benchmark",1000205423,0]
["RLS/Invesco Distribution",68044800,"B66HX63","RLP/Invesco Distribution Benchmark",1000205442,0]
["RLS/Invesco Global Bond",68038633,"B56N1Z9","RLP/Invesco Global Bond Benchmark",1000205424,0]
["RLS/Invesco UK Equity High Income",68140768,"B6QSV95","RLP/Invesco UK Equity High Income Benchmark",1000205306,0]
["RLS/Invesco Monthly Income Plus",68044801,"B3LB2P1","RLP/Invesco Monthly Income Plus Benchmark",1000205425,0]
["RLS/JPMorgan Global Macro ESG",68038630,"B56XCW3","RLP/JPMorgan Global Macro ESG Benchmark",1000250726,0]
["RLS/JPMorgan Natural Resources",68038627,"B563NV9","RLP/JPMorgan Natural Resources Benchmark",1000205251,0]
["RLS/JPMorgan Emerging Europe Equity",68044804,"B68L3P2","RLP/JPMorgan Emerging Europe Equity Benchmark",1000205285,0]
["RLS/Jupiter Ecology",68044805,"B68M3G6","RLP/Jupiter Ecology Benchmark",1000205295,0]
["RLS/Jupiter European Special Situations",68140767,"B4LK9Z4","RLP/Jupiter European Special Situations Benchmark",1000205325,0]
["RLS/Jupiter Financial Opportunities",68044806,"B68M6P6","RLP/Jupiter Financial Opportunities Benchmark",1000205401,0]
["RLS/Jupiter India",68044807,"B3N91N4","RLP/Jupiter India Benchmark",1000205282,0]
["RLS/Jupiter Merlin Balanced Portfolio",68044808,"B3NXRN8","RLP/Jupiter Merlin Balanced Portfolio Benchmark",1000205443,1]
["RLS/Jupiter Merlin Growth Portfolio",68044809,"B3NTDT4","RLP/Jupiter Merlin Growth Portfolio Benchmark",1000205444,1]
["RLS/Jupiter Merlin Income Portfolio",68044810,"B3Q18B4","RLP/Jupiter Merlin Income Portfolio Benchmark",1000205445,0]
["RLS/Jupiter Merlin Worldwide Portfolio",68044811,"B680S54","RLP/Jupiter Merlin Worldwide Portfolio Benchmark",1000205455,1]
["RLS/FTF Royce US Smaller Companies",68044812,"B680XF9","RLP/FTF Royce US Smaller Companies Benchmark",1000205350,0]
["RLS/M&G Corporate Bond",68044813,"B3NTXN8","RLP/M&G Corporate Bond Benchmark",1000205426,0]
["RLS/M&G Global Themes",68044814,"B3LQVC6","RLP/M&G Global Themes Benchmark",1000205456,0]
["RLS/M&G Global Dividend",68209883,"B70Y2G0","RLP/M&G Global Dividend Benchmark",1000205405,0]
["RLS/M&G Optimal Income",68044816,"B3M5Y78","RLP/M&G Optimal Income Benchmark",1000205428,0]
["RLS/M&G Recovery",68044817,"B611241","RLP/M&G Recovery Benchmark",1000205311,0]
["RLS/M&G Strategic Corporate Bond",68044818,"B60V8V1","RLP/M&G Strategic Corporate Bond Benchmark",1000205429,0]
["RLS/Ninety One Global Income Opportunities",68038631,"B56N074","RLP/Ninety One Global Income Opportunities Benchmark",1000105187,0]
["RLS/Ninety One Emerging Markets Blended Debt",68044802,"B3M7463","INDEX NOT AVAILABLE","N/A",0]
["RLS/Ninety One Global Environment",68044803,"B3PJRC3","RLP/Ninety One Global Environment Benchmark",1000205252,0]
["RLS/Ninety One UK Special Situations",68140769,"B70XM34","RLP/Ninety One UK Special Situations Benchmark",1000205308,0]
["RLS/Liontrust Balanced",68044819,"B60V7N6","RLP/Liontrust Balanced Benchmark",1000105182,0]
["RLS/Liontrust Global Alpha",68044820,"B61R3W4","RLP/Liontrust Global Alpha Benchmark",1000205449,0]
["RLS/Liontrust Global Innovation",68044821,"B3PWS63","RLP/Liontrust Global Innovation Benchmark",1000205294,0]
["RLS/Liontrust US Opportunities",68140765,"B6W1QW6","RLP/Liontrust US Opportunities Benchmark",1000205351,0]
["RLS/BNY Mellon Multi-Asset Balanced",77006151,"B2NMZN4","RLP/BNY Mellon Multi-Asset Balanced Benchmark",1000205450,0]
["RLP/BNY Mellon Multi-Asset Balanced 'A'",77006152,"B28Z356","RLP/BNY Mellon Multi-Asset Balanced 'A' Benchmark",1000205458,0]
["RLS/BNY Mellon Global Income",68044822,"B658XD4","RLP/BNY Mellon Global Income Benchmark",1000205293,0]
["RLS/BNY Mellon Multi-Asset Growth",77006010,"B2NMZK1","RLP/BNY Mellon Multi-Asset Growth Benchmark",1000205451,0]
["RLP/BNY Mellon Multi-Asset Growth 'A'",77006150,"B28Z334","RLP/BNY Mellon Multi-Asset Growth 'A' Benchmark",1000205457,0]
["RLS/BNY Mellon Real Return",68044823,"B656F65","RLP/BNY Mellon Real Return Benchmark",1000205249,0]
["RLS/Rathbone Enhanced Growth",68154373,"B7YK145","RLP/Rathbone Enhanced Growth Benchmark",1000166664,0]
["RLS/Rathbone Strategic Growth",68154371,"B7Y5G12","RLP/Rathbone Strategic Growth Benchmark",1000205281,0]
["RLS/Rathbone Total Return",68154370,"B7YZQV2","RLP/Rathbone Total Return Benchmark",1000205283,0]
["RLS/Sarasin Food & Agriculture Opportunities",68209885,"B83TZS2","INDEX NOT AVAILABLE","N/A",0]
["RLS/Schroder European Recovery",68140766,"B6QXJX0","RLP/Schroder European Recovery Benchmark",1000205327,0]
["RLS/Schroder Global Cities Real Estate",68038632,"B56XDB9","RLP/Schroder Global Cities Real Estate Benchmark",1000205246,0]
["RLS/Schroder Income Maximiser",68044824,"B667PM3","RLP/Schroder Income Maximiser Benchmark",1000205313,0]
["RLS/Schroder Managed Balanced",72006228,302814,"RLP/Schroder Managed Balanced Benchmark",1000205452,0]
["RLS/Schroder US Mid Cap",68038629,"B56H1P1","RLP/Schroder US Mid Cap Benchmark",1000205353,0]
["RLS/abrdn Diversified Growth and Income",68209886,"B5W4FD2","RLP/ASI Global Absolute Return Strategies Benchmark",1000205248,0]
["RLS/Columbia Threadneedle Latin America",68044826,"B6558P2","RLP/Columbia Threadneedle Latin America Benchmark",1000205257,0]
["RLS/Dimensional Emerging Markets Core Equity",68321824,"BVVPXW3","RLP/Dimensional Emerging Markets Core Equity Benchmark",1000210022,0]
["RLS/Dimensional Global Core Equity",68321825,"BVVPXT0","RLP/Dimensional Global Core Equity Benchmark",1000210023,0]
["RLS/Dimensional Global Targeted Value",68321826,"BVVPXX4","RLP/Dimensional Global Targeted Value Benchmark",1000210025,0]
["RLS/Dimensional UK Core Equity",68321827,"BVVPXV2","RLP/Dimensional UK Core Equity Benchmark",1000210024,0]
["Royal London Pegasus Opportunity",68126920,"B3D0RV7","Pegasus Opportunity Benchmark",1000214025,0]
["Royal London Pegasus Safety",68122556,"B3D0RW8","Pegasus Safety Benchmark",1000214026,0]
["Royal London Pegasus Growth",68122660,"B3D0RT5","Pegasus Growth Benchmark",1000214410,0]
["RLS Absolute Return Government Bond",68331857,"BYY0KS1","RLP Absolute Return Government Bond Benchmark",1000215070,0]
["RLS Emerging Markets Equity Tilt",68498931,"BFFK8X8","RLP Emerging Markets ESG Leaders Equity Tracker Benchmark",1000237762,0]
["RLS Sustainable Managed Growth Trust",68498916,"BFFK8F0","RLP Sustainable Managed Growth Trust Benchmark",1000237759,0]
["RLS Sustainable Corporate Bond Trust",68498928,"BFFK8G1","RLP Sustainable Corporate Bond Trust Benchmark",1000237761,0]
["RLS Sustainable World Trust",68498929,"BFFK8W7","RLP Sustainable World Trust Benchmark",1000237760,0]
["RLS UK Equity Core Plus (JPM UK Dynamic)",72010185,3168198,"RLP UK Equity Core Plus (Close TEAMS UK Equities (1%)) Benchmark",1000205329,2]
["RLS Global Equity Diversified",68553905,"BJMXS05","RLP Global Equity Diversified Benchmark",1000258281,0]
["RLS Global Equity Select",68553908,"BJMXS16","RLP Global Equity Select Benchmark",1000258286,0]
["RLS Multi Asset Strategies",68557882,"BJMXS27","RLP Multi Asset Strategies Benchmark",1000261283,0]
["RLS Global Sustainable Equity",68637355,"BN2CHZ8","RLP Global Sustainable Equity Benchmark",1000273121,0]
["RLS Short Duration Global Index Linked",68728320,"BQ1MHY9","RLP Short Duration Global Index Linked Benchmark",1000277306,0]
["RLS Short Duration UK Corporate Bond",68728319,"BQ1MHX8","RLP Short Duration UK Corporate Bond Benchmark",1000277305,0]
["RLS Short Duration UK Government Bond",68728321,"BQ1MHZ0","RLP Short Duration UK Government Bond Benchmark",1000277307,0]
["RLS Global Corporate Bond",68728317,"BQ1MHW7","RLP Global Corporate Bond Benchmark",1000277304,0]
["RLS UK Corporate Bond",68728314,"BQ1MHS3","RLP UK Corporate Bond Benchmark",1000277303,0]
["RLP Governed Portfolio Defensive",68637359,"BMXYXT2","Governed Portfolio Defensive Benchmark (1% AMC)",1000116895,0]
["RLP Governed Portfolio Conservative",68637362,"BMXYXX6","Governed Portfolio Conservative Benchmark (1% AMC)",1000292158,0]
["RLP Governed Portfolio Moderate",68637358,"BMXYXS1","Governed Portfolio Moderate Benchmark (1% AMC)",1000116894,0]
["RLP Governed Portfolio Growth",68637361,"BMXYXW5","Governed Portfolio Growth Benchmark (1% AMC)",1000292159,0]
["RLP Governed Portfolio Enhanced",68637360,"BMXYXV4","Governed Portfolio Enhanced Benchmark (1% AMC)",1000292160,0]
["RLP Governed Portfolio Dynamic",68637363,"BMXYXY7","Governed Portfolio Dynamic Benchmark (1% AMC)",1000116899,0]
["RLP Governed Portfolio Total Equity",68838576,"BPW7VZ5","Governed Portfolio Total Equity Benchmark (1% AMC)",1000289708,0]
["RLP GRIP 1",68637366,"BMXYY11","Governed Retirement Income Portfolio 1 Benchmark (1% AMC)",1000137825,0]
["RLP GRIP 2",68637367,"BMXYY22","Governed Retirement Income Portfolio 2 Benchmark (1% AMC)",1000137826,0]
["RLP GRIP 3",68637368,"BMXYY33","Governed Retirement Income Portfolio 3 Benchmark (1% AMC)",1000137944,0]
["RLP GRIP 4",68637369,"BMXYY44","Governed Retirement Income Portfolio 4 Benchmark (1% AMC)",1000137946,0]
["RLP GRIP 5",68637370,"BMXYY55","Governed Retirement Income Portfolio 5 Benchmark (1% AMC)",1000137947,0]
["RLS Global Equity Blend",68798250,"BPLDPN0","RLP Global Equity Blend Benchmark",1000292764,0]
["RLS Global Mezzanine ABS",68865454,"BSTQS55","RLS Global Mezzanine ABS Benchmark",1000292637,0]
["RLS Global Senior ABS",68865460,"BSTQRB4","RLS Global Senior ABS Benchmark",1000292638,0]
["RLI Adventurous Managed",68860448,"BPQFW07","RLI Adventurous Managed Benchmark",1000292795,0]
["RLI American Tilt",68860441,"BPQFVF5","RLI American Tilt Benchmark",1000292787,0]
["RLI Defensive Managed",68860449,"BPQFW18","RLI Defensive Managed Benchmark",1000292794,0]
["RLI Global Equity",68860445,"BPQFVX3","RLI Global Equity Benchmark",1000292788,0]
["RLI Global Managed",68860444,"BPQFVW2","RLI Global Managed Benchmark",1000292789,0]
["RLI Governed Portfolio Conservative",68860559,"BPQFW52","Governed Portfolio Conservative Benchmark (1% AMC) - ISA",1000292775,0]
["RLI Governed Portfolio Defensive",68860451,"BPQFW41","Governed Portfolio Defensive Benchmark (1% AMC) - ISA",1000292776,0]
["RLI Governed Portfolio Dynamic",68860560,"BPQFW96","Governed Portfolio Dynamic Benchmark (1% AMC) - ISA",1000292777,0]
["RLI Governed Portfolio Enhanced",68860452,"BPQFW85","Governed Portfolio Enhanced Benchmark (1% AMC) - ISA",1000292778,0]
["RLI Governed Portfolio Growth",68860453,"BPQFW74","Governed Portfolio Growth Benchmark (1% AMC) - ISA",1000292779,0]
["RLI Governed Portfolio Moderate",68860450,"BPQFW63","Governed Portfolio Moderate Benchmark (1% AMC) - ISA",1000292780,0]
["RLI Governed Portfolio Total Equity",68860562,"BPQFWB8","Governed Portfolio Total Equity Benchmark (1% AMC) - ISA",1000292781,0]
["RLI GRIP 1",68860568,"BPQFWF2","Governed Retirement Income Portfolio 1 Benchmark (1% AMC) - ISA",1000292782,0]
["RLI GRIP 2",68860571,"BPQFWG3","Governed Retirement Income Portfolio 2 Benchmark (1% AMC) - ISA",1000292783,0]
["RLI GRIP 3",68860573,"BPQFWH4","Governed Retirement Income Portfolio 3 Benchmark (1% AMC) - ISA",1000292784,0]
["RLI GRIP 4",68860574,"BPQFWJ6","Governed Retirement Income Portfolio 4 Benchmark (1% AMC) - ISA",1000292786,0]
["RLI GRIP 5",68860575,"BPQFWK7","Governed Retirement Income Portfolio 5 Benchmark (1% AMC) - ISA",1000292785,0]
["RLI Japan Tilt",68860442,"BPQFVT9","RLI Japan Tilt Benchmark",1000292790,0]
["RLI Managed",68860577,"BPQFW30","RLI Managed Benchmark",1000292797,0]
["RLI Pacific Tilt",68860443,"BPQFVV1","RLI Pacific Tilt Benchmark",1000292791,0]
["RLI Property",68860447,"BPQFVZ5","RLI Property Benchmark",1000292792,0]
["RLI Worldwide",68860446,"BPQFVY4","RLI Worldwide Benchmark",1000292793,0]
["RLI/BlackRock European Equity Index",68774078,"BLCY5Q7","RLI/BlackRock European Equity Index Benchmark",1000292765,0]
["RLI/BlackRock Global Blend",68774079,"BLD1KT5","RLI/BlackRock Global Blend Benchmark",1000292766,0]
["RLI/BlackRock Japanese Equity Index",68774080,"BLD1KV7","RLI/BlackRock Japanese Equity Index Benchmark",1000292767,0]
["RLI/BlackRock UK Equity Index",68774081,"BLD1KW8","RLI/BlackRock UK Equity Index Benchmark",1000292768,0]
["RLI/BlackRock US Equity Index",68774082,"BLD1KX9","RLI/BlackRock US Equity Index Benchmark",1000292769,0]
["RLI/BlackRock World (ex UK) Equity Index",68774083,"BLD1KY0","RLI/BlackRock World (ex UK) Equity Index Benchmark",1000292770,0]
["RLS Global Equity Transitions",68881696,"BSNMBZ0","RLS Global Equity Transitions Benchmark",1000294070,0]
["RLS Sustainable Growth",68881697,"BSNMC02","RLS Sustainable Growth Benchmark",1000294069,0]
["RLS Global Sustainable Credit",68881698,"BSNMC13","RLS Global Sustainable Credit Benchmark",1000294071,0]
["RLS Sustainable Short Duration Corporate Bond",68881701,"BSNMC24","RLS Sustainable Short Duration Corporate Bond Benchmark",1000294074,0]

{"sheet":"FL_Clean","index":19,"n_rows":463,"n_cols":12,"rows_kept":463,"cut":false,"hidden":true,"merged":[]}
[null,"T",3,5,6,7,8,9,10,11,12,13]
[null,"T-1",null,15,16,17,18,19,20,21,22,23]
[null,"T-2",null,25,26,27,28,29,30,31,32,33]
[]
[null,null,"Fund",{"$f":"LEFT('Sheet1 - Table (1)'!G5,10)","v":"31/03/2025"},{"$f":"LEFT('Sheet1 - Table (1)'!H5,10)","v":"31/03/2024"},{"$f":"LEFT('Sheet1 - Table (1)'!I5,10)","v":"31/03/2023"},{"$f":"LEFT('Sheet1 - Table (1)'!J5,10)","v":"31/03/2022"},{"$f":"LEFT('Sheet1 - Table (1)'!K5,10)","v":"31/03/2021"},"3 Years","5 Years","10 Years","15 Years"]
["Lipper ID",null,"Volatility",{"$f":"RIGHT('Sheet1 - Table (1)'!G5,10)","v":"31/03/2026"},{"$f":"RIGHT('Sheet1 - Table (1)'!H5,10)","v":"31/03/2025"},{"$f":"RIGHT('Sheet1 - Table (1)'!I5,10)","v":"31/03/2024"},{"$f":"RIGHT('Sheet1 - Table (1)'!J5,10)","v":"31/03/2023"},{"$f":"RIGHT('Sheet1 - Table (1)'!K5,10)","v":"31/03/2022"},"C.A.G.R.","C.A.G.R.","C.A.G.R."," C.A.G.R."]
[72001643,0,{"$f":"IFERROR(IF(VLOOKUP($A7,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A7,DATA,$C$1,FALSE)),\"N/A\")","v":11.406879999999999},{"$f":"IFERROR(IF(IF($B7=0,VLOOKUP($A7, DATA,D$1,FALSE),IF($B7=1,VLOOKUP($A7,DATA,D$2,FALSE),IF($B7=2,VLOOKUP($A7,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B7=0,VLOOKUP($A7,DATA,D$1,FALSE),IF($B7=1,VLOOKUP($A7,DATA,D$2,FALSE),IF($B7=2,VLOOKUP($A7,DATA,D$3,FALSE))))),\"N/A\")","v":13.31},2.65,24.31,-5.71,19.5,13.06,10.25,12.4,11.94]
[68343168,0,5.1556699999999998,2.89,0.1,1.67,-7.53,-1.78,1.54,-1,1,"N/A"]
[72001644,0,3.80572,6.56,3.09,7.52,-3.4,6.11,5.7,3.89,4.47,4.8899999999999997]
[72001645,0,0.18826000000000001,2.67,3.47,3.63,0.93,-0.73,3.26,1.98,0.84,0.47]
[72001646,0,9.5917100000000008,12.05,1.1599999999999999,11.21,6.11,6.58,8.02,7.34,8.33,6.91]
[72001647,0,5.4349699999999999,2.21,-0.17,2.54,-12.72,-4.37,1.52,-2.67,-0.09,1.72]
[72001648,0,9.1173800000000007,14.45,4.2699999999999996,17.77,-2.21,12.54,12,9.11,10.29,9.08]
[72001649,0,7.5110799999999998,1.92,-6.22,-5.07,-18.510000000000002,2.2200000000000002,-3.19,-5.44,-0.47,1.95]
[72001650,0,5.2909199999999998,8.82,3.83,9.99,-3.92,9.3800000000000008,7.51,5.48,6.39,6.07]
[72001651,0,12.568899999999999,35.270000000000003,-3.39,12.3,-1.75,0.16,13.63,7.62,9.02,6.78]
[72001652,0,1.2079500000000001,{"$f":"IFERROR(IF(IF($B17=0,VLOOKUP($A17, DATA,D$1,FALSE),IF($B17=1,VLOOKUP($A17,DATA,D$2,FALSE),IF($B17=2,VLOOKUP($A17,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B17=0,VLOOKUP($A17,DATA,D$1,FALSE),IF($B17=1,VLOOKUP($A17,DATA,D$2,FALSE),IF($B17=2,VLOOKUP($A17,DATA,D$3,FALSE))))),\"N/A\")","v":4.3},4.76,-1.49,-13.34,16.52,2.48,1.68,1.77,3.8]
[72001653,0,8.5617699999999992,17.04,7.1,6.91,-2.0299999999999998,6.25,10.24,6.88,6.5,6.06]
[72001654,0,9.9204299999999996,14.51,2.0499999999999998,20.329999999999998,-3.04,13.22,12.02,9.07,10.5,9.27]
[72014685,0,7.4742699999999997,14.42,3.37,12.33,-5.13,13.36,9.92,7.39,7.29,6.92]
[72006213,0,12.58977,13.26,3.04,28.09,-6.87,20.55,14.32,10.9,13.43,13.08]
[68038628,0,12.236409999999999,5.37,-1.7,4.1100000000000003,-3.09,3.01,2.54,1.48,6.21,6.39]
[77002782,0,13.238630000000001,26.29,10.59,-0.54,3.38,-3.72,11.57,6.69,11.53,8.6300000000000008]
[68140772,0,0.27317999999999998,3.48,4.55,4.6500000000000004,1.28,-1.06,4.22,2.56,1.18,"N/A"]
[68376168,0,14.269579999999999,29.28,8.2799999999999994,-4.43,-10.8,56.06,10.18,13.24,"N/A","N/A"]
[72010184,0,3.8633099999999998,5.15,4.88,8.27,-8.32,-2.63,6.09,1.28,3.1,4.67]
[72006214,0,4.5629400000000002,{"$f":"IFERROR(IF(IF($B27=0,VLOOKUP($A27, DATA,D$1,FALSE),IF($B27=1,VLOOKUP($A27,DATA,D$2,FALSE),IF($B27=2,VLOOKUP($A27,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B27=0,VLOOKUP($A27,DATA,D$1,FALSE),IF($B27=1,VLOOKUP($A27,DATA,D$2,FALSE),IF($B27=2,VLOOKUP($A27,DATA,D$3,FALSE))))),\"N/A\")","v":9.1},3.38,7.81,-4.71,8.18,6.73,4.62,4.54,4.8600000000000003]
[72006215,0,0.1777,3.23,4.16,4.25,1.35,-0.88,3.88,2.4,0.94,0.49]
[77008676,0,14.859959999999999,35.65,0.54,2.36,-4.25,-18.11,11.75,1.82,9.2200000000000006,4.8099999999999996]
[77008273,0,12.13015,5.09,1.77,6.82,-12.2,-16.350000000000001,4.53,-3.45,-0.17,1.4]
[68376152,0,0.95598000000000005,3.43,4.79,5.47,0.11,-1.66,4.5599999999999996,2.39,"N/A","N/A"]
[68044793,0,10.464,18.809999999999999,6.17,10.99,1.94,15.58,11.86,10.52,7.73,8.98]
[68044789,0,4.65489,5.83,3.96,7.95,-10.5,-4.04,5.89,0.4,2.65,4.3099999999999996]
[77002779,0,11.237299999999999,5.03,-3.65,10.74,6.37,7.28,3.87,5.04,6.96,6.18]
[77002789,0,13.29261,-3.06,-5.3,14.93,4.87,1.75,1.8,2.4,9.3000000000000007,6.46]
[72006216,0,11.06409,13.63,0.94,12.23,6.78,7.38,8.77,8.09,9.06,7.25]
[72010189,0,18.06193,{"$f":"IFERROR(IF(IF($B37=0,VLOOKUP($A37, DATA,D$1,FALSE),IF($B37=1,VLOOKUP($A37,DATA,D$2,FALSE),IF($B37=2,VLOOKUP($A37,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B37=0,VLOOKUP($A37,DATA,D$1,FALSE),IF($B37=1,VLOOKUP($A37,DATA,D$2,FALSE),IF($B37=2,VLOOKUP($A37,DATA,D$3,FALSE))))),\"N/A\")","v":54.34},-4.43,7.91,-5.17,3.97,16.739999999999998,9.43,11.14,7.63]
[72006219,0,6.9593600000000002,1.81,-0.79,1.02,-15.34,-5.64,0.67,-4,-0.77,1.32]
[72010188,0,12.087619999999999,14.04,-0.41,15.75,-7.94,-3.39,9.5399999999999991,3.17,6.83,6.7]
[72010191,0,9.6474399999999996,18.04,4.97,15.37,-1.5,12.94,12.64,9.7200000000000006,9.86,8.43]
[68209977,0,4.3850300000000004,3.73,6.41,8.5299999999999994,-8.48,-2.37,6.2,1.37,3.13,"N/A"]
[68044794,0,4.9057599999999999,2.54,1.48,-0.77,-12.64,4.5199999999999996,1.07,-1.17,0.99,1.93]
[72006220,0,10.013479999999999,17,3.21,16.829999999999998,-2.48,11.03,12.14,8.84,9.11,8.16]
[72006225,0,10.79213,9.0500000000000007,0.24,27.02,0.15,16.05,11.55,10.039999999999999,9.81,8.9]
[77002788,0,9.7753200000000007,18.7,4.03,18.399999999999999,-5.12,7.28,13.48,8.27,10.88,10.029999999999999]
[72006221,0,9.5177499999999995,2.44,-7.57,-6.26,-25.73,3.45,-3.9,-7.37,-1.27,1.61]
[68140774,0,4.2016099999999996,{"$f":"IFERROR(IF(IF($B47=0,VLOOKUP($A47, DATA,D$1,FALSE),IF($B47=1,VLOOKUP($A47,DATA,D$2,FALSE),IF($B47=2,VLOOKUP($A47,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B47=0,VLOOKUP($A47,DATA,D$1,FALSE),IF($B47=1,VLOOKUP($A47,DATA,D$2,FALSE),IF($B47=2,VLOOKUP($A47,DATA,D$3,FALSE))))),\"N/A\")","v":1.17},2.69,1.89,-5.2,-3.21,1.91,-0.57999999999999996,0.24,"N/A"]
[72010192,0,12.352740000000001,23.43,-3.65,21.23,0.48,-4.01,12.96,6.81,8.64,7.61]
[77002781,0,9.9528599999999994,8.0299999999999994,-3.7,7.91,-2.9,-6.93,3.93,0.28999999999999998,4.28,5.08]
[77002791,0,11.53603,6.55,-3.17,7.27,-6.37,-9.35,3.43,-1.24,1.81,3.13]
[72014681,0,10.463290000000001,1.0900000000000001,-3.17,2.82,-21.46,-8.58,0.21,-6.29,-0.05,3.03]
[72014678,0,12.005990000000001,-0.36,-6.79,-3.41,-21.29,-7.32,-3.55,-8.1300000000000008,-2.4900000000000002,1.27]
[72014684,0,9.90564,2.02,-7.71,-3.32,-19.21,4.24,-3.08,-5.17,-0.56999999999999995,1.69]
[72006222,0,6.5587499999999999,12.57,3.24,10.77,-5.67,11.32,8.77,6.21,6.34,6.33]
[72014680,0,7.86693,1.78,0.15,5.75,-15.69,-6.82,2.5299999999999998,-3.27,0.95,3.33]
[72014677,0,8.58019,1.03,-2.59,0.35,-13.81,-5.81,-0.42,-4.32,-1.17,1.37]
[72014683,0,6.3667999999999996,{"$f":"IFERROR(IF(IF($B57=0,VLOOKUP($A57, DATA,D$1,FALSE),IF($B57=1,VLOOKUP($A57,DATA,D$2,FALSE),IF($B57=2,VLOOKUP($A57,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B57=0,VLOOKUP($A57,DATA,D$1,FALSE),IF($B57=1,VLOOKUP($A57,DATA,D$2,FALSE),IF($B57=2,VLOOKUP($A57,DATA,D$3,FALSE))))),\"N/A\")","v":3.23},-3.59,-1.71,-10.199999999999999,5.09,-0.73,-1.59,0.45,1.84]
[72006224,0,14.477819999999999,38.71,-4.12,14.29,-2.6,0.02,14.97,8.16,9.8699999999999992,7.43]
[72006227,0,1.15228,4.6100000000000003,5.09,-0.81,-12.92,16.809999999999999,2.93,2.09,2.21,4.29]
[72014679,0,4.0484799999999996,3.14,3.57,7.27,-7.65,-4.8,4.6399999999999997,0.15,1.77,3.08]
[72014676,0,4.8301299999999996,2.2999999999999998,1.33,2.74,-6.71,-3.87,2.12,-0.91,-0.12,0.99]
[72014682,0,3.2208600000000001,3.5,0.42,2.38,-2.3199999999999998,4.22,2.09,1.61,1.43,1.53]
[68209978,0,1.7236400000000001,4.74,5.83,6.74,-0.86,0.43,5.76,3.33,2.5099999999999998,"N/A"]
[68346543,0,8.0970999999999993,6.07,1.07,13.33,-6.56,5.93,6.7,3.76,6.95,"N/A"]
[68044788,0,3.2030799999999999,7.02,9.7899999999999991,11.49,-2.73,3.15,9.41,5.62,6.45,6.95]
[72006230,0,10.215070000000001,19.420000000000002,7.5,7.54,-0.48,10.53,11.34,8.7100000000000009,7.2,6.54]
[72006229,0,9.9457299999999993,{"$f":"IFERROR(IF(IF($B67=0,VLOOKUP($A67, DATA,D$1,FALSE),IF($B67=1,VLOOKUP($A67,DATA,D$2,FALSE),IF($B67=2,VLOOKUP($A67,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B67=0,VLOOKUP($A67,DATA,D$1,FALSE),IF($B67=1,VLOOKUP($A67,DATA,D$2,FALSE),IF($B67=2,VLOOKUP($A67,DATA,D$3,FALSE))))),\"N/A\")","v":13.97},10.71,14.33,-2.58,1.01,12.98,7.25,6.78,6.51]
[77002783,0,13.21001,1.42,-0.67,3.26,-6.42,-19.850000000000001,1.32,-4.84,-0.36,1.83]
[72006226,0,12.065189999999999,-5.77,-0.55000000000000004,1.89,-18.329999999999998,2.54,-1.52,-4.37,0.96,3.89]
[72006231,0,10.91461,10.88,3.68,10.26,-1.25,14.34,8.2200000000000006,7.43,8.5500000000000007,7.03]
[68044790,0,{"$f":"IFERROR(IF(VLOOKUP($A71,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A71,DATA,$C$1,FALSE)),\"N/A\")","v":7.0740800000000004},1.31,-1.2,-0.09,-14.86,-5.79,0,-4.3099999999999996,-1.07,1.05]
[77002778,0,10.15211,13.99,10.63,11.47,1.1000000000000001,9.1999999999999993,12.01,9.18,7.46,7.57]
[77002785,0,9.0669000000000004,17.5,5.8,3.35,2.63,16.62,8.6999999999999993,8.98,5.21,6.72]
[72006232,0,14.12843,1,-1.53,7.9,-9.51,-1.06,2.38,-0.8,3.4,5.42]
[77002786,0,14.7348,4.45,-10.29,8.8000000000000007,-6.06,-4.3600000000000003,0.64,-1.74,2.41,4.95]
[77002787,0,14.825060000000001,-2.33,5.49,4.0599999999999996,-23.95,-8.7200000000000006,2.35,-5.74,2.67,5.75]
[68044792,0,12.67787,{"$f":"IFERROR(IF(IF($B77=0,VLOOKUP($A77, DATA,D$1,FALSE),IF($B77=1,VLOOKUP($A77,DATA,D$2,FALSE),IF($B77=2,VLOOKUP($A77,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B77=0,VLOOKUP($A77,DATA,D$1,FALSE),IF($B77=1,VLOOKUP($A77,DATA,D$2,FALSE),IF($B77=2,VLOOKUP($A77,DATA,D$3,FALSE))))),\"N/A\")","v":-4.5599999999999996},-1.89,7.24,-22.4,-1.36,0.14000000000000001,-5.12,2.96,6.36]
[77002780,0,12.922180000000001,16.13,1.96,26.94,-5.1100000000000003,18.03,14.53,10.97,12.23,9.8000000000000007]
[72006235,0,11.257759999999999,16.59,1.9,22.6,-3.8,14.41,13.34,9.89,11.62,10.33]
[68044795,0,3.8334700000000002,3.51,8.35,12.95,-9.11,-4.41,8.19,1.93,3.42,4.16]
[77006159,0,11.49385,6.07,5.95,5.36,-3.02,-1.23,5.79,2.5499999999999998,5.1100000000000003,5.52]
[72014660,0,11.492979999999999,6.5,6.34,5.79,-2.4,-0.69,6.21,3.03,5.64,6.07]
[77006160,0,12.13017,5.32,2.59,8.3699999999999992,-7.18,-6.96,5.4,0.22,7.18,7.27]
[72014661,0,12.12415,5.79,3.01,8.85,-6.69,-6.5,5.85,0.69,7.65,7.76]
[72010180,0,7.6188799999999999,13.57,4.13,11.26,-3.01,7.22,9.57,6.47,6.97,6.38]
[72010181,0,10.670260000000001,14.34,1.61,12.17,5.73,5.57,9.2200000000000006,7.78,8.9499999999999993,7.17]
[68010852,0,10.287330000000001,{"$f":"IFERROR(IF(IF($B87=0,VLOOKUP($A87, DATA,D$1,FALSE),IF($B87=1,VLOOKUP($A87,DATA,D$2,FALSE),IF($B87=2,VLOOKUP($A87,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B87=0,VLOOKUP($A87,DATA,D$1,FALSE),IF($B87=1,VLOOKUP($A87,DATA,D$2,FALSE),IF($B87=2,VLOOKUP($A87,DATA,D$3,FALSE))))),\"N/A\")","v":17.559999999999999},4.01,15.46,-3.09,10.85,12.17,8.68,9.17,8.1999999999999993]
[72014663,0,9.8463799999999999,20.71,4.59,12.36,0.25,10.210000000000001,12.35,9.4,9.1999999999999993,8.0299999999999994]
[72010179,0,9.7295700000000007,20.7,5.41,11.33,0.7,10.7,12.29,9.56,8.8699999999999992,7.69]
[77006001,0,12.38105,22.25,-4.07,21.07,0.59,-3.44,12.38,6.64,8.67,7.66]
[72014664,0,12.913729999999999,-1.25,-8.08,-5.59,-30.83,-8.75,-5.01,-11.56,-4.01,0.43]
[68038635,0,11.46471,1.66,-10.08,-8.5,-30.39,2.68,-5.77,-9.77,-2.4,1.1100000000000001]
[77006003,0,18.035340000000001,52.22,-4.1900000000000004,7.92,-5.82,4,16.309999999999999,9.0399999999999991,11.2,7.61]
[77006005,0,5.0817600000000001,3.33,1.73,5.32,-11.13,-6.73,3.45,-1.7,1.01,2.56]
[72010182,0,9.6499600000000001,17.93,7.6,5.57,0.9,10.44,10.23,8.34,6.76,6.03]
[72010183,0,13.26872,13.32,2.81,29.41,-7.24,20.05,14.65,10.91,13.69,13.31]
[77006161,0,11.67435,{"$f":"IFERROR(IF(IF($B97=0,VLOOKUP($A97, DATA,D$1,FALSE),IF($B97=1,VLOOKUP($A97,DATA,D$2,FALSE),IF($B97=2,VLOOKUP($A97,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B97=0,VLOOKUP($A97,DATA,D$1,FALSE),IF($B97=1,VLOOKUP($A97,DATA,D$2,FALSE),IF($B97=2,VLOOKUP($A97,DATA,D$3,FALSE))))),\"N/A\")","v":16.079999999999998},1.93,24.24,-5.07,14.87,13.69,9.89,12.09,10.9]
[68209884,0,11.01013,16.64,7.82,3.95,-5.49,-4.67,9.33,3.33,7.24,"N/A"]
[68038626,0,32.235430000000001,93.72,45.37,-7.93,-8.64,12.88,37.340000000000003,21.73,14.39,3.92]
[77006006,0,9.6989400000000003,7.96,5.97,10.73,1.41,7.65,8.1999999999999993,6.7,7.25,6.5]
[77006007,0,9.6322299999999998,8.0500000000000007,6.56,11.2,2.0099999999999998,8.09,8.58,7.14,7.65,6.99]
[68154377,0,5.6631900000000002,5.78,3.15,5.61,-7.19,-0.83,4.83,1.18,3.56,"N/A"]
[68154376,0,4.5970599999999999,4,3.74,2.42,-7.41,-2.63,3.38,-0.08,2.0299999999999998,"N/A"]
[68154374,0,8.5135299999999994,8.42,2.2200000000000002,10.16,-9.1300000000000008,0.73,6.87,2.2400000000000002,5.29,"N/A"]
[68154375,0,7.1271599999999999,7.38,2.27,8.23,-7.86,0.17,5.92,1.87,4.67,"N/A"]
[68044796,0,16.458159999999999,17.78,14.88,-3.86,-16.41,-32.65,9.15,-6.04,1.63,0.64]
[68044797,0,4.9078400000000002,{"$f":"IFERROR(IF(IF($B107=0,VLOOKUP($A107, DATA,D$1,FALSE),IF($B107=1,VLOOKUP($A107,DATA,D$2,FALSE),IF($B107=2,VLOOKUP($A107,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B107=0,VLOOKUP($A107,DATA,D$1,FALSE),IF($B107=1,VLOOKUP($A107,DATA,D$2,FALSE),IF($B107=2,VLOOKUP($A107,DATA,D$3,FALSE))))),\"N/A\")","v":2.85},1.87,6.17,-12.41,-5.07,3.61,-1.55,0.97,2.66]
[68140757,0,15.92395,28.77,4.83,-1.77,-5.62,-15.94,9.85,1.02,8.7899999999999991,"N/A"]
[72010190,0,10.290469999999999,19.34,5.38,14.89,-2.21,7.41,13.04,8.6999999999999993,9.4600000000000009,8.86]
[68044798,0,4.7861000000000002,4.6500000000000004,2.82,5.5,-9.6,-5.91,4.3099999999999996,-0.7,1.1000000000000001,2.58]
[72006218,0,10.41222,-1.23,0.45,11.17,-1.76,9.65,3.32,3.5,4.67,4.5999999999999996]
[68140756,0,10.616339999999999,15.71,9.92,-2.5,-1.25,17.23,7.43,7.5,7.54,"N/A"]
[68044799,0,20.594940000000001,15.11,19.89,-21.06,-9.8699999999999992,-25.92,2.89,-6.17,4.46,3.62]
[77005999,0,13.218070000000001,15.13,2.06,30.23,-7.17,20.02,15.22,11.26,13.82,12.29]
[77006000,0,13.204969999999999,15.78,2.65,30.81,-6.61,20.63,15.83,11.85,14.4,12.74]
[68038634,0,5.7021300000000004,3.19,1.38,7.89,-7.8,-4.45,4.12,-0.11,1.66,2.84]
[68044800,0,6.1124400000000003,{"$f":"IFERROR(IF(IF($B117=0,VLOOKUP($A117, DATA,D$1,FALSE),IF($B117=1,VLOOKUP($A117,DATA,D$2,FALSE),IF($B117=2,VLOOKUP($A117,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B117=0,VLOOKUP($A117,DATA,D$1,FALSE),IF($B117=1,VLOOKUP($A117,DATA,D$2,FALSE),IF($B117=2,VLOOKUP($A117,DATA,D$3,FALSE))))),\"N/A\")","v":6.81},3.55,12,-5.27,4.5199999999999996,7.39,4.17,4.26,5.07]
[68038633,0,5.7736999999999998,1.1200000000000001,0.64,-2.2799999999999998,-2.23,-2.91,-0.18,-1.1499999999999999,0.33,1.44]
[68140768,0,9.6233599999999999,22.83,7.13,11.97,-7.0000000000000007E-2,8.83,13.78,9.8800000000000008,2.87,"N/A"]
[68044801,0,4.6897700000000002,4.6500000000000004,4.3099999999999996,11.36,-6.64,1.79,6.72,2.93,3.94,4.58]
[68038630,0,6.1462199999999996,-1.85,5.18,-4.67,1.7,-3.21,-0.53,-0.63,0.28000000000000003,0.92]
[68038627,0,17.636859999999999,59.63,-0.93,2.27,-2.4900000000000002,43.44,17.37,17.73,15.16,2]
[68044804,0,14.71088,26.46,16.989999999999998,34.69,-13.97,-67.59,25.81,-11.09,-1.74,-4.4400000000000004]
[68044805,0,12.921250000000001,12.05,-7.68,11.17,2.67,3.69,4.7699999999999996,4.13,7.94,6.95]
[68140767,0,12.587759999999999,16.27,-12.88,8.94,-0.56999999999999995,2.39,3.34,2.35,4.3899999999999997,"N/A"]
[68044806,0,13.95438,21.87,10.36,24.78,-13.04,-5.22,18.82,6.7,10.039999999999999,7.67]
[68044807,0,17.30284,{"$f":"IFERROR(IF(IF($B127=0,VLOOKUP($A127, DATA,D$1,FALSE),IF($B127=1,VLOOKUP($A127,DATA,D$2,FALSE),IF($B127=2,VLOOKUP($A127,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B127=0,VLOOKUP($A127,DATA,D$1,FALSE),IF($B127=1,VLOOKUP($A127,DATA,D$2,FALSE),IF($B127=2,VLOOKUP($A127,DATA,D$3,FALSE))))),\"N/A\")","v":-13.4},1.3,59.77,0.06,23.32,11.9,11.57,7.69,6.3]
[68044808,0,7.9404599999999999,15.93,3.6,7.65,-0.73,8.85,8.93,6.91,7.14,6.72]
[68044809,0,9.2061799999999998,14.66,3.05,13.05,-2.08,10.8,10.119999999999999,7.7,8.18,7.38]
[68044810,0,6.61355,12.3,5.75,5.35,-3.45,5.45,7.75,4.96,4.9400000000000004,4.6900000000000004]
[68044811,0,9.5173500000000004,16.72,3.08,15.34,-3.35,7.17,11.53,7.52,8.73,7.27]
[68044812,0,20.4221,20.37,-14.95,15.97,0.71,3.11,5.88,4.2699999999999996,9.1999999999999993,7.48]
[68044813,0,5.6558200000000003,2.83,1.34,6.54,-8.64,-5.47,3.54,-0.84,1.39,3]
[68044814,0,10.71749,15.73,0.04,7.84,-2.59,13.37,7.67,6.63,10.130000000000001,6.13]
[68209883,0,{"$f":"IFERROR(IF(VLOOKUP($A135,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A135,DATA,$C$1,FALSE)),\"N/A\")","v":9.8120799999999999},15.99,10.36,9.18,0.68,16.93,11.79,10.47,11.26,"N/A"]
[68044816,0,5.6288299999999998,3.53,3.72,10.11,-3.75,-4.4000000000000004,5.74,1.7,2.73,3.71]
[68044817,0,11.314590000000001,{"$f":"IFERROR(IF(IF($B137=0,VLOOKUP($A137, DATA,D$1,FALSE),IF($B137=1,VLOOKUP($A137,DATA,D$2,FALSE),IF($B137=2,VLOOKUP($A137,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B137=0,VLOOKUP($A137,DATA,D$1,FALSE),IF($B137=1,VLOOKUP($A137,DATA,D$2,FALSE),IF($B137=2,VLOOKUP($A137,DATA,D$3,FALSE))))),\"N/A\")","v":24.14},11.46,-0.09,-5.53,-0.75,11.39,5.32,4.4800000000000004,2.61]
[68044818,0,6.4598899999999997,3.06,0.13,8.49,-7.46,-5.27,3.83,-0.37,1.74,3.09]
[68038631,0,5.1845800000000004,9.26,5.09,3.3,-5.35,-2.68,5.85,1.79,2.1,2.34]
[68044802,0,5.5733499999999996,8.68,1.52,3.63,4.51,-3.37,4.5599999999999996,2.92,3.09,1.26]
[68044803,0,13.975210000000001,15.71,-8.92,-2.4900000000000002,4.0199999999999996,2.2000000000000002,0.91,1.78,1.45,-2.81]
[68140769,0,13.02881,20.85,9.11,24.94,13.56,-5.12,18.09,12.15,8.75,"N/A"]
[68044819,0,11.40096,12.79,-0.54,17.510000000000002,-11.63,11.76,9.64,5.42,8.09,6.08]
[68044820,0,14.52107,5.22,1.4,20.55,-20.47,10.95,8.74,2.56,9.39,7.15]
[68044821,0,20.79918,7.7,3.54,26.57,-13.34,-0.88,12.16,3.92,9.91,6.53]
[68140765,0,15.4742,13.04,-6.79,30.44,-12.66,13.46,11.17,6.37,12.34,"N/A"]
[77006151,0,7.6723100000000004,{"$f":"IFERROR(IF(IF($B147=0,VLOOKUP($A147, DATA,D$1,FALSE),IF($B147=1,VLOOKUP($A147,DATA,D$2,FALSE),IF($B147=2,VLOOKUP($A147,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B147=0,VLOOKUP($A147,DATA,D$1,FALSE),IF($B147=1,VLOOKUP($A147,DATA,D$2,FALSE),IF($B147=2,VLOOKUP($A147,DATA,D$3,FALSE))))),\"N/A\")","v":9.91},3.51,11.04,0.3,10.9,8.09,7.04,7.15,6.06]
[77006152,0,7.6688900000000002,10.56,4.16,11.64,0.94,11.61,8.73,7.69,7.78,6.69]
[68044822,0,9.4567399999999999,13.7,6.63,7.45,4.32,14.29,9.2100000000000009,9.1999999999999993,9.23,9.4499999999999993]
[77006010,0,9.3819599999999994,15.93,2.35,8.3699999999999992,-0.52,10.79,8.74,7.22,8.44,8.3699999999999992]
[77006150,0,9.36585,16.62,2.98,8.98,7.0000000000000007E-2,11.48,9.3699999999999992,7.86,9.09,9.02]
[68044823,0,5.9146799999999997,12.77,3.43,7.11,-5.29,0.28999999999999998,7.69,3.48,3.5,3.12]
[68154373,0,10.771979999999999,8.07,-1.83,14.88,-5.96,5.59,6.82,3.89,7.04,"N/A"]
[68154371,0,7.6650099999999997,7.81,0.6,9.83,-4.96,5.34,6,3.58,5.19,"N/A"]
[68154370,0,5.1178800000000004,6.03,3.07,6.07,-3.01,4.78,5.04,3.33,3.27,"N/A"]
[68209885,0,12.156420000000001,-10.46,-4.3099999999999996,-1.58,-13.23,-2.14,-5.52,-6.46,1.62,"N/A"]
[68140766,0,12.17675,{"$f":"IFERROR(IF(IF($B157=0,VLOOKUP($A157, DATA,D$1,FALSE),IF($B157=1,VLOOKUP($A157,DATA,D$2,FALSE),IF($B157=2,VLOOKUP($A157,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B157=0,VLOOKUP($A157,DATA,D$1,FALSE),IF($B157=1,VLOOKUP($A157,DATA,D$2,FALSE),IF($B157=2,VLOOKUP($A157,DATA,D$3,FALSE))))),\"N/A\")","v":21.43},4.83,3.99,14.64,6.63,9.7899999999999991,10.1,7.88,"N/A"]
[68038632,0,13.719239999999999,9.02,-1.85,8.11,-22.23,20.57,4.97,1.64,4.1500000000000004,5.19]
[68044824,0,9.8200599999999998,14.66,18.21,7.08,1,17.61,13.21,11.5,7.46,6.91]
[72006228,0,8.0964700000000001,13.34,3.52,8.4700000000000006,-6.26,3.71,8.36,4.34,6.13,5.64]
[68038629,0,16.66263,13.16,-9.6300000000000008,14.42,-1.62,6.44,5.37,4.1399999999999997,8.5500000000000007,9.33]
[68209886,0,5.3518800000000004,5.59,7.14,-2.8,-9.8000000000000007,-6.95,3.21,-1.59,-0.34,"N/A"]
[68044826,0,16.396840000000001,40.619999999999997,-15.8,15.71,-9.68,9.93,11.05,6.34,4.76,-0.79]
[68321824,0,12.29434,24.72,1.65,7.01,-4.53,1.79,10.69,5.68,8.08,"N/A"]
[68321825,0,10.90246,14.05,1.42,19.53,-3.83,13.57,11.4,8.59,10.56,"N/A"]
[68321826,0,13.68604,{"$f":"IFERROR(IF(IF($B166=0,VLOOKUP($A166, DATA,D$1,FALSE),IF($B166=1,VLOOKUP($A166,DATA,D$2,FALSE),IF($B166=2,VLOOKUP($A166,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B166=0,VLOOKUP($A166,DATA,D$1,FALSE),IF($B166=1,VLOOKUP($A166,DATA,D$2,FALSE),IF($B166=2,VLOOKUP($A166,DATA,D$3,FALSE))))),\"N/A\")","v":16.21},-1.57,16.37,-3.08,11.63,9.99,7.56,8.8699999999999992,"N/A"]
[68321827,0,9.5515799999999995,20.36,8.68,7.96,0.55000000000000004,10.69,12.18,9.4600000000000009,7.58,"N/A"]
[68126920,0,6.0401699999999998,11.23,2.48,11.46,-3.36,10.41,8.3000000000000007,6.27,6.13,5.83]
[68122556,0,3.68099,5.98,0.98,2.37,-5.86,0.25,3.09,0.67,1.17,1.83]
[68122660,0,5.8158300000000001,9.58,2.7,12.24,-5.82,11,8.09,5.71,5.88,5.34]
[68331857,0,1.0949,3.66,5.5,5.39,3.58,-0.73,4.84,3.45,1.8,"N/A"]
[68498931,0,13.81622,27.91,8.9700000000000006,-0.1,-8.4700000000000006,-9.73,11.65,2.84,"N/A","N/A"]
[68498916,0,5.7446200000000003,4.97,2.64,10.29,-8.69,0.09,5.92,1.66,"N/A","N/A"]
[68498928,0,4.8488300000000004,4.28,3.74,7.26,-10.130000000000001,-4.0199999999999996,5.08,0.02,"N/A","N/A"]
[68498929,0,10.619440000000001,14.73,-0.49,17.52,-5.9,10.66,10.29,6.91,"N/A","N/A"]
[72010185,0,9.5147300000000001,{"$f":"IFERROR(IF(IF($B176=0,VLOOKUP($A176, DATA,D$1,FALSE),IF($B176=1,VLOOKUP($A176,DATA,D$2,FALSE),IF($B176=2,VLOOKUP($A176,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B176=0,VLOOKUP($A176,DATA,D$1,FALSE),IF($B176=1,VLOOKUP($A176,DATA,D$2,FALSE),IF($B176=2,VLOOKUP($A176,DATA,D$3,FALSE))))),\"N/A\")","v":21.17},7.85,7.78,0.86,-0.89,12.08,7.08,7.34,6.42]
[68553905,0,10.914960000000001,12.8,1.53,26.76,-1.84,18.989999999999998,13.22,11.13,"N/A","N/A"]
[68553908,0,12.07198,8.67,1.74,34.92,2.09,24.9,14.24,13.71,"N/A","N/A"]
[68557882,0,5.2526099999999998,9.31,1.3,10.41,-4.8499999999999996,1.82,6.92,3.44,"N/A","N/A"]
[68637355,0,12.89315,16.91,-4.68,23.74,-3.31,14.75,11.29,8.8699999999999992,"N/A","N/A"]
[68798250,0,{"$f":"IFERROR(IF(VLOOKUP($A181,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A181,DATA,$C$1,FALSE)),\"N/A\")","v":"N/A"},{"$f":"IFERROR(IF(IF($B181=0,VLOOKUP($A181, DATA,D$1,FALSE),IF($B181=1,VLOOKUP($A181,DATA,D$2,FALSE),IF($B181=2,VLOOKUP($A181,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B181=0,VLOOKUP($A181,DATA,D$1,FALSE),IF($B181=1,VLOOKUP($A181,DATA,D$2,FALSE),IF($B181=2,VLOOKUP($A181,DATA,D$3,FALSE))))),\"N/A\")","v":9.2100000000000009},1.61,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68865454,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68865460,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860448,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860441,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860449,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860445,0,"N/A",{"$f":"IFERROR(IF(IF($B187=0,VLOOKUP($A187, DATA,D$1,FALSE),IF($B187=1,VLOOKUP($A187,DATA,D$2,FALSE),IF($B187=2,VLOOKUP($A187,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B187=0,VLOOKUP($A187,DATA,D$1,FALSE),IF($B187=1,VLOOKUP($A187,DATA,D$2,FALSE),IF($B187=2,VLOOKUP($A187,DATA,D$3,FALSE))))),\"N/A\")","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860444,0,"N/A",{"$f":"IFERROR(IF(IF($B188=0,VLOOKUP($A188, DATA,D$1,FALSE),IF($B188=1,VLOOKUP($A188,DATA,D$2,FALSE),IF($B188=2,VLOOKUP($A188,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B188=0,VLOOKUP($A188,DATA,D$1,FALSE),IF($B188=1,VLOOKUP($A188,DATA,D$2,FALSE),IF($B188=2,VLOOKUP($A188,DATA,D$3,FALSE))))),\"N/A\")","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860559,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860451,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860560,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860452,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860453,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860450,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860562,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860568,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860571,0,"N/A",{"$f":"IFERROR(IF(IF($B197=0,VLOOKUP($A197, DATA,D$1,FALSE),IF($B197=1,VLOOKUP($A197,DATA,D$2,FALSE),IF($B197=2,VLOOKUP($A197,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B197=0,VLOOKUP($A197,DATA,D$1,FALSE),IF($B197=1,VLOOKUP($A197,DATA,D$2,FALSE),IF($B197=2,VLOOKUP($A197,DATA,D$3,FALSE))))),\"N/A\")","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860573,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860574,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860575,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860442,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860577,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860443,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860447,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68860446,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68774078,0,"N/A",12.89,3.23,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68774079,0,"N/A",{"$f":"IFERROR(IF(IF($B207=0,VLOOKUP($A207, DATA,D$1,FALSE),IF($B207=1,VLOOKUP($A207,DATA,D$2,FALSE),IF($B207=2,VLOOKUP($A207,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B207=0,VLOOKUP($A207,DATA,D$1,FALSE),IF($B207=1,VLOOKUP($A207,DATA,D$2,FALSE),IF($B207=2,VLOOKUP($A207,DATA,D$3,FALSE))))),\"N/A\")","v":14.29},4.58,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68774080,0,"N/A",18.440000000000001,-3.54,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68774081,0,"N/A",14.35,9.8000000000000007,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68774082,0,"N/A",11.8,2.17,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68774083,0,"N/A",13.4,2.21,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68881696,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68881697,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68881698,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68881701,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000144206,1,11.65321,11.67,4.59,28.45,-6.08,20.05,14.46,11.08,13.96,13.62]
[1000211849,0,4.9836,{"$f":"IFERROR(IF(IF($B217=0,VLOOKUP($A217, DATA,D$1,FALSE),IF($B217=1,VLOOKUP($A217,DATA,D$2,FALSE),IF($B217=2,VLOOKUP($A217,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B217=0,VLOOKUP($A217,DATA,D$1,FALSE),IF($B217=1,VLOOKUP($A217,DATA,D$2,FALSE),IF($B217=2,VLOOKUP($A217,DATA,D$3,FALSE))))),\"N/A\")","v":2.61},-1.41,2,-10.56,-2.2799999999999998,1.05,-2.04,-0.01,"N/A"]
[1000231831,0,5.3625299999999996,6.82,2.92,5.59,-5.04,0.74,5.09,2.12,2.41,3.07]
[19074035,0,0.14717,2.63,3.44,3.39,0.94,-0.55000000000000004,3.15,1.96,0.8,0.44]
[19074011,0,9.3008900000000008,7.42,0.14000000000000001,10.62,4.6900000000000004,3.53,5.97,5.22,6.89,6.42]
[19074019,0,5.0015400000000003,2.12,-0.19,2.0699999999999998,-11.62,-5.17,1.33,-2.7,-0.26,1.29]
[1000205482,0,9.6341699999999992,20.75,6.52,17.28,-2.57,8.26,14.67,9.73,10.130000000000001,8.48]
[19074018,0,8.5652100000000004,2.2599999999999998,-7.5,-5.56,-22.7,2.16,-3.69,-6.74,-1.32,1.22]
[1000231837,0,6.4622200000000003,9.5,3.07,8.2899999999999991,-3.6,4.32,6.91,4.21,5.2,5]
[19074013,0,10.44577,21.43,3.32,3.96,-1.95,-4.6399999999999997,9.25,4.05,7.86,6.23]
[19074026,0,1.1512199999999999,-1.41,1.07,-2.91,-12.02,11.15,-1.1000000000000001,-1.1000000000000001,-0.55000000000000004,1.42]
[19074006,0,8.9081299999999999,{"$f":"IFERROR(IF(IF($B227=0,VLOOKUP($A227, DATA,D$1,FALSE),IF($B227=1,VLOOKUP($A227,DATA,D$2,FALSE),IF($B227=2,VLOOKUP($A227,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B227=0,VLOOKUP($A227,DATA,D$1,FALSE),IF($B227=1,VLOOKUP($A227,DATA,D$2,FALSE),IF($B227=2,VLOOKUP($A227,DATA,D$3,FALSE))))),\"N/A\")","v":11.26},5.35,6.8,-1.58,3.49,7.77,4.9800000000000004,4.8499999999999996,5.23]
[1000205483,0,8.6251999999999995,10.29,1.89,14.82,-2.57,8.26,8.86,6.36,8.43,7.35]
[1000116896,0,7.1052900000000001,15.69,5.29,10.72,-3.92,11.8,10.48,7.69,7.38,7.11]
[1000204224,1,11.650790000000001,11.39,4.33,28.13,-6.31,19.75,14.18,10.8,13.67,13.34]
[1000205314,0,14.192449999999999,23.01,5.35,1.52,-4.4000000000000004,-8.01,9.57,2.96,7.53,5.13]
[1000205312,0,14.193440000000001,23.14,5.45,1.63,-4.3,-7.92,9.68,3.06,7.63,5.24]
[1000205254,0,0.15709000000000001,3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.83,"N/A"]
[1000216544,0,14.001620000000001,28.2,8.7899999999999991,-3.64,-7.74,54.84,10.34,13.93,"N/A","N/A"]
[1000116898,0,4.3479599999999996,9.27,3.97,6.56,-4.07,6.61,6.57,4.3600000000000003,4.16,4.46]
[1000205197,0,0.15709000000000001,{"$f":"IFERROR(IF(IF($B236=0,VLOOKUP($A236, DATA,D$1,FALSE),IF($B236=1,VLOOKUP($A236,DATA,D$2,FALSE),IF($B236=2,VLOOKUP($A236,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B236=0,VLOOKUP($A236,DATA,D$1,FALSE),IF($B236=1,VLOOKUP($A236,DATA,D$2,FALSE),IF($B236=2,VLOOKUP($A236,DATA,D$3,FALSE))))),\"N/A\")","v":3.06},3.97,4.04,1.24,-0.86,3.69,2.27,0.83,0.39]
[1000205256,0,14.178240000000001,25.39,4.54,4.49,-6.09,-8.39,11.05,3.34,7.33,3.65]
[1000205255,0,14.177239999999999,25.27,4.4400000000000004,4.3899999999999997,-6.19,-8.48,10.94,3.23,7.23,3.55]
[1000216545,0,0.15709000000000001,3.06,3.97,4.04,1.24,-0.86,3.69,2.27,"N/A","N/A"]
[1000204227,0,10.17357,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6]
[1000205199,0,4.9251699999999996,3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,0.84,2.52]
[1000205324,0,{"$f":"IFERROR(IF(VLOOKUP($A242,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A242,DATA,$C$1,FALSE)),\"N/A\")","v":10.950390000000001},14.54,2.04,11.86,6.9,4.72,9.34,7.91,8.59,6.7]
[1000205322,0,10.95078,14.6,2.09,11.92,6.95,4.7699999999999996,9.39,7.96,8.65,6.75]
[1000205357,0,10.955830000000001,15.34,2.76,12.65,7.65,5.45,10.1,8.67,9.36,7.45]
[1000205321,0,18.730270000000001,52.42,-4.0999999999999996,8.1,-5.01,4.2,16.46,9.35,11.17,7.84]
[1000205200,0,6.67666,{"$f":"IFERROR(IF(IF($B246=0,VLOOKUP($A246, DATA,D$1,FALSE),IF($B246=1,VLOOKUP($A246,DATA,D$2,FALSE),IF($B246=2,VLOOKUP($A246,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B246=0,VLOOKUP($A246,DATA,D$1,FALSE),IF($B246=1,VLOOKUP($A246,DATA,D$2,FALSE),IF($B246=2,VLOOKUP($A246,DATA,D$3,FALSE))))),\"N/A\")","v":1.5},-2.1800000000000002,-1.03,-17.11,-6.02,-0.57999999999999996,-5.2,-1.73,0.66]
[1000205386,0,9.7068100000000008,19.739999999999998,5.72,15.23,-0.8,10.85,13.4,9.91,9.48,8.18]
[1000105186,0,9.2719500000000004,19.62,6.54,14.52,0.34,13.11,13.42,10.62,10.25,8.93]
[1000216619,0,3.8435800000000002,5.27,7.09,9.75,-5.64,-4.5199999999999996,7.35,2.19,3.81,"N/A"]
[1000205202,0,4.7910000000000004,2.4700000000000002,0.76,-1.37,-13.5,3.79,0.61,-1.78,0.51,1.49]
[1000205408,0,9.7167399999999997,19.64,5.73,15.25,-0.84,10.74,13.37,9.86,9.69,8.4700000000000006]
[1000105193,0,9.9897200000000002,16.100000000000001,3.23,13.12,-7.0000000000000007E-2,12.34,10.66,8.76,8.77,7.69]
[1000105195,0,9.9889399999999995,15.98,3.13,13,-0.17,12.23,10.55,8.65,8.66,7.58]
[1000205203,0,9.3275199999999998,3.06,-8.8699999999999992,-5.93,-27.44,4.07,-4.04,-7.77,-1.69,1.29]
[1000205422,0,4.2477999999999998,1.19,1.83,0.54,-7.03,-4.6900000000000004,1.19,-1.7,-0.4,"N/A"]
[1000205319,0,12.46096,{"$f":"IFERROR(IF(IF($B256=0,VLOOKUP($A256, DATA,D$1,FALSE),IF($B256=1,VLOOKUP($A256,DATA,D$2,FALSE),IF($B256=2,VLOOKUP($A256,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B256=0,VLOOKUP($A256,DATA,D$1,FALSE),IF($B256=1,VLOOKUP($A256,DATA,D$2,FALSE),IF($B256=2,VLOOKUP($A256,DATA,D$3,FALSE))))),\"N/A\")","v":22.87},-4.3099999999999996,21.1,0.93,-3.29,12.49,6.8,8.74,7.77]
[1000205310,1,12.22523,19.54,-0.55000000000000004,20.05,-0.23,-5.66,12.58,6.08,8.02,7.2]
[1000205307,1,12.22523,19.54,-0.55000000000000004,20.05,-0.23,-5.66,12.58,6.08,8.02,7.2]
[1000112156,0,10.59812,2.31,-6.2,4.3,-22.92,-8.82,0.03,-6.79,-0.65,2.17]
[1000112157,0,11.737069999999999,-0.25,-7.87,-3.98,-23.3,-7.01,-4.08,-8.84,-3.04,0.91]
[1000112158,0,9.5239100000000008,2.99,-9.19,-4.4400000000000004,-21.09,4.45,-3.67,-5.93,-1.18,1.35]
[1000116897,0,6.2597800000000001,13.38,4.6500000000000004,9.25,-4.6500000000000004,9.6199999999999992,9.02,6.26,6.22,6.31]
[1000112153,0,8.5448199999999996,3.12,-3.01,5.32,-16.170000000000002,-7.51,1.75,-3.97,0.18,2.58]
[1000112154,0,8.2962600000000002,1.38,-3.57,-0.96,-15.54,-5.9,-1.07,-5.0999999999999996,-1.7,1.06]
[1000112155,0,6.03653,3.65,-4.46,-1.51,-12.21,5.54,-0.83,-2,0.02,1.64]
[1000205318,0,14.716329999999999,{"$f":"IFERROR(IF(IF($B266=0,VLOOKUP($A266, DATA,D$1,FALSE),IF($B266=1,VLOOKUP($A266,DATA,D$2,FALSE),IF($B266=2,VLOOKUP($A266,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B266=0,VLOOKUP($A266,DATA,D$1,FALSE),IF($B266=1,VLOOKUP($A266,DATA,D$2,FALSE),IF($B266=2,VLOOKUP($A266,DATA,D$3,FALSE))))),\"N/A\")","v":37.520000000000003},-4.2,14.35,-2.25,0.61,14.62,8.18,10.01,7.83]
[1000205430,0,1.10355,0.95,3.13,-0.56999999999999995,-12.95,15.22,1.1599999999999999,0.75,1.02,2.93]
[1000112150,0,4.7598700000000003,3.74,2.11,5.7,-7.63,-5.31,3.84,-0.42,1.07,2.4]
[1000112151,0,4.5505899999999997,2.21,0.68,1.49,-7.72,-4.3,1.45,-1.61,-0.57999999999999996,0.74]
[1000112152,0,2.9853100000000001,3.73,0,2.2200000000000002,-3.45,5.8,1.97,1.61,1.34,1.52]
[1000205204,0,0.15709000000000001,3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.88,"N/A"]
[1000214921,0,5.86503,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,"N/A"]
[1000277863,0,4.7554400000000001,4.2,3.33,8.51,-9.9,-5.48,5.32,-0.1,2.2599999999999998,3.8]
[1000205284,0,10.17357,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6]
[1000205332,0,10.16865,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85]
[1000205333,0,10.170059999999999,{"$f":"IFERROR(IF(IF($B276=0,VLOOKUP($A276, DATA,D$1,FALSE),IF($B276=1,VLOOKUP($A276,DATA,D$2,FALSE),IF($B276=2,VLOOKUP($A276,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B276=0,VLOOKUP($A276,DATA,D$1,FALSE),IF($B276=1,VLOOKUP($A276,DATA,D$2,FALSE),IF($B276=2,VLOOKUP($A276,DATA,D$3,FALSE))))),\"N/A\")","v":19.73},8.81,6.81,1.39,11.35,11.63,9.4499999999999993,7.05,6.06]
[1000205334,0,10.16935,19.61,8.6999999999999993,6.7,1.29,11.24,11.52,9.34,6.95,5.96]
[1000205286,0,10.17357,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6]
[1000205205,0,6.67666,1.5,-2.1800000000000002,-1.03,-17.11,-6.02,-0.57999999999999996,-5.2,-1.73,0.66]
[1000205337,0,11.18319,19.489999999999998,9.73,6.29,3.87,17.989999999999998,11.68,11.29,7.11,5.91]
[1000205338,0,11.186310000000001,19.97,10.16,6.71,4.29,18.46,12.13,11.74,7.54,6.34]
[1000205288,0,13.37044,11.82,0.1,7.6,-8.7899999999999991,-0.54,6.39,1.79,4.17,6]
[1000205339,0,13.36253,11.04,-0.6,6.85,-9.43,-1.23,5.65,1.08,3.44,5.26]
[1000205340,0,13.69023,11.13,5.59,9.16,-14.38,3.72,8.59,2.61,5.0599999999999996,6.92]
[1000205290,0,13.698869999999999,11.91,6.33,9.92,-13.78,4.45,9.36,3.33,5.8,7.67]
[1000205355,0,11.44904,{"$f":"IFERROR(IF(IF($B286=0,VLOOKUP($A286, DATA,D$1,FALSE),IF($B286=1,VLOOKUP($A286,DATA,D$2,FALSE),IF($B286=2,VLOOKUP($A286,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B286=0,VLOOKUP($A286,DATA,D$1,FALSE),IF($B286=1,VLOOKUP($A286,DATA,D$2,FALSE),IF($B286=2,VLOOKUP($A286,DATA,D$3,FALSE))))),\"N/A\")","v":13.36},4.16,24.98,-3.4,19.14,13.84,11.17,13.2,12.83]
[1000205305,0,10.40588,18.239999999999998,3.72,21.27,-1.68,13.77,14.13,10.71,12.16,10.58]
[1000205209,0,3.1193,3.54,7.81,11.19,-4.6399999999999997,-3.55,7.46,2.68,3.68,4.63]
[1000205297,1,10.170970000000001,18,10.08,7.11,0.65,11.48,11.63,9.31,7.09,6.11]
[1000205242,1,10.17357,18.440000000000001,10.49,7.51,1.02,11.9,12.04,9.7200000000000006,7.49,6.51]
[1000105181,1,10.190530000000001,20.309999999999999,6.97,9.57,-0.37,9.41,12.12,8.9700000000000006,8.7200000000000006,7.24]
[1000105180,1,10.19332,20.79,7.4,10.01,0.03,9.85,12.57,9.41,9.18,7.72]
[1000205435,0,7.4250100000000003,11.08,3.07,9.85,-4.1399999999999997,5.09,7.93,4.84,6.14,5.83]
[1000205360,0,11.11205,15.1,2.68,12.53,7.4,5.4,9.9600000000000009,8.52,9.3800000000000008,7.54]
[1000205409,0,9.7167399999999997,19.64,5.73,15.25,-0.84,10.74,13.37,9.86,9.67,8.4600000000000009]
[1000105185,0,9.7502800000000001,{"$f":"IFERROR(IF(IF($B296=0,VLOOKUP($A296, DATA,D$1,FALSE),IF($B296=1,VLOOKUP($A296,DATA,D$2,FALSE),IF($B296=2,VLOOKUP($A296,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B296=0,VLOOKUP($A296,DATA,D$1,FALSE),IF($B296=1,VLOOKUP($A296,DATA,D$2,FALSE),IF($B296=2,VLOOKUP($A296,DATA,D$3,FALSE))))),\"N/A\")","v":21.28},5.39,12.26,2.0099999999999998,10.09,12.78,10.01,9.6999999999999993,8.51]
[1000110204,0,9.7509399999999999,21.13,6.18,11.27,2.02,10.47,12.68,10.029999999999999,9.3000000000000007,8.15]
[1000205317,0,12.46096,22.87,-4.3099999999999996,21.1,0.93,-3.29,12.49,6.8,8.74,7.77]
[1000205225,0,12.69495,-0.64,-9.07,-5.58,-30.41,-8.1,-5.15,-11.41,-4.0999999999999996,0.39]
[1000205233,0,11.423209999999999,2.8,-11.33,-7.76,-31.14,3.8,-5.61,-9.67,-2.4500000000000002,1.1299999999999999]
[1000205316,0,18.730270000000001,52.42,-4.0999999999999996,8.1,-5.01,4.2,16.46,9.35,11.17,7.72]
[1000205234,0,4.9251699999999996,3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,0.84,2.52]
[1000205299,0,10.17357,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6]
[1000205342,0,11.650790000000001,13.89,5.14,26.08,-3.34,18.11,14.7,11.5,13.97,13.56]
[1000205303,0,10.492419999999999,16.670000000000002,3.65,22.07,-1.79,13.66,13.85,10.5,12.4,11.12]
[1000205292,0,{"$f":"IFERROR(IF(VLOOKUP($A306,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A306,DATA,$C$1,FALSE)),\"N/A\")","v":11.248089999999999},{"$f":"IFERROR(IF(IF($B306=0,VLOOKUP($A306, DATA,D$1,FALSE),IF($B306=1,VLOOKUP($A306,DATA,D$2,FALSE),IF($B306=2,VLOOKUP($A306,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B306=0,VLOOKUP($A306,DATA,D$1,FALSE),IF($B306=1,VLOOKUP($A306,DATA,D$2,FALSE),IF($B306=2,VLOOKUP($A306,DATA,D$3,FALSE))))),\"N/A\")","v":15.73},8.23,5.07,-5.52,-4.2300000000000004,9.58,3.55,7.49,"N/A"]
[1000205253,0,33.757820000000002,101.82,46.32,-5,-13.47,22.6,40.99,24.36,16.64,3.97]
[1000205300,0,10.171110000000001,19.91,8.98,6.97,1.54,11.52,11.8,9.61,7.21,6.22]
[1000205240,0,10.17357,20.329999999999998,9.36,7.35,1.9,11.91,12.19,10,7.59,6.6]
[1000205461,0,5.86503,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,"N/A"]
[1000205462,0,4.7058600000000004,6.41,3.43,5.88,-5.97,-0.13,5.23,1.82,2.95,"N/A"]
[1000205463,0,7.6728800000000001,12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,"N/A"]
[1000205465,0,7.5281000000000002,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,"N/A"]
[1000205289,0,11.46307,17.34,8.65,6.33,-13.99,-2.87,10.66,2.52,3.41,-0.27]
[1000205236,0,4.9990500000000004,3.03,1.1599999999999999,4.82,-11.39,-6.27,2.99,-1.92,0.64,2.33]
[1000205315,0,14.193440000000001,{"$f":"IFERROR(IF(IF($B316=0,VLOOKUP($A316, DATA,D$1,FALSE),IF($B316=1,VLOOKUP($A316,DATA,D$2,FALSE),IF($B316=2,VLOOKUP($A316,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B316=0,VLOOKUP($A316,DATA,D$1,FALSE),IF($B316=1,VLOOKUP($A316,DATA,D$2,FALSE),IF($B316=2,VLOOKUP($A316,DATA,D$3,FALSE))))),\"N/A\")","v":23.14},5.45,1.63,-4.3,-7.92,9.68,3.06,7.63,"N/A"]
[1000105190,0,9.1002700000000001,17.48,6.05,14.03,-0.2,12.78,12.4,9.83,9.5299999999999994,8.3800000000000008]
[1000205243,0,6.5590400000000004,1.52,-1.99,-7.0000000000000007E-2,-16.45,-6.56,-0.19,-4.9400000000000004,-1.5,0.81]
[1000205304,0,10.16865,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85]
[1000209009,0,10.23222,14.45,9.69,0.2,-2.7,18.78,7.94,7.77,7.66,"N/A"]
[1000205287,0,21.064419999999998,3.61,32.44,-20.9,-0.2,-27.41,2.77,-4.6900000000000004,4.18,3.26]
[1000205296,0,12.98607,17.760000000000002,1.79,27.79,-4.88,17.690000000000001,15.26,11.38,13.3,11.37]
[1000205226,0,12.98607,17.760000000000002,1.79,27.79,-4.88,17.690000000000001,15.26,11.38,13.3,11.37]
[1000205423,0,4.8711099999999998,4.4000000000000004,3.26,7.28,-9.44,-4.38,4.96,0.03,2.36,3.69]
[1000205442,0,5.86503,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,4.5]
[1000205424,0,3.44963,{"$f":"IFERROR(IF(IF($B326=0,VLOOKUP($A326, DATA,D$1,FALSE),IF($B326=1,VLOOKUP($A326,DATA,D$2,FALSE),IF($B326=2,VLOOKUP($A326,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B326=0,VLOOKUP($A326,DATA,D$1,FALSE),IF($B326=1,VLOOKUP($A326,DATA,D$2,FALSE),IF($B326=2,VLOOKUP($A326,DATA,D$3,FALSE))))),\"N/A\")","v":3.67},3.44,3.55,-3.44,-3.55,3.55,0.67,2.0499999999999998,2.4900000000000002]
[1000205306,0,10.16865,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,"N/A"]
[1000205425,0,4.1539999999999999,4.8099999999999996,5.1100000000000003,7.47,-6.25,-2.33,5.78,1.63,3.1,3.92]
[1000250726,0,0.16236999999999999,2.54,3.46,3.47,0.57999999999999996,-1.45,3.15,1.7,0.27,-0.16]
[1000205251,0,5.1934800000000001,-1.69,-1.69,-10.199999999999999,-13.09,19.77,-4.5999999999999996,-2.0099999999999998,3.48,-4.0599999999999996]
[1000205285,0,12.92357,30.28,12.23,31.07,6.38,-65.97,24.19,-7.05,-0.65,-3.94]
[1000205295,0,10.40025,17.41,3,20.43,-2.37,12.98,13.34,9.94,11.38,9.8000000000000007]
[1000205325,0,10.950390000000001,14.54,2.04,11.86,6.9,4.72,9.34,7.91,8.59,"N/A"]
[1000205401,0,10.721399999999999,9.73,16.75,24.15,-5.95,15.18,16.71,11.49,10.77,8.2899999999999991]
[1000205282,0,15.3383,-15.34,-1.03,32.159999999999997,-7.56,21.82,3.45,4.51,7.36,4.3499999999999996]
[1000205443,1,7.5281000000000002,{"$f":"IFERROR(IF(IF($B336=0,VLOOKUP($A336, DATA,D$1,FALSE),IF($B336=1,VLOOKUP($A336,DATA,D$2,FALSE),IF($B336=2,VLOOKUP($A336,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B336=0,VLOOKUP($A336,DATA,D$1,FALSE),IF($B336=1,VLOOKUP($A336,DATA,D$2,FALSE),IF($B336=2,VLOOKUP($A336,DATA,D$3,FALSE))))),\"N/A\")","v":9.73},4.2300000000000004,10.56,-4.96,5.43,8.1300000000000008,4.8499999999999996,6.3,5.95]
[1000205444,1,7.6728800000000001,10.87,4.03,10.78,-4.34,5.0199999999999996,8.51,5.12,6.79,6.01]
[1000205445,0,5.86503,8.91,3.76,7.77,-5.07,2.82,6.79,3.52,4.54,4.5]
[1000205455,1,10.59043,10.7,0.94,17.14,-4.25,9.48,9.3800000000000008,6.53,10.15,8.9700000000000006]
[1000205350,0,18.188949999999998,20.99,-7.64,15.19,-7.46,-2.94,8.77,2.94,8.9600000000000009,8.5399999999999991]
[1000205426,0,5.3161199999999997,3.13,0.81,5.74,-9.39,-4.38,3.2,-0.97,1.85,3.34]
[1000205456,0,10.18056,15.98,3.56,19.13,-2.6,10.99,12.67,9.11,10.94,9.3699999999999992]
[1000205405,0,10.179779999999999,15.86,3.45,19.010000000000002,-2.7,10.88,12.56,9,10.83,"N/A"]
[1000205428,0,4.1861100000000002,3.11,4.1399999999999997,4.9800000000000004,-5.09,-2.33,4.07,0.88,2.72,3.67]
[1000205311,0,10.167949999999999,19.37,8.49,6.49,1.0900000000000001,11.02,11.3,9.1199999999999992,6.73,5.75]
[1000205429,0,5.3161199999999997,{"$f":"IFERROR(IF(IF($B346=0,VLOOKUP($A346, DATA,D$1,FALSE),IF($B346=1,VLOOKUP($A346,DATA,D$2,FALSE),IF($B346=2,VLOOKUP($A346,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B346=0,VLOOKUP($A346,DATA,D$1,FALSE),IF($B346=1,VLOOKUP($A346,DATA,D$2,FALSE),IF($B346=2,VLOOKUP($A346,DATA,D$3,FALSE))))),\"N/A\")","v":3.13},0.81,5.74,-9.39,-4.38,3.2,-0.97,1.85,3.34]
[1000105187,0,1.37096,1.02,0.99,1.61,8.33,5.35,1.2,3.41,1.79,1.21]
[1000205252,0,19.111599999999999,36.799999999999997,0.01,13.19,14.23,56.61,15.68,22.59,10.65,5.44]
[1000205308,0,10.16865,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,"N/A"]
[1000105182,0,7.5281000000000002,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96]
[1000205449,0,10.29236,16.86,5.21,23.05,-0.48,15.9,14.78,11.77,13.33,12.03]
[1000205294,0,10.185499999999999,15.49,3.1,18.559999999999999,-3.1,10.52,12.17,8.61,10.4,8.82]
[1000205351,0,11.44904,13.36,4.16,24.98,-3.4,19.14,13.84,11.17,13.2,"N/A"]
[1000205450,0,7.5281000000000002,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96]
[1000205458,0,7.5281000000000002,{"$f":"IFERROR(IF(IF($B355=0,VLOOKUP($A355, DATA,D$1,FALSE),IF($B355=1,VLOOKUP($A355,DATA,D$2,FALSE),IF($B355=2,VLOOKUP($A355,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B355=0,VLOOKUP($A355,DATA,D$1,FALSE),IF($B355=1,VLOOKUP($A355,DATA,D$2,FALSE),IF($B355=2,VLOOKUP($A355,DATA,D$3,FALSE))))),\"N/A\")","v":11.06},3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96]
[1000205293,0,10.40025,17.41,3,20.43,-2.37,12.98,13.34,9.94,11.38,9.8000000000000007]
[1000205451,0,7.6728800000000001,12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,6]
[1000205457,0,7.6728800000000001,12.37,3.03,10.34,-3.96,5.01,8.5,5.2,6.8,6]
[1000205249,0,0.15512000000000001,8.09,9.01,9.1,6.29,2.82,8.7200000000000006,7.03,4.82,4.1399999999999997]
[1000166664,0,1.3912,5.61,6.05,6.64,13.39,10.48,6.09,8.39,6.8,"N/A"]
[1000205281,0,1.3753200000000001,3.83,4.08,4.68,11.42,8.48,4.1900000000000004,6.45,4.8499999999999996,"N/A"]
[1000205283,0,0.15293000000000001,4.5599999999999996,5.48,5.55,2.77,0.76,5.19,3.81,2.46,"N/A"]
[1000205327,0,10.950390000000001,14.54,2.04,11.86,6.9,4.72,9.34,7.91,8.59,"N/A"]
[1000205246,0,12.904,{"$f":"IFERROR(IF(IF($B364=0,VLOOKUP($A364, DATA,D$1,FALSE),IF($B364=1,VLOOKUP($A364,DATA,D$2,FALSE),IF($B364=2,VLOOKUP($A364,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B364=0,VLOOKUP($A364,DATA,D$1,FALSE),IF($B364=1,VLOOKUP($A364,DATA,D$2,FALSE),IF($B364=2,VLOOKUP($A364,DATA,D$3,FALSE))))),\"N/A\")","v":5.95},1.02,4.47,-16.91,18.86,3.79,2,2.96,4.93]
[1000205313,0,10.16865,19.489999999999998,8.6,6.59,1.19,11.13,11.41,9.23,6.84,5.85]
[1000205452,0,7.5281000000000002,11.06,3.34,10.14,-4.58,5.42,8.1199999999999992,4.92,6.31,5.96]
[1000205353,0,{"$f":"IFERROR(IF(VLOOKUP($A367,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A367,DATA,$C$1,FALSE)),\"N/A\")","v":16.367660000000001},18.79,-6.77,16.850000000000001,-6.19,3.37,8.9600000000000009,4.6399999999999997,9.65,9.4700000000000006]
[1000205248,0,0.15564,2.34,3.25,3.31,0.54,-1.46,2.96,1.58,0.24,"N/A"]
[1000205257,0,17.128609999999998,52.66,-16.8,19.62,-5.87,28.17,14.95,12.88,8.07,1.5]
[1000210022,0,14.181929999999999,25.86,4.93,4.88,-5.75,-8.0500000000000007,11.46,3.72,7.73,"N/A"]
[1000210023,0,10.28288,15.5,3.99,21.62,-1.63,14.55,13.45,10.47,12.01,"N/A"]
[1000210025,0,12.08606,17.95,-1.34,13.28,-4.42,5.36,9.64,5.83,9,"N/A"]
[1000210024,0,10.172800000000001,20.2,9.24,7.23,1.79,11.79,12.07,9.8800000000000008,7.47,"N/A"]
[1000214025,0,7.0777000000000001,10.38,2.86,9.6199999999999992,-2.46,5.55,7.56,5.08,6.15,5.58]
[1000214026,0,5.0648200000000001,8.64,-0.46,2.5299999999999998,-9.4700000000000006,-0.21,3.5,0.03,0.9,1.53]
[1000214410,0,6.4622200000000003,9.5,3.07,8.2899999999999991,-3.6,4.32,6.91,4.21,5.2,5]
[1000215070,0,0.15709000000000001,3.06,3.97,4.04,1.24,-0.86,3.69,2.27,0.82,"N/A"]
[1000237762,0,14.361079999999999,26.27,10.66,0.63,-7.57,-9.2200000000000006,12.02,3.36,"N/A","N/A"]
[1000237759,0,4.3822999999999999,{"$f":"IFERROR(IF(IF($B379=0,VLOOKUP($A379, DATA,D$1,FALSE),IF($B379=1,VLOOKUP($A379,DATA,D$2,FALSE),IF($B379=2,VLOOKUP($A379,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B379=0,VLOOKUP($A379,DATA,D$1,FALSE),IF($B379=1,VLOOKUP($A379,DATA,D$2,FALSE),IF($B379=2,VLOOKUP($A379,DATA,D$3,FALSE))))),\"N/A\")","v":5.82},3.16,4.57,-6.49,-0.78,4.51,1.1499999999999999,"N/A","N/A"]
[1000237761,0,4.9251699999999996,3.39,1.36,5.05,-11.1,-6.14,3.26,-1.68,"N/A","N/A"]
[1000237760,0,7.4250100000000003,11.08,3.07,9.85,-4.1399999999999997,5.09,7.93,4.84,"N/A","N/A"]
[1000205329,2,10.171110000000001,16.25,10.58,7.78,0.01,11.8,11.49,9.15,7.13,6.06]
[1000258281,0,10.28426,15.69,4.17,21.82,-1.47,14.75,13.64,10.66,"N/A","N/A"]
[1000258286,0,10.28426,15.69,4.17,21.82,-1.47,14.75,13.64,10.66,"N/A","N/A"]
[1000261283,0,0.15322,7.01,7.93,8.01,5.23,3.11,7.64,6.24,"N/A","N/A"]
[1000273121,0,10.186,16.79,4.28,19.97,-1.91,11.77,13.46,9.8800000000000008,"N/A","N/A"]
[1000292764,0,"N/A",15.69,4.17,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292637,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292638,0,"N/A","N/A","N/A","N/A",{"$f":"IFERROR(IF(IF($B389=0,VLOOKUP($A389, DATA,G$1,FALSE),IF($B389=1,VLOOKUP($A389,DATA,G$2,FALSE),IF($B389=2,VLOOKUP($A389,DATA,G$3,FALSE))))=\"\",\"N/A\",IF($B389=0,VLOOKUP($A389,DATA,G$1,FALSE),IF($B389=1,VLOOKUP($A389,DATA,G$2,FALSE),IF($B389=2,VLOOKUP($A389,DATA,G$3,FALSE))))),\"N/A\")","v":"N/A"},"N/A","N/A","N/A","N/A","N/A"]
[1000292795,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292787,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292794,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292788,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292789,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292775,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292776,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292777,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292778,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292779,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292780,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292781,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292782,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292783,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292784,0,"N/A",{"$f":"IFERROR(IF(IF($B404=0,VLOOKUP($A404, DATA,D$1,FALSE),IF($B404=1,VLOOKUP($A404,DATA,D$2,FALSE),IF($B404=2,VLOOKUP($A404,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B404=0,VLOOKUP($A404,DATA,D$1,FALSE),IF($B404=1,VLOOKUP($A404,DATA,D$2,FALSE),IF($B404=2,VLOOKUP($A404,DATA,D$3,FALSE))))),\"N/A\")","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292786,0,{"$f":"IFERROR(IF(VLOOKUP($A405,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A405,DATA,$C$1,FALSE)),\"N/A\")","v":"N/A"},{"$f":"IFERROR(IF(IF($B405=0,VLOOKUP($A405, DATA,D$1,FALSE),IF($B405=1,VLOOKUP($A405,DATA,D$2,FALSE),IF($B405=2,VLOOKUP($A405,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B405=0,VLOOKUP($A405,DATA,D$1,FALSE),IF($B405=1,VLOOKUP($A405,DATA,D$2,FALSE),IF($B405=2,VLOOKUP($A405,DATA,D$3,FALSE))))),\"N/A\")","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292785,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292790,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292797,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292791,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292792,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292793,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292765,0,"N/A",15.1,2.68,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292766,0,"N/A",19.64,5.73,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292767,0,"N/A",22.87,-4.3099999999999996,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292768,0,"N/A",{"$f":"IFERROR(IF(IF($B415=0,VLOOKUP($A415, DATA,D$1,FALSE),IF($B415=1,VLOOKUP($A415,DATA,D$2,FALSE),IF($B415=2,VLOOKUP($A415,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B415=0,VLOOKUP($A415,DATA,D$1,FALSE),IF($B415=1,VLOOKUP($A415,DATA,D$2,FALSE),IF($B415=2,VLOOKUP($A415,DATA,D$3,FALSE))))),\"N/A\")","v":20.329999999999998},9.36,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292769,0,"N/A",13.89,5.14,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000292770,0,"N/A",16.670000000000002,3.65,"N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000294070,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000294069,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000294071,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000294074,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68884697,0,{"$f":"IFERROR(IF(VLOOKUP($A422,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A422,DATA,$C$1,FALSE)),\"N/A\")","v":"N/A"},{"$f":"IFERROR(IF(IF($B422=0,VLOOKUP($A422, DATA,D$1,FALSE),IF($B422=1,VLOOKUP($A422,DATA,D$2,FALSE),IF($B422=2,VLOOKUP($A422,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B422=0,VLOOKUP($A422,DATA,D$1,FALSE),IF($B422=1,VLOOKUP($A422,DATA,D$2,FALSE),IF($B422=2,VLOOKUP($A422,DATA,D$3,FALSE))))),\"N/A\")","v":"N/A"},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000000002,0,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[]
[]
[]
["Different formula used in Lipper IDs 1000277306 - 1000277303 as BM have longer track record that the funds in Lipper IDs 6828320 - 67828314"]
["Different formula used in Lipper IDs 1000116895 - 1000137947 as BM have longer track record that the funds in Lipper IDs 68637359 - 68637370"]
[]
[68728320,0,{"$f":"IFERROR(IF(VLOOKUP($A430,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A430,DATA,$C$1,FALSE)),\"N/A\")","v":2.92788},{"$f":"IFERROR(IF(IF($B430=0,VLOOKUP($A430, DATA,D$1,FALSE),IF($B430=1,VLOOKUP($A430,DATA,D$2,FALSE),IF($B430=2,VLOOKUP($A430,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B430=0,VLOOKUP($A430,DATA,D$1,FALSE),IF($B430=1,VLOOKUP($A430,DATA,D$2,FALSE),IF($B430=2,VLOOKUP($A430,DATA,D$3,FALSE))))),\"N/A\")","v":3.7},3.52,1.47,"N/A","N/A",2.89,"N/A","N/A","N/A"]
[68728319,0,{"$f":"IFERROR(IF(VLOOKUP($A431,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A431,DATA,$C$1,FALSE)),\"N/A\")","v":2.7040099999999998},4.09,5.08,6.44,"N/A","N/A",5.19,"N/A","N/A","N/A"]
[68728321,0,{"$f":"IFERROR(IF(VLOOKUP($A432,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A432,DATA,$C$1,FALSE)),\"N/A\")","v":2.6433599999999999},2.67,3.26,3.05,"N/A","N/A",2.99,"N/A","N/A","N/A"]
[68728317,0,{"$f":"IFERROR(IF(VLOOKUP($A433,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A433,DATA,$C$1,FALSE)),\"N/A\")","v":5.0048000000000004},3.66,4.21,4.18,"N/A","N/A",4.01,"N/A","N/A","N/A"]
[68728314,0,{"$f":"IFERROR(IF(VLOOKUP($A434,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A434,DATA,$C$1,FALSE)),\"N/A\")","v":5.2571899999999996},4.17,2.33,8.18,"N/A","N/A",4.8600000000000003,"N/A","N/A","N/A"]
[1000277306,0,{"$f":"IFERROR(IF(VLOOKUP($A430,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A435,DATA,$C$1,FALSE)),\"N/A\")","v":2.6745000000000001},{"$f":"IFERROR(IF(IF($B430=0,VLOOKUP($A430, DATA,D$1,FALSE),IF($B435=1,VLOOKUP($A435,DATA,D$2,FALSE),IF($B435=2,VLOOKUP($A435,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B435=0,VLOOKUP($A435,DATA,D$1,FALSE),IF($B435=1,VLOOKUP($A435,DATA,D$2,FALSE),IF($B435=2,VLOOKUP($A435,DATA,D$3,FALSE))))),\"N/A\")","v":3.53},2.93,1.42,"N/A","N/A",2.62,"N/A","N/A","N/A"]
[1000277305,0,{"$f":"IFERROR(IF(VLOOKUP($A431,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A436,DATA,$C$1,FALSE)),\"N/A\")","v":2.8203100000000001},{"$f":"IFERROR(IF(IF($B431=0,VLOOKUP($A431, DATA,D$1,FALSE),IF($B436=1,VLOOKUP($A436,DATA,D$2,FALSE),IF($B436=2,VLOOKUP($A436,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B436=0,VLOOKUP($A436,DATA,D$1,FALSE),IF($B436=1,VLOOKUP($A436,DATA,D$2,FALSE),IF($B436=2,VLOOKUP($A436,DATA,D$3,FALSE))))),\"N/A\")","v":3.19},3.88,4.7699999999999996,"N/A","N/A",3.94,"N/A","N/A","N/A"]
[1000277307,0,{"$f":"IFERROR(IF(VLOOKUP($A432,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A437,DATA,$C$1,FALSE)),\"N/A\")","v":2.3400400000000001},{"$f":"IFERROR(IF(IF($B432=0,VLOOKUP($A432, DATA,D$1,FALSE),IF($B437=1,VLOOKUP($A437,DATA,D$2,FALSE),IF($B437=2,VLOOKUP($A437,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B437=0,VLOOKUP($A437,DATA,D$1,FALSE),IF($B437=1,VLOOKUP($A437,DATA,D$2,FALSE),IF($B437=2,VLOOKUP($A437,DATA,D$3,FALSE))))),\"N/A\")","v":2.27},2.94,2.2599999999999998,"N/A","N/A",2.4900000000000002,"N/A","N/A","N/A"]
[1000277304,0,{"$f":"IFERROR(IF(VLOOKUP($A433,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A438,DATA,$C$1,FALSE)),\"N/A\")","v":4.96136},{"$f":"IFERROR(IF(IF($B433=0,VLOOKUP($A433, DATA,D$1,FALSE),IF($B438=1,VLOOKUP($A438,DATA,D$2,FALSE),IF($B438=2,VLOOKUP($A438,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B438=0,VLOOKUP($A438,DATA,D$1,FALSE),IF($B438=1,VLOOKUP($A438,DATA,D$2,FALSE),IF($B438=2,VLOOKUP($A438,DATA,D$3,FALSE))))),\"N/A\")","v":3.46},4.08,4.09,"N/A","N/A",3.88,"N/A","N/A","N/A"]
[1000277303,0,{"$f":"IFERROR(IF(VLOOKUP($A434,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A439,DATA,$C$1,FALSE)),\"N/A\")","v":4.9251699999999996},{"$f":"IFERROR(IF(IF($B434=0,VLOOKUP($A434, DATA,D$1,FALSE),IF($B439=1,VLOOKUP($A439,DATA,D$2,FALSE),IF($B439=2,VLOOKUP($A439,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B439=0,VLOOKUP($A439,DATA,D$1,FALSE),IF($B439=1,VLOOKUP($A439,DATA,D$2,FALSE),IF($B439=2,VLOOKUP($A439,DATA,D$3,FALSE))))),\"N/A\")","v":3.39},1.36,5.05,"N/A","N/A",3.26,"N/A","N/A","N/A"]
[68637359,0,{"$f":"IFERROR(IF(VLOOKUP($A440,DATA,$C$1,FALSE)=\"\",\"N/A\",VLOOKUP($A440,DATA,$C$1,FALSE)),\"N/A\")","v":3.5241400000000001},{"$f":"IFERROR(IF(IF($B440=0,VLOOKUP($A440, DATA,D$1,FALSE),IF($B440=1,VLOOKUP($A440,DATA,D$2,FALSE),IF($B440=2,VLOOKUP($A440,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B440=0,VLOOKUP($A440,DATA,D$1,FALSE),IF($B440=1,VLOOKUP($A440,DATA,D$2,FALSE),IF($B440=2,VLOOKUP($A440,DATA,D$3,FALSE))))),\"N/A\")","v":6.78},3.25,5.41,-4.75,4.66,5.13,2.99,"N/A","N/A"]
[68637362,0,4.5793200000000001,9.1,3.32,7.75,-4.6399999999999997,7.87,6.69,4.55,"N/A","N/A"]
[68637358,0,5.46373,10.7,3.22,8.6,-6.54,8.9600000000000009,7.46,4.79,"N/A","N/A"]
[68637361,0,6.6190100000000003,12.78,3.12,10.55,-5.61,11.06,8.73,6.15,"N/A","N/A"]
[68637360,0,7.4744999999999999,14.72,3.46,12.29,-5.17,13.42,10.039999999999999,7.46,"N/A","N/A"]
[68637363,0,8.2646800000000002,16.170000000000002,3.67,13.39,-4.25,14.03,10.93,8.31,"N/A","N/A"]
[68838576,0,"N/A",16.98,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[68637366,0,3.8813300000000002,6.24,2.84,4.97,-8.39,4.1100000000000003,4.67,1.81,"N/A","N/A"]
[68637367,0,4.4410299999999996,7.92,2.98,6.34,-7.35,6.02,5.72,3.03,"N/A","N/A"]
[68637368,0,4.9008799999999999,9.16,3.05,7.26,-6.41,7.07,6.45,3.87,"N/A","N/A"]
[68637369,0,5.5229799999999996,10.84,3.32,9.09,-5.28,9.1999999999999993,7.69,5.26,"N/A","N/A"]
[68637370,0,6.0597300000000001,11.87,3.7,10.56,-4.71,10.41,8.64,6.17,"N/A","N/A"]
[1000116895,0,3.3704000000000001,{"$f":"IFERROR(IF(IF($B440=0,VLOOKUP($A440, DATA,D$1,FALSE),IF($B452=1,VLOOKUP($A452,DATA,D$2,FALSE),IF($B452=2,VLOOKUP($A452,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B452=0,VLOOKUP($A452,DATA,D$1,FALSE),IF($B452=1,VLOOKUP($A452,DATA,D$2,FALSE),IF($B452=2,VLOOKUP($A452,DATA,D$3,FALSE))))),\"N/A\")","v":6.69},3.33,4.37,-4.4800000000000004,3.45,4.79,2.6,"N/A","N/A"]
[1000292158,0,4.3479599999999996,{"$f":"IFERROR(IF(IF($B441=0,VLOOKUP($A441, DATA,D$1,FALSE),IF($B453=1,VLOOKUP($A453,DATA,D$2,FALSE),IF($B453=2,VLOOKUP($A453,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B453=0,VLOOKUP($A453,DATA,D$1,FALSE),IF($B453=1,VLOOKUP($A453,DATA,D$2,FALSE),IF($B453=2,VLOOKUP($A453,DATA,D$3,FALSE))))),\"N/A\")","v":9.27},3.97,6.56,-4.07,6.61,6.57,4.3600000000000003,"N/A","N/A"]
[1000116894,0,5.1878200000000003,{"$f":"IFERROR(IF(IF($B442=0,VLOOKUP($A442, DATA,D$1,FALSE),IF($B454=1,VLOOKUP($A454,DATA,D$2,FALSE),IF($B454=2,VLOOKUP($A454,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B454=0,VLOOKUP($A454,DATA,D$1,FALSE),IF($B454=1,VLOOKUP($A454,DATA,D$2,FALSE),IF($B454=2,VLOOKUP($A454,DATA,D$3,FALSE))))),\"N/A\")","v":11.22},4.29,7.37,-5.99,7.47,7.58,4.7,"N/A","N/A"]
[1000292159,0,6.2597800000000001,{"$f":"IFERROR(IF(IF($B443=0,VLOOKUP($A443, DATA,D$1,FALSE),IF($B455=1,VLOOKUP($A455,DATA,D$2,FALSE),IF($B455=2,VLOOKUP($A455,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B455=0,VLOOKUP($A455,DATA,D$1,FALSE),IF($B455=1,VLOOKUP($A455,DATA,D$2,FALSE),IF($B455=2,VLOOKUP($A455,DATA,D$3,FALSE))))),\"N/A\")","v":13.38},4.6500000000000004,9.25,-4.6500000000000004,9.6199999999999992,9.02,6.26,"N/A","N/A"]
[1000292160,0,7.1008800000000001,{"$f":"IFERROR(IF(IF($B444=0,VLOOKUP($A444, DATA,D$1,FALSE),IF($B456=1,VLOOKUP($A456,DATA,D$2,FALSE),IF($B456=2,VLOOKUP($A456,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B456=0,VLOOKUP($A456,DATA,D$1,FALSE),IF($B456=1,VLOOKUP($A456,DATA,D$2,FALSE),IF($B456=2,VLOOKUP($A456,DATA,D$3,FALSE))))),\"N/A\")","v":15.7},5.3,10.73,-3.92,11.8,10.48,7.69,"N/A","N/A"]
[1000116899,0,7.9717399999999996,{"$f":"IFERROR(IF(IF($B445=0,VLOOKUP($A445, DATA,D$1,FALSE),IF($B457=1,VLOOKUP($A457,DATA,D$2,FALSE),IF($B457=2,VLOOKUP($A457,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B457=0,VLOOKUP($A457,DATA,D$1,FALSE),IF($B457=1,VLOOKUP($A457,DATA,D$2,FALSE),IF($B457=2,VLOOKUP($A457,DATA,D$3,FALSE))))),\"N/A\")","v":17.940000000000001},5.72,12.12,-2.7,13.03,11.8,8.98,"N/A","N/A"]
[1000289708,0,"N/A",{"$f":"IFERROR(IF(IF($B446=0,VLOOKUP($A446, DATA,D$1,FALSE),IF($B458=1,VLOOKUP($A458,DATA,D$2,FALSE),IF($B458=2,VLOOKUP($A458,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B458=0,VLOOKUP($A458,DATA,D$1,FALSE),IF($B458=1,VLOOKUP($A458,DATA,D$2,FALSE),IF($B458=2,VLOOKUP($A458,DATA,D$3,FALSE))))),\"N/A\")","v":19.64},"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[1000137825,0,3.7538399999999998,{"$f":"IFERROR(IF(IF($B447=0,VLOOKUP($A447, DATA,D$1,FALSE),IF($B459=1,VLOOKUP($A459,DATA,D$2,FALSE),IF($B459=2,VLOOKUP($A459,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B459=0,VLOOKUP($A459,DATA,D$1,FALSE),IF($B459=1,VLOOKUP($A459,DATA,D$2,FALSE),IF($B459=2,VLOOKUP($A459,DATA,D$3,FALSE))))),\"N/A\")","v":6.15},2.66,3.68,-9.09,2.27,4.1500000000000004,0.99,"N/A","N/A"]
[1000137826,0,4.3562599999999998,{"$f":"IFERROR(IF(IF($B448=0,VLOOKUP($A448, DATA,D$1,FALSE),IF($B460=1,VLOOKUP($A460,DATA,D$2,FALSE),IF($B460=2,VLOOKUP($A460,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B460=0,VLOOKUP($A460,DATA,D$1,FALSE),IF($B460=1,VLOOKUP($A460,DATA,D$2,FALSE),IF($B460=2,VLOOKUP($A460,DATA,D$3,FALSE))))),\"N/A\")","v":7.97},2.98,5.03,-7.68,4.08,5.3,2.33,"N/A","N/A"]
[1000137944,0,4.8046800000000003,{"$f":"IFERROR(IF(IF($B449=0,VLOOKUP($A449, DATA,D$1,FALSE),IF($B461=1,VLOOKUP($A461,DATA,D$2,FALSE),IF($B461=2,VLOOKUP($A461,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B461=0,VLOOKUP($A461,DATA,D$1,FALSE),IF($B461=1,VLOOKUP($A461,DATA,D$2,FALSE),IF($B461=2,VLOOKUP($A461,DATA,D$3,FALSE))))),\"N/A\")","v":9.36},3.25,5.99,-6.66,5.1100000000000003,6.17,3.26,"N/A","N/A"]
[1000137946,0,5.3056999999999999,{"$f":"IFERROR(IF(IF($B450=0,VLOOKUP($A450, DATA,D$1,FALSE),IF($B462=1,VLOOKUP($A462,DATA,D$2,FALSE),IF($B462=2,VLOOKUP($A462,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B462=0,VLOOKUP($A462,DATA,D$1,FALSE),IF($B462=1,VLOOKUP($A462,DATA,D$2,FALSE),IF($B462=2,VLOOKUP($A462,DATA,D$3,FALSE))))),\"N/A\")","v":10.92},4.01,7.61,-5.1100000000000003,6.87,7.47,4.71,"N/A","N/A"]
[1000137947,0,5.8481399999999999,{"$f":"IFERROR(IF(IF($B451=0,VLOOKUP($A451, DATA,D$1,FALSE),IF($B463=1,VLOOKUP($A463,DATA,D$2,FALSE),IF($B463=2,VLOOKUP($A463,DATA,D$3,FALSE))))=\"\",\"N/A\",IF($B463=0,VLOOKUP($A463,DATA,D$1,FALSE),IF($B463=1,VLOOKUP($A463,DATA,D$2,FALSE),IF($B463=2,VLOOKUP($A463,DATA,D$3,FALSE))))),\"N/A\")","v":12.46},4.53,8.9600000000000009,-4.41,8.07,8.59,5.76,"N/A","N/A"]

{"sheet":"FL_Dates","index":20,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["DATE INPUTS"]
[]
["T",{"$f":"RIGHT('Sheet1 - Table (1)'!G5,10)","v":"31/03/2026"}]
["T-1",{"$f":"RIGHT('Sheet1 - Table (1)'!Q5,10)","v":"30/03/2026"}]
["T-2",{"$f":"RIGHT('Sheet1 - Table (1)'!AA5,10)","v":"27/03/2026"}]

{"sheet":"Updates req'd for 1% adj","index":21,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
["Tab","Changes required for rebate",null,null,null,"Other changes"]
[]
["Pension PDF","update FMC column header",null,null,null,"Caveats come from 'paras' tab now so more consistent"]
[null,"update FMCs and TERs to adjust for assumed_rebate",null,null,null,"Dates in tables all pull through automatically for T, T-1, T-2"]
[null,"the figures come from area called 'DATA' - create a 'DATA_ADJ' area which takes the info from 'DATA' and adjusts for the assumed_rebate",null,null,null,"Doc names pull through from 'Rbeates, document names, codes' tab"]
[null,null,null,null,null,"Made spacing consistent"]
["Adj Sheet1 - Table (1)","determine start and end of each period for non CAGR rates"]
[null,"work out length of period for non CAGR rates"]
[null,"assume 365 days for CAGR rates"]
[null,"use correct assumed rebatefor pension and life"]
[]
["Life","update FMCs &TER to adjust for assumed_rebate_life"]
[null,"the figures come from area called 'DATA' - update to use 'DATA_ADJ'"]
[]
["GP","update FMCs &TER to adjust for assumed_rebate"]
[null,"the figures come from area called 'DATA' - update to use 'DATA_ADJ'"]
[]
["GRIPS","update FMCs &TER to adjust for assumed_rebate"]
[null,"the figures come from area called 'DATA' - update to use 'DATA_ADJ'"]
[]
["Target_cash","the figures come from area called 'DATA' - update to use 'DATA_ADJ'"]
[]
["Target_drawdown","the figures come from area called 'DATA' - update to use 'DATA_ADJ'"]
[]
["Target_annuity","the figures come from area called 'DATA' - update to use 'DATA_ADJ'"]
[]
["Pension (PDF) PDFCreator","Update formula for GP/GRIP as funds FMCs & RLP GSE"]
[null,"Update header for FMC column"]
[]
["New Select PDFCreator","Update formula for GP/GRIP as funds FMCs & RLP GSE"]
[null,"Update header for FMC column"]
[]
["Pension Fund Watchlist","Update formula for GP/GRIP as funds FMCs & RLP GSE"]
[null,"Update header for FMC column"]
[]
["Life PDFCreator","Update header for FMC column"]

{"sheet":"paras","index":22,"n_rows":41,"n_cols":5,"rows_kept":41,"cut":false,"hidden":true,"merged":[]}
["Date for doc",{"$f":"TEXT(FL_Dates!B3+1, \"mmmm yyyy\")","v":"April 2026"},{"$f":"_xlfn.CONCAT(\"Investments I \",B1)","v":"Investments I April 2026"}]
["Standard caveat",{"$f":"_xlfn.CONCAT(C2,C3,C4)","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. "},{"$f":"\"Source: Lipper, bid to bid, as at \"&'Pension (PDF) PDFCreator'!$I$192&\", Royal London, as at \"&'Pension (PDF) PDFCreator'!$I$192&\". \"","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. "}]
[null,"pension variable para",{"$f":"\"All performance figures, including the figures shown for the growth in the benchmarks, \"&IF(assumed_rebate=0,E3,IF(assumed_rebate=Product_cost,E4,E5))&\"\"","v":"All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. "},null,"have been calculated net of the Fund Management Charge. "]
[null,null,"The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. ",null,{"$f":"\"do not include our \"&TEXT(Product_cost,\"0%\")&\" product charge, but include any fund management charge which would be applied in addition to the product charge. \"","v":"do not include our 1% product charge, but include any fund management charge which would be applied in addition to the product charge. "}]
[null,null,null,null,{"$f":"\"have been calculated assuming a \"&TEXT(assumed_charge,\"0.00%\")&\" product charge. \"","v":"have been calculated assuming a 1.00% product charge. "}]
["FTSE caveat","Note: The benchmarks used in this document include data from FTSE International Limited (“FTSE”) © FTSE 2026. “FTSE®” is a trade mark of the London Stock Exchange Group companies  and is used by FTSE International Limited under licence. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.  Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data.  No further distribution of FTSE Data is permitted without FTSE’s express written consent."]
["TER caveat - with space for number",{"$f":"_xlfn.CONCAT(C7,C8)","v":"     Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "},"     "]
[null,"TER variable para",{"$f":"_xlfn.CONCAT(D8,D9,D12)","v":"Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "},{"$f":"\"Total Expense Ratio (TER), covering calendar year \"&TER_YEAR&\". The TER is a measure of the overall cost of a fund to the investor. \"","v":"Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. "}]
[null,null,null,{"$f":"\"It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus \"&IF(assumed_rebate=0,E9,IF(assumed_rebate=Product_cost,E10,E11))&\". \"","v":"It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. "},"the Fund Management Charge"]
[null,null,null,null,{"$f":"\"any fund management charge which would be applied in addition to the product charge, but does not include our \"&TEXT(Product_cost,\"0%\")&\" product charge\"","v":"any fund management charge which would be applied in addition to the product charge, but does not include our 1% product charge"}]
[null,null,null,null,{"$f":"\"the Fund Management Charge experienced by a customer incurring a \"&TEXT(assumed_charge,\"0.00%\")&\" product charge\"","v":"the Fund Management Charge experienced by a customer incurring a 1.00% product charge"}]
[null,null,null,"It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "]
["Tracker caveat","     Tracker funds, also known as passive funds, aim to perform in line with a market index such as the FTSE All Share index. They do this by investing in either all (full replication) or a representation (partial replication) of the index constituents. Tracker funds tend to be low cost as this replication is generally done automatically and does not require the same level of research as active management."]
["Active caveat","Actively managed funds aim to outperform the market index by employing fund managers and research teams to make tactical decisions on which stocks or sectors to invest in. They tend to have higher charges than tracker funds in line with the extra resource required to run these funds. It should be remembered that a higher charge does not guarantee better returns."]
["Volatility caveat",{"$f":"_xlfn.CONCAT(C15,C16)","v":"     The Fund Volatility figure shown is the annualised standard deviation of the monthly returns on the fund over a three-year time period to 31.03.26. Standard deviation is a measure of the spread of monthly returns around the average (mean) return. A higher volatility figure indicates that the fund has produced a wider range of returns over the three-year period while a fund with a lower volatility figure has been more stable."},{"$f":"\"     The Fund Volatility figure shown is the annualised standard deviation of the monthly returns on the fund over a three-year time period to \"&TEXT(FL_Dates!$B$3,\"dd.mm.yy\")&\".\"","v":"     The Fund Volatility figure shown is the annualised standard deviation of the monthly returns on the fund over a three-year time period to 31.03.26."}]
[null,null," Standard deviation is a measure of the spread of monthly returns around the average (mean) return. A higher volatility figure indicates that the fund has produced a wider range of returns over the three-year period while a fund with a lower volatility figure has been more stable."]
["T-1 benchmark",{"$f":"_xlfn.CONCAT(C17,C18)","v":"     The performances of the indicated benchmarks have been calculated using prices for the last pricing date previous to that shown (i.e. to compare our fund price movements for the period to 31.03.26 we have used benchmark prices to 30.03.26). This calculation allows a more accurate comparison between the fund and its benchmark, due to a one-day delay in the pricing of the external funds in question."},"     The performances of the indicated benchmarks have been calculated using prices for the last pricing date previous to that shown (i.e. to compare our fund price movements for the period to "]
[null,null,{"$f":"\"\"&TEXT(FL_Dates!$B$3,\"dd.mm.yy\")&\" we have used benchmark prices to \"&TEXT(FL_Dates!$B$4,\"dd.mm.yy\")&\"). This calculation allows a more accurate comparison between the fund and its benchmark, due to a one-day delay in the pricing of the external funds in question.\"","v":"31.03.26 we have used benchmark prices to 30.03.26). This calculation allows a more accurate comparison between the fund and its benchmark, due to a one-day delay in the pricing of the external funds in question."}]
[null,"     As part of our ongoing review process a change of underlying investment occurred for this fund. Please visit royallondon.com/pensions/investment-options/fund-changes/ for further information."]
["T-2 benchmark",{"$f":"_xlfn.CONCAT(C20,C21)","v":"     The performances of the indicated benchmarks have been calculated using prices for the last pricing date two days prior to that shown (i.e. to compare our fund price movements for the period to 31.03.26 we have used benchmark prices to 27.03.26). This calculation allows a more accurate comparison between the fund and its benchmark, due to a two-day delay in the pricing of the external funds in question."},"     The performances of the indicated benchmarks have been calculated using prices for the last pricing date two days prior to that shown (i.e. to compare our fund price movements for the period to "]
[null,null,{"$f":"\"\"&TEXT(FL_Dates!$B$3,\"dd.mm.yy\")&\" we have used benchmark prices to \"&TEXT(FL_Dates!$B$5,\"dd.mm.yy\")&\"). This calculation allows a more accurate comparison between the fund and its benchmark, due to a two-day delay in the pricing of the external funds in question.\"","v":"31.03.26 we have used benchmark prices to 27.03.26). This calculation allows a more accurate comparison between the fund and its benchmark, due to a two-day delay in the pricing of the external funds in question."}]
[]
["GP para - std plus addit sentence about GP rebalancing",{"$f":"_xlfn.CONCAT(C2,C3,C4,C23)","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. Please note that the Governed Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "},"Please note that the Governed Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "]
["GRIP para - std plus addit sentence about GRIP rebalancing",{"$f":"_xlfn.CONCAT(C2,C3,C4,C5,C24)","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. Please note that the Governed Retirement Income Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "},"Please note that the Governed Retirement Income Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "]
["lifestyle caveats",{"$f":"_xlfn.CONCAT(C2,C3,C4,C25,C23)","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. The lifestyle strategies are constructed using a range of Governed Portfolio funds, carefully selected to align with different stages of a member’s investment journey. The performance data presented is chain-linked, ensuring continuity and accuracy by incorporating the historical performance of previous fund structures within the strategy. This approach reflects both the most recent fund composition and any historical changes. Please note that the Governed Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "},"The lifestyle strategies are constructed using a range of Governed Portfolio funds, carefully selected to align with different stages of a member’s investment journey. The performance data presented is chain-linked, ensuring continuity and accuracy by incorporating the historical performance of previous fund structures within the strategy. This approach reflects both the most recent fund composition and any historical changes. "]
[]
["life para",{"$f":"_xlfn.CONCAT(C2,C28,C4)","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. "}]
[null,"life variable para",{"$f":"\"All performance figures, including the figures shown for the growth in the benchmarks, \"&IF(assumed_rebate_life=0,E28,IF(assumed_rebate_life=Product_cost_life,E29,E30))&\"\"","v":"All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. "},null,"have been calculated net of the Fund Management Charge. "]
[null,null,null,null,{"$f":"\"do not include our \"&TEXT(Product_cost_life,\"0.00%\")&\" product charge, but include any fund management charge which would be applied in addition to the product charge. \"","v":"do not include our 0.75% product charge, but include any fund management charge which would be applied in addition to the product charge. "}]
["life TER para",{"$f":"_xlfn.CONCAT(C30,C31,C34)","v":"Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "},{"$f":"\"Total Expense Ratio (TER), covering calendar year \"&TER_YEAR&\". The TER is a measure of the overall cost of a fund to the investor. \"","v":"Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. "},null,{"$f":"\"have been calculated assuming a \"&TEXT(assumed_charge_life,\"0.00%\")&\" product charge. \"","v":"have been calculated assuming a 0.75% product charge. "}]
[null,null,{"$f":"\"It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus \"&IF(assumed_rebate_life=0,D31,IF(assumed_rebate_life=Product_cost_life,D32,D33))&\". \"","v":"It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. "},"the Fund Management Charge"]
[null,null,null,{"$f":"\"any fund management charge which would be applied in addition to the product charge, but does not include our  \"&TEXT(Product_cost_life,\"0.00%\")&\" product charge\"","v":"any fund management charge which would be applied in addition to the product charge, but does not include our  0.75% product charge"}]
[null,null,null,{"$f":"\"the Fund Management Charge experienced by a customer incurring a \"&TEXT(assumed_charge_life,\"0.00%\")&\" product charge\"","v":"the Fund Management Charge experienced by a customer incurring a 0.75% product charge"}]
[null,null,"It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "]
[]
[]
["Pension intro para",{"$f":"_xlfn.CONCAT(\"The figures in this document \",IF(assumed_rebate=0,E3,IF(assumed_rebate=Product_cost,E4,E5)))","v":"The figures in this document have been calculated net of the Fund Management Charge. "}]
[]
["Life intro para",{"$f":"_xlfn.CONCAT(\"The figures in this document \",IF(assumed_rebate_life=0,E28,IF(assumed_rebate_life=Product_cost_life,E29,E30)))","v":"The figures in this document have been calculated net of the Fund Management Charge. "}]
[]
["Fund charge review para","Fund charges are reviewed regularly and may be subject to change. "]

{"sheet":"Rebates, document names, codes","index":23,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
[null,"Assumed charge","Assumed rebate"]
["Pension (std charge 1%)",0.01,{"$f":"1%-assumed_charge","v":0}]
["Life (std charge 0.75%)",7.4999999999999997E-3,{"$f":"0.75%-assumed_charge_life","v":0}]
["TER year",2024]
[]
["Product Cost - pensions",0.01]
["Product cost - life",7.4999999999999997E-3]
[]
[]
[]
["Tab name (must match)","file name","Proposed doc name","Cat Code","suffix","code","new file name"]
["Pension (PDF) PDFCreator","ib-monthly-fund-performance","Pension Performance","IB v1a",{"$f":"IF(assumed_rebate<>0,\" - ADJ\"&TEXT(assumed_rebate,\"0.00%\")&\"\",\"\")","v":""},{"$f":"_xlfn.CONCAT(C12,\" \",paras!$B$1,\" (\",D12,\")\",E12)","v":"Pension Performance April 2026 (IB v1a)"},{"$f":"_xlfn.CONCAT(B12,LEFT(E12,10),IF(assumed_rebate<>0,\"PERC\",\"\"))","v":"ib-monthly-fund-performance"}]
["New Select PDFCreator","ib-select-pension-fund-performance","Select Pension Performance","IB Select",{"$f":"IF(assumed_rebate<>0,\" - ADJ\"&TEXT(assumed_rebate,\"0.00%\")&\"\",\"\")","v":""},{"$f":"_xlfn.CONCAT(C13,\" \",paras!$B$1,\" (\",D13,\")\",E13)","v":"Select Pension Performance April 2026 (IB Select)"},{"$f":"_xlfn.CONCAT(B13,LEFT(E13,10),IF(assumed_rebate<>0,\"PERC\",\"\"))","v":"ib-select-pension-fund-performance"}]
["Target_Annuity PDFCreator","target-annuity-fund-performance","Target Annuity Performance","PDF 5 PN 0003",{"$f":"IF(assumed_rebate<>0,\" - ADJ\"&TEXT(assumed_rebate,\"0.00%\")&\"\",\"\")","v":""},{"$f":"_xlfn.CONCAT(C14,\" \",paras!$B$1,\" (\",D14,\")\",E14)","v":"Target Annuity Performance April 2026 (PDF 5 PN 0003)"},{"$f":"_xlfn.CONCAT(B14,LEFT(E14,10),IF(assumed_rebate<>0,\"PERC\",\"\"))","v":"target-annuity-fund-performance"}]
["Target_Cash PDFCreator NEW","target-cash-fund-performance","Target Cash Performance","PDF 5 PN 0001",{"$f":"IF(assumed_rebate<>0,\" - ADJ\"&TEXT(assumed_rebate,\"0.00%\")&\"\",\"\")","v":""},{"$f":"_xlfn.CONCAT(C15,\" \",paras!$B$1,\" (\",D15,\")\",E15)","v":"Target Cash Performance April 2026 (PDF 5 PN 0001)"},{"$f":"_xlfn.CONCAT(B15,LEFT(E15,10),IF(assumed_rebate<>0,\"PERC\",\"\"))","v":"target-cash-fund-performance"}]
["Target_Drawdown PDFCreator NEW","target-drawdown-fund-performance","Target Drawdown Performance","PDF 5 PN 0002",{"$f":"IF(assumed_rebate<>0,\" - ADJ\"&TEXT(assumed_rebate,\"0.00%\")&\"\",\"\")","v":""},{"$f":"_xlfn.CONCAT(C16,\" \",paras!$B$1,\" (\",D16,\")\",E16)","v":"Target Drawdown Performance April 2026 (PDF 5 PN 0002)"},{"$f":"_xlfn.CONCAT(B16,LEFT(E16,10),IF(assumed_rebate<>0,\"PERC\",\"\"))","v":"target-drawdown-fund-performance"}]
["Life PDFCreator","9914-life-funds-performance","Life Performance",9914,{"$f":"IF(assumed_rebate_life<>0,\" - ADJ\"&TEXT(assumed_rebate_life,\"0.00%\")&\"\",\"\")","v":""},{"$f":"_xlfn.CONCAT(C17,\" \",paras!$B$1,\" (\",D17,\")\",E17)","v":"Life Performance April 2026 (9914)"},{"$f":"_xlfn.CONCAT(B17,LEFT(E17,10),IF(assumed_rebate_life<>0,\"PERC\",\"\"))","v":"9914-life-funds-performance"}]
["GP PDFCreator","ibgp-governed-portfolios","GP Performance","IB (GP)",{"$f":"IF(assumed_rebate<>0,\" - ADJ\"&TEXT(assumed_rebate,\"0.00%\")&\"\",\"\")","v":""},{"$f":"_xlfn.CONCAT(C18,\" \",paras!$B$1,\" (\",D18,\")\",E18)","v":"GP Performance April 2026 (IB (GP))"},{"$f":"_xlfn.CONCAT(B18,LEFT(E18,10),IF(assumed_rebate<>0,\"PERC\",\"\"))","v":"ibgp-governed-portfolios"}]
["GRIP PDFCreator","5L22351-governed-retirement-income-portfolios","GRIP Performance","5L22351",{"$f":"IF(assumed_rebate<>0,\" - ADJ\"&TEXT(assumed_rebate,\"0.00%\")&\"\",\"\")","v":""},{"$f":"_xlfn.CONCAT(C19,\" \",paras!$B$1,\" (\",D19,\")\",E19)","v":"GRIP Performance April 2026 (5L22351)"},{"$f":"_xlfn.CONCAT(B19,LEFT(E19,10),IF(assumed_rebate<>0,\"PERC\",\"\"))","v":"5L22351-governed-retirement-income-portfolios"}]
["Default PDFCreator","workplace-default-performance","Workplace Default Performance","PDF 5 PD 0051",{"$f":"IF(assumed_rebate<>0,\" - ADJ\"&TEXT(assumed_rebate,\"0.00%\")&\"\",\"\")","v":""},{"$f":"_xlfn.CONCAT(C20,\" \",paras!$B$1,\" (\",D20,\")\",E20)","v":"Workplace Default Performance April 2026 (PDF 5 PD 0051)"},{"$f":"_xlfn.CONCAT(B20,LEFT(E20,10),IF(assumed_rebate<>0,\"PERC\",\"\"))","v":"workplace-default-performance"}]
["Pension Fund Watchlist","PENSION FUND WATCHLIST","Pension Fund Watchlist","PDF P W 0003",{"$f":"IF(assumed_rebate<>0,\" - ADJ\"&TEXT(assumed_rebate,\"0.00%\")&\"\",\"\")","v":""},{"$f":"_xlfn.CONCAT(C21,\" \",paras!$B$1,\" (\",D21,\")\",E21)","v":"Pension Fund Watchlist April 2026 (PDF P W 0003)"},{"$f":"_xlfn.CONCAT(B21,LEFT(E21,10),IF(assumed_rebate<>0,\"PERC\",\"\"))","v":"PENSION FUND WATCHLIST"}]

{"sheet":"Pension (PDF) PDFCreator","index":24,"n_rows":854,"n_cols":20,"rows_kept":854,"cut":false,"hidden":true,"merged":[[837,8,839,16],[840,8,842,16],[846,4,846,7],[846,8,846,12],[846,13,846,16],[847,13,849,13],[847,14,849,14],[847,15,849,15],[847,16,849,16],[850,8,852,16],[853,8,855,16],[477,4,477,7],[477,8,477,12],[564,4,564,7],[564,8,564,12],[564,13,564,16],[551,4,551,7],[200,15,202,15],[310,4,310,7],[330,8,330,16],[243,4,243,7],[200,13,202,13],[512,13,514,13],[552,13,554,13],[552,14,554,14],[552,15,554,15],[551,8,551,12],[551,13,551,16],[477,13,477,16],[511,4,511,7],[511,8,511,12],[511,13,511,16],[345,14,347,14],[200,16,202,16],[200,14,202,14],[310,13,310,16],[311,13,313,13],[311,14,313,14],[311,15,313,15],[311,16,313,16],[345,13,347,13],[344,4,344,7],[230,8,232,16],[286,8,288,16],[358,4,358,7],[243,8,243,12],[243,13,243,16],[244,13,246,13],[244,14,246,14],[244,15,246,15],[244,16,246,16],[344,8,344,12],[344,13,344,16],[310,8,310,12],[359,13,361,13],[614,8,614,12],[552,16,554,16],[478,16,480,16],[512,14,514,14],[512,15,514,15],[512,16,514,16],[478,13,480,13],[478,14,480,14],[565,13,567,13],[565,14,567,14],[565,15,567,15],[565,16,567,16],[590,13,592,13],[590,14,592,14],[590,15,592,15],[590,16,592,16],[589,8,589,12],[478,15,480,15],[589,13,589,16],[410,8,412,16],[189,4,189,7],[189,8,189,12],[189,13,189,16],[199,4,199,7],[199,8,199,12],[199,13,199,16],[190,16,192,16],[190,15,192,15],[190,14,192,14],[190,13,192,13],[752,8,752,16],[659,4,659,7],[659,8,659,12],[659,13,659,16],[345,15,347,15],[345,16,347,16],[420,4,420,7],[420,8,420,12],[420,13,420,16],[421,13,423,13],[421,14,423,14],[421,15,423,15],[421,16,423,16],[614,4,614,7],[461,13,463,13],[461,14,463,14],[461,15,463,15],[461,16,463,16],[358,8,358,12],[359,14,361,14],[359,15,361,15],[359,16,361,16],[358,13,358,16],[702,4,702,7],[702,8,702,12],[702,13,702,16],[660,13,662,13],[660,14,662,14],[660,15,662,15],[660,16,662,16],[642,15,644,15],[703,13,705,13],[703,14,705,14],[703,15,705,15],[703,16,705,16],[675,8,677,16],[615,13,617,13],[615,14,617,14],[615,15,617,15],[615,16,617,16],[614,13,614,16],[642,16,644,16],[642,13,644,13],[642,14,644,14],[589,4,589,7],[641,8,641,12],[641,13,641,16],[876,2,881,6],[866,2,870,6],[871,2,875,6],[866,8,868,17],[869,8,874,17],[186,2,186,15],[797,4,797,7],[797,8,797,12],[797,13,797,16],[760,4,760,7],[760,8,760,12],[760,13,760,16],[798,13,800,13],[798,14,800,14],[798,15,800,15],[798,16,800,16],[761,13,763,13],[761,14,763,14],[761,15,763,15],[761,16,763,16],[641,4,641,7],[460,4,460,7],[460,8,460,12],[460,13,460,16],[124,2,130,17],[131,2,136,17],[137,2,146,6],[137,8,144,18],[147,2,153,6],[147,8,151,17],[154,8,161,17],[154,2,160,6],[161,2,168,6]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"IMPORTANT NOTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 3"]
[null,null,{"$f":"paras!$B$2","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. "}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$6","v":"Note: The benchmarks used in this document include data from FTSE International Limited (“FTSE”) © FTSE 2026. “FTSE®” is a trade mark of the London Stock Exchange Group companies  and is used by FTSE International Limited under licence. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.  Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data.  No further distribution of FTSE Data is permitted without FTSE’s express written consent."}]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$7","v":"     Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "},null,null,null,null,null,{"$f":"paras!$B$17","v":"     The performances of the indicated benchmarks have been calculated using prices for the last pricing date previous to that shown (i.e. to compare our fund price movements for the period to 31.03.26 we have used benchmark prices to 30.03.26). This calculation allows a more accurate comparison between the fund and its benchmark, due to a one-day delay in the pricing of the external funds in question."}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$13","v":"     Tracker funds, also known as passive funds, aim to perform in line with a market index such as the FTSE All Share index. They do this by investing in either all (full replication) or a representation (partial replication) of the index constituents. Tracker funds tend to be low cost as this replication is generally done automatically and does not require the same level of research as active management."},null,null,null,null,null,{"$f":"paras!$B$19","v":"     As part of our ongoing review process a change of underlying investment occurred for this fund. Please visit royallondon.com/pensions/investment-options/fund-changes/ for further information."}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$14","v":"Actively managed funds aim to outperform the market index by employing fund managers and research teams to make tactical decisions on which stocks or sectors to invest in. They tend to have higher charges than tracker funds in line with the extra resource required to run these funds. It should be remembered that a higher charge does not guarantee better returns."},null,null,null,null,null,{"$f":"paras!$B$20","v":"     The performances of the indicated benchmarks have been calculated using prices for the last pricing date two days prior to that shown (i.e. to compare our fund price movements for the period to 31.03.26 we have used benchmark prices to 27.03.26). This calculation allows a more accurate comparison between the fund and its benchmark, due to a two-day delay in the pricing of the external funds in question."}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$15","v":"     The Fund Volatility figure shown is the annualised standard deviation of the monthly returns on the fund over a three-year time period to 31.03.26. Standard deviation is a measure of the spread of monthly returns around the average (mean) return. A higher volatility figure indicates that the fund has produced a wider range of returns over the three-year period while a fund with a lower volatility figure has been more stable."}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 4"]
[null,null,"DEPOSIT"]
[null,null,4,20,2,3,4,5,7,8,9,10,11,12,13,14,15,16,18,17]
[null,null,{"$f":"IF('Pension (PDF)'!F6=\"\", \"\", 'Pension (PDF)'!F6)","v":""},null,"Fund Details","","","","Percentage Change",null,"","","","Compound Annual Growth Rate (%)"]
[null,null,{"$f":"IF('Pension (PDF)'!F7=\"\", \"\", 'Pension (PDF)'!F7)","v":""},null,{"$f":"IF(assumed_rebate=0.01,\"Additional Fund\",IF(assumed_rebate=0,\"Fund\",\"Product + Fund\"))","v":"Fund"},"Total","Fund","Fund",{"$f":"TEXT('Pension (PDF)'!L7, \"dd.mm.yy\")","v":"31.03.25"},{"$f":"TEXT('Pension (PDF)'!M7, \"dd.mm.yy\")","v":"31.03.24"},{"$f":"TEXT('Pension (PDF)'!N7, \"dd.mm.yy\")","v":"31.03.23"},{"$f":"TEXT('Pension (PDF)'!O7, \"dd.mm.yy\")","v":"31.03.22"},{"$f":"TEXT('Pension (PDF)'!P7, \"dd.mm.yy\")","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"IF('Pension (PDF)'!F8=\"\", \"\", 'Pension (PDF)'!F8)","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"TEXT('Pension (PDF)'!L8, \"dd.mm.yy\")","v":"31.03.26"},{"$f":"I191","v":"31.03.25"},{"$f":"J191","v":"31.03.24"},"31.03.23","31.03.22",null,null,null,null,"Launch"]
[null,null,{"$f":"IF('Pension (PDF)'!F9=\"\", \"\", 'Pension (PDF)'!F9)","v":""},null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Deposit_1",{"$f":"VLOOKUP($B194,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Deposit"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), H$189))","v":0.1777},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":1.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":-0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), R$189))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C194, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C194, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.10999999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999999978E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"GOVERNMENT & CORPORATE BOND"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},{"$f":"$F$191","v":"Total"},"Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note",{"$f":"E192","v":"Management"},"Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,{"$f":"$E$193","v":"Charge"},"Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Government & Corporate Bonds_1",{"$f":"VLOOKUP($B204,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Annuity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), H$189))","v":5.1556699999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":-7.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":-1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":1.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":-1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), R$189))","v":"21.08.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C204, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.2799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C204, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.49999999999999978},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_2",{"$f":"VLOOKUP($B207,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), H$189))","v":3.8633099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":8.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":-8.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":-2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":6.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":1.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C207, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C207, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7600000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.2199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2600000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_3",{"$f":"VLOOKUP($B210,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Ethical Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), H$189))","v":4.65489},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":3.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":7.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":-10.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":5.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":0.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":2.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C210, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C210, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7899999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_4",{"$f":"VLOOKUP($B213,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Fixed Interest"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), H$189))","v":6.9593600000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":-0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":-15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":-5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":0.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":-4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), R$189))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C213, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-17.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C213, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_5",{"$f":"VLOOKUP($B216,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), H$189))","v":5.0048000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":4.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":4.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), R$189))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C216, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Global Aggregate Corporate Total Return Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C216, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_6",{"$f":"VLOOKUP($B219,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global High Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), G$189))","v":"Active "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), H$189))","v":4.3850300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":6.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":8.5299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":-8.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":-2.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":6.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), R$189))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C219, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch Global Non-Financial High Yield Constrained Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C219, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5399999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.67999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8400000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.81999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.68000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_7",{"$f":"VLOOKUP($B222,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), H$189))","v":4.9057599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":-12.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C222, Pension_PDF_RowLookup, 0)+1)","v":"Barclays Capital World Govt Inflation Link Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.4700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-13.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C222, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.999999999999984E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.85999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.72999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.46000000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.43999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_8",{"$f":"VLOOKUP($B225,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), H$189))","v":9.5177499999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":2.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-25.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-3.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-7.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-1.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), R$189))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C225, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Index-Linked All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-27.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C225, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.14000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.39999999999999947},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.32000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_9",{"$f":"VLOOKUP($B228,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), H$189))","v":4.2016099999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":2.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":-3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":1.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":0.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), R$189))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C228, Pension_PDF_RowLookup, 0)+1)","v":"JPMorgan Global GBI Hedged Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.6900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C228, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.85999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_40",{"$f":"VLOOKUP($B231,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Sustainable Credit"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), R$189))","v":"03.10.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C231, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Global Aggregate Corporate TR Index Hedged GBP"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C231, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_10",{"$f":"VLOOKUP($B234,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Long (15yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), H$189))","v":10.463290000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":1.0900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-21.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-8.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":0.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-6.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-0.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), R$189))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C234, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-22.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C234, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.85999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_11",{"$f":"VLOOKUP($B237,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Long (15yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), H$189))","v":12.005990000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189))","v":-0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189))","v":-3.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189))","v":-21.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189))","v":-7.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189))","v":-3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189))","v":-8.1300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189))","v":-2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), $S$189))","v":1.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0), R$189))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C237, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-23.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C237, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.10999999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.56999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.53000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.70999999999999908},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C237, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[]
[null,null,"GOVERNMENT & CORPORATE BOND CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 5"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R38=\"\", \"\", 'Pension (PDF)'!R38)","v":-6.79},null,{"$f":"IF('Pension (PDF)'!S38=\"\", \"\", 'Pension (PDF)'!S38)","v":-0.65}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Government & Corporate Bonds_12",{"$f":"VLOOKUP($B248,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Long (15yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), H$189))","v":9.90564},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":2.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":-7.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":-3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":-19.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":4.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":-3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), R$189))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C248, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-21.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C248, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.9700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.879999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_13",{"$f":"VLOOKUP($B251,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Medium (10yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), H$189))","v":7.86693},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":-15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":-6.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":2.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":-3.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":0.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), R$189))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C251, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-16.170000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C251, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.4800000000000022},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.7799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.70000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_14",{"$f":"VLOOKUP($B254,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Medium (10yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), H$189))","v":8.58019},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":0.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-13.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-5.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-4.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), R$189))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C254, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-15.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C254, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.34999999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.0000000000000746E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.65000000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.77999999999999936},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_15",{"$f":"VLOOKUP($B257,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Medium (10yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), H$189))","v":6.3667999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":-3.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":-1.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":-10.199999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":-1.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":0.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), R$189))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C257, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-12.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C257, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.87000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.19999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.45000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999999978E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.40999999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_16",{"$f":"VLOOKUP($B260,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short (5yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), H$189))","v":4.0484799999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":3.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":3.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":-7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":-4.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), R$189))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C260, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C260, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0000000000000462E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.68000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_17",{"$f":"VLOOKUP($B263,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short (5yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), H$189))","v":4.8301299999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":2.2999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":1.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":2.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":-6.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":-3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":-0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":-0.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), R$189))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C263, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C263, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.67000000000000015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.70000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.45999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_18",{"$f":"VLOOKUP($B266,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short (5yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), H$189))","v":3.2208600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":3.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":-2.3199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":4.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":1.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), R$189))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C266, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.2200000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C266, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.11999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0000000000000009E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_19",{"$f":"VLOOKUP($B269,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration Global High Yield"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), H$189))","v":1.7236400000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":4.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":6.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":5.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":2.5099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), R$189))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C269, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C269, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_20",{"$f":"VLOOKUP($B272,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration Global Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), H$189))","v":2.92788},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":3.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), R$189))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C272, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C272, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.17000000000000037},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.0000000000000044E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_21",{"$f":"VLOOKUP($B275,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration UK Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), H$189))","v":2.7040099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":6.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), R$189))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C275, Pension_PDF_RowLookup, 0)+1)","v":"ICE BofAML 1-5 Year Sterling Non-gilt"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C275, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6700000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_22",{"$f":"VLOOKUP($B278,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration UK Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), H$189))","v":2.6433599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":3.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), R$189))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C278, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts up to 5 yrs"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C278, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.39999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.31999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_23",{"$f":"VLOOKUP($B281,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sterling Extra Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), H$189))","v":3.2030799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":7.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":9.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":11.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":-2.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":9.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":5.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":6.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C281, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C281, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.8199999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.4599999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_24",{"$f":"VLOOKUP($B284,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Corporate Bond Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), H$189))","v":4.8488300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":3.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":7.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":-10.130000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":-4.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), R$189))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C284, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non-Gilts All Maturities Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C284, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_41",{"$f":"VLOOKUP($B287,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Short Duration Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), R$189))","v":"03.10.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C287, Pension_PDF_RowLookup, 0)+1)","v":"ICE BofA ML Sterling Non-Gilt (1-5 Yrs) TR (GBP Unhedged) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C287, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_25",{"$f":"VLOOKUP($B290,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), H$189))","v":5.2571899999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":4.8600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), R$189))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C290, Pension_PDF_RowLookup, 0)+1)","v":"iBoxx Sterling Non-Gilt Total Return GBP Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C290, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.7799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_26",{"$f":"VLOOKUP($B293,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), H$189))","v":7.0740800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":1.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-1.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-0.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-14.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":1.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C293, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-17.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C293, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.9800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.94000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.22999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.65999999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_27",{"$f":"VLOOKUP($B296,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Baillie Gifford High Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), E$189))","v":1.2999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), F$189))","v":1.32E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), H$189))","v":3.8334700000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":3.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":8.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":12.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":-9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":-4.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":8.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":3.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C296, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch European Currency High Yield Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.6100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C296, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.32999999999999963},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.32000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.4099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.89000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.7300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.45000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_28",{"$f":"VLOOKUP($B299,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Long Gilt Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), H$189))","v":12.913729999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189))","v":-8.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189))","v":-5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189))","v":-30.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189))","v":-8.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189))","v":-11.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$189))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), R$189))","v":"30.05.03"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C299, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts Over 15 years Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-30.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C299, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.99000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999815},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.999999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_29",{"$f":"VLOOKUP($B302,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Over 5 years Index linked Gilt Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), H$189))","v":11.46471},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189))","v":1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189))","v":-10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189))","v":-8.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189))","v":-30.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189))","v":2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189))","v":-5.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189))","v":-9.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189))","v":-2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$189))","v":1.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), R$189))","v":"07.09.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C302, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Index-Linked Gilts Over 5 years Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-31.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.4500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C302, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1199999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.0000000000000266E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9999999999999796E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_30",{"$f":"VLOOKUP($B305,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock UK All Stocks Corporate Bond Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), H$189))","v":5.0817600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189))","v":1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189))","v":-11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189))","v":-6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$189))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), R$189))","v":"26.11.07"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C305, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C305, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.0000000000000053E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.36999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.27000000000000046},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0000000000001137E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.59000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.17000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"GOVERNMENT & CORPORATE BOND CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 6"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R84=\"\", \"\", 'Pension (PDF)'!R84)","v":-9.9999999999999645E-2},null,{"$f":"IF('Pension (PDF)'!S84=\"\", \"\", 'Pension (PDF)'!S84)","v":5.0000000000000266E-2}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Government & Corporate Bonds_31",{"$f":"VLOOKUP($B315,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Moneybuilder Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), E$189))","v":1.2500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), F$189))","v":1.4000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), H$189))","v":4.9078400000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":2.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":1.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":-12.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":3.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":-1.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C315, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch Euro-Sterling Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.1599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C315, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.71000000000000019},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.61999999999999966},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.36999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.32999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_32",{"$f":"VLOOKUP($B318,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Strategic Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), E$189))","v":1.35E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), F$189))","v":1.47E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), H$189))","v":4.7861000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":5.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":-9.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":-5.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":-0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":1.1000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C318, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch Sterling Large Cap Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.0000000000000007E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-16.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.9400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C318, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.64999999999999947},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_33",{"$f":"VLOOKUP($B321,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), E$189))","v":1.4499999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), F$189))","v":1.4499999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), H$189))","v":5.7021300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":3.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":1.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":7.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":-7.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":-4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":4.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":-0.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), R$189))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C321, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Corporate Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C321, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2100000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.0000000000000284E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.83999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.14000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.85000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_34",{"$f":"VLOOKUP($B324,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Global Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), E$189))","v":1.5700000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), F$189))","v":1.5700000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), H$189))","v":5.7736999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":-2.2799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":-2.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":-2.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":-0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":-1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":0.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":1.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), R$189))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C324, Pension_PDF_RowLookup, 0)+1)","v":"IA Global Bonds Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C324, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.63999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0500000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_35",{"$f":"VLOOKUP($B327,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Monthly Income Plus"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), E$189))","v":1.6200000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), F$189))","v":1.6200000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), H$189))","v":4.6897700000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":11.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":-6.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":6.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":3.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C327, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Strategic Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C327, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.80000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.8899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.38999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3000000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.83999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.66000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_36",{"$f":"VLOOKUP($B330,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One Emerging Markets Blended Debt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), F$189))","v":1.8800000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), H$189))","v":5.5733499999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":8.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":3.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":4.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":-3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":2.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":1.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C330, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"Benchmark performance figures unavailable"},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C330, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_37",{"$f":"VLOOKUP($B333,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), E$189))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), F$189))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), H$189))","v":5.6558200000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":2.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":-8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":-5.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":3.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":1.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C333, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Corporate Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C333, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.29999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0899999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.46000000000000019},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_38",{"$f":"VLOOKUP($B336,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Optimal Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), E$189))","v":1.7299999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), F$189))","v":1.7299999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), H$189))","v":5.6288299999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":3.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":10.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":-3.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":-4.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":2.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":3.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C336, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Strategic Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C336, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999948},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.129999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_39",{"$f":"VLOOKUP($B339,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Strategic Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), E$189))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), F$189))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), H$189))","v":6.4598899999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189))","v":0.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189))","v":8.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189))","v":-7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189))","v":-5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189))","v":3.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189))","v":-0.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189))","v":1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$189))","v":3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C339, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Corporate Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C339, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.999999999999984E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9300000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.88999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.62999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"PROPERTY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R122=\"\", \"\", 'Pension (PDF)'!R122)","v":2},null,{"$f":"IF('Pension (PDF)'!S122=\"\", \"\", 'Pension (PDF)'!S122)","v":2.96}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Property_1",{"$f":"VLOOKUP($B349,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Property"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), H$189))","v":1.15228},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":4.6100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":-0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":-12.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":16.809999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), R$189))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C349, Pension_PDF_RowLookup, 0)+1)","v":"ABI UK Direct Property Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-12.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.1599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C349, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.2400000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5899999999999981},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Property_2",{"$f":"VLOOKUP($B352,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder Global Cities Real Estate"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), F$189))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), H$189))","v":13.719239999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189))","v":-1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189))","v":8.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189))","v":-22.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189))","v":20.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189))","v":1.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189))","v":4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), $S$189))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0), R$189))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C352, Pension_PDF_RowLookup, 0)+1)","v":"FTSE EPRA/NAREIT"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-16.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C352, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.3600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.26000000000000068},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C352, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[]
[null,null,"MIXED ASSET",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 7"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R128=\"\", \"\", 'Pension (PDF)'!R128)","v":4.3600000000000003},null,{"$f":"IF('Pension (PDF)'!S128=\"\", \"\", 'Pension (PDF)'!S128)","v":4.16}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Mixed Asset_1",{"$f":"VLOOKUP($B363,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Adventurous Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), H$189))","v":7.4742699999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":14.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":12.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":-5.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":13.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":7.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":7.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), R$189))","v":"30.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C363, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C363, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5599999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.30000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_2",{"$f":"VLOOKUP($B366,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Defensive Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), H$189))","v":4.5629400000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":3.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":7.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":-4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":4.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":4.8600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), R$189))","v":"30.09.96"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C366, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C366, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5900000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.63999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.25999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.40000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_3",{"$f":"VLOOKUP($B369,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), H$189))","v":6.5587499999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189))","v":12.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189))","v":3.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189))","v":10.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189))","v":-5.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189))","v":11.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189))","v":6.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), R$189))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C369, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C369, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.9999999999999822E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0000000000000462E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_4",{"$f":"VLOOKUP($B372,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Defensive"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), H$189))","v":3.5241400000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":5.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":-4.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":4.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":5.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C372, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C372, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.26999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.39000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_5",{"$f":"VLOOKUP($B375,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Conservative"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), H$189))","v":4.5793200000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":7.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":-4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":7.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":4.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C375, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C375, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_6",{"$f":"VLOOKUP($B378,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Moderate"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), H$189))","v":5.46373},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":3.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":-6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C378, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C378, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.52000000000000135},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2299999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4900000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_7",{"$f":"VLOOKUP($B381,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), H$189))","v":6.6190100000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":10.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":-5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":8.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":6.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C381, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C381, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.60000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.28999999999999915},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_8",{"$f":"VLOOKUP($B384,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Enhanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), H$189))","v":7.4744999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":14.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":13.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":10.039999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C384, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C384, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5699999999999985},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.44000000000000128},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.23000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_9",{"$f":"VLOOKUP($B387,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Dynamic"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), H$189))","v":8.2646800000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189))","v":16.170000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189))","v":13.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189))","v":-4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189))","v":14.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189))","v":10.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189))","v":8.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C387, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.940000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C387, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2700000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.87000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.66999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_10",{"$f":"VLOOKUP($B390,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Total Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189))","v":16.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), R$189))","v":"13.11.24"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C390, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C390, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_11",{"$f":"VLOOKUP($B393,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 1"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), H$189))","v":3.8813300000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189))","v":6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189))","v":2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189))","v":-8.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189))","v":4.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189))","v":4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C393, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C393, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2899999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.69999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8400000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.82000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_12",{"$f":"VLOOKUP($B396,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 2"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), H$189))","v":4.4410299999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189))","v":7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189))","v":2.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189))","v":-7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189))","v":6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C396, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C396, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.9999999999999822E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.69999999999999973},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_13",{"$f":"VLOOKUP($B399,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 3"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), H$189))","v":4.9008799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189))","v":9.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189))","v":3.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189))","v":7.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189))","v":-6.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189))","v":7.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189))","v":6.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189))","v":3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C399, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C399, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.19999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.61000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_14",{"$f":"VLOOKUP($B402,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 4"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), H$189))","v":5.5229799999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189))","v":10.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189))","v":3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189))","v":9.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189))","v":-5.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189))","v":5.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C402, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C402, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3299999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.22000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_15",{"$f":"VLOOKUP($B405,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 5"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), H$189))","v":6.0597300000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189))","v":11.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189))","v":3.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189))","v":10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189))","v":-4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189))","v":10.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189))","v":8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), R$189))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C405, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C405, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.59000000000000163},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.29999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.0000000000000711E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_16",{"$f":"VLOOKUP($B408,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Diversified Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), H$189))","v":8.0970999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189))","v":6.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189))","v":13.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189))","v":-6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189))","v":5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189))","v":3.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), R$189))","v":"13.11.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C408, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (20-60% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C408, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4899999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.23999999999999977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_33",{"$f":"VLOOKUP($B411,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), R$189))","v":"03.10.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C411, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment 40-85% Shares"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C411, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_17",{"$f":"VLOOKUP($B414,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Managed Growth Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), H$189))","v":5.7446200000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189))","v":2.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189))","v":10.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189))","v":-8.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189))","v":0.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189))","v":5.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189))","v":1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), R$189))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C414, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (0-35% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C414, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.85000000000000053},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_18",{"$f":"VLOOKUP($B417,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable World Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), H$189))","v":10.619440000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189))","v":14.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189))","v":-0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189))","v":17.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189))","v":-5.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189))","v":10.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189))","v":6.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), R$189))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C417, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C417, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7600000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,null,"MIXED ASSET CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 8"]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R180=\"\", \"\", 'Pension (PDF)'!R180)","v":"N/A"},null,{"$f":"IF('Pension (PDF)'!S180=\"\", \"\", 'Pension (PDF)'!S180)","v":"N/A"}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Mixed Asset_19",{"$f":"VLOOKUP($B425,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Consensus 85"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), H$189))","v":7.6188799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189))","v":13.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189))","v":4.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189))","v":11.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189))","v":7.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189))","v":9.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189))","v":6.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), $S$189))","v":6.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C425, Pension_PDF_RowLookup, 0)+1)","v":"ABI Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C425, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C425, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_20",{"$f":"VLOOKUP($B428,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Distribution"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), E$189))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), F$189))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), H$189))","v":6.1124400000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189))","v":6.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189))","v":12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189))","v":-5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189))","v":4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189))","v":7.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189))","v":4.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), $S$189))","v":5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C428, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (20-60% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C428, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.19999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6999999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.64999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C428, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_21",{"$f":"VLOOKUP($B431,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One Global Income Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), E$189))","v":1.575E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), F$189))","v":1.7249999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), H$189))","v":5.1845800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189))","v":9.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189))","v":3.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189))","v":-5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189))","v":-2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189))","v":2.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), $S$189))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0), R$189))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C431, Pension_PDF_RowLookup, 0)+1)","v":"UK Consumer Price Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C431, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-13.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.6499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C431, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_22",{"$f":"VLOOKUP($B434,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Balanced Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), F$189))","v":2.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), H$189))","v":7.9404599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189))","v":15.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189))","v":3.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189))","v":8.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189))","v":8.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189))","v":6.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189))","v":7.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), $S$189))","v":6.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C434, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C434, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.63000000000000034},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.79999999999999893},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.83999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.76999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C434, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_23",{"$f":"VLOOKUP($B437,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Growth Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), F$189))","v":2.5100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), H$189))","v":9.2061799999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189))","v":14.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189))","v":3.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189))","v":13.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189))","v":-2.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189))","v":10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189))","v":10.119999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189))","v":7.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), $S$189))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C437, Pension_PDF_RowLookup, 0)+1)","v":"IA Flexible Investment Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C437, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.7900000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.98000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2700000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.7800000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C437, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_24",{"$f":"VLOOKUP($B440,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Income Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), F$189))","v":2.35E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), H$189))","v":6.61355},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189))","v":12.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189))","v":5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189))","v":-3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189))","v":7.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189))","v":4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189))","v":4.9400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), $S$189))","v":4.6900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C440, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (20-60% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C440, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.1900000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.7300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8199999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.96999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C440, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_25",{"$f":"VLOOKUP($B443,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust Balanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), F$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), H$189))","v":11.40096},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189))","v":12.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189))","v":-0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189))","v":17.510000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189))","v":-11.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189))","v":11.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189))","v":9.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), $S$189))","v":6.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C443, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C443, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.370000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5200000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C443, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_26",{"$f":"VLOOKUP($B446,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust Global Alpha"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), E$189))","v":1.95E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), F$189))","v":2.0299999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), H$189))","v":14.52107},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189))","v":5.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189))","v":1.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189))","v":20.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189))","v":-20.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189))","v":10.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189))","v":9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), $S$189))","v":7.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C446, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189))","v":23.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C446, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-19.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.9500000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.0399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.2099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.879999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C446, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_27",{"$f":"VLOOKUP($B449,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Multi-Asset Balanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), F$189))","v":1.5600000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), H$189))","v":7.6723100000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189))","v":9.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189))","v":3.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189))","v":11.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189))","v":0.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189))","v":7.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189))","v":7.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), $S$189))","v":6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0), R$189))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C449, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C449, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89999999999999858},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.84000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C449, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_28",{"$f":"VLOOKUP($B452,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Multi-Asset Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), F$189))","v":1.5500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), H$189))","v":9.3819599999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189))","v":15.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189))","v":2.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189))","v":8.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189))","v":10.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189))","v":7.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189))","v":8.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), $S$189))","v":8.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0), R$189))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C452, Pension_PDF_RowLookup, 0)+1)","v":"IA Flexible Investment Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C452, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.67999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C452, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_29",{"$f":"VLOOKUP($B455,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Rathbone Enhanced Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), F$189))","v":1.54E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), H$189))","v":10.771979999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189))","v":8.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189))","v":-1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189))","v":14.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189))","v":-5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189))","v":5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189))","v":6.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189))","v":3.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189))","v":7.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0), R$189))","v":"08.05.12"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C455, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C455, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.240000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-19.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.73000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C455, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"MIXED ASSET CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 9"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R231=\"\", \"\", 'Pension (PDF)'!R231)","v":2.12},null,{"$f":"IF('Pension (PDF)'!S231=\"\", \"\", 'Pension (PDF)'!S231)","v":0.84000000000000075}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Mixed Asset_30",{"$f":"VLOOKUP($B465,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Rathbone Strategic Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), F$189))","v":1.5100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), H$189))","v":7.6650099999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189))","v":7.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189))","v":0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189))","v":9.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189))","v":-4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189))","v":5.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189))","v":3.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), R$189))","v":"08.05.12"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C465, Pension_PDF_RowLookup, 0)+1)","v":"UK Consumer Price Index +3%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C465, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.9799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-16.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.1400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.34000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_31",{"$f":"VLOOKUP($B468,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Rathbone Total Return"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), F$189))","v":1.52E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), H$189))","v":5.1178800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189))","v":6.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189))","v":6.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189))","v":4.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189))","v":5.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189))","v":3.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), R$189))","v":"08.05.12"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C468, Pension_PDF_RowLookup, 0)+1)","v":"Sterling Overnight Index (SONIA) + 2%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C468, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.4100000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.52000000000000046},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0200000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_32",{"$f":"VLOOKUP($B471,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder Managed Balanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), E$189))","v":1.3500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), F$189))","v":1.4400000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), H$189))","v":8.0964700000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189))","v":8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189))","v":-6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189))","v":3.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189))","v":8.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189))","v":4.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189))","v":6.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), $S$189))","v":5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), R$189))","v":"29.06.98"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C471, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C471, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.18000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.32000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[]
[null,null,"UK EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R312=\"\", \"\", 'Pension (PDF)'!R312)","v":-1.6600000000000001},null,{"$f":"IF('Pension (PDF)'!S312=\"\", \"\", 'Pension (PDF)'!S312)","v":-0.83000000000000007}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"UK Equity_1",{"$f":"VLOOKUP($B482,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Equity Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), H$189))","v":10.464},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":18.809999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":10.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":1.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":15.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":10.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":7.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C482, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C482, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_2",{"$f":"VLOOKUP($B485,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), H$189))","v":10.215070000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":19.420000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":7.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":-0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":10.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":11.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":8.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":7.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), R$189))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C485, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C485, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.90999999999999659},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.84999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.38999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.9999999999999609E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_3",{"$f":"VLOOKUP($B488,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Leaders"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), H$189))","v":10.91461},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":10.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":3.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":10.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":14.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":8.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":8.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), R$189))","v":"01.11.99"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C488, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C488, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.4499999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9699999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.96000000000000085},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.4300000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_4",{"$f":"VLOOKUP($B491,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Mid Cap"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), H$189))","v":14.12843},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":-1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":7.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":-9.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":-1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":-0.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), R$189))","v":"01.11.99"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C491, Pension_PDF_RowLookup, 0)+1)","v":"FTSE 250 Mid Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C491, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6300000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.30000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.72000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_5",{"$f":"VLOOKUP($B494,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Smaller Companies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), H$189))","v":12.67787},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":-4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":-1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":-22.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":-1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":0.14000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":-5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":6.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C494, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Small Cap (ex Inv Trusts) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-13.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C494, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-16.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.2199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_7",{"$f":"VLOOKUP($B497,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Baillie Gifford UK Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), E$189))","v":1.37E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), F$189))","v":1.4000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), H$189))","v":11.49385},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":6.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":5.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":-3.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":-1.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":2.5499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":5.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), R$189))","v":"12.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C497, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C497, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.8400000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.7600000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.59000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_8",{"$f":"VLOOKUP($B500,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS UK Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), H$189))","v":9.6499600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":17.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":7.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":0.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":10.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":10.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":8.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":6.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":6.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C500, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C500, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.99999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9599999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_9",{"$f":"VLOOKUP($B503,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional UK Core Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), E$189))","v":1.0999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), F$189))","v":1.1699999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), H$189))","v":9.5515799999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":20.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":8.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":7.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":10.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":12.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":9.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":7.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), R$189))","v":"06.03.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C503, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All-Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C503, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.72999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.11000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_10",{"$f":"VLOOKUP($B506,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock UK Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), E$189))","v":1.3499999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), F$189))","v":1.37E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), H$189))","v":9.6989400000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":7.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":5.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":10.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":1.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":8.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":7.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":6.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), R$189))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C506, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C506, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0100000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.7600000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.13000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.6000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.9099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"UK EQUITY CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 11"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R347=\"\", \"\", 'Pension (PDF)'!R347)","v":9.17},null,{"$f":"IF('Pension (PDF)'!S347=\"\", \"\", 'Pension (PDF)'!S347)","v":6.95}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"UK Equity_12",{"$f":"VLOOKUP($B516,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity UK Select"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), F$189))","v":1.7600000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), H$189))","v":10.41222},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189))","v":-1.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189))","v":0.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189))","v":-1.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189))","v":9.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189))","v":3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189))","v":3.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189))","v":4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), $S$189))","v":4.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0), R$189))","v":"29.06.98"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C516, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C516, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-20.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C516, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_13",{"$f":"VLOOKUP($B519,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco UK Equity High Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), E$189))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), F$189))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), H$189))","v":9.6233599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":22.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":7.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":11.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":-7.0000000000000007E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":8.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":13.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":9.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), R$189))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C519, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C519, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_14",{"$f":"VLOOKUP($B522,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One UK Special Situations"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), F$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), H$189))","v":13.02881},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":20.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":24.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":13.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":-5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":18.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":12.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":8.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), R$189))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C522, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C522, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.360000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":18.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":12.370000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-16.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_15",{"$f":"VLOOKUP($B525,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Recovery"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), E$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), F$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), H$189))","v":11.314590000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":24.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":11.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":-0.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":-5.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":-0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":11.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":4.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C525, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.0900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C525, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.7999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_16",{"$f":"VLOOKUP($B528,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder Income Maximiser"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), F$189))","v":1.8600000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), H$189))","v":9.8200599999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":14.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":18.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":7.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":17.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":13.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":11.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":6.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C528, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C528, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.8299999999999983},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.6100000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.49000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.4799999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_17",{"$f":"VLOOKUP($B531,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Core Plus (JPM UK Dynamic)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), D$189))","v":"6"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), E$189))","v":1.6500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), F$189))","v":1.7899999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), H$189))","v":9.5147300000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":21.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":7.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":-0.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":12.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":7.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":7.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":6.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C531, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C531, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.9200000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.7300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.690000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.36000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_18",{"$f":"VLOOKUP($B534,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Core Plus (Artemis Income)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), F$189))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), H$189))","v":9.9457299999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":13.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":10.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":14.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":-2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":7.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":6.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), R$189))","v":"29.06.98"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C534, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C534, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.5199999999999978},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1100000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.120000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.9999999999999609E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.66000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_19",{"$f":"VLOOKUP($B537,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Specialist (Baillie Gifford UK Equity Alpha)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), D$189))","v":"4 5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), E$189))","v":1.4999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), F$189))","v":1.4999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), H$189))","v":13.21001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":-0.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":-6.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":-19.850000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":-4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":-0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C537, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.850000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C537, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-16.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-31.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-14.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_20",{"$f":"VLOOKUP($B540,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Specialist (Fidelity UK Opportunities)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), E$189))","v":1.34E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), F$189))","v":1.6200000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), H$189))","v":12.065189999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":-5.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":-0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":-18.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":-1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":-4.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":3.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), R$189))","v":"29.06.98"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C540, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C540, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-25.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-19.619999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-13.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_21",{"$f":"VLOOKUP($B543,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Income Core Plus (Artemis Income)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), F$189))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), H$189))","v":10.15211},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":13.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":10.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":11.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":1.1000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":12.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":9.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C543, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C543, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.4999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.90000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.1800000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.34999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_22",{"$f":"VLOOKUP($B546,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Income Core Plus (Fidelity UK Equity Income)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), E$189))","v":1.2999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), F$189))","v":1.47E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), H$189))","v":9.0669000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":17.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":3.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":16.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":5.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":6.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C546, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C546, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.4699999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.4300000000000015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"UK EQUITY CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 12"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"UK Equity_23",{"$f":"VLOOKUP($B556,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Mid Cap Specialist (FTF Martin Currie UK Midcap)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), F$189))","v":1.77E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), H$189))","v":14.7348},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189))","v":-10.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189))","v":8.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189))","v":-6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189))","v":-4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189))","v":-1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189))","v":2.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), $S$189))","v":4.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C556, Pension_PDF_RowLookup, 0)+1)","v":"FTSE 250 Mid Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C556, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.589999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9500000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.0100000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.30999999999999961},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C556, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_24",{"$f":"VLOOKUP($B559,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Small Cap Specialist (Artemis UK Smaller Companies)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), F$189))","v":1.7899999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), H$189))","v":14.825060000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189))","v":5.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189))","v":4.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189))","v":-23.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189))","v":-8.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189))","v":2.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189))","v":-5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), $S$189))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C559, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Small Cap (ex Inv Trusts) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-14.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C559, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.1000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.5699999999999985},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.440000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C559, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"US EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R397=\"\", \"\", 'Pension (PDF)'!R397)","v":2.4},null,{"$f":"IF('Pension (PDF)'!S397=\"\", \"\", 'Pension (PDF)'!S397)","v":9.3000000000000007}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"US Equity_1",{"$f":"VLOOKUP($B569,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP American Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), H$189))","v":12.58977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189))","v":13.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189))","v":3.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189))","v":28.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189))","v":-6.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189))","v":20.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189))","v":14.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189))","v":13.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), $S$189))","v":13.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0), R$189))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C569, Pension_PDF_RowLookup, 0)+1)","v":"FTSE USA Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189))","v":28.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C569, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9999999999999147E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.80000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C569, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"US Equity_2",{"$f":"VLOOKUP($B572,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS US Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), H$189))","v":13.26872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189))","v":13.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189))","v":2.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189))","v":29.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189))","v":-7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189))","v":20.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189))","v":14.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189))","v":10.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189))","v":13.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), $S$189))","v":13.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C572, Pension_PDF_RowLookup, 0)+1)","v":"FTSE USA Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189))","v":26.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C572, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3299999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.3300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.9999999999998934E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.28000000000000114},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C572, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"US Equity_3",{"$f":"VLOOKUP($B575,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/FTF Royce US Smaller Companies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), F$189))","v":1.77E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), H$189))","v":20.4221},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189))","v":20.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189))","v":-14.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189))","v":15.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189))","v":0.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189))","v":5.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189))","v":4.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), $S$189))","v":7.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C575, Pension_PDF_RowLookup, 0)+1)","v":"Russell 2000 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.5399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C575, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.61999999999999744},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.78000000000000114},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3299999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.23999999999999844},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0599999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C575, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"US Equity_4",{"$f":"VLOOKUP($B578,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust US Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), F$189))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), H$189))","v":15.4742},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":30.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":-12.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":6.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":12.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), R$189))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C578, Pension_PDF_RowLookup, 0)+1)","v":"S&P 500 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":24.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C578, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.32000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.85999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"US Equity_5",{"$f":"VLOOKUP($B581,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder US Mid Cap"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), F$189))","v":1.8600000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), H$189))","v":16.66263},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":13.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":-9.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":14.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":-1.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":6.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":5.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":8.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":9.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), R$189))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C581, Pension_PDF_RowLookup, 0)+1)","v":"Russell 2500 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.850000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C581, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.629999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8600000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.4300000000000015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.5900000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"US Equity_6",{"$f":"VLOOKUP($B584,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS US Core Plus (Jupiter North American Equity)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), F$189))","v":1.9E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), H$189))","v":12.922180000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":16.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":26.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":-5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":18.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":14.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":10.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C584, Pension_PDF_RowLookup, 0)+1)","v":"S&P 500 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":24.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C584, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7100000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.19999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[]
[null,null,"EUROPEAN EQUITY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 13"]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R422=\"\", \"\", 'Pension (PDF)'!R422)","v":3.06},null,{"$f":"IF('Pension (PDF)'!S422=\"\", \"\", 'Pension (PDF)'!S422)","v":7.63}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"European Equity_1",{"$f":"VLOOKUP($B594,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS European"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), H$189))","v":11.06409},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189))","v":13.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189))","v":9.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), $S$189))","v":7.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0), R$189))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C594, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C594, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.87000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.29999999999999893},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C594, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"European Equity_2",{"$f":"VLOOKUP($B597,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS European Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), H$189))","v":10.670260000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189))","v":14.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189))","v":9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189))","v":8.9499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), $S$189))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C597, Pension_PDF_RowLookup, 0)+1)","v":"FTSE AW Developed Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C597, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.35999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.73999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.43000000000000149},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C597, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"European Equity_3",{"$f":"VLOOKUP($B600,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder European Recovery"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), F$189))","v":1.9099999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), H$189))","v":12.17675},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189))","v":21.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189))","v":4.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189))","v":3.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189))","v":14.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189))","v":6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189))","v":9.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189))","v":10.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189))","v":7.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0), R$189))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C600, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Europe Ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C600, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.44999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C600, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"European Equity_4",{"$f":"VLOOKUP($B603,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Europe Core Plus (Fidelity European Blended)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), F$189))","v":1.8700000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), H$189))","v":11.237299999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":5.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":-3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":6.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":7.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":5.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":6.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":6.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C603, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C603, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.509999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.53000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.52000000000000046},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"European Equity_5",{"$f":"VLOOKUP($B606,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Europe Specialist (Columbia Threadneedle European Select)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), F$189))","v":1.7400000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), H$189))","v":13.29261},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":-3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":-5.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":14.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":4.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":1.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":1.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":9.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":6.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C606, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C606, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-17.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.5900000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.29000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"European Equity_6",{"$f":"VLOOKUP($B609,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter European Special Situations"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), F$189))","v":1.9400000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), H$189))","v":12.587759999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":16.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":-12.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":8.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":2.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":2.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":4.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), R$189))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C609, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C609, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-14.920000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3299999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"ASIAN EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R451=\"\", \"\", 'Pension (PDF)'!R451)","v":0.22},null,{"$f":"IF('Pension (PDF)'!S451=\"\", \"\", 'Pension (PDF)'!S451)","v":7.18}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Asian Equity_1",{"$f":"VLOOKUP($B619,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Far East (Ex Japan) Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), H$189))","v":18.06193},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189))","v":54.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189))","v":-4.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189))","v":16.739999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189))","v":9.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189))","v":11.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), $S$189))","v":7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C619, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Asia Pacific (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189))","v":52.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C619, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9200000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.27999999999999758},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C619, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_2",{"$f":"VLOOKUP($B622,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Japan Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), H$189))","v":12.352740000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189))","v":23.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189))","v":-3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189))","v":21.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189))","v":0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189))","v":12.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189))","v":6.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189))","v":8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), $S$189))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C622, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189))","v":22.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C622, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.55999999999999872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12999999999999901},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.45000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.71999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.47000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C622, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_3",{"$f":"VLOOKUP($B625,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Pacific Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), H$189))","v":14.477819999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189))","v":38.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189))","v":-4.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189))","v":14.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189))","v":-2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189))","v":14.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189))","v":8.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189))","v":9.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), $S$189))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0), R$189))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C625, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Asia Pacific Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189))","v":37.520000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C625, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1899999999999977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.0000000000000497E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.35000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.35000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9999999999999574E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.40000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C625, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_4",{"$f":"VLOOKUP($B628,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Asia"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), F$189))","v":1.8799999999999997E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), H$189))","v":15.92395},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":28.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":4.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":-1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":-5.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":-15.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), R$189))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C628, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC Asia Pacific Ex Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":23.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C628, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.629999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.3200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1599999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_5",{"$f":"VLOOKUP($B631,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Asia Pacific Specialist (Stewart Investors Asia Pacific Leaders)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), E$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), F$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), H$189))","v":12.236409999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":5.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":4.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":-3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":6.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":6.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), R$189))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C631, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC Asia (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":23.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C631, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-17.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.5900000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":11.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.3200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_6",{"$f":"VLOOKUP($B634,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Asia Pacific Core Plus (Invesco Asian)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), E$189))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), F$189))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), H$189))","v":13.238630000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":26.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":10.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":-0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":3.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":-3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":11.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":11.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":8.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C634, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC Asia (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":23.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C634, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.1499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.6300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.8999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.3900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[]
[]
[null,null,"ASIAN EQUITY CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 14"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R478=\"\", \"\", 'Pension (PDF)'!R478)","v":11.26},null,{"$f":"IF('Pension (PDF)'!S478=\"\", \"\", 'Pension (PDF)'!S478)","v":13.82}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Asian Equity_7",{"$f":"VLOOKUP($B646,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Japanese Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), H$189))","v":12.38105},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189))","v":22.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189))","v":21.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189))","v":0.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189))","v":-3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189))","v":12.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189))","v":6.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), $S$189))","v":7.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0), R$189))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C646, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189))","v":22.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C646, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.62000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.23999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0000000000001137E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.34000000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.14999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.0000000000000284E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C646, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_8",{"$f":"VLOOKUP($B649,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Pacific Rim Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), H$189))","v":18.035340000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189))","v":52.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189))","v":-4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189))","v":7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189))","v":-5.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189))","v":4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189))","v":16.309999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189))","v":9.0399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189))","v":11.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), $S$189))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0), R$189))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C649, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Asia Pacific (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189))","v":52.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C649, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20000000000000284},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.0000000000000746E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15000000000000213},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C649, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_9",{"$f":"VLOOKUP($B652,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Japan Core Plus (Baillie Gifford Japanese Income Growth)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), D$189))","v":"4 5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), E$189))","v":1.5700000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), F$189))","v":1.5900000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), H$189))","v":9.9528599999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189))","v":8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189))","v":-3.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189))","v":-2.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189))","v":-6.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189))","v":3.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189))","v":0.28999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), $S$189))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C652, Pension_PDF_RowLookup, 0)+1)","v":"Topix Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C652, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.7399999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C652, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_10",{"$f":"VLOOKUP($B655,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Japan Specialist (Baillie Gifford Japanese)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), D$189))","v":"4 5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), E$189))","v":1.5699999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), F$189))","v":1.5899999999999997E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), H$189))","v":11.53603},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":6.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":-3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":-6.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":-9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":3.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":-1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C655, Pension_PDF_RowLookup, 0)+1)","v":"Topix Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C655, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.780000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.2099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"GLOBAL EQUITY"]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R494=\"\", \"\", 'Pension (PDF)'!R494)","v":8.61},null,{"$f":"IF('Pension (PDF)'!S494=\"\", \"\", 'Pension (PDF)'!S494)","v":10.4}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Global Equity_1",{"$f":"VLOOKUP($B664,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Global Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), H$189))","v":9.6474399999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":18.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":15.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":-1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":12.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":12.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":9.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":8.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C664, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C664, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.84999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.77999999999999936},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.89999999999999858},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.39000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_2",{"$f":"VLOOKUP($B667,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Equity Blend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189))","v":9.2100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0), R$189))","v":"16.02.24"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C667, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C667, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.4799999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C667, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_3",{"$f":"VLOOKUP($B670,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Equity Diversified"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), H$189))","v":10.914960000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189))","v":12.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189))","v":1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189))","v":26.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189))","v":-1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189))","v":18.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189))","v":13.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0), R$189))","v":"03.06.19"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C670, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C670, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8899999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.9400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.2399999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.47000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C670, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_4",{"$f":"VLOOKUP($B673,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Equity Select"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), H$189))","v":12.07198},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":34.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":24.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":14.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":13.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), R$189))","v":"03.06.19"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C673, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C673, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":13.100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":10.149999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_28",{"$f":"VLOOKUP($B676,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Equity Transitions"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), R$189))","v":"03.10.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C676, Pension_PDF_RowLookup, 0)+1)","v":"MSCI All Countries World Net TR Index GBP"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C676, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_5",{"$f":"VLOOKUP($B679,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Global Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), H$189))","v":10.013479999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":16.829999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":-2.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":11.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":12.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":8.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":8.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), R$189))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C679, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C679, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5200000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5799999999999983},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6400000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.28999999999999915},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_6",{"$f":"VLOOKUP($B682,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Sustainable Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), H$189))","v":12.89315},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":16.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":-4.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":23.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":-3.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":11.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), R$189))","v":"09.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C682, Pension_PDF_RowLookup, 0)+1)","v":"MSCI All Countries World Net Total Return Index TR"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C682, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1700000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_7",{"$f":"VLOOKUP($B685,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Worldwide"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), H$189))","v":11.257759999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":16.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":22.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":-3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":14.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":9.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":11.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":10.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), R$189))","v":"01.06.89"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C685, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.239999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C685, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.64000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.79000000000000092},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.82000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.54000000000000092},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_8",{"$f":"VLOOKUP($B688,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Baillie Gifford UK & Worldwide Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), E$189))","v":1.4E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), F$189))","v":1.44E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), H$189))","v":12.13017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":8.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":-7.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":-6.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":5.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":0.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":7.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), R$189))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C688, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.309999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C688, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-14.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-16.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5400000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_9",{"$f":"VLOOKUP($B691,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Global Blend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), H$189))","v":10.287330000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":17.559999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":15.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":-3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":10.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":8.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":9.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":8.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), R$189))","v":"12.01.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C691, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C691, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.21000000000000085},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.26000000000000156},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_10",{"$f":"VLOOKUP($B694,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Global Equity Index (50:50)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), H$189))","v":9.8463799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":20.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":4.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":12.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":10.210000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":12.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":9.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), R$189))","v":"30.05.03"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C694, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C694, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.48000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_11",{"$f":"VLOOKUP($B697,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Global Equity Index (60:40)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), H$189))","v":9.7295700000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":20.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":5.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":11.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":9.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C697, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.029999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C697, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.76999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.0000000000000497E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.22999999999999865},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.39000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.46999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.43000000000000149},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.45999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"GLOBAL EQUITY CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 15"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Global Equity_12",{"$f":"VLOOKUP($B707,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS World (ex UK) Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), H$189))","v":11.67435},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189))","v":16.079999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189))","v":24.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189))","v":14.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189))","v":13.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189))","v":9.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189))","v":12.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), $S$189))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0), R$189))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C707, Pension_PDF_RowLookup, 0)+1)","v":"FTSE AW ex UK (Developed)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.670000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189))","v":22.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C707, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.59000000000000341},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1699999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.2800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.21999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C707, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_13",{"$f":"VLOOKUP($B710,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional Global Core Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), E$189))","v":1.17E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), F$189))","v":1.21E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), H$189))","v":10.90246},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189))","v":14.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189))","v":1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189))","v":19.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189))","v":-3.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189))","v":13.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189))","v":11.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189))","v":10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0), R$189))","v":"06.03.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C710, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C710, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.98000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0499999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C710, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_14",{"$f":"VLOOKUP($B713,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional Global Targeted Value"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), E$189))","v":1.35E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), F$189))","v":1.3899999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), H$189))","v":13.68604},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":16.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":-1.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":16.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":-3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":11.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":9.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":7.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), R$189))","v":"06.03.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C713, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World SMID Value Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C713, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7399999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0900000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.2700000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.34999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7299999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.13000000000000078},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_15",{"$f":"VLOOKUP($B716,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Special Situations Blended"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), F$189))","v":1.8700000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), H$189))","v":10.290469999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":19.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":5.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":14.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":-2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":7.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":9.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":8.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), R$189))","v":"18.09.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C716, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.5299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C716, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.66999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.86000000000000121},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.63999999999999879},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.9999999999998508E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.47999999999999865},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_16",{"$f":"VLOOKUP($B719,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/First Sentier Global Listed Infrastructure"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), F$189))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), H$189))","v":10.616339999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":15.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":-2.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":17.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":7.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), R$189))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C719, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Global Core Infrastructure 50/50"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C719, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2600000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.23000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.51000000000000068},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.26999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_17",{"$f":"VLOOKUP($B722,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Blend Core Plus (RLS Global Growth)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), E$189))","v":1.7100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), F$189))","v":1.7100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), H$189))","v":12.087619999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":14.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":-0.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":15.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":-7.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":-3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":9.5399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":6.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), R$189))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C722, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.739999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C722, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.1400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-14.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.8600000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_18",{"$f":"VLOOKUP($B725,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Managed Equity Specialist (Invesco Global Equity)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), E$189))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), F$189))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), H$189))","v":10.79213},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":9.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":0.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":27.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":16.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":11.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":10.039999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":9.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":8.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), R$189))","v":"29.06.98"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C725, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.0000000000000007E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C725, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":13.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0400000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_19",{"$f":"VLOOKUP($B728,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Managed Equity Specialist (Ninety One Global Strategic Equity)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), F$189))","v":1.83E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), H$189))","v":9.7753200000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":18.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":4.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":18.399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":-5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":7.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":13.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":8.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":10.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":10.029999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), R$189))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C728, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C728, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.90000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.3999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.38000000000000078},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_20",{"$f":"VLOOKUP($B731,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/HSBC Islamic Global Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), E$189))","v":1.2500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), F$189))","v":1.2500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), H$189))","v":13.218070000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":15.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":2.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":30.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":-7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":20.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":15.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":11.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":13.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), R$189))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C731, Pension_PDF_RowLookup, 0)+1)","v":"Dow Jones Islamic Titans 100 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.760000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":27.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.690000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C731, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3299999999999983},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9999999999999147E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.91999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_21",{"$f":"VLOOKUP($B734,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Ecology"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), F$189))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), H$189))","v":12.921250000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":12.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":-7.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":4.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":7.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C734, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C734, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.3599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.2900000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8500000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_22",{"$f":"VLOOKUP($B737,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Worldwide Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), F$189))","v":2.5399999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), H$189))","v":9.5173500000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":16.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":-3.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":11.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":7.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":8.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C737, Pension_PDF_RowLookup, 0)+1)","v":"IA Global Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C737, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.98999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_23",{"$f":"VLOOKUP($B740,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Global Themes"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), E$189))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), F$189))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), H$189))","v":10.71749},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":15.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":0.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":7.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":10.130000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":6.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C740, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C740, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0000000000000231E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.379999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.80999999999999872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.2399999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_24",{"$f":"VLOOKUP($B743,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Global Dividend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), E$189))","v":1.61E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), F$189))","v":1.61E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), H$189))","v":9.8120799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":15.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":10.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":9.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":0.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":16.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":11.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":10.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":11.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), R$189))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C743, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.010000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C743, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.13000000000000078},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.9099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.8300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.3800000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.0499999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.77000000000000135},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_25",{"$f":"VLOOKUP($B746,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust Global Innovation"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), F$189))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), H$189))","v":20.79918},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":7.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":3.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":26.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":-13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":-0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":12.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":9.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":6.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C746, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.559999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C746, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.43999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.49000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_26",{"$f":"VLOOKUP($B749,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Global Income"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), F$189))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), H$189))","v":9.4567399999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":13.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":7.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":4.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":14.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":9.2100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":9.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C749, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C749, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3099999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.129999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.35000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_27",{"$f":"VLOOKUP($B752,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Sarasin Food & Agriculture Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), F$189))","v":1.9299999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), H$189))","v":12.156420000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":-10.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":-1.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":-13.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":-2.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":-5.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":-6.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":1.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), R$189))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C752, Pension_PDF_RowLookup, 0)+1)","v":"Not Available"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"Benchmark performance figures unavailable"},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C752, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 16"]
[]
[]
[null,null,"EMERGING MARKETS EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R571=\"\", \"\", 'Pension (PDF)'!R571)","v":17.73},null,{"$f":"IF('Pension (PDF)'!S571=\"\", \"\", 'Pension (PDF)'!S571)","v":15.16}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Emerging Market Equity_1",{"$f":"VLOOKUP($B765,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Emerging Markets Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), E$189))","v":1.14E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), F$189))","v":1.14E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), H$189))","v":11.01013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":16.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":7.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":3.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":-5.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":-4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":9.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), R$189))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C765, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Custom Emerging Net Midday Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C765, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.91000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.4399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.21999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_2",{"$f":"VLOOKUP($B768,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional Emerging Markets Core Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), E$189))","v":1.3100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), F$189))","v":1.4000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), H$189))","v":12.29434},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189))","v":24.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189))","v":1.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189))","v":7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189))","v":-4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189))","v":10.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189))","v":5.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189))","v":8.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0), R$189))","v":"06.03.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C768, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189))","v":25.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C768, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.77000000000000135},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9599999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.34999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C768, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_3",{"$f":"VLOOKUP($B771,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Emerging Markets Equity Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), H$189))","v":13.81622},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189))","v":27.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189))","v":8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189))","v":-0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189))","v":-8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189))","v":-9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189))","v":11.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189))","v":2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0), R$189))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C771, Pension_PDF_RowLookup, 0)+1)","v":"MSCI EM (Emerging Markets) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189))","v":26.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C771, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.90000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.36999999999999922},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C771, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_4",{"$f":"VLOOKUP($B774,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Emerging Markets Specialist (First Sentier FSSA Global Emerging Markets Focus)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), E$189))","v":1.4999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), F$189))","v":1.55E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), H$189))","v":12.13015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189))","v":1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189))","v":6.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189))","v":-12.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189))","v":-16.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189))","v":4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189))","v":-3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189))","v":-0.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), $S$189))","v":1.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0), R$189))","v":"28.04.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C774, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189))","v":25.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C774, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-20.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6700000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4300000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.0099999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.870000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.4099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C774, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_5",{"$f":"VLOOKUP($B777,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Emerging Markets Core Plus (Artemis SmartGARP Emerging Markets Equity) "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), F$189))","v":1.78E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), H$189))","v":14.859959999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189))","v":35.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189))","v":0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189))","v":2.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189))","v":-4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189))","v":-18.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189))","v":11.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189))","v":1.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189))","v":9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), $S$189))","v":4.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0), R$189))","v":"28.04.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C777, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189))","v":25.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C777, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189))","v":10.259999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.69999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C777, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_6",{"$f":"VLOOKUP($B780,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Responsible Emerging Markets Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), F$189))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), H$189))","v":16.458159999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189))","v":17.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189))","v":14.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189))","v":-3.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189))","v":-16.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189))","v":-32.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189))","v":9.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189))","v":-6.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), $S$189))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C780, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging EMEA NR Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-13.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C780, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.44000000000000128},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-29.779999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C780, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_7",{"$f":"VLOOKUP($B783,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Henderson China Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), F$189))","v":1.95E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), H$189))","v":20.594940000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189))","v":15.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189))","v":19.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189))","v":-21.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189))","v":-9.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189))","v":-25.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189))","v":-6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189))","v":4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), $S$189))","v":3.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C783, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Zhong Hua Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189))","v":32.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-20.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-27.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.6900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C783, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189))","v":11.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.549999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4899999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.36000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C783, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_8",{"$f":"VLOOKUP($B786,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/JPMorgan Emerging Europe Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), F$189))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), H$189))","v":14.71088},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189))","v":26.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189))","v":16.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189))","v":34.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189))","v":-13.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189))","v":-67.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189))","v":25.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189))","v":-11.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189))","v":-1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), $S$189))","v":-4.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C786, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Europe Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189))","v":30.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189))","v":31.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-65.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189))","v":24.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C786, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.759999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.6199999999999974},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-20.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6200000000000045},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6199999999999974},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0899999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.50000000000000044},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C786, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_9",{"$f":"VLOOKUP($B789,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter India"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), F$189))","v":1.9400000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), H$189))","v":17.30284},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189))","v":-13.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189))","v":1.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189))","v":59.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189))","v":0.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189))","v":23.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189))","v":11.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189))","v":11.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), $S$189))","v":6.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C789, Pension_PDF_RowLookup, 0)+1)","v":"MSCI India Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189))","v":32.159999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.3499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C789, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189))","v":27.610000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C789, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_10",{"$f":"VLOOKUP($B792,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Columbia Threadneedle Latin America"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), F$189))","v":1.9E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), H$189))","v":16.396840000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189))","v":40.619999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189))","v":-15.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189))","v":15.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189))","v":-9.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189))","v":9.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189))","v":11.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189))","v":4.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), $S$189))","v":-0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C792, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Latin America 10/40 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189))","v":52.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-16.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189))","v":28.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C792, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-18.240000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.8999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.5400000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C792, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"SPECIALIST",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 17"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R631=\"\", \"\", 'Pension (PDF)'!R631)","v":""},null,{"$f":"IF('Pension (PDF)'!S631=\"\", \"\", 'Pension (PDF)'!S631)","v":""}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,"Date"]
[null,"Specialist_1",{"$f":"VLOOKUP($B802,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Absolute Return Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), H$189))","v":1.0949},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":5.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":5.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":3.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":1.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), R$189))","v":"29.06.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C802, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C802, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.98000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_2",{"$f":"VLOOKUP($B805,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Term Fixed Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), H$189))","v":0.27317999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189))","v":3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189))","v":4.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189))","v":1.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189))","v":-1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189))","v":4.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189))","v":1.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0), R$189))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C805, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C805, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.57999999999999963},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.61000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.29000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C805, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_3",{"$f":"VLOOKUP($B808,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Commodity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), H$189))","v":14.269579999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189))","v":29.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189))","v":8.2799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189))","v":-4.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189))","v":-10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189))","v":56.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189))","v":10.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189))","v":13.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0), R$189))","v":"13.06.16"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C808, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Commodity Total Return Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189))","v":28.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189))","v":54.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C808, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.78999999999999959},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C808, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_4",{"$f":"VLOOKUP($B811,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Term Fixed Income Enhanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), H$189))","v":0.95598000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189))","v":3.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189))","v":5.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189))","v":0.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189))","v":-1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189))","v":4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189))","v":2.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0), R$189))","v":"13.06.16"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C811, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C811, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.81999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.79999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.86999999999999966},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C811, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_5",{"$f":"VLOOKUP($B814,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Multi Asset Strategies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), H$189))","v":5.2526099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189))","v":9.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189))","v":1.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189))","v":10.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189))","v":-4.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189))","v":1.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0), R$189))","v":"24.06.19"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C814, Pension_PDF_RowLookup, 0)+1)","v":"Sterling Overnight Index (SONIA) + 4%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C814, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2899999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.71999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8000000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C814, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_6",{"$f":"VLOOKUP($B817,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Gold & General"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), E$189))","v":1.83E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), F$189))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), H$189))","v":32.235430000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189))","v":93.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189))","v":45.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189))","v":-7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189))","v":-8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189))","v":12.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189))","v":37.340000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189))","v":21.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189))","v":14.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), $S$189))","v":3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0), R$189))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C817, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Gold Mines Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189))","v":101.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189))","v":46.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-13.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189))","v":22.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189))","v":40.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189))","v":24.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C817, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.0999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.95000000000000284},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.9299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.6499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.629999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.0000000000000266E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C817, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_7",{"$f":"VLOOKUP($B820,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One Global Environment"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), F$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), H$189))","v":13.975210000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189))","v":15.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189))","v":-8.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189))","v":-2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189))","v":4.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189))","v":2.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189))","v":0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189))","v":1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189))","v":1.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), $S$189))","v":-2.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C820, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World/Energy Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189))","v":36.799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189))","v":56.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189))","v":22.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C820, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-21.089999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-15.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.210000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-54.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-14.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-20.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.2000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C820, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_8",{"$f":"VLOOKUP($B823,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/JPMorgan Global Macro ESG"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), E$189))","v":1.55E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), F$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), H$189))","v":6.1462199999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189))","v":-1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189))","v":5.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189))","v":-4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189))","v":-3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189))","v":-0.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189))","v":-0.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189))","v":0.28000000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), $S$189))","v":0.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0), R$189))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C823, Pension_PDF_RowLookup, 0)+1)","v":"ICE BofA 1M Deposit GBP"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C823, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.3900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0000000000000009E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C823, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_9",{"$f":"VLOOKUP($B826,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/JPMorgan Natural Resources"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), F$189))","v":1.78E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), H$189))","v":17.636859999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189))","v":59.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189))","v":-0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189))","v":-2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189))","v":43.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189))","v":17.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189))","v":17.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189))","v":15.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), $S$189))","v":2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0), R$189))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C826, Pension_PDF_RowLookup, 0)+1)","v":"HSBC Gold Mining & General Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-10.199999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-13.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C826, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189))","v":61.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.7599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189))","v":12.469999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189))","v":10.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189))","v":23.669999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189))","v":21.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189))","v":19.740000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189))","v":11.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C826, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_10",{"$f":"VLOOKUP($B829,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Financial Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), F$189))","v":1.9300000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), H$189))","v":13.95438},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189))","v":21.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189))","v":10.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189))","v":24.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189))","v":-13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189))","v":-5.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189))","v":18.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189))","v":10.039999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), $S$189))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C829, Pension_PDF_RowLookup, 0)+1)","v":"MSCI ACWI/Financials"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189))","v":24.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.2899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C829, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189))","v":12.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.3900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.63000000000000256},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.089999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-20.399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.73000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.61999999999999922},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C829, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_11",{"$f":"VLOOKUP($B832,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Real Return"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), F$189))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), H$189))","v":5.9146799999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189))","v":12.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189))","v":3.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189))","v":-5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189))","v":0.28999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189))","v":3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189))","v":3.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), $S$189))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0), R$189))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C832, Pension_PDF_RowLookup, 0)+1)","v":"Sterling Overnight Index (SONIA) + 4%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C832, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9899999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.5500000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.3200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C832, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_12",{"$f":"VLOOKUP($B835,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/abrdn Diversified Growth and Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), F$189))","v":1.6500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), H$189))","v":5.3518800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189))","v":5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189))","v":7.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189))","v":-2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189))","v":-9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189))","v":-6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189))","v":3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189))","v":-1.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189))","v":-0.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0), R$189))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C835, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C835, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.8899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C835, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_13",{"$f":"VLOOKUP($B838,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Mezzanine ABS"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0), R$189))","v":"05.06.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C838, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C838, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C838, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_14",{"$f":"VLOOKUP($B841,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Senior ABS"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0), R$189))","v":"05.06.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C841, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C841, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C841, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[null,"Specialist_13"]
[]
[]
[null,"Specialist_14"]

{"sheet":"For Rik","index":25,"n_rows":658,"n_cols":20,"rows_kept":658,"cut":false,"hidden":true,"merged":[[3,4,3,7],[3,8,3,12],[3,13,3,16],[14,13,16,13],[14,14,16,14],[14,15,16,15],[14,16,16,16],[54,4,54,7],[54,8,54,12],[54,13,54,16],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[13,4,13,7],[13,8,13,12],[13,13,13,16],[119,13,121,13],[119,14,121,14],[119,15,121,15],[119,16,121,16],[138,8,138,16],[152,4,152,7],[152,8,152,12],[152,13,152,16],[55,13,57,13],[55,14,57,14],[55,15,57,15],[55,16,57,16],[118,4,118,7],[118,8,118,12],[118,13,118,16],[167,13,169,13],[167,14,169,14],[167,15,169,15],[167,16,169,16],[225,4,225,7],[225,8,225,12],[225,13,225,16],[153,13,155,13],[153,14,155,14],[153,15,155,15],[153,16,155,16],[166,4,166,7],[166,8,166,12],[166,13,166,16],[266,13,268,13],[266,14,268,14],[266,15,268,15],[266,16,268,16],[288,4,288,7],[288,8,288,12],[288,13,288,16],[226,13,228,13],[226,14,228,14],[226,15,228,15],[226,16,228,16],[265,4,265,7],[265,8,265,12],[265,13,265,16],[326,13,328,13],[326,14,328,14],[326,15,328,15],[326,16,328,16],[368,4,368,7],[368,8,368,12],[368,13,368,16],[289,13,291,13],[289,14,291,14],[289,15,291,15],[289,16,291,16],[325,4,325,7],[325,8,325,12],[325,13,325,16],[385,13,387,13],[385,14,387,14],[385,15,387,15],[385,16,387,16],[409,4,409,7],[409,8,409,12],[409,13,409,16],[369,13,371,13],[369,14,371,14],[369,15,371,15],[369,16,371,16],[384,4,384,7],[384,8,384,12],[384,13,384,16],[435,13,437,13],[435,14,437,14],[435,15,437,15],[435,16,437,16],[461,4,461,7],[461,8,461,12],[461,13,461,16],[410,13,412,13],[410,14,412,14],[410,15,412,15],[410,16,412,16],[434,4,434,7],[434,8,434,12],[434,13,434,16],[480,13,482,13],[480,14,482,14],[480,15,482,15],[480,16,482,16],[519,4,519,7],[519,8,519,12],[519,13,519,16],[462,13,464,13],[462,14,464,14],[462,15,464,15],[462,16,464,16],[479,4,479,7],[479,8,479,12],[479,13,479,16],[572,13,574,13],[572,14,574,14],[572,15,574,15],[572,16,574,16],[581,4,581,7],[581,8,581,12],[581,13,581,16],[520,13,522,13],[520,14,522,14],[520,15,522,15],[520,16,522,16],[566,8,566,16],[571,4,571,7],[571,8,571,12],[571,13,571,16],[619,13,621,13],[619,14,621,14],[619,15,621,15],[619,16,621,16],[582,13,584,13],[582,14,584,14],[582,15,584,15],[582,16,584,16],[618,4,618,7],[618,8,618,12],[618,13,618,16]]}
[]
[null,null,"DEPOSIT"]
[null,null,4,20,2,3,4,5,7,8,9,10,11,12,13,14,15,16,18,17]
[null,null,{"$f":"IF('Pension (PDF)'!F6=\"\", \"\", 'Pension (PDF)'!F6)","v":""},null,"Fund Details","","","","Percentage Change",null,"","","","Compound Annual Growth Rate (%)"]
[null,null,{"$f":"IF('Pension (PDF)'!F7=\"\", \"\", 'Pension (PDF)'!F7)","v":""},null,{"$f":"IF(assumed_rebate=0.01,\"Additional Fund\",IF(assumed_rebate=0,\"Fund\",\"Product + Fund\"))","v":"Fund"},"Total","Fund","Fund",{"$f":"TEXT('Pension (PDF)'!L7, \"dd.mm.yy\")","v":"31.03.25"},{"$f":"TEXT('Pension (PDF)'!M7, \"dd.mm.yy\")","v":"31.03.24"},{"$f":"TEXT('Pension (PDF)'!N7, \"dd.mm.yy\")","v":"31.03.23"},{"$f":"TEXT('Pension (PDF)'!O7, \"dd.mm.yy\")","v":"31.03.22"},{"$f":"TEXT('Pension (PDF)'!P7, \"dd.mm.yy\")","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"IF('Pension (PDF)'!F8=\"\", \"\", 'Pension (PDF)'!F8)","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"TEXT('Pension (PDF)'!L8, \"dd.mm.yy\")","v":"31.03.26"},{"$f":"I5","v":"31.03.25"},{"$f":"J5","v":"31.03.24"},"31.03.23","31.03.22",null,null,null,null,"Launch"]
[null,null,{"$f":"IF('Pension (PDF)'!F9=\"\", \"\", 'Pension (PDF)'!F9)","v":""},null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Deposit_1",{"$f":"VLOOKUP($B8,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Deposit"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), H$3))","v":0.1777},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3))","v":4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3))","v":1.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3))","v":-0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), $S$3))","v":0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0), R$3))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C8, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C8, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.10999999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, $S$3))","v":9.9999999999999978E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C8, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"GOVERNMENT & CORPORATE BOND"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},{"$f":"$F$5","v":"Total"},"Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note",{"$f":"E6","v":"Management"},"Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,{"$f":"$E$7","v":"Charge"},"Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Government & Corporate Bonds_1",{"$f":"VLOOKUP($B18,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Annuity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), H$3))","v":5.1556699999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3))","v":0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3))","v":1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3))","v":-7.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3))","v":-1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3))","v":1.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3))","v":-1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0), R$3))","v":"21.08.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C18, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.2799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C18, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.49999999999999978},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C18, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_2",{"$f":"VLOOKUP($B21,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), H$3))","v":3.8633099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3))","v":5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3))","v":4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3))","v":8.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3))","v":-8.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3))","v":-2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3))","v":6.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3))","v":1.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3))","v":3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), $S$3))","v":4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C21, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C21, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7600000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.2199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.2600000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C21, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_3",{"$f":"VLOOKUP($B24,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Ethical Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), H$3))","v":4.65489},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3))","v":3.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3))","v":7.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3))","v":-10.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3))","v":5.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3))","v":0.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3))","v":2.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), $S$3))","v":4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C24, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C24, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.9000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7899999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C24, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_4",{"$f":"VLOOKUP($B27,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Fixed Interest"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), H$3))","v":6.9593600000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3))","v":-0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3))","v":-15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3))","v":-5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3))","v":0.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3))","v":-4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), $S$3))","v":1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0), R$3))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C27, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-17.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C27, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C27, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_5",{"$f":"VLOOKUP($B30,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), H$3))","v":5.0048000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3))","v":4.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3))","v":4.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0), R$3))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C30, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Global Aggregate Corporate Total Return Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C30, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C30, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_6",{"$f":"VLOOKUP($B33,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global High Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), G$3))","v":"Active "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), H$3))","v":4.3850300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3))","v":3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3))","v":6.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3))","v":8.5299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3))","v":-8.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3))","v":-2.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3))","v":6.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0), R$3))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C33, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch Global Non-Financial High Yield Constrained Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C33, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.5399999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.67999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.8400000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.1499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.81999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.68000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C33, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_7",{"$f":"VLOOKUP($B36,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), H$3))","v":4.9057599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3))","v":1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3))","v":-12.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3))","v":4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), $S$3))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C36, Pension_PDF_RowLookup, 0)+1)","v":"Barclays Capital World Govt Inflation Link Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.4700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-13.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C36, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.999999999999984E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.85999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.72999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.46000000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.6100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.43999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C36, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_8",{"$f":"VLOOKUP($B39,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), H$3))","v":9.5177499999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3))","v":2.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3))","v":-7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3))","v":-6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3))","v":-25.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3))","v":-3.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3))","v":-7.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3))","v":-1.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), $S$3))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0), R$3))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C39, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Index-Linked All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-27.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C39, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.14000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.39999999999999947},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.32000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C39, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_9",{"$f":"VLOOKUP($B42,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), H$3))","v":4.2016099999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3))","v":1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3))","v":2.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3))","v":1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3))","v":-3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3))","v":1.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3))","v":0.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0), R$3))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C42, Pension_PDF_RowLookup, 0)+1)","v":"JPMorgan Global GBI Hedged Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.6900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C42, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.85999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C42, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_10",{"$f":"VLOOKUP($B45,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Long (15yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), H$3))","v":10.463290000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3))","v":1.0900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3))","v":-3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3))","v":-21.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3))","v":-8.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3))","v":0.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3))","v":-6.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3))","v":-0.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), $S$3))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0), R$3))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C45, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-22.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-8.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C45, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.85999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C45, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_11",{"$f":"VLOOKUP($B48,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Long (15yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), H$3))","v":12.005990000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3))","v":-0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3))","v":-3.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3))","v":-21.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3))","v":-7.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3))","v":-3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3))","v":-8.1300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3))","v":-2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), $S$3))","v":1.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0), R$3))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C48, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-23.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-8.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C48, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.10999999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.56999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.53000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.70999999999999908},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C48, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[]
[null,null,"GOVERNMENT & CORPORATE BOND CONTINUED"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R38=\"\", \"\", 'Pension (PDF)'!R38)","v":-6.79},null,{"$f":"IF('Pension (PDF)'!S38=\"\", \"\", 'Pension (PDF)'!S38)","v":-0.65}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Government & Corporate Bonds_12",{"$f":"VLOOKUP($B59,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Long (15yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), H$3))","v":9.90564},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3))","v":2.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3))","v":-7.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3))","v":-3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3))","v":-19.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3))","v":4.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3))","v":-3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), $S$3))","v":1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0), R$3))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C59, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-9.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-21.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C59, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.9700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.879999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C59, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_13",{"$f":"VLOOKUP($B62,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Medium (10yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), H$3))","v":7.86693},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3))","v":1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3))","v":-15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3))","v":-6.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3))","v":2.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3))","v":-3.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3))","v":0.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), $S$3))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0), R$3))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C62, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-16.170000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C62, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.4800000000000022},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.7799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.70000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C62, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_14",{"$f":"VLOOKUP($B65,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Medium (10yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), H$3))","v":8.58019},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3))","v":1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3))","v":0.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3))","v":-13.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3))","v":-5.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3))","v":-0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3))","v":-4.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), $S$3))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0), R$3))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C65, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-15.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C65, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.34999999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3))","v":9.0000000000000746E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.65000000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.77999999999999936},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C65, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_15",{"$f":"VLOOKUP($B68,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Medium (10yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), H$3))","v":6.3667999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3))","v":-3.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3))","v":-1.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3))","v":-10.199999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3))","v":-1.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3))","v":0.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), $S$3))","v":1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0), R$3))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C68, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-12.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C68, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.87000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.19999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.45000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3))","v":9.9999999999999978E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.40999999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C68, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_16",{"$f":"VLOOKUP($B71,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short (5yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), H$3))","v":4.0484799999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3))","v":3.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3))","v":3.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3))","v":-7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3))","v":-4.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3))","v":4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3))","v":1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), $S$3))","v":3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0), R$3))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C71, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C71, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0000000000000462E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.68000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C71, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_17",{"$f":"VLOOKUP($B74,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short (5yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), H$3))","v":4.8301299999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3))","v":2.2999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3))","v":1.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3))","v":2.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3))","v":-6.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3))","v":-3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3))","v":-0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3))","v":-0.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), $S$3))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0), R$3))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C74, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C74, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.67000000000000015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.70000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.45999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C74, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_18",{"$f":"VLOOKUP($B77,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short (5yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), H$3))","v":3.2208600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3))","v":3.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3))","v":0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3))","v":-2.3199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3))","v":4.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3))","v":1.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), $S$3))","v":1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0), R$3))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C77, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.2200000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C77, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.11999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.0000000000000009E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C77, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_19",{"$f":"VLOOKUP($B80,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration Global High Yield"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), H$3))","v":1.7236400000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3))","v":4.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3))","v":6.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3))","v":5.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3))","v":2.5099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0), R$3))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C80, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C80, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C80, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_20",{"$f":"VLOOKUP($B83,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration Global Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), H$3))","v":2.92788},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3))","v":3.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3))","v":1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0), R$3))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C83, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C83, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.17000000000000037},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.0000000000000044E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C83, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_21",{"$f":"VLOOKUP($B86,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration UK Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), H$3))","v":2.7040099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3))","v":6.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0), R$3))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C86, Pension_PDF_RowLookup, 0)+1)","v":"ICE BofAML 1-5 Year Sterling Non-gilt"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C86, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.89999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6700000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C86, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_22",{"$f":"VLOOKUP($B89,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration UK Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), H$3))","v":2.6433599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3))","v":3.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0), R$3))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C89, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts up to 5 yrs"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C89, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.39999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.31999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C89, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_23",{"$f":"VLOOKUP($B92,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sterling Extra Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), H$3))","v":3.2030799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3))","v":7.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3))","v":9.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3))","v":11.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3))","v":-2.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3))","v":3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3))","v":9.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3))","v":5.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3))","v":6.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), $S$3))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C92, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-9.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C92, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.8199999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.4599999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C92, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_24",{"$f":"VLOOKUP($B95,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Corporate Bond Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), H$3))","v":4.8488300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3))","v":3.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3))","v":7.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3))","v":-10.130000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3))","v":-4.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0), R$3))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C95, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non-Gilts All Maturities Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C95, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.89000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C95, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_25",{"$f":"VLOOKUP($B98,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), H$3))","v":5.2571899999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3))","v":4.8600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0), R$3))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C98, Pension_PDF_RowLookup, 0)+1)","v":"iBoxx Sterling Non-Gilt Total Return GBP Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C98, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.7799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C98, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_26",{"$f":"VLOOKUP($B101,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), H$3))","v":7.0740800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3))","v":1.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3))","v":-1.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3))","v":-0.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3))","v":-14.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3))","v":-5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), $S$3))","v":1.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C101, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-17.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C101, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.9800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.94000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.22999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.89000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.65999999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C101, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_27",{"$f":"VLOOKUP($B104,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Baillie Gifford High Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), D$3))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), E$3))","v":1.2999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), F$3))","v":1.32E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), H$3))","v":3.8334700000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3))","v":3.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3))","v":8.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3))","v":12.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3))","v":-9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3))","v":-4.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3))","v":8.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3))","v":3.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), $S$3))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C104, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch European Currency High Yield Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.6100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C104, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.32999999999999963},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.32000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.4099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.89000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.7300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.45000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C104, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_28",{"$f":"VLOOKUP($B107,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Long Gilt Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), H$3))","v":12.913729999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3))","v":-8.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3))","v":-5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3))","v":-30.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3))","v":-8.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3))","v":-11.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), $S$3))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0), R$3))","v":"30.05.03"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C107, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts Over 15 years Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-9.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-30.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C107, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.99000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.41999999999999815},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.15000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.999999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C107, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_29",{"$f":"VLOOKUP($B110,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Over 5 years Index linked Gilt Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), H$3))","v":11.46471},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3))","v":1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3))","v":-10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3))","v":-8.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3))","v":-30.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3))","v":2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3))","v":-5.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3))","v":-9.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3))","v":-2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), $S$3))","v":1.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0), R$3))","v":"07.09.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C110, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Index-Linked Gilts Over 5 years Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-11.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-31.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.4500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C110, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1199999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.0000000000000266E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.9999999999999796E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C110, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_30",{"$f":"VLOOKUP($B113,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock UK All Stocks Corporate Bond Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), H$3))","v":5.0817600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3))","v":1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3))","v":-11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3))","v":-6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), $S$3))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0), R$3))","v":"26.11.07"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C113, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C113, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.0000000000000053E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.36999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.27000000000000046},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.0000000000001137E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.59000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.17000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C113, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"GOVERNMENT & CORPORATE BOND CONTINUED"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R84=\"\", \"\", 'Pension (PDF)'!R84)","v":-9.9999999999999645E-2},null,{"$f":"IF('Pension (PDF)'!S84=\"\", \"\", 'Pension (PDF)'!S84)","v":5.0000000000000266E-2}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Government & Corporate Bonds_31",{"$f":"VLOOKUP($B123,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Moneybuilder Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), E$3))","v":1.2500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), F$3))","v":1.4000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), H$3))","v":4.9078400000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3))","v":2.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3))","v":1.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3))","v":-12.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3))","v":3.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3))","v":-1.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3))","v":0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), $S$3))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C123, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch Euro-Sterling Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.1599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-11.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C123, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.71000000000000019},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.61999999999999966},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.36999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.32999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C123, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_32",{"$f":"VLOOKUP($B126,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Strategic Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), E$3))","v":1.35E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), F$3))","v":1.47E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), H$3))","v":4.7861000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3))","v":5.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3))","v":-9.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3))","v":-5.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3))","v":4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3))","v":-0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3))","v":1.1000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), $S$3))","v":2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C126, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch Sterling Large Cap Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.0000000000000007E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-16.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.9400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C126, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.64999999999999947},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C126, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_33",{"$f":"VLOOKUP($B129,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), E$3))","v":1.4499999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), F$3))","v":1.4499999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), H$3))","v":5.7021300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3))","v":3.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3))","v":1.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3))","v":7.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3))","v":-7.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3))","v":-4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3))","v":4.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3))","v":-0.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3))","v":1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), $S$3))","v":2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0), R$3))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C129, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Corporate Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-9.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C129, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.2100000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.0000000000000284E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.83999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.14000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.85000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C129, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_34",{"$f":"VLOOKUP($B132,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Global Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), E$3))","v":1.5700000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), F$3))","v":1.5700000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), H$3))","v":5.7736999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3))","v":1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3))","v":-2.2799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3))","v":-2.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3))","v":-2.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3))","v":-0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3))","v":-1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3))","v":0.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), $S$3))","v":1.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0), R$3))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C132, Pension_PDF_RowLookup, 0)+1)","v":"IA Global Bonds Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C132, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.5499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.63999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.8199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0500000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C132, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_35",{"$f":"VLOOKUP($B135,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Monthly Income Plus"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), E$3))","v":1.6200000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), F$3))","v":1.6200000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), H$3))","v":4.6897700000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3))","v":4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3))","v":11.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3))","v":-6.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3))","v":6.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3))","v":3.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), $S$3))","v":4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C135, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Strategic Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C135, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.80000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.8899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.38999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3000000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.83999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.66000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C135, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_36",{"$f":"VLOOKUP($B138,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One Emerging Markets Blended Debt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), F$3))","v":1.8800000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), H$3))","v":5.5733499999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3))","v":8.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3))","v":3.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3))","v":4.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3))","v":-3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3))","v":4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3))","v":2.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3))","v":3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), $S$3))","v":1.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C138, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"Benchmark performance figures unavailable"},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C138, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C138, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_37",{"$f":"VLOOKUP($B141,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), E$3))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), F$3))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), H$3))","v":5.6558200000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3))","v":2.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3))","v":1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3))","v":-8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3))","v":-5.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3))","v":3.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3))","v":1.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), $S$3))","v":3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C141, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Corporate Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C141, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.29999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0899999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.46000000000000019},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C141, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_38",{"$f":"VLOOKUP($B144,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Optimal Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), E$3))","v":1.7299999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), F$3))","v":1.7299999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), H$3))","v":5.6288299999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3))","v":3.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3))","v":10.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3))","v":-3.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3))","v":-4.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3))","v":5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3))","v":2.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), $S$3))","v":3.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C144, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Strategic Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C144, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.41999999999999948},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.129999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3))","v":9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C144, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Government & Corporate Bonds_39",{"$f":"VLOOKUP($B147,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Strategic Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), E$3))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), F$3))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), H$3))","v":6.4598899999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3))","v":0.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3))","v":8.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3))","v":-7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3))","v":-5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3))","v":3.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3))","v":-0.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3))","v":1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), $S$3))","v":3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C147, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Corporate Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C147, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.999999999999984E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9300000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.88999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.62999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C147, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"PROPERTY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R122=\"\", \"\", 'Pension (PDF)'!R122)","v":2},null,{"$f":"IF('Pension (PDF)'!S122=\"\", \"\", 'Pension (PDF)'!S122)","v":2.96}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Property_1",{"$f":"VLOOKUP($B157,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Property"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), H$3))","v":1.15228},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3))","v":4.6100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3))","v":-0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3))","v":-12.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3))","v":16.809999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), $S$3))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0), R$3))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C157, Pension_PDF_RowLookup, 0)+1)","v":"ABI UK Direct Property Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-12.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.1599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C157, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.2400000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5899999999999981},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C157, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Property_2",{"$f":"VLOOKUP($B160,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder Global Cities Real Estate"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), F$3))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), H$3))","v":13.719239999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3))","v":-1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3))","v":8.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3))","v":-22.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3))","v":20.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3))","v":1.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3))","v":4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), $S$3))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0), R$3))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C160, Pension_PDF_RowLookup, 0)+1)","v":"FTSE EPRA/NAREIT"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-16.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3))","v":18.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C160, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.0699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.3600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.26000000000000068},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C160, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[]
[null,null,"MIXED ASSET"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R128=\"\", \"\", 'Pension (PDF)'!R128)","v":4.3600000000000003},null,{"$f":"IF('Pension (PDF)'!S128=\"\", \"\", 'Pension (PDF)'!S128)","v":4.16}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Mixed Asset_1",{"$f":"VLOOKUP($B171,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Adventurous Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), H$3))","v":7.4742699999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3))","v":14.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3))","v":3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3))","v":12.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3))","v":-5.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3))","v":13.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3))","v":7.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3))","v":7.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), $S$3))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), R$3))","v":"30.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C171, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C171, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5599999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.30000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_2",{"$f":"VLOOKUP($B174,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Defensive Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), H$3))","v":4.5629400000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3))","v":3.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3))","v":7.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3))","v":-4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3))","v":6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3))","v":4.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), $S$3))","v":4.8600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), R$3))","v":"30.09.96"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C174, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C174, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.5900000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.63999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.25999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.40000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_3",{"$f":"VLOOKUP($B177,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), H$3))","v":6.5587499999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3))","v":12.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3))","v":3.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3))","v":10.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3))","v":-5.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3))","v":11.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3))","v":6.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), $S$3))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), R$3))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C177, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C177, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.9999999999999822E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.0000000000000462E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_4",{"$f":"VLOOKUP($B180,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Defensive"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), H$3))","v":3.5241400000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3))","v":5.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3))","v":-4.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3))","v":4.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3))","v":5.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C180, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C180, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.26999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.39000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_5",{"$f":"VLOOKUP($B183,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Conservative"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), H$3))","v":4.5793200000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3))","v":3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3))","v":7.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3))","v":-4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3))","v":7.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3))","v":4.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C183, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C183, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_6",{"$f":"VLOOKUP($B186,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Moderate"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), H$3))","v":5.46373},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3))","v":3.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3))","v":-6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C186, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C186, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.52000000000000135},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2299999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4900000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_7",{"$f":"VLOOKUP($B189,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), H$3))","v":6.6190100000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3))","v":10.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3))","v":-5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3))","v":8.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3))","v":6.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C189, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C189, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.60000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.5300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.28999999999999915},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_8",{"$f":"VLOOKUP($B192,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Enhanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), H$3))","v":7.4744999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3))","v":14.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3))","v":13.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3))","v":10.039999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C192, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C192, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5699999999999985},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.44000000000000128},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.23000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_9",{"$f":"VLOOKUP($B195,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Dynamic"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), H$3))","v":8.2646800000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3))","v":16.170000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3))","v":13.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3))","v":-4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3))","v":14.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3))","v":10.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3))","v":8.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C195, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.940000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C195, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2700000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.5499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.87000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.66999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_10",{"$f":"VLOOKUP($B198,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Total Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), H$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3))","v":16.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), R$3))","v":"13.11.24"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C198, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C198, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_11",{"$f":"VLOOKUP($B201,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 1"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), H$3))","v":3.8813300000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3))","v":6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3))","v":2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3))","v":-8.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3))","v":4.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3))","v":4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C201, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-9.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C201, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2899999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.69999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8400000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.82000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C201, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_12",{"$f":"VLOOKUP($B204,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 2"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), H$3))","v":4.4410299999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3))","v":7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3))","v":2.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3))","v":-7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3))","v":6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C204, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C204, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.9999999999999822E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.69999999999999973},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_13",{"$f":"VLOOKUP($B207,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 3"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), H$3))","v":4.9008799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3))","v":9.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3))","v":3.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3))","v":7.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3))","v":-6.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3))","v":7.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3))","v":6.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3))","v":3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C207, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C207, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.19999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.61000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_14",{"$f":"VLOOKUP($B210,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 4"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), H$3))","v":5.5229799999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3))","v":10.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3))","v":3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3))","v":9.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3))","v":-5.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3))","v":5.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C210, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C210, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.3299999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.22000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_15",{"$f":"VLOOKUP($B213,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 5"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), H$3))","v":6.0597300000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3))","v":11.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3))","v":3.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3))","v":10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3))","v":-4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3))","v":10.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3))","v":8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), R$3))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C213, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C213, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.59000000000000163},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.29999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.0000000000000711E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.41000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_16",{"$f":"VLOOKUP($B216,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Diversified Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), H$3))","v":8.0970999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3))","v":6.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3))","v":13.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3))","v":-6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3))","v":5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3))","v":3.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), R$3))","v":"13.11.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C216, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (20-60% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C216, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.4899999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.23999999999999977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_17",{"$f":"VLOOKUP($B219,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Managed Growth Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), H$3))","v":5.7446200000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3))","v":2.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3))","v":10.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3))","v":-8.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3))","v":0.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3))","v":5.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3))","v":1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), R$3))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C219, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (0-35% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C219, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.85000000000000053},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_18",{"$f":"VLOOKUP($B222,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable World Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), H$3))","v":10.619440000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3))","v":14.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3))","v":-0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3))","v":17.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3))","v":-5.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3))","v":10.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3))","v":6.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), R$3))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C222, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C222, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7600000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.3599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,null,"MIXED ASSET CONTINUED"]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R180=\"\", \"\", 'Pension (PDF)'!R180)","v":"N/A"},null,{"$f":"IF('Pension (PDF)'!S180=\"\", \"\", 'Pension (PDF)'!S180)","v":"N/A"}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Mixed Asset_19",{"$f":"VLOOKUP($B230,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Consensus 85"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), H$3))","v":7.6188799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3))","v":13.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3))","v":4.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3))","v":11.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3))","v":7.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3))","v":9.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3))","v":6.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), $S$3))","v":6.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C230, Pension_PDF_RowLookup, 0)+1)","v":"ABI Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C230, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_20",{"$f":"VLOOKUP($B233,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Distribution"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), E$3))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), F$3))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), H$3))","v":6.1124400000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3))","v":6.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3))","v":12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3))","v":-5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3))","v":4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3))","v":7.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3))","v":4.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), $S$3))","v":5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C233, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (20-60% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C233, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.1000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.19999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6999999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.64999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_21",{"$f":"VLOOKUP($B236,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One Global Income Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), E$3))","v":1.575E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), F$3))","v":1.7249999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), H$3))","v":5.1845800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3))","v":9.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3))","v":3.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3))","v":-5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3))","v":-2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3))","v":2.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), $S$3))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), R$3))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C236, Pension_PDF_RowLookup, 0)+1)","v":"UK Consumer Price Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C236, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-13.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.6499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_22",{"$f":"VLOOKUP($B239,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Balanced Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), D$3))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), F$3))","v":2.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), H$3))","v":7.9404599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3))","v":15.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3))","v":3.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3))","v":8.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3))","v":8.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3))","v":6.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3))","v":7.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), $S$3))","v":6.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C239, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.1300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C239, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.63000000000000034},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.79999999999999893},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.83999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.76999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_23",{"$f":"VLOOKUP($B242,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Growth Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), D$3))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), F$3))","v":2.5100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), H$3))","v":9.2061799999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3))","v":14.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3))","v":3.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3))","v":13.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3))","v":-2.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3))","v":10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3))","v":10.119999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3))","v":7.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), $S$3))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C242, Pension_PDF_RowLookup, 0)+1)","v":"IA Flexible Investment Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C242, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.7900000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.98000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.2700000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.7800000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_24",{"$f":"VLOOKUP($B245,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Income Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), D$3))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), F$3))","v":2.35E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), H$3))","v":6.61355},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3))","v":12.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3))","v":5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3))","v":-3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3))","v":7.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3))","v":4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3))","v":4.9400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$3))","v":4.6900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C245, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (20-60% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C245, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.1900000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.7300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8199999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.96999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.41000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_25",{"$f":"VLOOKUP($B248,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust Balanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), F$3))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), H$3))","v":11.40096},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3))","v":12.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3))","v":-0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3))","v":17.510000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3))","v":-11.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3))","v":11.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3))","v":9.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$3))","v":6.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C248, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C248, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3))","v":7.370000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5200000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_26",{"$f":"VLOOKUP($B251,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust Global Alpha"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), E$3))","v":1.95E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), F$3))","v":2.0299999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), H$3))","v":14.52107},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3))","v":5.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3))","v":1.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3))","v":20.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3))","v":-20.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3))","v":10.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3))","v":9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$3))","v":7.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C251, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3))","v":23.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C251, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-11.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-19.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.9500000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.0399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.2099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.879999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_27",{"$f":"VLOOKUP($B254,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Multi-Asset Balanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), E$3))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), F$3))","v":1.5600000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), H$3))","v":7.6723100000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3))","v":9.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3))","v":3.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3))","v":11.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3))","v":0.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3))","v":7.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3))","v":7.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$3))","v":6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), R$3))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C254, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C254, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.89999999999999858},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.84000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$3))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_28",{"$f":"VLOOKUP($B257,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Multi-Asset Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), E$3))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), F$3))","v":1.5500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), H$3))","v":9.3819599999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3))","v":15.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3))","v":2.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3))","v":8.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3))","v":10.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3))","v":7.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3))","v":8.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$3))","v":8.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), R$3))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C257, Pension_PDF_RowLookup, 0)+1)","v":"IA Flexible Investment Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C257, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.67999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_29",{"$f":"VLOOKUP($B260,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Rathbone Enhanced Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), E$3))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), F$3))","v":1.54E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), H$3))","v":10.771979999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3))","v":8.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3))","v":-1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3))","v":14.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3))","v":-5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3))","v":5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3))","v":6.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3))","v":3.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3))","v":7.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), R$3))","v":"08.05.12"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C260, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C260, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.240000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-19.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.73000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"MIXED ASSET CONTINUED"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R231=\"\", \"\", 'Pension (PDF)'!R231)","v":2.12},null,{"$f":"IF('Pension (PDF)'!S231=\"\", \"\", 'Pension (PDF)'!S231)","v":0.84000000000000075}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Mixed Asset_30",{"$f":"VLOOKUP($B270,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Rathbone Strategic Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), E$3))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), F$3))","v":1.5100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), H$3))","v":7.6650099999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3))","v":7.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3))","v":0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3))","v":9.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3))","v":-4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3))","v":5.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3))","v":3.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0), R$3))","v":"08.05.12"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C270, Pension_PDF_RowLookup, 0)+1)","v":"UK Consumer Price Index +3%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C270, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.9799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-16.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.1400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.34000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C270, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_31",{"$f":"VLOOKUP($B273,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Rathbone Total Return"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), E$3))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), F$3))","v":1.52E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), H$3))","v":5.1178800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3))","v":6.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3))","v":6.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3))","v":4.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3))","v":5.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3))","v":3.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0), R$3))","v":"08.05.12"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C273, Pension_PDF_RowLookup, 0)+1)","v":"Sterling Overnight Index (SONIA) + 2%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C273, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.4100000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.52000000000000046},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.0200000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.15000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C273, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_32",{"$f":"VLOOKUP($B276,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder Managed Balanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), E$3))","v":1.3500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), F$3))","v":1.4400000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), H$3))","v":8.0964700000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3))","v":8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3))","v":-6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3))","v":3.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3))","v":8.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3))","v":4.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3))","v":6.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), $S$3))","v":5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0), R$3))","v":"29.06.98"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C276, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C276, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.2799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.18000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.32000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C276, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_33",{"$f":"VLOOKUP($B279,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), H$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0), R$3))","v":"03.10.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C279, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment 40-85% Shares"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C279, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, $S$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C279, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Mixed Asset_34",{"$f":"VLOOKUP($B282,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), D$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0), R$3))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C282, Pension_PDF_RowLookup, 0)+1)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+1, R$3))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C282, Pension_PDF_RowLookup, 0)+2)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C282, Pension_PDF_RowLookup, 0)+2, R$3))","v":{"$error":"#N/A"}}]
[]
[]
[null,null,"UK EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R312=\"\", \"\", 'Pension (PDF)'!R312)","v":-1.6600000000000001},null,{"$f":"IF('Pension (PDF)'!S312=\"\", \"\", 'Pension (PDF)'!S312)","v":-0.83000000000000007}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"UK Equity_1",{"$f":"VLOOKUP($B293,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Equity Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), H$3))","v":10.464},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3))","v":18.809999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3))","v":10.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3))","v":1.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3))","v":15.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3))","v":10.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3))","v":7.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$3))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C293, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C293, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_2",{"$f":"VLOOKUP($B296,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), H$3))","v":10.215070000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3))","v":19.420000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3))","v":7.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3))","v":-0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3))","v":10.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3))","v":11.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3))","v":8.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3))","v":7.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$3))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), R$3))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C296, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C296, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.90999999999999659},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.8599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.84999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.2899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.38999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.9999999999999609E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_3",{"$f":"VLOOKUP($B299,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Leaders"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), H$3))","v":10.91461},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3))","v":10.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3))","v":3.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3))","v":10.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3))","v":14.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3))","v":8.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3))","v":8.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), $S$3))","v":7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0), R$3))","v":"01.11.99"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C299, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C299, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.4499999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.9699999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.96000000000000085},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.4300000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C299, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_4",{"$f":"VLOOKUP($B302,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Mid Cap"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), H$3))","v":14.12843},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3))","v":-1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3))","v":7.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3))","v":-9.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3))","v":-1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3))","v":-0.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3))","v":3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), $S$3))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0), R$3))","v":"01.11.99"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C302, Pension_PDF_RowLookup, 0)+1)","v":"FTSE 250 Mid Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C302, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.6300000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.30000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.72000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C302, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_5",{"$f":"VLOOKUP($B305,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Smaller Companies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), H$3))","v":12.67787},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3))","v":-4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3))","v":-1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3))","v":7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3))","v":-22.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3))","v":-1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3))","v":0.14000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3))","v":-5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), $S$3))","v":6.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C305, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Small Cap (ex Inv Trusts) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-13.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C305, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-16.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.2199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C305, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_6",{"$f":"VLOOKUP($B308,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), D$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0), R$3))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C308, Pension_PDF_RowLookup, 0)+1)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+1, R$3))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C308, Pension_PDF_RowLookup, 0)+2)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C308, Pension_PDF_RowLookup, 0)+2, R$3))","v":{"$error":"#N/A"}}]
[null,"UK Equity_7",{"$f":"VLOOKUP($B311,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Baillie Gifford UK Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), D$3))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), E$3))","v":1.37E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), F$3))","v":1.4000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), H$3))","v":11.49385},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3))","v":6.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3))","v":5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3))","v":5.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3))","v":-3.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3))","v":-1.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3))","v":5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3))","v":2.5499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3))","v":5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), $S$3))","v":5.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0), R$3))","v":"12.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C311, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3))","v":18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C311, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-11.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-12.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.8400000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.7600000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.9799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.59000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C311, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_8",{"$f":"VLOOKUP($B314,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS UK Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), H$3))","v":9.6499600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3))","v":17.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3))","v":7.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3))","v":0.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3))","v":10.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3))","v":10.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3))","v":8.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3))","v":6.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), $S$3))","v":6.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C314, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C314, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.3999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.99999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.9599999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.6600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C314, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_9",{"$f":"VLOOKUP($B317,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional UK Core Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), E$3))","v":1.0999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), F$3))","v":1.1699999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), H$3))","v":9.5515799999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3))","v":20.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3))","v":8.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3))","v":7.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3))","v":0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3))","v":10.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3))","v":12.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3))","v":9.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3))","v":7.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0), R$3))","v":"06.03.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C317, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All-Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3))","v":20.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C317, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.72999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.11000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C317, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_10",{"$f":"VLOOKUP($B320,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock UK Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), E$3))","v":1.3499999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), F$3))","v":1.37E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), H$3))","v":9.6989400000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3))","v":7.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3))","v":5.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3))","v":10.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3))","v":1.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3))","v":8.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3))","v":7.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), $S$3))","v":6.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0), R$3))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C320, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C320, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-11.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.0100000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.7600000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.13000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.6000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.9099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C320, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"UK EQUITY CONTINUED"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R347=\"\", \"\", 'Pension (PDF)'!R347)","v":9.17},null,{"$f":"IF('Pension (PDF)'!S347=\"\", \"\", 'Pension (PDF)'!S347)","v":6.95}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"UK Equity_11",{"$f":"VLOOKUP($B330,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder UK Multi-Cap Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), D$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), R$3))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C330, Pension_PDF_RowLookup, 0)+1)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, R$3))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C330, Pension_PDF_RowLookup, 0)+2)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, R$3))","v":{"$error":"#N/A"}}]
[null,"UK Equity_12",{"$f":"VLOOKUP($B333,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity UK Select"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), F$3))","v":1.7600000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), H$3))","v":10.41222},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3))","v":-1.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3))","v":0.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3))","v":-1.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3))","v":9.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3))","v":3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3))","v":3.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3))","v":4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$3))","v":4.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), R$3))","v":"29.06.98"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C333, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C333, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-20.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_13",{"$f":"VLOOKUP($B336,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco UK Equity High Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), E$3))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), F$3))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), H$3))","v":9.6233599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3))","v":22.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3))","v":7.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3))","v":11.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3))","v":-7.0000000000000007E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3))","v":8.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3))","v":13.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3))","v":9.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3))","v":2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), R$3))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C336, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C336, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.4699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.9699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_14",{"$f":"VLOOKUP($B339,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One UK Special Situations"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), F$3))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), H$3))","v":13.02881},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3))","v":20.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3))","v":9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3))","v":24.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3))","v":13.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3))","v":-5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3))","v":18.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3))","v":12.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3))","v":8.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), R$3))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C339, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C339, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.360000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3))","v":18.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3))","v":12.370000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-16.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_15",{"$f":"VLOOKUP($B342,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Recovery"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), E$3))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), F$3))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), H$3))","v":11.314590000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3))","v":24.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3))","v":11.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3))","v":-0.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3))","v":-5.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3))","v":-0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3))","v":11.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3))","v":4.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), $S$3))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C342, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.0900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C342, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-11.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.7999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_16",{"$f":"VLOOKUP($B345,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder Income Maximiser"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), F$3))","v":1.8600000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), H$3))","v":9.8200599999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3))","v":14.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3))","v":18.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3))","v":7.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3))","v":17.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3))","v":13.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3))","v":11.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), $S$3))","v":6.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C345, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C345, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.8299999999999983},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3))","v":9.6100000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.49000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.4799999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_17",{"$f":"VLOOKUP($B348,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Core Plus (JPM UK Dynamic)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), D$3))","v":"6"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), E$3))","v":1.6500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), F$3))","v":1.7899999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), H$3))","v":9.5147300000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3))","v":21.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3))","v":7.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3))","v":0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3))","v":-0.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3))","v":12.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3))","v":7.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3))","v":7.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), $S$3))","v":6.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C348, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C348, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.9200000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.7300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-12.690000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.36000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_18",{"$f":"VLOOKUP($B351,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Core Plus (Artemis Income)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), D$3))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), F$3))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), H$3))","v":9.9457299999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3))","v":13.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3))","v":10.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3))","v":14.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3))","v":-2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3))","v":12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3))","v":7.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), $S$3))","v":6.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), R$3))","v":"29.06.98"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C351, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C351, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.5199999999999978},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.1100000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3))","v":7.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.120000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.9999999999999609E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.66000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_19",{"$f":"VLOOKUP($B354,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Specialist (Baillie Gifford UK Equity Alpha)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), D$3))","v":"4 5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), E$3))","v":1.4999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), F$3))","v":1.4999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), H$3))","v":13.21001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3))","v":1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3))","v":-0.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3))","v":-6.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3))","v":-19.850000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3))","v":1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3))","v":-4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3))","v":-0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), $S$3))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C354, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.850000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C354, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-16.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-31.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-14.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_20",{"$f":"VLOOKUP($B357,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Specialist (Fidelity UK Opportunities)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), D$3))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), E$3))","v":1.34E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), F$3))","v":1.6200000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), H$3))","v":12.065189999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3))","v":-5.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3))","v":-0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3))","v":1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3))","v":-18.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3))","v":-1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3))","v":-4.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3))","v":0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), $S$3))","v":3.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0), R$3))","v":"29.06.98"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C357, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C357, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-25.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-19.619999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-13.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C357, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_21",{"$f":"VLOOKUP($B360,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Income Core Plus (Artemis Income)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), F$3))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), H$3))","v":10.15211},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3))","v":13.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3))","v":10.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3))","v":11.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3))","v":1.1000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3))","v":12.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3))","v":9.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$3))","v":7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C360, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C360, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.4999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.90000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.1800000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.34999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_22",{"$f":"VLOOKUP($B363,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Income Core Plus (Fidelity UK Equity Income)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), D$3))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), E$3))","v":1.2999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), F$3))","v":1.47E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), H$3))","v":9.0669000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3))","v":17.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3))","v":3.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3))","v":2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3))","v":16.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3))","v":8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3))","v":5.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$3))","v":6.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C363, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3))","v":18.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C363, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.4699999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.6600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.8399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.4300000000000015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"UK EQUITY CONTINUED"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"UK Equity_23",{"$f":"VLOOKUP($B373,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Mid Cap Specialist (FTF Martin Currie UK Midcap)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), D$3))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), F$3))","v":1.77E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), H$3))","v":14.7348},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3))","v":-10.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3))","v":8.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3))","v":-6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3))","v":-4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3))","v":-1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3))","v":2.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), $S$3))","v":4.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C373, Pension_PDF_RowLookup, 0)+1)","v":"FTSE 250 Mid Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-9.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C373, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.589999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9500000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.0100000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.30999999999999961},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C373, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_24",{"$f":"VLOOKUP($B376,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Small Cap Specialist (Artemis UK Smaller Companies)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), F$3))","v":1.7899999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), H$3))","v":14.825060000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3))","v":5.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3))","v":4.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3))","v":-23.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3))","v":-8.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3))","v":2.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3))","v":-5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), $S$3))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C376, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Small Cap (ex Inv Trusts) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-14.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C376, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.1000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.5699999999999985},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-12.440000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C376, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"UK Equity_25",{"$f":"VLOOKUP($B379,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), D$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0), R$3))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C379, Pension_PDF_RowLookup, 0)+1)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+1, R$3))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C379, Pension_PDF_RowLookup, 0)+2)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, E$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, F$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, G$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, H$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, $S$3))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C379, Pension_PDF_RowLookup, 0)+2, R$3))","v":{"$error":"#N/A"}}]
[]
[null,null,"US EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R397=\"\", \"\", 'Pension (PDF)'!R397)","v":2.4},null,{"$f":"IF('Pension (PDF)'!S397=\"\", \"\", 'Pension (PDF)'!S397)","v":9.3000000000000007}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"US Equity_1",{"$f":"VLOOKUP($B389,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP American Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), D$3))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), H$3))","v":12.58977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3))","v":13.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3))","v":3.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3))","v":28.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3))","v":-6.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3))","v":20.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3))","v":14.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3))","v":13.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), $S$3))","v":13.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0), R$3))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C389, Pension_PDF_RowLookup, 0)+1)","v":"FTSE USA Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3))","v":28.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C389, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.9999999999999147E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.80000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.25999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C389, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"US Equity_2",{"$f":"VLOOKUP($B392,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS US Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), H$3))","v":13.26872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3))","v":13.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3))","v":2.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3))","v":29.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3))","v":-7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3))","v":20.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3))","v":14.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3))","v":10.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3))","v":13.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), $S$3))","v":13.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C392, Pension_PDF_RowLookup, 0)+1)","v":"FTSE USA Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3))","v":26.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3))","v":18.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C392, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.3299999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.3300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.9000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.9999999999998934E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.28000000000000114},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C392, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"US Equity_3",{"$f":"VLOOKUP($B395,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/FTF Royce US Smaller Companies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), F$3))","v":1.77E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), H$3))","v":20.4221},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3))","v":20.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3))","v":-14.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3))","v":15.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3))","v":0.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3))","v":5.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3))","v":4.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), $S$3))","v":7.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C395, Pension_PDF_RowLookup, 0)+1)","v":"Russell 2000 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3))","v":20.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.5399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C395, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.61999999999999744},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.78000000000000114},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.8899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3299999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.23999999999999844},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0599999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C395, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"US Equity_4",{"$f":"VLOOKUP($B398,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust US Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), F$3))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), H$3))","v":15.4742},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3))","v":13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3))","v":30.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3))","v":-12.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3))","v":13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3))","v":6.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3))","v":12.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), R$3))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C398, Pension_PDF_RowLookup, 0)+1)","v":"S&P 500 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3))","v":24.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C398, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.32000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.85999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"US Equity_5",{"$f":"VLOOKUP($B401,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder US Mid Cap"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), F$3))","v":1.8600000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), H$3))","v":16.66263},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3))","v":13.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3))","v":-9.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3))","v":14.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3))","v":-1.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3))","v":6.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3))","v":5.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3))","v":4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3))","v":8.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), $S$3))","v":9.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), R$3))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C401, Pension_PDF_RowLookup, 0)+1)","v":"Russell 2500 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3))","v":18.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.850000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C401, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.629999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.8600000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.4300000000000015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.5900000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"US Equity_6",{"$f":"VLOOKUP($B404,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS US Core Plus (Jupiter North American Equity)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), D$3))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), F$3))","v":1.9E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), H$3))","v":12.922180000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3))","v":16.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3))","v":26.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3))","v":-5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3))","v":18.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3))","v":14.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3))","v":10.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), $S$3))","v":9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C404, Pension_PDF_RowLookup, 0)+1)","v":"S&P 500 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3))","v":24.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C404, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7100000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.19999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C404, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[]
[null,null,"EUROPEAN EQUITY"]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R422=\"\", \"\", 'Pension (PDF)'!R422)","v":3.06},null,{"$f":"IF('Pension (PDF)'!S422=\"\", \"\", 'Pension (PDF)'!S422)","v":7.63}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"European Equity_1",{"$f":"VLOOKUP($B414,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS European"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), H$3))","v":11.06409},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3))","v":13.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3))","v":9.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), $S$3))","v":7.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), R$3))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C414, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C414, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.8199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.87000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.29999999999999893},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"European Equity_2",{"$f":"VLOOKUP($B417,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS European Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), H$3))","v":10.670260000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3))","v":14.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3))","v":9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3))","v":8.9499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), $S$3))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C417, Pension_PDF_RowLookup, 0)+1)","v":"FTSE AW Developed Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C417, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.35999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.73999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.43000000000000149},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C417, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"European Equity_3",{"$f":"VLOOKUP($B420,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder European Recovery"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), F$3))","v":1.9099999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), H$3))","v":12.17675},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3))","v":21.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3))","v":4.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3))","v":3.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3))","v":14.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3))","v":6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3))","v":9.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3))","v":10.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3))","v":7.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), R$3))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C420, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Europe Ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C420, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3))","v":7.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.44999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"European Equity_4",{"$f":"VLOOKUP($B423,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Europe Core Plus (Fidelity European Blended)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), F$3))","v":1.8700000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), H$3))","v":11.237299999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3))","v":5.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3))","v":-3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3))","v":6.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3))","v":7.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3))","v":3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3))","v":5.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3))","v":6.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$3))","v":6.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C423, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C423, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.509999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.53000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.52000000000000046},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"European Equity_5",{"$f":"VLOOKUP($B426,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Europe Specialist (Columbia Threadneedle European Select)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), D$3))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), F$3))","v":1.7400000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), H$3))","v":13.29261},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3))","v":-3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3))","v":-5.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3))","v":14.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3))","v":4.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3))","v":1.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3))","v":1.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3))","v":9.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$3))","v":6.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C426, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C426, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-17.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.5900000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.29000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"European Equity_6",{"$f":"VLOOKUP($B429,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter European Special Situations"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), F$3))","v":1.9400000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), H$3))","v":12.587759999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3))","v":16.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3))","v":-12.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3))","v":8.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3))","v":2.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3))","v":2.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3))","v":4.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), R$3))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C429, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C429, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-14.920000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.3299999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"ASIAN EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R451=\"\", \"\", 'Pension (PDF)'!R451)","v":0.22},null,{"$f":"IF('Pension (PDF)'!S451=\"\", \"\", 'Pension (PDF)'!S451)","v":7.18}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Asian Equity_1",{"$f":"VLOOKUP($B439,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Far East (Ex Japan) Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), H$3))","v":18.06193},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3))","v":54.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3))","v":-4.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3))","v":16.739999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3))","v":9.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3))","v":11.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), $S$3))","v":7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C439, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Asia Pacific (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3))","v":52.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C439, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9200000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.27999999999999758},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C439, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Asian Equity_2",{"$f":"VLOOKUP($B442,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Japan Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), H$3))","v":12.352740000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3))","v":23.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3))","v":-3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3))","v":21.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3))","v":0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3))","v":12.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3))","v":6.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3))","v":8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), $S$3))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C442, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3))","v":22.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3))","v":21.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C442, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.55999999999999872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.6599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12999999999999901},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.45000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.71999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.47000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3))","v":9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C442, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Asian Equity_3",{"$f":"VLOOKUP($B445,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Pacific Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), H$3))","v":14.477819999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3))","v":38.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3))","v":-4.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3))","v":14.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3))","v":-2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3))","v":14.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3))","v":8.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3))","v":9.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), $S$3))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0), R$3))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C445, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Asia Pacific Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3))","v":37.520000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C445, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1899999999999977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.0000000000000497E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.35000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.35000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.9999999999999574E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.40000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C445, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Asian Equity_4",{"$f":"VLOOKUP($B448,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Asia"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), F$3))","v":1.8799999999999997E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), H$3))","v":15.92395},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3))","v":28.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3))","v":4.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3))","v":-1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3))","v":-5.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3))","v":-15.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3))","v":8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0), R$3))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C448, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC Asia Pacific Ex Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3))","v":23.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C448, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.629999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.3200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1599999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C448, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Asian Equity_5",{"$f":"VLOOKUP($B451,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Asia Pacific Specialist (Stewart Investors Asia Pacific Leaders)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), E$3))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), F$3))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), H$3))","v":12.236409999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3))","v":5.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3))","v":4.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3))","v":-3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3))","v":3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3))","v":1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3))","v":6.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), $S$3))","v":6.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0), R$3))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C451, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC Asia (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3))","v":23.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-8.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C451, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-17.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.5900000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3))","v":11.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.3200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C451, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Asian Equity_6",{"$f":"VLOOKUP($B454,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Asia Pacific Core Plus (Invesco Asian)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), E$3))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), F$3))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), H$3))","v":13.238630000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3))","v":26.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3))","v":10.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3))","v":-0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3))","v":3.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3))","v":-3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3))","v":11.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3))","v":11.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), $S$3))","v":8.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C454, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC Asia (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3))","v":23.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C454, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.1499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3))","v":7.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.6300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.8999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.3900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C454, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[]
[]
[null,null,"ASIAN EQUITY CONTINUED"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R478=\"\", \"\", 'Pension (PDF)'!R478)","v":11.26},null,{"$f":"IF('Pension (PDF)'!S478=\"\", \"\", 'Pension (PDF)'!S478)","v":13.82}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Asian Equity_7",{"$f":"VLOOKUP($B466,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Japanese Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), H$3))","v":12.38105},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3))","v":22.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3))","v":21.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3))","v":0.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3))","v":-3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3))","v":12.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3))","v":6.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$3))","v":7.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), R$3))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C466, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3))","v":22.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3))","v":21.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C466, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.62000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.23999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.0000000000001137E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.34000000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.14999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.0000000000000284E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Asian Equity_8",{"$f":"VLOOKUP($B469,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Pacific Rim Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), H$3))","v":18.035340000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3))","v":52.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3))","v":-4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3))","v":7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3))","v":-5.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3))","v":4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3))","v":16.309999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3))","v":9.0399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3))","v":11.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$3))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), R$3))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C469, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Asia Pacific (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3))","v":52.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C469, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.20000000000000284},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.0000000000000746E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.15000000000000213},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Asian Equity_9",{"$f":"VLOOKUP($B472,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Japan Core Plus (Baillie Gifford Japanese Income Growth)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), D$3))","v":"4 5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), E$3))","v":1.5700000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), F$3))","v":1.5900000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), H$3))","v":9.9528599999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3))","v":8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3))","v":-3.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3))","v":-2.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3))","v":-6.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3))","v":3.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3))","v":0.28999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$3))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C472, Pension_PDF_RowLookup, 0)+1)","v":"Topix Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3))","v":20.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C472, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-11.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-12.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.7399999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Asian Equity_10",{"$f":"VLOOKUP($B475,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Japan Specialist (Baillie Gifford Japanese)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), D$3))","v":"4 5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), E$3))","v":1.5699999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), F$3))","v":1.5899999999999997E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), H$3))","v":11.53603},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3))","v":6.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3))","v":-3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3))","v":-6.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3))","v":-9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3))","v":3.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3))","v":-1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), $S$3))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C475, Pension_PDF_RowLookup, 0)+1)","v":"Topix Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3))","v":20.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C475, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-12.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-12.780000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.2099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C475, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"GLOBAL EQUITY"]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R494=\"\", \"\", 'Pension (PDF)'!R494)","v":8.61},null,{"$f":"IF('Pension (PDF)'!S494=\"\", \"\", 'Pension (PDF)'!S494)","v":10.4}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Global Equity_1",{"$f":"VLOOKUP($B484,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Global Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), H$3))","v":9.6474399999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3))","v":18.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3))","v":15.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3))","v":-1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3))","v":12.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3))","v":12.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3))","v":9.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), $S$3))","v":8.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C484, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C484, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.5800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.84999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.77999999999999936},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.89999999999999858},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.39000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C484, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_2",{"$f":"VLOOKUP($B487,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Equity Blend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), H$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3))","v":9.2100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0), R$3))","v":"16.02.24"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C487, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C487, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.4799999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C487, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_3",{"$f":"VLOOKUP($B490,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Equity Diversified"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), H$3))","v":10.914960000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3))","v":12.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3))","v":1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3))","v":26.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3))","v":-1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3))","v":18.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3))","v":13.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0), R$3))","v":"03.06.19"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C490, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C490, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.8899999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.9400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.2399999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.47000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C490, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_4",{"$f":"VLOOKUP($B493,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Equity Select"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), H$3))","v":12.07198},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3))","v":1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3))","v":34.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3))","v":24.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3))","v":14.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3))","v":13.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), R$3))","v":"03.06.19"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C493, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C493, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3))","v":13.100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3))","v":10.149999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_5",{"$f":"VLOOKUP($B496,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Global Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), H$3))","v":10.013479999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3))","v":17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3))","v":3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3))","v":16.829999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3))","v":-2.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3))","v":11.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3))","v":12.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3))","v":8.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3))","v":9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), $S$3))","v":8.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0), R$3))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C496, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C496, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.5200000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5799999999999983},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.6400000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.28999999999999915},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.2299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C496, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_6",{"$f":"VLOOKUP($B499,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Sustainable Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), H$3))","v":12.89315},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3))","v":16.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3))","v":-4.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3))","v":23.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3))","v":-3.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3))","v":11.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0), R$3))","v":"09.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C499, Pension_PDF_RowLookup, 0)+1)","v":"MSCI All Countries World Net Total Return Index TR"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C499, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.4000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.1700000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C499, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_7",{"$f":"VLOOKUP($B502,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Worldwide"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), H$3))","v":11.257759999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3))","v":16.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3))","v":22.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3))","v":-3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3))","v":14.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3))","v":9.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3))","v":11.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), $S$3))","v":10.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0), R$3))","v":"01.06.89"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C502, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3))","v":18.239999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3))","v":21.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C502, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.6499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.64000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.79000000000000092},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.82000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.54000000000000092},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C502, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_8",{"$f":"VLOOKUP($B505,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Baillie Gifford UK & Worldwide Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), D$3))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), E$3))","v":1.4E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), F$3))","v":1.44E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), H$3))","v":12.13017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3))","v":2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3))","v":8.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3))","v":-7.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3))","v":-6.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3))","v":5.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3))","v":0.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3))","v":7.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), $S$3))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0), R$3))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C505, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3))","v":20.309999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C505, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-14.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.2000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-16.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.5400000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C505, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_9",{"$f":"VLOOKUP($B508,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Global Blend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), H$3))","v":10.287330000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3))","v":17.559999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3))","v":15.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3))","v":-3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3))","v":10.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3))","v":8.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3))","v":9.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), $S$3))","v":8.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0), R$3))","v":"12.01.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C508, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C508, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.21000000000000085},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.26000000000000156},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C508, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_10",{"$f":"VLOOKUP($B511,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Global Equity Index (50:50)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), H$3))","v":9.8463799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3))","v":20.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3))","v":4.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3))","v":12.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3))","v":10.210000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3))","v":12.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3))","v":9.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), $S$3))","v":8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0), R$3))","v":"30.05.03"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C511, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3))","v":21.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C511, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.48000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C511, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_11",{"$f":"VLOOKUP($B514,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Global Equity Index (60:40)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), H$3))","v":9.7295700000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3))","v":20.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3))","v":5.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3))","v":11.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3))","v":0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3))","v":9.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), $S$3))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C514, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3))","v":21.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.029999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C514, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.76999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.0000000000000497E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.22999999999999865},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.39000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.46999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.43000000000000149},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.45999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C514, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"GLOBAL EQUITY CONTINUED"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Global Equity_12",{"$f":"VLOOKUP($B524,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS World (ex UK) Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), H$3))","v":11.67435},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3))","v":16.079999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3))","v":24.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3))","v":14.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3))","v":13.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3))","v":9.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3))","v":12.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), $S$3))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0), R$3))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C524, Pension_PDF_RowLookup, 0)+1)","v":"FTSE AW ex UK (Developed)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.670000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3))","v":22.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C524, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.59000000000000341},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.1699999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.2800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.21999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C524, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_13",{"$f":"VLOOKUP($B527,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional Global Core Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), E$3))","v":1.17E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), F$3))","v":1.21E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), H$3))","v":10.90246},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3))","v":14.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3))","v":1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3))","v":19.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3))","v":-3.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3))","v":13.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3))","v":11.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3))","v":10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0), R$3))","v":"06.03.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C527, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3))","v":21.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C527, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.98000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0499999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C527, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_14",{"$f":"VLOOKUP($B530,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional Global Targeted Value"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), E$3))","v":1.35E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), F$3))","v":1.3899999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), H$3))","v":13.68604},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3))","v":16.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3))","v":-1.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3))","v":16.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3))","v":-3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3))","v":11.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3))","v":9.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3))","v":7.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0), R$3))","v":"06.03.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C530, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World SMID Value Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C530, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7399999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.0900000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.2700000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.34999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7299999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.13000000000000078},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C530, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_15",{"$f":"VLOOKUP($B533,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Special Situations Blended"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), F$3))","v":1.8700000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), H$3))","v":10.290469999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3))","v":19.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3))","v":5.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3))","v":14.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3))","v":-2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3))","v":7.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3))","v":13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3))","v":8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3))","v":9.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), $S$3))","v":8.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0), R$3))","v":"18.09.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C533, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.5299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C533, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.66999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.86000000000000121},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.63999999999999879},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.9999999999998508E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.47999999999999865},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C533, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_16",{"$f":"VLOOKUP($B536,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/First Sentier Global Listed Infrastructure"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), F$3))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), H$3))","v":10.616339999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3))","v":15.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3))","v":-2.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3))","v":17.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3))","v":7.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0), R$3))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C536, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Global Core Infrastructure 50/50"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3))","v":18.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C536, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2600000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.23000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.51000000000000068},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.26999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C536, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_17",{"$f":"VLOOKUP($B539,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Blend Core Plus (RLS Global Growth)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), D$3))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), E$3))","v":1.7100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), F$3))","v":1.7100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), H$3))","v":12.087619999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3))","v":14.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3))","v":-0.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3))","v":15.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3))","v":-7.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3))","v":-3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3))","v":9.5399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3))","v":3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3))","v":6.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), $S$3))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0), R$3))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C539, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.739999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C539, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.1400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-14.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.8600000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C539, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_18",{"$f":"VLOOKUP($B542,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Managed Equity Specialist (Invesco Global Equity)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), E$3))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), F$3))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), H$3))","v":10.79213},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3))","v":9.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3))","v":0.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3))","v":27.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3))","v":16.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3))","v":11.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3))","v":10.039999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3))","v":9.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), $S$3))","v":8.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0), R$3))","v":"29.06.98"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C542, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.0000000000000007E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C542, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3))","v":13.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.89000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.0400000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C542, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_19",{"$f":"VLOOKUP($B545,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Managed Equity Specialist (Ninety One Global Strategic Equity)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), F$3))","v":1.83E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), H$3))","v":9.7753200000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3))","v":18.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3))","v":4.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3))","v":18.399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3))","v":-5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3))","v":7.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3))","v":13.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3))","v":8.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3))","v":10.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), $S$3))","v":10.029999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0), R$3))","v":"31.03.06"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C545, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C545, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.90000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.3999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.9299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.38000000000000078},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C545, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_20",{"$f":"VLOOKUP($B548,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/HSBC Islamic Global Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), E$3))","v":1.2500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), F$3))","v":1.2500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), H$3))","v":13.218070000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3))","v":15.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3))","v":2.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3))","v":30.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3))","v":-7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3))","v":20.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3))","v":15.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3))","v":11.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3))","v":13.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), $S$3))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0), R$3))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C548, Pension_PDF_RowLookup, 0)+1)","v":"Dow Jones Islamic Titans 100 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.760000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3))","v":27.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.690000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C548, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.4400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.3299999999999983},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.9999999999999147E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.91999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C548, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_21",{"$f":"VLOOKUP($B551,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Ecology"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), F$3))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), H$3))","v":12.921250000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3))","v":12.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3))","v":-7.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3))","v":4.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3))","v":7.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), $S$3))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C551, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3))","v":20.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C551, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.3599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3))","v":5.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.2900000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.8500000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C551, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_22",{"$f":"VLOOKUP($B554,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Worldwide Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), D$3))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), F$3))","v":2.5399999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), H$3))","v":9.5173500000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3))","v":16.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3))","v":3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3))","v":15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3))","v":-3.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3))","v":11.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3))","v":7.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3))","v":8.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), $S$3))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C554, Pension_PDF_RowLookup, 0)+1)","v":"IA Global Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C554, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.89999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.1499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.98999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C554, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_23",{"$f":"VLOOKUP($B557,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Global Themes"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), E$3))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), F$3))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), H$3))","v":10.71749},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3))","v":15.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3))","v":0.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3))","v":7.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3))","v":6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3))","v":10.130000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), $S$3))","v":6.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C557, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C557, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-11.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.0000000000000231E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.379999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.80999999999999872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.2399999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C557, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_24",{"$f":"VLOOKUP($B560,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Global Dividend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), E$3))","v":1.61E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), F$3))","v":1.61E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), H$3))","v":9.8120799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3))","v":15.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3))","v":10.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3))","v":9.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3))","v":0.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3))","v":16.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3))","v":11.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3))","v":10.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3))","v":11.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0), R$3))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C560, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.010000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C560, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.13000000000000078},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.9099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.8300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.3800000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.0499999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.77000000000000135},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C560, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_25",{"$f":"VLOOKUP($B563,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust Global Innovation"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), F$3))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), H$3))","v":20.79918},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3))","v":7.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3))","v":3.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3))","v":26.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3))","v":-13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3))","v":-0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3))","v":12.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3))","v":3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3))","v":9.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), $S$3))","v":6.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C563, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3))","v":18.559999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C563, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.43999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-11.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.49000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C563, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Global Equity_26",{"$f":"VLOOKUP($B566,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Global Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), F$3))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), H$3))","v":9.4567399999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3))","v":13.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3))","v":6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3))","v":7.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3))","v":4.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3))","v":14.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3))","v":9.2100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), $S$3))","v":9.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C566, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.41},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C566, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3099999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.129999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.35000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C566, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"GLOBAL EQUITY CONTINUED"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R558=\"\", \"\", 'Pension (PDF)'!R558)","v":0.12000000000000011},null,{"$f":"IF('Pension (PDF)'!S558=\"\", \"\", 'Pension (PDF)'!S558)","v":"N/A"}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Global Equity_27",{"$f":"VLOOKUP($B576,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Sarasin Food & Agriculture Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), F$3))","v":1.9299999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), H$3))","v":12.156420000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3))","v":-10.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3))","v":-1.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3))","v":-13.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3))","v":-2.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3))","v":-5.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3))","v":-6.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3))","v":1.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0), R$3))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C576, Pension_PDF_RowLookup, 0)+1)","v":"Not Available"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"Benchmark performance figures unavailable"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"Benchmark performance figures unavailable"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"Benchmark performance figures unavailable"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"Benchmark performance figures unavailable"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"Benchmark performance figures unavailable"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"Benchmark performance figures unavailable"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"Benchmark performance figures unavailable"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"Benchmark performance figures unavailable"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"Benchmark performance figures unavailable"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C576, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C576, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"EMERGING MARKETS EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R571=\"\", \"\", 'Pension (PDF)'!R571)","v":17.73},null,{"$f":"IF('Pension (PDF)'!S571=\"\", \"\", 'Pension (PDF)'!S571)","v":15.16}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Emerging Market Equity_1",{"$f":"VLOOKUP($B586,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Emerging Markets Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), E$3))","v":1.14E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), F$3))","v":1.14E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), H$3))","v":11.01013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3))","v":16.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3))","v":7.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3))","v":3.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3))","v":-5.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3))","v":-4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3))","v":9.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3))","v":7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0), R$3))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C586, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Custom Emerging Net Midday Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C586, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.91000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.41000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.4399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.21999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C586, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Emerging Market Equity_2",{"$f":"VLOOKUP($B589,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional Emerging Markets Core Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), E$3))","v":1.3100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), F$3))","v":1.4000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), H$3))","v":12.29434},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3))","v":24.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3))","v":1.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3))","v":7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3))","v":-4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3))","v":10.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3))","v":5.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3))","v":8.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0), R$3))","v":"06.03.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C589, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3))","v":25.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-8.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C589, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3))","v":9.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.77000000000000135},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9599999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.34999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C589, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Emerging Market Equity_3",{"$f":"VLOOKUP($B592,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Emerging Markets Equity Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), H$3))","v":13.81622},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3))","v":27.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3))","v":8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3))","v":-0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3))","v":-8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3))","v":-9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3))","v":11.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3))","v":2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0), R$3))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C592, Pension_PDF_RowLookup, 0)+1)","v":"MSCI EM (Emerging Markets) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3))","v":26.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C592, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.90000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.36999999999999922},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C592, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Emerging Market Equity_4",{"$f":"VLOOKUP($B595,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Emerging Markets Specialist (First Sentier FSSA Global Emerging Markets Focus)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), D$3))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), E$3))","v":1.4999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), F$3))","v":1.55E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), H$3))","v":12.13015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3))","v":1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3))","v":6.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3))","v":-12.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3))","v":-16.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3))","v":4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3))","v":-3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3))","v":-0.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), $S$3))","v":1.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0), R$3))","v":"28.04.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C595, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3))","v":25.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-8.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C595, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-20.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.6700000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.4300000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.0099999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.870000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.4099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C595, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Emerging Market Equity_5",{"$f":"VLOOKUP($B598,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Emerging Markets Core Plus (Artemis SmartGARP Emerging Markets Equity) "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), F$3))","v":1.78E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), H$3))","v":14.859959999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3))","v":35.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3))","v":0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3))","v":2.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3))","v":-4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3))","v":-18.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3))","v":11.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3))","v":1.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3))","v":9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), $S$3))","v":4.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0), R$3))","v":"28.04.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C598, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3))","v":25.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-6.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-8.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C598, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3))","v":10.259999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.69999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.5199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C598, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Emerging Market Equity_6",{"$f":"VLOOKUP($B601,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Responsible Emerging Markets Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), F$3))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), H$3))","v":16.458159999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3))","v":17.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3))","v":14.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3))","v":-3.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3))","v":-16.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3))","v":-32.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3))","v":9.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3))","v":-6.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), $S$3))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C601, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging EMEA NR Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3))","v":17.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-13.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C601, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.44000000000000128},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-29.779999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.5099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.7800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C601, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Emerging Market Equity_7",{"$f":"VLOOKUP($B604,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Henderson China Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), F$3))","v":1.95E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), H$3))","v":20.594940000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3))","v":15.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3))","v":19.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3))","v":-21.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3))","v":-9.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3))","v":-25.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3))","v":-6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3))","v":4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), $S$3))","v":3.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C604, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Zhong Hua Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3))","v":32.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-20.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-27.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.6900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C604, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3))","v":11.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-12.549999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4899999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.36000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C604, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Emerging Market Equity_8",{"$f":"VLOOKUP($B607,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/JPMorgan Emerging Europe Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), F$3))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), H$3))","v":14.71088},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3))","v":26.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3))","v":16.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3))","v":34.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3))","v":-13.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3))","v":-67.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3))","v":25.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3))","v":-11.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3))","v":-1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), $S$3))","v":-4.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C607, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Europe Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3))","v":30.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3))","v":31.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-65.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3))","v":24.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C607, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.759999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.6199999999999974},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-20.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.6200000000000045},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.6199999999999974},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0899999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.50000000000000044},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C607, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Emerging Market Equity_9",{"$f":"VLOOKUP($B610,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter India"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), F$3))","v":1.9400000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), H$3))","v":17.30284},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3))","v":-13.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3))","v":1.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3))","v":59.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3))","v":0.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3))","v":23.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3))","v":11.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3))","v":11.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), $S$3))","v":6.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C610, Pension_PDF_RowLookup, 0)+1)","v":"MSCI India Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3))","v":32.159999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.3499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C610, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3))","v":27.610000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3))","v":7.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3))","v":8.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3))","v":7.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.9500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C610, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Emerging Market Equity_10",{"$f":"VLOOKUP($B613,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Columbia Threadneedle Latin America"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), F$3))","v":1.9E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), H$3))","v":16.396840000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3))","v":40.619999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3))","v":-15.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3))","v":15.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3))","v":-9.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3))","v":9.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3))","v":11.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3))","v":4.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), $S$3))","v":-0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C613, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Latin America 10/40 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3))","v":52.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-16.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3))","v":28.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3))","v":12.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C613, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-12.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-18.240000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.8999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.5400000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C613, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[]
[null,null,"SPECIALIST"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$4","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R631=\"\", \"\", 'Pension (PDF)'!R631)","v":""},null,{"$f":"IF('Pension (PDF)'!S631=\"\", \"\", 'Pension (PDF)'!S631)","v":""}]
[null,null,null,null,{"$f":"$E$5","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$5","v":"31.03.25"},{"$f":"$J$5","v":"31.03.24"},{"$f":"$K$5","v":"31.03.23"},{"$f":"$L$5","v":"31.03.22"},{"$f":"$M$5","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$6","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$6","v":"31.03.26"},{"$f":"$J$6","v":"31.03.25"},{"$f":"$K$6","v":"31.03.24"},{"$f":"$L$6","v":"31.03.23"},{"$f":"$M$6","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$7","v":"1 year"},{"$f":"$J$7","v":"1 year"},{"$f":"$K$7","v":"1 year"},{"$f":"$L$7","v":"1 year"},{"$f":"$M$7","v":"1 year"},null,null,null,null,"Date"]
[null,"Specialist_1",{"$f":"VLOOKUP($B623,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Absolute Return Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), H$3))","v":1.0949},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3))","v":5.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3))","v":5.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3))","v":3.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3))","v":1.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0), R$3))","v":"29.06.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C623, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C623, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.3499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.98000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C623, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_2",{"$f":"VLOOKUP($B626,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Term Fixed Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), H$3))","v":0.27317999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3))","v":3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3))","v":4.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3))","v":1.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3))","v":-1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3))","v":4.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3))","v":1.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0), R$3))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C626, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C626, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.57999999999999963},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.61000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.20000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.29000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C626, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_3",{"$f":"VLOOKUP($B629,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Commodity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), G$3))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), H$3))","v":14.269579999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3))","v":29.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3))","v":8.2799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3))","v":-4.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3))","v":-10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3))","v":56.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3))","v":10.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3))","v":13.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0), R$3))","v":"13.06.16"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C629, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Commodity Total Return Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3))","v":28.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-3.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-7.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3))","v":54.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C629, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.0800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.78999999999999959},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.2199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C629, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_4",{"$f":"VLOOKUP($B632,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Term Fixed Income Enhanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), H$3))","v":0.95598000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3))","v":3.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3))","v":5.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3))","v":0.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3))","v":-1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3))","v":4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3))","v":2.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0), R$3))","v":"13.06.16"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C632, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C632, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.81999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.79999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.86999999999999966},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C632, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_5",{"$f":"VLOOKUP($B635,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Multi Asset Strategies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), E$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), F$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), H$3))","v":5.2526099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3))","v":9.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3))","v":1.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3))","v":10.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3))","v":-4.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3))","v":1.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0), R$3))","v":"24.06.19"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C635, Pension_PDF_RowLookup, 0)+1)","v":"Sterling Overnight Index (SONIA) + 4%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C635, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.2899999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.71999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.8000000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C635, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_6",{"$f":"VLOOKUP($B638,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Gold & General"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), E$3))","v":1.83E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), F$3))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), H$3))","v":32.235430000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3))","v":93.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3))","v":45.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3))","v":-7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3))","v":-8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3))","v":12.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3))","v":37.340000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3))","v":21.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3))","v":14.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), $S$3))","v":3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0), R$3))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C638, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Gold Mines Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3))","v":101.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3))","v":46.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-13.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3))","v":22.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3))","v":40.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3))","v":24.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C638, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.0999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.95000000000000284},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.9299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.6499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.629999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.0000000000000266E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C638, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_7",{"$f":"VLOOKUP($B641,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One Global Environment"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), F$3))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), H$3))","v":13.975210000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3))","v":15.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3))","v":-8.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3))","v":-2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3))","v":4.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3))","v":2.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3))","v":0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3))","v":1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3))","v":1.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), $S$3))","v":-2.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C641, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World/Energy Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3))","v":36.799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3))","v":13.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3))","v":14.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3))","v":56.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3))","v":22.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, $S$3))","v":5.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C641, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-21.089999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-15.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.210000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-54.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-14.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-20.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-9.2000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C641, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_8",{"$f":"VLOOKUP($B644,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/JPMorgan Global Macro ESG"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), E$3))","v":1.55E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), F$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), H$3))","v":6.1462199999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3))","v":-1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3))","v":5.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3))","v":-4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3))","v":-3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3))","v":-0.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3))","v":-0.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3))","v":0.28000000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), $S$3))","v":0.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0), R$3))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C644, Pension_PDF_RowLookup, 0)+1)","v":"ICE BofA 1M Deposit GBP"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-0.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C644, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.3900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.7199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-8.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.0000000000000009E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, $S$3))","v":1.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C644, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_9",{"$f":"VLOOKUP($B647,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/JPMorgan Natural Resources"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), F$3))","v":1.78E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), H$3))","v":17.636859999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3))","v":59.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3))","v":-0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3))","v":-2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3))","v":43.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3))","v":17.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3))","v":17.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3))","v":15.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), $S$3))","v":2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0), R$3))","v":"26.10.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C647, Pension_PDF_RowLookup, 0)+1)","v":"HSBC Gold Mining & General Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-10.199999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-13.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3))","v":19.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-4.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C647, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3))","v":61.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.7599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3))","v":12.469999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3))","v":10.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3))","v":23.669999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3))","v":21.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3))","v":19.740000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3))","v":11.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, $S$3))","v":6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C647, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_10",{"$f":"VLOOKUP($B650,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Financial Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), F$3))","v":1.9300000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), H$3))","v":13.95438},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3))","v":21.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3))","v":10.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3))","v":24.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3))","v":-13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3))","v":-5.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3))","v":18.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3))","v":10.039999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), $S$3))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C650, Pension_PDF_RowLookup, 0)+1)","v":"MSCI ACWI/Financials"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3))","v":24.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3))","v":15.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3))","v":16.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3))","v":11.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3))","v":10.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.2899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C650, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3))","v":12.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.3900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.63000000000000256},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-7.089999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-20.399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3))","v":2.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.73000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.61999999999999922},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C650, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_11",{"$f":"VLOOKUP($B653,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Real Return"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), E$3))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), F$3))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), H$3))","v":5.9146799999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3))","v":12.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3))","v":3.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3))","v":-5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3))","v":0.28999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3))","v":3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3))","v":3.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), $S$3))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0), R$3))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C653, Pension_PDF_RowLookup, 0)+1)","v":"Sterling Overnight Index (SONIA) + 4%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3))","v":6.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3))","v":8.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3))","v":7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, $S$3))","v":4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C653, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3))","v":4.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.9899999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-11.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-2.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.5500000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.3200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C653, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]
[null,"Specialist_12",{"$f":"VLOOKUP($B656,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/abrdn Diversified Growth and Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), D$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), D$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), E$3))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), F$3))","v":1.6500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), G$3))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), H$3))","v":5.3518800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), I$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3))","v":5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), J$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3))","v":7.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), K$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3))","v":-2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), L$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3))","v":-9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), M$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3))","v":-6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), N$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3))","v":3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), O$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3))","v":-1.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), P$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3))","v":-0.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), Q$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0), R$3))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C656, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, I$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, J$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, K$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3))","v":3.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, L$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, M$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3))","v":-1.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, N$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, O$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3))","v":1.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, P$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3))","v":0.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, Q$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+1, R$3))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C656, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, E$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, E$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, F$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, F$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, G$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, G$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, H$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, H$3))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, I$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, I$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, J$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, J$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3))","v":3.8899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, K$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, K$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-6.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, L$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, L$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, M$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, M$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-5.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, N$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, N$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, O$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, O$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, P$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, P$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, Q$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, Q$3)), INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, $S$3))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, R$3)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C656, Pension_PDF_RowLookup, 0)+2, R$3))","v":""}]

{"sheet":"New Select PDFCreator","index":26,"n_rows":517,"n_cols":19,"rows_kept":517,"cut":false,"hidden":true,"merged":[[247,8,249,16],[338,8,340,16],[458,8,460,16],[119,2,125,6],[102,8,110,18],[112,8,126,17],[89,2,95,17],[96,2,101,17],[102,2,111,6],[112,2,118,6],[269,4,269,7],[146,2,146,15],[150,4,150,7],[150,8,150,12],[150,13,150,16],[151,13,153,13],[151,14,153,14],[151,15,153,15],[151,16,153,16],[161,13,163,13],[161,14,163,14],[161,15,163,15],[161,16,163,16],[160,4,160,7],[160,8,160,12],[160,13,160,16],[204,4,204,7],[204,8,204,12],[204,13,204,16],[205,13,207,13],[205,14,207,14],[205,15,207,15],[205,16,207,16],[202,2,202,6],[191,8,193,16],[269,8,269,12],[269,13,269,16],[328,4,328,7],[328,8,328,12],[328,13,328,16],[270,13,272,13],[270,14,272,14],[270,15,272,15],[270,16,272,16],[281,13,283,13],[281,14,283,14],[281,15,283,15],[281,16,283,16],[280,4,280,7],[280,8,280,12],[280,13,280,16],[329,13,331,13],[329,14,331,14],[329,15,331,15],[329,16,331,16],[394,16,396,16],[361,13,363,13],[361,14,363,14],[361,15,363,15],[361,16,363,16],[360,4,360,7],[360,8,360,12],[360,13,360,16],[407,13,409,13],[407,14,409,14],[407,15,409,15],[407,16,409,16],[406,4,406,7],[406,8,406,12],[406,13,406,16],[393,4,393,7],[393,8,393,12],[393,13,393,16],[394,13,396,13],[394,14,396,14],[394,15,396,15],[499,13,501,13],[499,14,501,14],[499,15,501,15],[499,16,501,16],[498,4,498,7],[498,8,498,12],[498,13,498,16],[443,15,445,15],[443,16,445,16],[488,4,488,7],[488,8,488,12],[488,13,488,16],[419,4,419,7],[419,8,419,12],[489,13,491,13],[489,14,491,14],[489,15,491,15],[419,13,419,16],[420,13,422,13],[420,14,422,14],[420,15,422,15],[420,16,422,16],[489,16,491,16],[442,4,442,7],[442,8,442,12],[442,13,442,16],[443,13,445,13],[443,14,445,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"IMPORTANT NOTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 3"]
[null,null,{"$f":"paras!B2","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. "}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$6","v":"Note: The benchmarks used in this document include data from FTSE International Limited (“FTSE”) © FTSE 2026. “FTSE®” is a trade mark of the London Stock Exchange Group companies  and is used by FTSE International Limited under licence. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.  Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data.  No further distribution of FTSE Data is permitted without FTSE’s express written consent."}]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$7","v":"     Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "},null,null,null,null,null,{"$f":"paras!$B$15","v":"     The Fund Volatility figure shown is the annualised standard deviation of the monthly returns on the fund over a three-year time period to 31.03.26. Standard deviation is a measure of the spread of monthly returns around the average (mean) return. A higher volatility figure indicates that the fund has produced a wider range of returns over the three-year period while a fund with a lower volatility figure has been more stable."}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$13","v":"     Tracker funds, also known as passive funds, aim to perform in line with a market index such as the FTSE All Share index. They do this by investing in either all (full replication) or a representation (partial replication) of the index constituents. Tracker funds tend to be low cost as this replication is generally done automatically and does not require the same level of research as active management."},null,null,null,null,null,{"$f":"paras!$B$17","v":"     The performances of the indicated benchmarks have been calculated using prices for the last pricing date previous to that shown (i.e. to compare our fund price movements for the period to 31.03.26 we have used benchmark prices to 30.03.26). This calculation allows a more accurate comparison between the fund and its benchmark, due to a one-day delay in the pricing of the external funds in question."}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$14","v":"Actively managed funds aim to outperform the market index by employing fund managers and research teams to make tactical decisions on which stocks or sectors to invest in. They tend to have higher charges than tracker funds in line with the extra resource required to run these funds. It should be remembered that a higher charge does not guarantee better returns."}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 4"]
[]
[null,null,"DEPOSIT"]
[null,null,2,20,2,3,4,5,7,8,9,10,11,12,13,14,15,16,18]
[null,null,{"$f":"IF('Pension (PDF)'!F6=\"\", \"\", 'Pension (PDF)'!F6)","v":""},null,"Fund Details","","","","Percentage Change",null,"","","","Compound Annual Growth Rate (%)"]
[null,null,{"$f":"IF('Pension (PDF)'!F7=\"\", \"\", 'Pension (PDF)'!F7)","v":""},null,{"$f":"'Pension (PDF) PDFCreator'!E191","v":"Fund"},"Total","Fund","Fund",{"$f":"TEXT('Pension (PDF)'!L7,\"dd.mm.yy\")","v":"31.03.25"},{"$f":"TEXT('Pension (PDF)'!M7,\"dd.mm.yy\")","v":"31.03.24"},{"$f":"TEXT('Pension (PDF)'!N7,\"dd.mm.yy\")","v":"31.03.23"},{"$f":"TEXT('Pension (PDF)'!O7,\"dd.mm.yy\")","v":"31.03.22"},{"$f":"TEXT('Pension (PDF)'!P7,\"dd.mm.yy\")","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"IF('Pension (PDF)'!F8=\"\", \"\", 'Pension (PDF)'!F8)","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"TEXT('Pension (PDF)'!L8,\"dd.mm.yy\")","v":"31.03.26"},{"$f":"I152","v":"31.03.25"},{"$f":"J152","v":"31.03.24"},"31.03.23","31.03.22",null,null,null,null,"Launch"]
[null,null,{"$f":"IF('Pension (PDF)'!F9=\"\", \"\", 'Pension (PDF)'!F9)","v":""},null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Deposit_Y_1",{"$f":"VLOOKUP($B155, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Deposit"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), H$150))","v":0.1777},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), I$150))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), J$150))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), K$150))","v":4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), L$150))","v":1.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), M$150))","v":-0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), N$150))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), O$150))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), P$150))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), Q$150))","v":0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0), R$150))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C155, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, K$150))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, M$150))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, O$150))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, P$150))","v":0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, Q$150))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C155, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, L$150))","v":0.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, M$150))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.10999999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, Q$150))","v":9.9999999999999978E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C155, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[null,null,"GOVERNMENT & CORPORATE BOND"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Government & Corporate Bonds_Y_1",{"$f":"VLOOKUP($B165, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Annuity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), H$150))","v":5.1556699999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), I$150))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), J$150))","v":0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), K$150))","v":1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), L$150))","v":-7.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), M$150))","v":-1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), N$150))","v":1.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), O$150))","v":-1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), P$150))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0), R$150))","v":"21.08.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C165, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, I$150))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, J$150))","v":-1.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, K$150))","v":2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, L$150))","v":-10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, M$150))","v":-2.2799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, N$150))","v":1.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, O$150))","v":-2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, P$150))","v":-0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C165, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, L$150))","v":3.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.49999999999999978},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, O$150))","v":1.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, P$150))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C165, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_2",{"$f":"VLOOKUP($B168, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), H$150))","v":3.8633099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), I$150))","v":5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), J$150))","v":4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), K$150))","v":8.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), L$150))","v":-8.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), M$150))","v":-2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), N$150))","v":6.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), O$150))","v":1.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), P$150))","v":3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), Q$150))","v":4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0), R$150))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C168, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, J$150))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, K$150))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, L$150))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, M$150))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, O$150))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, P$150))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, Q$150))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C168, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, I$150))","v":1.7600000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, J$150))","v":3.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, K$150))","v":3.2199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, L$150))","v":2.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, M$150))","v":3.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, N$150))","v":2.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, O$150))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, P$150))","v":2.2600000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, Q$150))","v":2.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C168, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_3",{"$f":"VLOOKUP($B171, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Ethical Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), H$150))","v":4.65489},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), I$150))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), J$150))","v":3.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), K$150))","v":7.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), L$150))","v":-10.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), M$150))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), N$150))","v":5.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), O$150))","v":0.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), P$150))","v":2.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), Q$150))","v":4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0), R$150))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C171, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, J$150))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, K$150))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, L$150))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, M$150))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, O$150))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, P$150))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, Q$150))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C171, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, I$150))","v":2.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, J$150))","v":2.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, K$150))","v":2.9000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, L$150))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, M$150))","v":2.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, N$150))","v":2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, O$150))","v":2.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, P$150))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, Q$150))","v":1.7899999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C171, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_4",{"$f":"VLOOKUP($B174, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Fixed Interest"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), H$150))","v":6.9593600000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), I$150))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), J$150))","v":-0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), K$150))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), L$150))","v":-15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), M$150))","v":-5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), N$150))","v":0.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), O$150))","v":-4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), P$150))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), Q$150))","v":1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0), R$150))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C174, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, I$150))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, J$150))","v":-2.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, K$150))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, L$150))","v":-17.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, M$150))","v":-6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, N$150))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, O$150))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, P$150))","v":-1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, Q$150))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C174, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.3900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, K$150))","v":2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, L$150))","v":1.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, N$150))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, O$150))","v":1.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C174, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_5",{"$f":"VLOOKUP($B177, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Global Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), H$150))","v":5.0048000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), I$150))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), J$150))","v":4.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), K$150))","v":4.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), N$150))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0), R$150))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C177, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Global Aggregate Corporate Total Return Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, K$150))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C177, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, K$150))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C177, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_6",{"$f":"VLOOKUP($B180, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Global High Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), G$150))","v":"Active "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), H$150))","v":4.3850300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), I$150))","v":3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), J$150))","v":6.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), K$150))","v":8.5299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), L$150))","v":-8.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), M$150))","v":-2.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), N$150))","v":6.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), O$150))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), P$150))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0), R$150))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C180, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch Global Non-Financial High Yield Constrained Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, I$150))","v":5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, J$150))","v":7.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, K$150))","v":9.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, L$150))","v":-5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, M$150))","v":-4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, N$150))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, O$150))","v":2.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, P$150))","v":3.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C180, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, I$150))","v":-1.5399999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.67999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, K$150))","v":-1.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, L$150))","v":-2.8400000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, M$150))","v":2.1499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, N$150))","v":-1.1499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.81999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.68000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C180, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_7",{"$f":"VLOOKUP($B183, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Global Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), H$150))","v":4.9057599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), I$150))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), J$150))","v":1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), K$150))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), L$150))","v":-12.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), M$150))","v":4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), N$150))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), O$150))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), P$150))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), Q$150))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0), R$150))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C183, Pension_PDF_RowLookup, 0)+1)","v":"Barclays Capital World Govt Inflation Link Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, I$150))","v":2.4700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, J$150))","v":0.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, K$150))","v":-1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, L$150))","v":-13.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, M$150))","v":3.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, N$150))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, O$150))","v":-1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, P$150))","v":0.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, Q$150))","v":1.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C183, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, I$150))","v":6.999999999999984E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, L$150))","v":0.85999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.72999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.46000000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.6100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.43999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C183, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_8",{"$f":"VLOOKUP($B186, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS UK Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), H$150))","v":9.5177499999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), I$150))","v":2.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), J$150))","v":-7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), K$150))","v":-6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), L$150))","v":-25.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), M$150))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), N$150))","v":-3.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), O$150))","v":-7.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), P$150))","v":-1.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), Q$150))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0), R$150))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C186, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Index-Linked All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, J$150))","v":-8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, K$150))","v":-5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, L$150))","v":-27.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, M$150))","v":4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, N$150))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, O$150))","v":-7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, P$150))","v":-1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, Q$150))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C186, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.2999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, L$150))","v":1.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.14000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.39999999999999947},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.32000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C186, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_9",{"$f":"VLOOKUP($B189, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Global Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), H$150))","v":4.2016099999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), I$150))","v":1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), J$150))","v":2.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), K$150))","v":1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), L$150))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), M$150))","v":-3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), N$150))","v":1.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), O$150))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), P$150))","v":0.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0), R$150))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C189, Pension_PDF_RowLookup, 0)+1)","v":"JPMorgan Global GBI Hedged Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, I$150))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, J$150))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, K$150))","v":0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, L$150))","v":-7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, M$150))","v":-4.6900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, N$150))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, O$150))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, P$150))","v":-0.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C189, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, I$150))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.85999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.3499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, L$150))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, O$150))","v":1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C189, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_30",{"$f":"VLOOKUP($B192, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Global Sustainable Credit"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), H$150))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0), R$150))","v":"03.10.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C192, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Global Aggregate Corporate TR Index Hedged GBP"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C192, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C192, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_10",{"$f":"VLOOKUP($B195, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Long (15yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), H$150))","v":10.463290000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), I$150))","v":1.0900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), J$150))","v":-3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), K$150))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), L$150))","v":-21.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), M$150))","v":-8.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), N$150))","v":0.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), O$150))","v":-6.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), P$150))","v":-0.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), Q$150))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0), R$150))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C195, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, I$150))","v":2.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, J$150))","v":-6.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, K$150))","v":4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, L$150))","v":-22.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, M$150))","v":-8.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, N$150))","v":0.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, O$150))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, P$150))","v":-0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, Q$150))","v":2.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C195, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, I$150))","v":-1.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, J$150))","v":3.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, K$150))","v":-1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, L$150))","v":1.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.85999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C195, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_11",{"$f":"VLOOKUP($B198, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Long (15yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), H$150))","v":12.005990000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), I$150))","v":-0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), J$150))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), K$150))","v":-3.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), L$150))","v":-21.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), M$150))","v":-7.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), N$150))","v":-3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), O$150))","v":-8.1300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), P$150))","v":-2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), Q$150))","v":1.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0), R$150))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C198, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, I$150))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, J$150))","v":-7.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, K$150))","v":-3.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, L$150))","v":-23.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, M$150))","v":-7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, N$150))","v":-4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, O$150))","v":-8.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, P$150))","v":-3.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, Q$150))","v":0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C198, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.10999999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.56999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, L$150))","v":2.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.53000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.70999999999999908},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C198, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[]
[null,null,"GOVERNMENT & CORPORATE BOND CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 5"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R38=\"\", \"\", 'Pension (PDF)'!R38)","v":-6.79},null,{"$f":"IF('Pension (PDF)'!S38=\"\", \"\", 'Pension (PDF)'!S38)","v":-0.65}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Government & Corporate Bonds_Y_12",{"$f":"VLOOKUP($B209, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Long (15yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), H$150))","v":9.90564},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), I$150))","v":2.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), J$150))","v":-7.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), K$150))","v":-3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), L$150))","v":-19.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), M$150))","v":4.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), N$150))","v":-3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), O$150))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), P$150))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), Q$150))","v":1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0), R$150))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C209, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, I$150))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, J$150))","v":-9.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, K$150))","v":-4.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, L$150))","v":-21.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, M$150))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, N$150))","v":-3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, O$150))","v":-5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, P$150))","v":-1.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, Q$150))","v":1.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C209, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.9700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.1200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, L$150))","v":1.879999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C209, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_13",{"$f":"VLOOKUP($B212, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Medium (10yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), H$150))","v":7.86693},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), I$150))","v":1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), J$150))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), K$150))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), L$150))","v":-15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), M$150))","v":-6.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), N$150))","v":2.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), O$150))","v":-3.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), P$150))","v":0.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), Q$150))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0), R$150))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C212, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, J$150))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, K$150))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, L$150))","v":-16.170000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, M$150))","v":-7.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, N$150))","v":1.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, O$150))","v":-3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, P$150))","v":0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, Q$150))","v":2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C212, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, I$150))","v":-1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, J$150))","v":3.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, L$150))","v":0.4800000000000022},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.7799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.70000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C212, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_14",{"$f":"VLOOKUP($B215, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Medium (10yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), H$150))","v":8.58019},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), I$150))","v":1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), J$150))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), K$150))","v":0.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), L$150))","v":-13.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), M$150))","v":-5.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), N$150))","v":-0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), O$150))","v":-4.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), P$150))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), Q$150))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0), R$150))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C215, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, I$150))","v":1.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, J$150))","v":-3.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, K$150))","v":-0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, L$150))","v":-15.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, M$150))","v":-5.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, N$150))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, O$150))","v":-5.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, P$150))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, Q$150))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C215, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.34999999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, L$150))","v":1.7299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, M$150))","v":9.0000000000000746E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.65000000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.77999999999999936},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C215, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_15",{"$f":"VLOOKUP($B218, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Medium (10yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), H$150))","v":6.3667999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), I$150))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), J$150))","v":-3.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), K$150))","v":-1.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), L$150))","v":-10.199999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), M$150))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), N$150))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), O$150))","v":-1.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), P$150))","v":0.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), Q$150))","v":1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0), R$150))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C218, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, J$150))","v":-4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, K$150))","v":-1.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, L$150))","v":-12.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, M$150))","v":5.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, N$150))","v":-0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, O$150))","v":-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, P$150))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, Q$150))","v":1.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C218, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.87000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.19999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, L$150))","v":2.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.45000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, N$150))","v":9.9999999999999978E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.40999999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C218, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_16",{"$f":"VLOOKUP($B221, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Short (5yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), H$150))","v":4.0484799999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), I$150))","v":3.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), J$150))","v":3.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), K$150))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), L$150))","v":-7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), M$150))","v":-4.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), N$150))","v":4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), O$150))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), P$150))","v":1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), Q$150))","v":3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0), R$150))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C221, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, J$150))","v":2.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, K$150))","v":5.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, L$150))","v":-7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, M$150))","v":-5.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, O$150))","v":-0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, P$150))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, Q$150))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C221, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, L$150))","v":-2.0000000000000462E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.68000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C221, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_17",{"$f":"VLOOKUP($B224, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Short (5yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), H$150))","v":4.8301299999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), I$150))","v":2.2999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), J$150))","v":1.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), K$150))","v":2.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), L$150))","v":-6.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), M$150))","v":-3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), N$150))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), O$150))","v":-0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), P$150))","v":-0.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), Q$150))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0), R$150))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C224, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, I$150))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, J$150))","v":0.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, K$150))","v":1.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, L$150))","v":-7.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, M$150))","v":-4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, N$150))","v":1.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, O$150))","v":-1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, P$150))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, Q$150))","v":0.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C224, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, I$150))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.2500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, L$150))","v":1.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.67000000000000015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.70000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.45999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C224, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_18",{"$f":"VLOOKUP($B227, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Short (5yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), H$150))","v":3.2208600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), I$150))","v":3.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), J$150))","v":0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), K$150))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), L$150))","v":-2.3199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), M$150))","v":4.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), N$150))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), O$150))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), P$150))","v":1.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), Q$150))","v":1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0), R$150))","v":"22.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C227, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, J$150))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, K$150))","v":2.2200000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, L$150))","v":-3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, M$150))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, N$150))","v":1.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, O$150))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, P$150))","v":1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, Q$150))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C227, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, L$150))","v":1.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, M$150))","v":-1.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.11999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, O$150))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, P$150))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, Q$150))","v":1.0000000000000009E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C227, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_19",{"$f":"VLOOKUP($B230, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Short Duration Global High Yield"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), H$150))","v":1.7236400000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), I$150))","v":4.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), J$150))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), K$150))","v":6.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), L$150))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), M$150))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), N$150))","v":5.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), O$150))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), P$150))","v":2.5099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0), R$150))","v":"18.02.13"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C230, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, K$150))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, M$150))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, O$150))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, P$150))","v":0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C230, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, I$150))","v":1.6800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.8599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, K$150))","v":2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, L$150))","v":-2.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, N$150))","v":2.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, O$150))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, P$150))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C230, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_20",{"$f":"VLOOKUP($B233, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Short Duration Global Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), H$150))","v":2.92788},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), I$150))","v":3.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), J$150))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), K$150))","v":1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), N$150))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0), R$150))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C233, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, J$150))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, K$150))","v":1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, N$150))","v":2.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C233, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.17000000000000037},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, K$150))","v":5.0000000000000044E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C233, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_21",{"$f":"VLOOKUP($B236, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Short Duration UK Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), H$150))","v":2.7040099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), I$150))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), J$150))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), K$150))","v":6.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), N$150))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0), R$150))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C236, Pension_PDF_RowLookup, 0)+1)","v":"ICE BofAML 1-5 Year Sterling Non-gilt"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, K$150))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C236, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.89999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.6700000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, N$150))","v":1.2500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C236, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_22",{"$f":"VLOOKUP($B239, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Short Duration UK Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), H$150))","v":2.6433599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), I$150))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), J$150))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), K$150))","v":3.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), N$150))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0), R$150))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C239, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts up to 5 yrs"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, I$150))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, J$150))","v":2.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, K$150))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, N$150))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C239, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.39999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.31999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C239, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_23",{"$f":"VLOOKUP($B242, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Sterling Extra Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), H$150))","v":3.2030799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), I$150))","v":7.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), J$150))","v":9.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), K$150))","v":11.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), L$150))","v":-2.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), M$150))","v":3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), N$150))","v":9.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), O$150))","v":5.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), P$150))","v":6.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), Q$150))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0), R$150))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C242, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, I$150))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, K$150))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, L$150))","v":-9.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, M$150))","v":-5.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, N$150))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, O$150))","v":-0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, P$150))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, Q$150))","v":3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C242, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, I$150))","v":2.8199999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, J$150))","v":6.4599999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, K$150))","v":2.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, L$150))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, M$150))","v":8.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, N$150))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, O$150))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, P$150))","v":4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, Q$150))","v":3.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C242, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_24",{"$f":"VLOOKUP($B245, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Sustainable Corporate Bond Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), H$150))","v":4.8488300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), I$150))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), J$150))","v":3.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), K$150))","v":7.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), L$150))","v":-10.130000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), M$150))","v":-4.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), N$150))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), O$150))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), R$150))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C245, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non-Gilts All Maturities Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, J$150))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, K$150))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, L$150))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, M$150))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, O$150))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C245, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.89000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, J$150))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, K$150))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, L$150))","v":0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, M$150))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, N$150))","v":1.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, O$150))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_31",{"$f":"VLOOKUP($B248, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Sustainable Short Duration Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), H$150))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), R$150))","v":"03.10.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C248, Pension_PDF_RowLookup, 0)+1)","v":"ICE BofA ML Sterling Non-Gilt (1-5 Yrs) TR (GBP Unhedged) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C248, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_25",{"$f":"VLOOKUP($B251, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS UK Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), H$150))","v":5.2571899999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), I$150))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), J$150))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), K$150))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), N$150))","v":4.8600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), R$150))","v":"19.09.22"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C251, Pension_PDF_RowLookup, 0)+1)","v":"iBoxx Sterling Non-Gilt Total Return GBP Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, J$150))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, K$150))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C251, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.7799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, K$150))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, N$150))","v":1.6000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_26",{"$f":"VLOOKUP($B254, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS UK Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), H$150))","v":7.0740800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), I$150))","v":1.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), J$150))","v":-1.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), K$150))","v":-0.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), L$150))","v":-14.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), M$150))","v":-5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), N$150))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), O$150))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), P$150))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), Q$150))","v":1.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), R$150))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C254, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, I$150))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, J$150))","v":-2.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, K$150))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, L$150))","v":-17.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, M$150))","v":-6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, N$150))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, O$150))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, P$150))","v":-1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, Q$150))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C254, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.9800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.94000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, L$150))","v":2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.22999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.89000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.65999999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_27",{"$f":"VLOOKUP($B257, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS/BlackRock Long Gilt Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), H$150))","v":12.913729999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), I$150))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), J$150))","v":-8.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), K$150))","v":-5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), L$150))","v":-30.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), M$150))","v":-8.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), N$150))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), O$150))","v":-11.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), P$150))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), Q$150))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), R$150))","v":"30.05.03"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C257, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts Over 15 years Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, I$150))","v":-0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, J$150))","v":-9.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, K$150))","v":-5.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, L$150))","v":-30.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, M$150))","v":-8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, N$150))","v":-5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, O$150))","v":-11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, P$150))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, Q$150))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C257, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.99000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, K$150))","v":-9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.41999999999999815},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.15000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, P$150))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, Q$150))","v":3.999999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_28",{"$f":"VLOOKUP($B260, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS/BlackRock Over 5 years Index linked Gilt Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), H$150))","v":11.46471},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), I$150))","v":1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), J$150))","v":-10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), K$150))","v":-8.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), L$150))","v":-30.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), M$150))","v":2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), N$150))","v":-5.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), O$150))","v":-9.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), P$150))","v":-2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), Q$150))","v":1.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), R$150))","v":"07.09.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C260, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Index-Linked Gilts Over 5 years Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, I$150))","v":2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, J$150))","v":-11.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, K$150))","v":-7.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, L$150))","v":-31.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, M$150))","v":3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, N$150))","v":-5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, O$150))","v":-9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, P$150))","v":-2.4500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, Q$150))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C260, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, I$150))","v":-1.1399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, L$150))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, M$150))","v":-1.1199999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, O$150))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, P$150))","v":5.0000000000000266E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-1.9999999999999796E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Government & Corporate Bonds_Y_29",{"$f":"VLOOKUP($B263, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS/BlackRock UK All Stocks Corporate Bond Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), H$150))","v":5.0817600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), I$150))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), J$150))","v":1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), K$150))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), L$150))","v":-11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), M$150))","v":-6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), N$150))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), O$150))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), P$150))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), Q$150))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), R$150))","v":"26.11.07"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C263, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, J$150))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, K$150))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, L$150))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, M$150))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, O$150))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, P$150))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, Q$150))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C263, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, I$150))","v":-6.0000000000000053E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.36999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.27000000000000046},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, L$150))","v":-3.0000000000001137E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.59000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, O$150))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.17000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, Q$150))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[]
[null,null,"PROPERTY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 6"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R122=\"\", \"\", 'Pension (PDF)'!R122)","v":2},null,{"$f":"IF('Pension (PDF)'!S122=\"\", \"\", 'Pension (PDF)'!S122)","v":2.96}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Property_Y_1",{"$f":"VLOOKUP($B274, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Property"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), H$150))","v":1.15228},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), I$150))","v":4.6100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), J$150))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), K$150))","v":-0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), L$150))","v":-12.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), M$150))","v":16.809999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), N$150))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), O$150))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), P$150))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), Q$150))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0), R$150))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C274, Pension_PDF_RowLookup, 0)+1)","v":"ABI UK Direct Property Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, I$150))","v":0.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, K$150))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, L$150))","v":-12.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, M$150))","v":15.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, N$150))","v":1.1599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, O$150))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, P$150))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, Q$150))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C274, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, I$150))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.2400000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, L$150))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.5899999999999981},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, N$150))","v":1.7700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, O$150))","v":1.3399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, P$150))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, Q$150))","v":1.3599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C274, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[]
[null,null,"MIXED ASSET"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R128=\"\", \"\", 'Pension (PDF)'!R128)","v":4.3600000000000003},null,{"$f":"IF('Pension (PDF)'!S128=\"\", \"\", 'Pension (PDF)'!S128)","v":4.16}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Mixed Asset_Y_1",{"$f":"VLOOKUP($B285, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Adventurous Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), H$150))","v":7.4742699999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), I$150))","v":14.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), J$150))","v":3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), K$150))","v":12.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), L$150))","v":-5.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), M$150))","v":13.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), N$150))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), O$150))","v":7.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), P$150))","v":7.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), Q$150))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0), R$150))","v":"30.09.04"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C285, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, I$150))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, J$150))","v":5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, K$150))","v":10.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, L$150))","v":-3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, M$150))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, N$150))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, O$150))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, P$150))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, Q$150))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C285, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, I$150))","v":-1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.6099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.5599999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.30000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, P$150))","v":-8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C285, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_2",{"$f":"VLOOKUP($B288, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Defensive Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), H$150))","v":4.5629400000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), I$150))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), J$150))","v":3.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), K$150))","v":7.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), L$150))","v":-4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), M$150))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), N$150))","v":6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), O$150))","v":4.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), P$150))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), Q$150))","v":4.8600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0), R$150))","v":"30.09.96"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C288, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, I$150))","v":9.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, K$150))","v":6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, L$150))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, M$150))","v":6.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, N$150))","v":6.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, O$150))","v":4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, P$150))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, Q$150))","v":4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C288, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.5900000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.63999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.25999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.40000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C288, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_3",{"$f":"VLOOKUP($B291, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), H$150))","v":6.5587499999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), I$150))","v":12.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), J$150))","v":3.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), K$150))","v":10.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), L$150))","v":-5.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), M$150))","v":11.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), N$150))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), O$150))","v":6.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), P$150))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), Q$150))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0), R$150))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C291, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, I$150))","v":13.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, K$150))","v":9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, L$150))","v":-4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, M$150))","v":9.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, N$150))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, O$150))","v":6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, P$150))","v":6.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, Q$150))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C291, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.7000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, O$150))","v":-4.9999999999999822E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, Q$150))","v":2.0000000000000462E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C291, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_4",{"$f":"VLOOKUP($B294, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Governed Portfolio Defensive"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), H$150))","v":3.5241400000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150))","v":5.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150))","v":-4.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150))","v":4.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150))","v":5.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C294, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, I$150))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, K$150))","v":4.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, L$150))","v":-4.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, M$150))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, N$150))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, O$150))","v":2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C294, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, I$150))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, J$150))","v":-8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.26999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.39000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C294, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_5",{"$f":"VLOOKUP($B297, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Governed Portfolio Conservative"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), H$150))","v":4.5793200000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150))","v":3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150))","v":7.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150))","v":-4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150))","v":7.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150))","v":4.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C297, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, I$150))","v":9.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, K$150))","v":6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, L$150))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, M$150))","v":6.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, N$150))","v":6.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, O$150))","v":4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C297, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C297, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_6",{"$f":"VLOOKUP($B300, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Governed Portfolio Moderate"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), H$150))","v":5.46373},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150))","v":3.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150))","v":-6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C300, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, I$150))","v":11.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, K$150))","v":7.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, L$150))","v":-5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, M$150))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, N$150))","v":7.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, O$150))","v":4.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C300, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.52000000000000135},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.2299999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.4900000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, O$150))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C300, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_7",{"$f":"VLOOKUP($B303, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Governed Portfolio Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), H$150))","v":6.6190100000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150))","v":10.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150))","v":-5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150))","v":8.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150))","v":6.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C303, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, I$150))","v":13.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, K$150))","v":9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, L$150))","v":-4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, M$150))","v":9.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, N$150))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, O$150))","v":6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C303, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.60000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.5300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.4400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.28999999999999915},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C303, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_8",{"$f":"VLOOKUP($B306, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Governed Portfolio Enhanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), H$150))","v":7.4744999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150))","v":14.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150))","v":13.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150))","v":10.039999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C306, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, I$150))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, J$150))","v":5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, K$150))","v":10.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, L$150))","v":-3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, M$150))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, N$150))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, O$150))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C306, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.5699999999999985},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.44000000000000128},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.23000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_9",{"$f":"VLOOKUP($B309, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Governed Portfolio Dynamic"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), H$150))","v":8.2646800000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150))","v":16.170000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150))","v":13.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150))","v":-4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150))","v":14.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150))","v":10.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150))","v":8.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C309, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, I$150))","v":17.940000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, J$150))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, K$150))","v":12.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, L$150))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, M$150))","v":13.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, N$150))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, O$150))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C309, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, I$150))","v":-1.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, J$150))","v":-2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.2700000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.5499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, M$150))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.87000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.66999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_10",{"$f":"VLOOKUP($B312, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Governed Portfolio Total Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), H$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150))","v":16.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), R$150))","v":"13.11.24"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C312, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, I$150))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, J$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, K$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, N$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C312, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, I$150))","v":-2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, J$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, K$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, N$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_11",{"$f":"VLOOKUP($B315, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP GRIP 1"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), H$150))","v":3.8813300000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150))","v":6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150))","v":2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150))","v":-8.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150))","v":4.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150))","v":4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C315, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, I$150))","v":6.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, J$150))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, K$150))","v":3.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, L$150))","v":-9.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, M$150))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, N$150))","v":4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, O$150))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C315, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, I$150))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.2899999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, L$150))","v":0.69999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.8400000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.82000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_12",{"$f":"VLOOKUP($B318, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP GRIP 2"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), H$150))","v":4.4410299999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150))","v":7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150))","v":2.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150))","v":-7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150))","v":6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C318, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, I$150))","v":7.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, J$150))","v":2.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, K$150))","v":5.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, L$150))","v":-7.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, M$150))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, N$150))","v":5.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, O$150))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C318, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, I$150))","v":-4.9999999999999822E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, J$150))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, L$150))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.69999999999999973},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_13",{"$f":"VLOOKUP($B321, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP GRIP 3"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), H$150))","v":4.9008799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150))","v":9.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150))","v":3.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150))","v":7.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150))","v":-6.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150))","v":7.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150))","v":6.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150))","v":3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C321, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, I$150))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, K$150))","v":5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, L$150))","v":-6.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, M$150))","v":5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, N$150))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, O$150))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C321, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.19999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, L$150))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.61000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_14",{"$f":"VLOOKUP($B324, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP GRIP 4"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), H$150))","v":5.5229799999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), I$150)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150))","v":10.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), J$150)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150))","v":3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), K$150)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150))","v":9.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), L$150)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150))","v":-5.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), M$150)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), N$150)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), O$150)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150))","v":5.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), P$150)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), Q$150)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C324, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, I$150))","v":10.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, K$150))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, L$150))","v":-5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, M$150))","v":6.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, N$150))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, O$150))","v":4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C324, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, I$150))","v":-8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, M$150))","v":2.3299999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.22000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[null,null,"MIXED ASSET CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 7"]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Mixed Asset_Y_15",{"$f":"VLOOKUP($B333, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP GRIP 5"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), H$150))","v":6.0597300000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), I$150))","v":11.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), J$150))","v":3.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), K$150))","v":10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), L$150))","v":-4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), M$150))","v":10.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), N$150))","v":8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), O$150))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), R$150))","v":"23.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C333, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, I$150))","v":12.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, K$150))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, L$150))","v":-4.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, M$150))","v":8.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, N$150))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, O$150))","v":5.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C333, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.59000000000000163},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.29999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, M$150))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, N$150))","v":5.0000000000000711E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.41000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_16",{"$f":"VLOOKUP($B336, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Sustainable Diversified Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), H$150))","v":8.0970999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), I$150))","v":6.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), J$150))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), K$150))","v":13.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), L$150))","v":-6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), M$150))","v":5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), N$150))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), O$150))","v":3.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), P$150))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), R$150))","v":"13.11.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C336, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (20-60% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, I$150))","v":8.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, K$150))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, L$150))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, M$150))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, N$150))","v":6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, O$150))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, P$150))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C336, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, I$150))","v":-2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, J$150))","v":-2.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, K$150))","v":5.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.4899999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, M$150))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, N$150))","v":-8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.23999999999999977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, P$150))","v":2.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_22",{"$f":"VLOOKUP($B339, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Sustainable Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), H$150))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0), R$150))","v":"03.10.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C339, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment 40-85% Shares"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C339, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C339, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_17",{"$f":"VLOOKUP($B342, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Sustainable Managed Growth Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), H$150))","v":5.7446200000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), I$150))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), J$150))","v":2.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), K$150))","v":10.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), L$150))","v":-8.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), M$150))","v":0.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), N$150))","v":5.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), O$150))","v":1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0), R$150))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C342, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (0-35% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, I$150))","v":5.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, K$150))","v":4.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, L$150))","v":-6.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, M$150))","v":-0.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, N$150))","v":4.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, O$150))","v":1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C342, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.85000000000000053},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, K$150))","v":5.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, L$150))","v":-2.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, N$150))","v":1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C342, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_18",{"$f":"VLOOKUP($B345, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Sustainable World Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), H$150))","v":10.619440000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), I$150))","v":14.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), J$150))","v":-0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), K$150))","v":17.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), L$150))","v":-5.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), M$150))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), N$150))","v":10.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), O$150))","v":6.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0), R$150))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C345, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, I$150))","v":11.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, K$150))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, L$150))","v":-4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, M$150))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, N$150))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, O$150))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C345, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, I$150))","v":3.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, J$150))","v":-3.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, K$150))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.7600000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, M$150))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, N$150))","v":2.3599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, O$150))","v":2.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C345, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_19",{"$f":"VLOOKUP($B348, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS/BlackRock Consensus 85"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), H$150))","v":7.6188799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), I$150))","v":13.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), J$150))","v":4.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), K$150))","v":11.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), L$150))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), M$150))","v":7.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), N$150))","v":9.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), O$150))","v":6.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), P$150))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), Q$150))","v":6.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0), R$150))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C348, Pension_PDF_RowLookup, 0)+1)","v":"ABI Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, I$150))","v":11.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, K$150))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, L$150))","v":-4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, M$150))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, N$150))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, O$150))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, P$150))","v":6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, Q$150))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C348, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, I$150))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, L$150))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, M$150))","v":2.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, N$150))","v":1.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, O$150))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C348, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_20",{"$f":"VLOOKUP($B351, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BNY Mellon Multi-Asset Balanced 'A'"},{"$f":"IFERROR(INDEX(Pension_PDF_Table,MATCH(IF(RIGHT(TRIM($C351),1)=\"A\",LEFT(TRIM($C351),LEN(TRIM($C351))-2),TRIM($C351)),Pension_PDF_RowLookup,0),D$150),\"\")","v":""},{"$f":"IFERROR(INDEX(Pension_PDF_Table,MATCH(IF(RIGHT(TRIM($C351),1)=\"A\",LEFT(TRIM($C351),LEN(TRIM($C351))-2),TRIM($C351)),Pension_PDF_RowLookup,0),E$150),\"\")","v":9.9999999999999985E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), F$150))","v":9.9999999999999985E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), H$150))","v":7.6688900000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), I$150))","v":10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), J$150))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), K$150))","v":11.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), L$150))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), M$150))","v":11.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), N$150))","v":8.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), O$150))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), P$150))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), Q$150))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0), R$150))","v":"26.11.07"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C351, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, I$150))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, K$150))","v":10.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, L$150))","v":-4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, M$150))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, N$150))","v":8.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, O$150))","v":4.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, P$150))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, Q$150))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C351, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.82000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, L$150))","v":5.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, M$150))","v":6.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.61000000000000121},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, O$150))","v":2.7700000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, P$150))","v":1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.73000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C351, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Mixed Asset_Y_21",{"$f":"VLOOKUP($B354, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BNY Mellon Multi-Asset Growth 'A'"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), E$150))","v":9.9999999999999985E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), F$150))","v":9.9999999999999985E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), H$150))","v":9.36585},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), I$150))","v":16.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), J$150))","v":2.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), K$150))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), L$150))","v":7.0000000000000007E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), M$150))","v":11.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), N$150))","v":9.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), O$150))","v":7.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), P$150))","v":9.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), Q$150))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0), R$150))","v":"26.11.07"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C354, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, I$150))","v":12.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, K$150))","v":10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, L$150))","v":-3.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, M$150))","v":5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, N$150))","v":8.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, O$150))","v":5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, P$150))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, Q$150))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C354, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, I$150))","v":4.2500000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, J$150))","v":-4.9999999999999822E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, K$150))","v":-1.3599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, L$150))","v":4.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, M$150))","v":6.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.86999999999999922},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, O$150))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, P$150))","v":2.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, Q$150))","v":3.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C354, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[]
[null,null,"UK EQUITY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 8"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R312=\"\", \"\", 'Pension (PDF)'!R312)","v":-1.6600000000000001},null,{"$f":"IF('Pension (PDF)'!S312=\"\", \"\", 'Pension (PDF)'!S312)","v":-0.83000000000000007}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"UK Equity_Y_1",{"$f":"VLOOKUP($B365, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Equity Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), H$150))","v":10.464},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), I$150))","v":18.809999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), J$150))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), K$150))","v":10.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), L$150))","v":1.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), M$150))","v":15.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), N$150))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), O$150))","v":10.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), P$150))","v":7.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), Q$150))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0), R$150))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C365, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, I$150))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, J$150))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, K$150))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, M$150))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, O$150))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, P$150))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, Q$150))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C365, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, I$150))","v":-1.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, J$150))","v":-3.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, K$150))","v":3.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, L$150))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, M$150))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, Q$150))","v":2.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C365, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"UK Equity_Y_2",{"$f":"VLOOKUP($B368, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS UK Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), H$150))","v":10.215070000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), I$150))","v":19.420000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), J$150))","v":7.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), K$150))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), L$150))","v":-0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), M$150))","v":10.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), N$150))","v":11.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), O$150))","v":8.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), P$150))","v":7.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), Q$150))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0), R$150))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C368, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, I$150))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, J$150))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, K$150))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, M$150))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, O$150))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, P$150))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, Q$150))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C368, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.90999999999999659},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.8599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, L$150))","v":-2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, M$150))","v":-1.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.84999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, O$150))","v":-1.2899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.38999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-5.9999999999999609E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C368, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"UK Equity_Y_3",{"$f":"VLOOKUP($B371, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Sustainable Leaders"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), H$150))","v":10.91461},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), I$150))","v":10.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), J$150))","v":3.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), K$150))","v":10.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), L$150))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), M$150))","v":14.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), N$150))","v":8.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), O$150))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), P$150))","v":8.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), Q$150))","v":7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0), R$150))","v":"01.11.99"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C371, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, I$150))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, J$150))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, K$150))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, M$150))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, O$150))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, P$150))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, Q$150))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C371, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, I$150))","v":-9.4499999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, J$150))","v":-5.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, K$150))","v":2.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, L$150))","v":-3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, M$150))","v":2.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, N$150))","v":-3.9699999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, O$150))","v":-2.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.96000000000000085},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.4300000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C371, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"UK Equity_Y_4",{"$f":"VLOOKUP($B374, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS UK Mid Cap"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), H$150))","v":14.12843},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), I$150))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), J$150))","v":-1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), K$150))","v":7.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), L$150))","v":-9.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), M$150))","v":-1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), N$150))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), O$150))","v":-0.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), P$150))","v":3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), Q$150))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0), R$150))","v":"01.11.99"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C374, Pension_PDF_RowLookup, 0)+1)","v":"FTSE 250 Mid Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, I$150))","v":11.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, J$150))","v":0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, K$150))","v":7.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, L$150))","v":-8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, M$150))","v":-0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, N$150))","v":6.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, O$150))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, P$150))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, Q$150))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C374, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, I$150))","v":-10.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.6300000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.30000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.72000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, N$150))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, O$150))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C374, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"UK Equity_Y_5",{"$f":"VLOOKUP($B377, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS UK Smaller Companies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), H$150))","v":12.67787},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), I$150))","v":-4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), J$150))","v":-1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), K$150))","v":7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), L$150))","v":-22.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), M$150))","v":-1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), N$150))","v":0.14000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), O$150))","v":-5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), P$150))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), Q$150))","v":6.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0), R$150))","v":"29.03.10"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C377, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Small Cap (ex Inv Trusts) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, I$150))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, J$150))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, K$150))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, L$150))","v":-13.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, M$150))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, N$150))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, O$150))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, P$150))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, Q$150))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C377, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, I$150))","v":-16.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, J$150))","v":-8.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, K$150))","v":-2.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, L$150))","v":-8.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, M$150))","v":-5.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, N$150))","v":-9.2199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, O$150))","v":-8.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, P$150))","v":-2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-1.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C377, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"UK Equity_Y_7",{"$f":"VLOOKUP($B380, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/Baillie Gifford UK Equity 'A'"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), D$150))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), H$150))","v":11.492979999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), I$150))","v":6.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), J$150))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), K$150))","v":5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), L$150))","v":-2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), M$150))","v":-0.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), N$150))","v":6.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), O$150))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), P$150))","v":5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), Q$150))","v":6.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0), R$150))","v":"30.05.03"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C380, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, I$150))","v":18.440000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, J$150))","v":10.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, K$150))","v":7.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, M$150))","v":11.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, O$150))","v":9.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, P$150))","v":7.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, Q$150))","v":6.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C380, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, I$150))","v":-11.940000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, J$150))","v":-4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, K$150))","v":-1.7199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, L$150))","v":-3.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, M$150))","v":-12.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, N$150))","v":-5.8299999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, O$150))","v":-6.6900000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, P$150))","v":-1.8500000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.4399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C380, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"UK Equity_Y_8",{"$f":"VLOOKUP($B383, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BlackRock ACS UK Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), H$150))","v":9.6499600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), I$150))","v":17.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), J$150))","v":7.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), K$150))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), L$150))","v":0.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), M$150))","v":10.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), N$150))","v":10.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), O$150))","v":8.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), P$150))","v":6.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), Q$150))","v":6.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0), R$150))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C383, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, I$150))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, J$150))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, K$150))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, M$150))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, O$150))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, P$150))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, Q$150))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C383, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, I$150))","v":-2.3999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.7599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, K$150))","v":-1.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.99999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, M$150))","v":-1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, N$150))","v":-1.9599999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, O$150))","v":-1.6600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C383, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"UK Equity_Y_9",{"$f":"VLOOKUP($B386, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BlackRock UK Equity 'A'"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), H$150))","v":9.6322299999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), I$150))","v":8.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), J$150))","v":6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), K$150))","v":11.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), L$150))","v":2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), M$150))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), N$150))","v":8.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), O$150))","v":7.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), P$150))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), Q$150))","v":6.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0), R$150))","v":"26.11.07"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C386, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, I$150))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, J$150))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, K$150))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, M$150))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, O$150))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, P$150))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, Q$150))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C386, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, I$150))","v":-12.279999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, J$150))","v":-2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, K$150))","v":3.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, L$150))","v":0.10999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, M$150))","v":-3.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, N$150))","v":-3.6099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, O$150))","v":-2.8600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, P$150))","v":6.0000000000000497E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0.39000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C386, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[]
[]
[null,null,"US EQUITY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 9"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R397=\"\", \"\", 'Pension (PDF)'!R397)","v":2.4},null,{"$f":"IF('Pension (PDF)'!S397=\"\", \"\", 'Pension (PDF)'!S397)","v":9.3000000000000007}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"US Equity_Y_1",{"$f":"VLOOKUP($B398, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP American Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), D$150))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), H$150))","v":12.58977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), I$150))","v":13.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), J$150))","v":3.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), K$150))","v":28.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), L$150))","v":-6.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), M$150))","v":20.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), N$150))","v":14.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), O$150))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), P$150))","v":13.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), Q$150))","v":13.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0), R$150))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C398, Pension_PDF_RowLookup, 0)+1)","v":"FTSE USA Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, I$150))","v":11.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, K$150))","v":28.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, L$150))","v":-6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, M$150))","v":19.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, N$150))","v":14.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, O$150))","v":10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, P$150))","v":13.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, Q$150))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C398, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, I$150))","v":1.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, K$150))","v":-3.9999999999999147E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.80000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, O$150))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.25999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C398, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"US Equity_Y_2",{"$f":"VLOOKUP($B401, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BlackRock ACS US Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), H$150))","v":13.26872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), I$150))","v":13.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), J$150))","v":2.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), K$150))","v":29.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), L$150))","v":-7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), M$150))","v":20.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), N$150))","v":14.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), O$150))","v":10.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), P$150))","v":13.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), Q$150))","v":13.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0), R$150))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C401, Pension_PDF_RowLookup, 0)+1)","v":"FTSE USA Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, I$150))","v":13.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, J$150))","v":5.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, K$150))","v":26.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, L$150))","v":-3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, M$150))","v":18.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, N$150))","v":14.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, O$150))","v":11.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, P$150))","v":13.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, Q$150))","v":13.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C401, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, J$150))","v":-2.3299999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, K$150))","v":3.3300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, L$150))","v":-3.9000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.9400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, N$150))","v":-4.9999999999998934E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.28000000000000114},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C401, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[null,null,"EUROPEAN EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R422=\"\", \"\", 'Pension (PDF)'!R422)","v":3.06},null,{"$f":"IF('Pension (PDF)'!S422=\"\", \"\", 'Pension (PDF)'!S422)","v":7.63}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"European Equity_Y_1",{"$f":"VLOOKUP($B411, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS European"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), H$150))","v":11.06409},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), I$150))","v":13.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), J$150))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), K$150))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), L$150))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), M$150))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), N$150))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), O$150))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), P$150))","v":9.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), Q$150))","v":7.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), R$150))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C411, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, I$150))","v":15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, J$150))","v":2.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, K$150))","v":12.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, L$150))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, M$150))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, N$150))","v":10.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, O$150))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, P$150))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, Q$150))","v":7.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C411, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, I$150))","v":-1.7099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.8199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.87000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.9299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, N$150))","v":-1.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.29999999999999893},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"European Equity_Y_2",{"$f":"VLOOKUP($B414, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BlackRock ACS European Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), H$150))","v":10.670260000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), I$150))","v":14.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), J$150))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), K$150))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), L$150))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), M$150))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), N$150))","v":9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), O$150))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), P$150))","v":8.9499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), Q$150))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0), R$150))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C414, Pension_PDF_RowLookup, 0)+1)","v":"FTSE AW Developed Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, I$150))","v":15.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, J$150))","v":2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, K$150))","v":12.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, L$150))","v":7.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, M$150))","v":5.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, N$150))","v":9.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, O$150))","v":8.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, P$150))","v":9.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, Q$150))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C414, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.35999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.73999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.43000000000000149},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C414, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[null,null,"ASIAN EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R452=\"\", \"\", 'Pension (PDF)'!R452)","v":8.9700000000000006},null,{"$f":"IF('Pension (PDF)'!S452=\"\", \"\", 'Pension (PDF)'!S452)","v":8.7200000000000006}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Asian Equity_Y_1",{"$f":"VLOOKUP($B424, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Far East (Ex Japan) Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), H$150))","v":18.06193},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), I$150))","v":54.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), J$150))","v":-4.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), K$150))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), L$150))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), M$150))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), N$150))","v":16.739999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), O$150))","v":9.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), P$150))","v":11.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), Q$150))","v":7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0), R$150))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C424, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Asia Pacific (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, I$150))","v":52.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, J$150))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, K$150))","v":8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, L$150))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, M$150))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, N$150))","v":16.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, O$150))","v":9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, P$150))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, Q$150))","v":7.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C424, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, I$150))","v":1.9200000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.27999999999999758},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, O$150))","v":8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, P$150))","v":-2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C424, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Asian Equity_Y_2",{"$f":"VLOOKUP($B427, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Japan Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), H$150))","v":12.352740000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), I$150))","v":23.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), J$150))","v":-3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), K$150))","v":21.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), L$150))","v":0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), M$150))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), N$150))","v":12.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), O$150))","v":6.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), P$150))","v":8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), Q$150))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0), R$150))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C427, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, I$150))","v":22.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, J$150))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, K$150))","v":21.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, L$150))","v":0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, M$150))","v":-3.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, O$150))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, P$150))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, Q$150))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C427, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.55999999999999872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.6599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.12999999999999901},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.45000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.71999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.47000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, O$150))","v":9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, P$150))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C427, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Asian Equity_Y_3",{"$f":"VLOOKUP($B430, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Pacific Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), H$150))","v":14.477819999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), I$150))","v":38.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), J$150))","v":-4.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), K$150))","v":14.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), L$150))","v":-2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), M$150))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), N$150))","v":14.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), O$150))","v":8.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), P$150))","v":9.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), Q$150))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0), R$150))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C430, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Asia Pacific Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, I$150))","v":37.520000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, J$150))","v":-4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, K$150))","v":14.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, L$150))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, M$150))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, N$150))","v":14.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, O$150))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, P$150))","v":10.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, Q$150))","v":7.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C430, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, I$150))","v":1.1899999999999977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, J$150))","v":8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, K$150))","v":-6.0000000000000497E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.35000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.35000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, O$150))","v":-1.9999999999999574E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.40000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C430, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Asian Equity_Y_4",{"$f":"VLOOKUP($B433, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BlackRock ACS Japanese Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), H$150))","v":12.38105},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), I$150))","v":22.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), J$150))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), K$150))","v":21.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), L$150))","v":0.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), M$150))","v":-3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), N$150))","v":12.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), O$150))","v":6.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), P$150))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), Q$150))","v":7.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0), R$150))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C433, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, I$150))","v":22.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, J$150))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, K$150))","v":21.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, L$150))","v":0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, M$150))","v":-3.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, O$150))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, P$150))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, Q$150))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C433, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.62000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.23999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, K$150))","v":-3.0000000000001137E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.34000000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.14999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, P$150))","v":-7.0000000000000284E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C433, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Asian Equity_Y_5",{"$f":"VLOOKUP($B436, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS/BlackRock Pacific Rim Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), H$150))","v":18.035340000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), I$150))","v":52.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), J$150))","v":-4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), K$150))","v":7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), L$150))","v":-5.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), M$150))","v":4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), N$150))","v":16.309999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), O$150))","v":9.0399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), P$150))","v":11.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), Q$150))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0), R$150))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C436, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Asia Pacific (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, I$150))","v":52.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, J$150))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, K$150))","v":8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, L$150))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, M$150))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, N$150))","v":16.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, O$150))","v":9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, P$150))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, Q$150))","v":7.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C436, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.20000000000000284},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, J$150))","v":-9.0000000000000746E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.15000000000000213},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, P$150))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C436, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[]
[null,null,"GLOBAL EQUITY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 10"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R494=\"\", \"\", 'Pension (PDF)'!R494)","v":8.61},null,{"$f":"IF('Pension (PDF)'!S494=\"\", \"\", 'Pension (PDF)'!S494)","v":10.4}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Global Equity_Y_1",{"$f":"VLOOKUP($B447, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Global Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), H$150))","v":9.6474399999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), I$150))","v":18.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), J$150))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), K$150))","v":15.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), L$150))","v":-1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), M$150))","v":12.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), N$150))","v":12.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), O$150))","v":9.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), P$150))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), Q$150))","v":8.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), R$150))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C447, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, I$150))","v":19.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, J$150))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, K$150))","v":14.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, L$150))","v":0.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, M$150))","v":13.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, N$150))","v":13.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, O$150))","v":10.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, P$150))","v":10.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, Q$150))","v":8.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C447, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, I$150))","v":-1.5800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.84999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.77999999999999936},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.89999999999999858},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.39000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_2",{"$f":"VLOOKUP($B450, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Global Equity Blend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), H$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), I$150))","v":9.2100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), J$150))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), K$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), N$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), R$150))","v":"16.02.24"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C450, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, I$150))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, K$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, N$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C450, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, I$150))","v":-6.4799999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, J$150))","v":-2.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, K$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, L$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, M$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, N$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, O$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_3",{"$f":"VLOOKUP($B453, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Global Equity Diversified"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), H$150))","v":10.914960000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), I$150))","v":12.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), J$150))","v":1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), K$150))","v":26.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), L$150))","v":-1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), M$150))","v":18.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), N$150))","v":13.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), O$150))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0), R$150))","v":"03.06.19"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C453, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, I$150))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, K$150))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, L$150))","v":-1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, M$150))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, N$150))","v":13.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, O$150))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C453, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, I$150))","v":-2.8899999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, J$150))","v":-2.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, K$150))","v":4.9400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, M$150))","v":4.2399999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.47000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C453, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_4",{"$f":"VLOOKUP($B456, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Global Equity Select"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), H$150))","v":12.07198},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), I$150))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), J$150))","v":1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), K$150))","v":34.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), L$150))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), M$150))","v":24.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), N$150))","v":14.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), O$150))","v":13.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0), R$150))","v":"03.06.19"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C456, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, I$150))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, K$150))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, L$150))","v":-1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, M$150))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, N$150))","v":13.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, O$150))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C456, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, I$150))","v":-7.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, J$150))","v":-2.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, K$150))","v":13.100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, L$150))","v":3.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, M$150))","v":10.149999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, O$150))","v":3.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C456, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_15",{"$f":"VLOOKUP($B459, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Global Equity Transitions"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), H$150))","v":"N/A"},"Performance data will be available after one year",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0), R$150))","v":"03.10.25"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C459, Pension_PDF_RowLookup, 0)+1)","v":"MSCI All Countries World Net TR Index GBP"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C459, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C459, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_5",{"$f":"VLOOKUP($B462, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Global Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), H$150))","v":10.013479999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), I$150))","v":17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), J$150))","v":3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), K$150))","v":16.829999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), L$150))","v":-2.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), M$150))","v":11.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), N$150))","v":12.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), O$150))","v":8.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), P$150))","v":9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), Q$150))","v":8.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0), R$150))","v":"01.03.84"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C462, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, I$150))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, J$150))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, K$150))","v":15.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, L$150))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, M$150))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, N$150))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, O$150))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, P$150))","v":9.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, Q$150))","v":8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C462, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, I$150))","v":-2.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, J$150))","v":-2.5200000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.5799999999999983},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.6400000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.28999999999999915},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, N$150))","v":-1.2299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, O$150))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C462, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_6",{"$f":"VLOOKUP($B465, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Global Sustainable Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), H$150))","v":12.89315},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), I$150))","v":16.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), J$150))","v":-4.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), K$150))","v":23.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), L$150))","v":-3.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), M$150))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), N$150))","v":11.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), O$150))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0), R$150))","v":"09.11.20"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C465, Pension_PDF_RowLookup, 0)+1)","v":"MSCI All Countries World Net Total Return Index TR"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, I$150))","v":16.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, J$150))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, K$150))","v":19.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, L$150))","v":-1.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, M$150))","v":11.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, N$150))","v":13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, O$150))","v":9.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C465, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, J$150))","v":-8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, K$150))","v":3.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.4000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, M$150))","v":2.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, N$150))","v":-2.1700000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, O$150))","v":-1.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C465, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_7",{"$f":"VLOOKUP($B468, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP Worldwide"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), H$150))","v":11.257759999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), I$150))","v":16.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), J$150))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), K$150))","v":22.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), L$150))","v":-3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), M$150))","v":14.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), N$150))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), O$150))","v":9.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), P$150))","v":11.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), Q$150))","v":10.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0), R$150))","v":"01.06.89"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C468, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, I$150))","v":18.239999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, K$150))","v":21.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, L$150))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, M$150))","v":13.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, N$150))","v":14.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, O$150))","v":10.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, P$150))","v":12.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, Q$150))","v":10.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C468, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, I$150))","v":-1.6499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.3300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, L$150))","v":-2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.64000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.79000000000000092},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.82000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.54000000000000092},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C468, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_8",{"$f":"VLOOKUP($B471, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/Baillie Gifford UK & Worldwide Equity 'A'"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), H$150))","v":12.12415},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), I$150))","v":5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), J$150))","v":3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), K$150))","v":8.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), L$150))","v":-6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), M$150))","v":-6.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), N$150))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), O$150))","v":0.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), P$150))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), Q$150))","v":7.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0), R$150))","v":"30.05.03"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C471, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, I$150))","v":22.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, J$150))","v":6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, K$150))","v":9.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, M$150))","v":9.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, O$150))","v":9.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, P$150))","v":9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, Q$150))","v":7.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C471, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, I$150))","v":-16.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, J$150))","v":-3.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.70000000000000107},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, L$150))","v":-8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, M$150))","v":-16.149999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, N$150))","v":-6.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, O$150))","v":-8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, P$150))","v":-1.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, Q$150))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C471, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_9",{"$f":"VLOOKUP($B474, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BlackRock ACS Global Blend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), H$150))","v":10.287330000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), I$150))","v":17.559999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), J$150))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), K$150))","v":15.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), L$150))","v":-3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), M$150))","v":10.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), N$150))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), O$150))","v":8.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), P$150))","v":9.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), Q$150))","v":8.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0), R$150))","v":"12.01.09"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C474, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, I$150))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, J$150))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, K$150))","v":15.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, L$150))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, M$150))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, N$150))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, O$150))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, P$150))","v":9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, Q$150))","v":8.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C474, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, I$150))","v":-2.0800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.21000000000000085},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, L$150))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, N$150))","v":-1.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, O$150))","v":-1.1799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.26000000000000156},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C474, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_10",{"$f":"VLOOKUP($B477, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BlackRock ACS Global Equity Index (50:50)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), H$150))","v":9.8463799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), I$150))","v":20.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), J$150))","v":4.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), K$150))","v":12.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), L$150))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), M$150))","v":10.210000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), N$150))","v":12.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), O$150))","v":9.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), P$150))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), Q$150))","v":8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0), R$150))","v":"30.05.03"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C477, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, I$150))","v":21.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, J$150))","v":5.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, K$150))","v":12.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, L$150))","v":2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, M$150))","v":10.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, O$150))","v":10.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, P$150))","v":9.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, Q$150))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C477, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, K$150))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.7599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.48000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C477, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_11",{"$f":"VLOOKUP($B480, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BlackRock ACS Global Equity Index (60:40)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), H$150))","v":9.7295700000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), I$150))","v":20.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), J$150))","v":5.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), K$150))","v":11.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), L$150))","v":0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), M$150))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), N$150))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), O$150))","v":9.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), P$150))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), Q$150))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0), R$150))","v":"31.05.02"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C480, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, I$150))","v":21.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, J$150))","v":6.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, K$150))","v":11.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, L$150))","v":2.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, M$150))","v":10.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, O$150))","v":10.029999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, P$150))","v":9.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, Q$150))","v":8.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C480, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.76999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, K$150))","v":6.0000000000000497E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.22999999999999865},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.39000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.46999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.43000000000000149},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.45999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C480, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Global Equity_Y_12",{"$f":"VLOOKUP($B483, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLP/BlackRock ACS World (ex UK) Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), H$150))","v":11.67435},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), I$150))","v":16.079999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), J$150))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), K$150))","v":24.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), L$150))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), M$150))","v":14.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), N$150))","v":13.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), O$150))","v":9.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), P$150))","v":12.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), Q$150))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0), R$150))","v":"21.01.08"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C483, Pension_PDF_RowLookup, 0)+1)","v":"FTSE AW ex UK (Developed)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, I$150))","v":16.670000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, K$150))","v":22.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, L$150))","v":-1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, M$150))","v":13.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, N$150))","v":13.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, O$150))","v":10.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, P$150))","v":12.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, Q$150))","v":11.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C483, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, I$150))","v":-0.59000000000000341},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, K$150))","v":2.1699999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, L$150))","v":-3.2800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.2099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, P$150))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, Q$150))","v":-0.21999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C483, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[null,null,"EMERGING MARKETS EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R571=\"\", \"\", 'Pension (PDF)'!R571)","v":17.73},null,{"$f":"IF('Pension (PDF)'!S571=\"\", \"\", 'Pension (PDF)'!S571)","v":15.16}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Emerging Market Equity_Y_1",{"$f":"VLOOKUP($B493, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Emerging Markets Equity Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), H$150))","v":13.81622},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), I$150))","v":27.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), J$150))","v":8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), K$150))","v":-0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), L$150))","v":-8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), M$150))","v":-9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), N$150))","v":11.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), O$150))","v":2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0), R$150))","v":"25.06.18"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C493, Pension_PDF_RowLookup, 0)+1)","v":"MSCI EM (Emerging Markets) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, I$150))","v":26.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, J$150))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, K$150))","v":0.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, L$150))","v":-7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, M$150))","v":-9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, N$150))","v":12.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, O$150))","v":3.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C493, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, I$150))","v":1.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, J$150))","v":-1.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, L$150))","v":-0.90000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.36999999999999922},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C493, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[]
[null,null,"SPECIALIST",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 11"]
[null,null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$151","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R631=\"\", \"\", 'Pension (PDF)'!R631)","v":""},null,{"$f":"IF('Pension (PDF)'!S631=\"\", \"\", 'Pension (PDF)'!S631)","v":""}]
[null,null,null,null,{"$f":"E152","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$152","v":"31.03.25"},{"$f":"$J$152","v":"31.03.24"},{"$f":"$K$152","v":"31.03.23"},{"$f":"$L$152","v":"31.03.22"},{"$f":"$M$152","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Fund"]
[null,null,{"$f":"$C$153","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$153","v":"31.03.26"},{"$f":"$J$153","v":"31.03.25"},{"$f":"$K$153","v":"31.03.24"},{"$f":"$L$153","v":"31.03.23"},{"$f":"$M$153","v":"31.03.22"},null,null,null,null,"Launch"]
[null,null,null,null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Date"]
[null,"Specialist_Y_1",{"$f":"VLOOKUP($B503, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Absolute Return Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), H$150))","v":1.0949},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), I$150))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), J$150))","v":5.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), K$150))","v":5.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), L$150))","v":3.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), M$150))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), N$150))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), O$150))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), P$150))","v":1.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), R$150))","v":"29.06.15"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C503, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, K$150))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, M$150))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, O$150))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, P$150))","v":0.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C503, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, J$150))","v":1.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.3499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, L$150))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, M$150))","v":0.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, N$150))","v":1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, O$150))","v":1.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.98000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Specialist_Y_2",{"$f":"VLOOKUP($B506, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Short Term Fixed Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), H$150))","v":0.27317999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), I$150))","v":3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), J$150))","v":4.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), K$150))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), L$150))","v":1.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), M$150))","v":-1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), N$150))","v":4.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), O$150))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), P$150))","v":1.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), R$150))","v":"28.11.11"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C506, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, K$150))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, M$150))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, O$150))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, P$150))","v":0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C506, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.57999999999999963},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, K$150))","v":0.61000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, L$150))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.20000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.29000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, P$150))","v":0.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Specialist_Y_3",{"$f":"VLOOKUP($B509, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Commodity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), G$150))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), H$150))","v":14.269579999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), I$150))","v":29.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), J$150))","v":8.2799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), K$150))","v":-4.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), L$150))","v":-10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), M$150))","v":56.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), N$150))","v":10.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), O$150))","v":13.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), R$150))","v":"13.06.16"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C509, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Commodity Total Return Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, I$150))","v":28.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, J$150))","v":8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, K$150))","v":-3.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, L$150))","v":-7.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, M$150))","v":54.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, N$150))","v":10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, O$150))","v":13.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C509, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, I$150))","v":1.0800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, J$150))","v":-0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, K$150))","v":-0.78999999999999959},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, L$150))","v":-3.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, M$150))","v":1.2199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, O$150))","v":-0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Specialist_Y_4",{"$f":"VLOOKUP($B512, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Short Term Fixed Income Enhanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), H$150))","v":0.95598000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), I$150))","v":3.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), J$150))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), K$150))","v":5.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), L$150))","v":0.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), M$150))","v":-1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), N$150))","v":4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), O$150))","v":2.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0), R$150))","v":"13.06.16"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C512, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, I$150))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, J$150))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, K$150))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, L$150))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, M$150))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, N$150))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, O$150))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C512, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, I$150))","v":0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, J$150))","v":0.81999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, K$150))","v":1.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, L$150))","v":-1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, M$150))","v":-0.79999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, N$150))","v":0.86999999999999966},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, O$150))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C512, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]
[null,"Specialist_Y_5",{"$f":"VLOOKUP($B515, FMC_INVEX_TER_SELECT!$A$6:$B$156,2, FALSE)","v":"RLS Multi Asset Strategies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), D$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), D$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), E$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), F$150))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), G$150))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), H$150))","v":5.2526099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), I$150))","v":9.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), J$150))","v":1.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), K$150))","v":10.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), L$150))","v":-4.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), M$150))","v":1.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), N$150))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), O$150))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0), R$150))","v":"24.06.19"}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C515, Pension_PDF_RowLookup, 0)+1)","v":"Sterling Overnight Index (SONIA) + 4%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, I$150))","v":7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, J$150))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, K$150))","v":8.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, L$150))","v":5.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, M$150))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, N$150))","v":7.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, O$150))","v":6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+1, R$150))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C515, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, E$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, E$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, F$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, F$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, G$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, G$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, H$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, H$150))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, I$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, I$150))","v":2.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, J$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, J$150))","v":-6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, K$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, K$150))","v":2.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, L$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, L$150))","v":-10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, M$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, M$150))","v":-1.2899999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, N$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, N$150))","v":-0.71999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, O$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, O$150))","v":-2.8000000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, P$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, P$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, Q$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, Q$150))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, R$150)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C515, Pension_PDF_RowLookup, 0)+2, R$150))","v":""}]

{"sheet":"Pension Fund Watchlist","index":27,"n_rows":850,"n_cols":20,"rows_kept":850,"cut":false,"hidden":true,"merged":[[124,2,130,17],[131,2,136,17],[137,2,146,6],[137,8,144,18],[147,2,153,6],[147,8,151,17],[154,2,160,6],[154,8,161,17],[161,2,168,6],[807,4,807,7],[807,8,807,12],[807,13,807,16],[808,13,810,13],[808,14,810,14],[808,15,810,15],[808,16,810,16],[770,4,770,7],[770,8,770,12],[770,13,770,16],[771,13,773,13],[771,14,773,14],[771,15,773,15],[771,16,773,16],[760,4,760,7],[760,8,760,12],[760,13,760,16],[761,13,763,13],[761,14,763,14],[761,15,763,15],[761,16,763,16],[708,4,708,7],[708,8,708,12],[708,13,708,16],[709,13,711,13],[709,14,711,14],[709,15,711,15],[709,16,711,16],[668,4,668,7],[668,8,668,12],[668,13,668,16],[669,13,671,13],[669,14,671,14],[669,15,671,15],[669,16,671,16],[650,4,650,7],[650,8,650,12],[650,13,650,16],[651,13,653,13],[651,14,653,14],[651,15,653,15],[651,16,653,16],[623,4,623,7],[623,8,623,12],[623,13,623,16],[624,13,626,13],[624,14,626,14],[624,15,626,15],[624,16,626,16],[598,4,598,7],[598,8,598,12],[598,13,598,16],[599,13,601,13],[599,14,601,14],[599,15,601,15],[599,16,601,16],[573,4,573,7],[573,8,573,12],[573,13,573,16],[574,13,576,13],[574,14,576,14],[574,15,576,15],[574,16,576,16],[557,4,557,7],[557,8,557,12],[557,13,557,16],[558,13,560,13],[558,14,560,14],[558,15,560,15],[558,16,560,16],[456,13,458,13],[456,14,458,14],[456,15,458,15],[456,16,458,16],[514,4,514,7],[514,8,514,12],[514,13,514,16],[515,13,517,13],[515,14,517,14],[515,15,517,15],[515,16,517,16],[477,4,477,7],[477,8,477,12],[477,13,477,16],[478,13,480,13],[478,14,480,14],[478,15,480,15],[478,16,480,16],[415,4,415,7],[415,8,415,12],[415,13,415,16],[416,13,418,13],[416,14,418,14],[416,15,418,15],[416,16,418,16],[455,4,455,7],[455,8,455,12],[455,13,455,16],[386,8,386,16],[389,8,389,16],[392,8,392,16],[395,8,395,16],[398,8,398,16],[401,8,401,16],[368,8,368,16],[404,8,404,16],[407,8,407,16],[356,13,358,13],[356,14,358,14],[356,15,358,15],[356,16,358,16],[324,8,324,16],[341,4,341,7],[341,8,341,12],[341,13,341,16],[342,13,344,13],[342,14,344,14],[342,15,344,15],[342,16,344,16],[240,8,240,12],[240,13,240,16],[241,13,243,13],[241,14,243,14],[241,15,243,15],[241,16,243,16],[355,4,355,7],[355,8,355,12],[355,13,355,16],[765,8,765,16],[199,4,199,7],[199,8,199,12],[199,13,199,16],[200,13,202,13],[200,14,202,14],[200,15,202,15],[200,16,202,16],[186,2,186,15],[189,4,189,7],[189,8,189,12],[189,13,189,16],[190,13,192,13],[190,14,192,14],[190,15,192,15],[190,16,192,16],[301,4,301,7],[301,8,301,12],[301,13,301,16],[302,13,304,13],[302,14,304,14],[302,15,304,15],[302,16,304,16],[240,4,240,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"IMPORTANT NOTES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 3"]
[null,null,{"$f":"paras!$B$2","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. "}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$6","v":"Note: The benchmarks used in this document include data from FTSE International Limited (“FTSE”) © FTSE 2026. “FTSE®” is a trade mark of the London Stock Exchange Group companies  and is used by FTSE International Limited under licence. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.  Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data.  No further distribution of FTSE Data is permitted without FTSE’s express written consent."}]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$7","v":"     Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "},null,null,null,null,null,{"$f":"paras!$B$17","v":"     The performances of the indicated benchmarks have been calculated using prices for the last pricing date previous to that shown (i.e. to compare our fund price movements for the period to 31.03.26 we have used benchmark prices to 30.03.26). This calculation allows a more accurate comparison between the fund and its benchmark, due to a one-day delay in the pricing of the external funds in question."}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$13","v":"     Tracker funds, also known as passive funds, aim to perform in line with a market index such as the FTSE All Share index. They do this by investing in either all (full replication) or a representation (partial replication) of the index constituents. Tracker funds tend to be low cost as this replication is generally done automatically and does not require the same level of research as active management."},null,null,null,null,null,{"$f":"paras!$B$19","v":"     As part of our ongoing review process a change of underlying investment occurred for this fund. Please visit royallondon.com/pensions/investment-options/fund-changes/ for further information."}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$14","v":"Actively managed funds aim to outperform the market index by employing fund managers and research teams to make tactical decisions on which stocks or sectors to invest in. They tend to have higher charges than tracker funds in line with the extra resource required to run these funds. It should be remembered that a higher charge does not guarantee better returns."},null,null,null,null,null,{"$f":"paras!$B$20","v":"     The performances of the indicated benchmarks have been calculated using prices for the last pricing date two days prior to that shown (i.e. to compare our fund price movements for the period to 31.03.26 we have used benchmark prices to 27.03.26). This calculation allows a more accurate comparison between the fund and its benchmark, due to a two-day delay in the pricing of the external funds in question."}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!$B$15","v":"     The Fund Volatility figure shown is the annualised standard deviation of the monthly returns on the fund over a three-year time period to 31.03.26. Standard deviation is a measure of the spread of monthly returns around the average (mean) return. A higher volatility figure indicates that the fund has produced a wider range of returns over the three-year period while a fund with a lower volatility figure has been more stable."}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 4"]
[null,null,"DEPOSIT"]
[null,null,4,20,2,3,4,5,7,8,9,10,11,12,13,14,15,17,18,17]
[null,null,{"$f":"IF('Pension (PDF)'!F6=\"\", \"\", 'Pension (PDF)'!F6)","v":""},null,"Fund Details","","","","Percentage Change",null,"","","","Compound Annual Growth Rate (%)"]
[null,null,{"$f":"IF('Pension (PDF)'!F7=\"\", \"\", 'Pension (PDF)'!F7)","v":""},null,{"$f":"'Pension (PDF) PDFCreator'!E191","v":"Fund"},"Total","Fund","Fund",{"$f":"TEXT('Pension (PDF)'!L7,\"dd.mm.yy\")","v":"31.03.25"},{"$f":"TEXT('Pension (PDF)'!M7,\"dd.mm.yy\")","v":"31.03.24"},{"$f":"TEXT('Pension (PDF)'!N7,\"dd.mm.yy\")","v":"31.03.23"},{"$f":"TEXT('Pension (PDF)'!O7,\"dd.mm.yy\")","v":"31.03.22"},{"$f":"TEXT('Pension (PDF)'!P7,\"dd.mm.yy\")","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears","Quarters"]
[null,null,{"$f":"IF('Pension (PDF)'!F8=\"\", \"\", 'Pension (PDF)'!F8)","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"TEXT('Pension (PDF)'!L8,\"dd.mm.yy\")","v":"31.03.26"},{"$f":"I191","v":"31.03.25"},{"$f":"J191","v":"31.03.24"},"31.03.23","31.03.22",null,null,null,null,"On"]
[null,null,{"$f":"IF('Pension (PDF)'!F9=\"\", \"\", 'Pension (PDF)'!F9)","v":""},null,"Charge","Ratio u","Style v","w","1 year","1 year","1 year","1 year","1 year",null,null,null,null,"Watchlist"]
[null,"Deposit_1",{"$f":"VLOOKUP($B194,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Deposit"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), H$189))","v":0.1777},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":1.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":-0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), $S$189))","v":0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C194, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C194, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.10999999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999999978E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C194, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"GOVERNMENT & CORPORATE BOND"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},{"$f":"$F$191","v":"Total"},"Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note",{"$f":"E192","v":"Management"},"Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,{"$f":"$E$193","v":"Charge"},"Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Government & Corporate Bonds_1",{"$f":"VLOOKUP($B204,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Annuity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), H$189))","v":5.1556699999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":-7.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":-1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":1.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":-1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C204, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.2799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C204, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.49999999999999978},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C204, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_2",{"$f":"VLOOKUP($B207,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), H$189))","v":3.8633099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":8.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":-8.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":-2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":6.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":1.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), $S$189))","v":4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C207, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C207, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7600000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.2199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2600000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C207, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_3",{"$f":"VLOOKUP($B210,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Ethical Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), H$189))","v":4.65489},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":3.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":7.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":-10.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":5.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":0.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":2.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), $S$189))","v":4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C210, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C210, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7899999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C210, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_4",{"$f":"VLOOKUP($B213,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Fixed Interest"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), H$189))","v":6.9593600000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":-0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":-15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":-5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":0.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":-4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), $S$189))","v":1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C213, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-17.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C213, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C213, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_5",{"$f":"VLOOKUP($B216,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), H$189))","v":5.0048000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":4.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":4.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C216, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Global Aggregate Corporate Total Return Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C216, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C216, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_6",{"$f":"VLOOKUP($B219,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global High Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), G$189))","v":"Active "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), H$189))","v":4.3850300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":6.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":8.5299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":-8.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":-2.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":6.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0), R$189))","v":9}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C219, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch Global Non-Financial High Yield Constrained Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C219, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5399999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.67999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8400000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.81999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.68000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C219, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_7",{"$f":"VLOOKUP($B222,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), H$189))","v":4.9057599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":-12.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), $S$189))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C222, Pension_PDF_RowLookup, 0)+1)","v":"Barclays Capital World Govt Inflation Link Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.4700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-13.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C222, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.999999999999984E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.85999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.72999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.46000000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.43999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C222, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_8",{"$f":"VLOOKUP($B225,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), H$189))","v":9.5177499999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":2.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-25.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-3.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-7.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":-1.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C225, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Index-Linked All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-27.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C225, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.14000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.39999999999999947},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.32000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C225, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_9",{"$f":"VLOOKUP($B228,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), H$189))","v":4.2016099999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":2.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":-3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":1.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":0.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C228, Pension_PDF_RowLookup, 0)+1)","v":"JPMorgan Global GBI Hedged Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.6900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C228, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.85999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C228, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_10",{"$f":"VLOOKUP($B231,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Long (15yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), H$189))","v":10.463290000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189))","v":1.0900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189))","v":-3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189))","v":-21.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189))","v":-8.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189))","v":0.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189))","v":-6.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189))","v":-0.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), $S$189))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C231, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-22.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C231, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.85999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C231, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_11",{"$f":"VLOOKUP($B234,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Long (15yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), H$189))","v":12.005990000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-3.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-21.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-7.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-8.1300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":-2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), $S$189))","v":1.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C234, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-23.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C234, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.10999999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.56999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.53000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.70999999999999908},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C234, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[]
[null,null,"GOVERNMENT & CORPORATE BOND CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 5"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R38=\"\", \"\", 'Pension (PDF)'!R38)","v":-6.79},null,{"$f":"IF('Pension (PDF)'!S38=\"\", \"\", 'Pension (PDF)'!S38)","v":-0.65}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Government & Corporate Bonds_12",{"$f":"VLOOKUP($B245,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Long (15yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), H$189))","v":9.90564},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189))","v":2.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189))","v":-7.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189))","v":-3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189))","v":-19.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189))","v":4.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189))","v":-3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), $S$189))","v":1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C245, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-21.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C245, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.9700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.879999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C245, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_13",{"$f":"VLOOKUP($B248,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Medium (10yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), H$189))","v":7.86693},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":-15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":-6.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":2.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":-3.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":0.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C248, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-16.170000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C248, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.4800000000000022},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.7799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.70000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C248, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_14",{"$f":"VLOOKUP($B251,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Medium (10yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), H$189))","v":8.58019},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":0.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":-13.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":-5.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":-0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":-4.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), $S$189))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C251, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-15.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C251, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.34999999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.0000000000000746E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.65000000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.77999999999999936},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C251, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_15",{"$f":"VLOOKUP($B254,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Medium (10yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), H$189))","v":6.3667999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-3.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-1.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-10.199999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":-1.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":0.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), $S$189))","v":1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C254, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-12.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C254, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.87000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.19999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.45000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999999978E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.40999999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C254, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_16",{"$f":"VLOOKUP($B257,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short (5yr) Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), H$189))","v":4.0484799999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":3.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":3.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":-7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":-4.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), $S$189))","v":3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C257, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C257, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0000000000000462E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.68000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C257, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_17",{"$f":"VLOOKUP($B260,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short (5yr) Gilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), H$189))","v":4.8301299999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":2.2999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":1.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":2.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":-6.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":-3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":-0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":-0.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), $S$189))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C260, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C260, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.67000000000000015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.70000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.45999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C260, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_18",{"$f":"VLOOKUP($B263,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short (5yr) Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), H$189))","v":3.2208600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":3.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":-2.3199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":4.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":1.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), $S$189))","v":1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C263, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.2200000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C263, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.11999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0000000000000009E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C263, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_19",{"$f":"VLOOKUP($B266,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration Global High Yield"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), H$189))","v":1.7236400000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":4.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":6.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":5.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":2.5099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C266, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C266, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C266, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_20",{"$f":"VLOOKUP($B269,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration Global Index Linked"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), H$189))","v":2.92788},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":3.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C269, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C269, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.17000000000000037},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.0000000000000044E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C269, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_21",{"$f":"VLOOKUP($B272,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration UK Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), H$189))","v":2.7040099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":6.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C272, Pension_PDF_RowLookup, 0)+1)","v":"ICE BofAML 1-5 Year Sterling Non-gilt"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C272, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6700000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C272, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_22",{"$f":"VLOOKUP($B275,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Duration UK Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), H$189))","v":2.6433599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":3.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C275, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts up to 5 yrs"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C275, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.39999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.31999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C275, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_23",{"$f":"VLOOKUP($B278,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sterling Extra Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), H$189))","v":3.2030799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":7.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":9.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":11.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":-2.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":9.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":5.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":6.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C278, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C278, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.8199999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.4599999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C278, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_24",{"$f":"VLOOKUP($B281,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Corporate Bond Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), H$189))","v":4.8488300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":3.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":7.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":-10.130000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":-4.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C281, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non-Gilts All Maturities Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C281, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C281, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_25",{"$f":"VLOOKUP($B284,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), H$189))","v":5.2571899999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":4.8600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C284, Pension_PDF_RowLookup, 0)+1)","v":"iBoxx Sterling Non-Gilt Total Return GBP Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C284, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.7799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C284, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_26",{"$f":"VLOOKUP($B287,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), H$189))","v":7.0740800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189))","v":1.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189))","v":-1.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189))","v":-0.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189))","v":-14.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189))","v":-5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), $S$189))","v":1.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C287, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts All Stocks Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-17.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C287, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.9800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.94000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.22999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.65999999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C287, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_27",{"$f":"VLOOKUP($B290,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Baillie Gifford High Yield Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), E$189))","v":1.2999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), F$189))","v":1.32E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), H$189))","v":3.8334700000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":3.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":8.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":12.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":-9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":-4.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":8.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":3.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), $S$189))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C290, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch European Currency High Yield Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.6100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C290, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.32999999999999963},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.32000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.4099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.89000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.7300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.45000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C290, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_28",{"$f":"VLOOKUP($B293,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Long Gilt Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), H$189))","v":12.913729999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-8.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-30.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-8.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-11.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), $S$189))","v":0.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C293, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Conventional Gilts Over 15 years Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-30.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C293, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.99000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999815},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.999999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C293, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_29",{"$f":"VLOOKUP($B296,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Over 5 years Index linked Gilt Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), H$189))","v":11.46471},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":-10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":-8.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":-30.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":-5.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":-9.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":-2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), $S$189))","v":1.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C296, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Actuaries UK Index-Linked Gilts Over 5 years Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-31.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.4500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C296, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1199999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.0000000000000266E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9999999999999796E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C296, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"GOVERNMENT & CORPORATE BOND CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 6"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R84=\"\", \"\", 'Pension (PDF)'!R84)","v":-9.9999999999999645E-2},null,{"$f":"IF('Pension (PDF)'!S84=\"\", \"\", 'Pension (PDF)'!S84)","v":5.0000000000000266E-2}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Government & Corporate Bonds_30",{"$f":"VLOOKUP($B306,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock UK All Stocks Corporate Bond Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), H$189))","v":5.0817600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189))","v":1.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189))","v":-11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189))","v":-6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), $S$189))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C306, Pension_PDF_RowLookup, 0)+1)","v":"Markit iBoxx Sterling Non Gilts Overall Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C306, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.0000000000000053E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.36999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.27000000000000046},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0000000000001137E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.59000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0000000000000018E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.17000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C306, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_31",{"$f":"VLOOKUP($B309,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Moneybuilder Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), E$189))","v":1.2500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), F$189))","v":1.4000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), H$189))","v":4.9078400000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189))","v":2.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189))","v":1.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189))","v":-12.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189))","v":3.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189))","v":-1.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189))","v":0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), $S$189))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C309, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch Euro-Sterling Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.1599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-11.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C309, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.71000000000000019},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.61999999999999966},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.36999999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.32999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C309, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_32",{"$f":"VLOOKUP($B312,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Strategic Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), E$189))","v":1.35E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), F$189))","v":1.47E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), H$189))","v":4.7861000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189))","v":5.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189))","v":-9.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189))","v":-5.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189))","v":4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189))","v":-0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189))","v":1.1000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), $S$189))","v":2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C312, Pension_PDF_RowLookup, 0)+1)","v":"BofA Merrill Lynch Sterling Large Cap Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.0000000000000007E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-16.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.9400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C312, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.64999999999999947},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C312, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_33",{"$f":"VLOOKUP($B315,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), E$189))","v":1.4499999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), F$189))","v":1.4499999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), H$189))","v":5.7021300000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":3.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":1.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":7.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":-7.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":-4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":4.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":-0.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), $S$189))","v":2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C315, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Corporate Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C315, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2100000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.0000000000000284E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.83999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.14000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.85000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C315, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_34",{"$f":"VLOOKUP($B318,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Global Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), E$189))","v":1.5700000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), F$189))","v":1.5700000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), H$189))","v":5.7736999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":-2.2799999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":-2.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":-2.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":-0.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":-1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":0.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), $S$189))","v":1.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0), R$189))","v":18}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C318, Pension_PDF_RowLookup, 0)+1)","v":"IA Global Bonds Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C318, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.63999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0500000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C318, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_35",{"$f":"VLOOKUP($B321,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Monthly Income Plus"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), E$189))","v":1.6200000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), F$189))","v":1.6200000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), H$189))","v":4.6897700000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":11.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":-6.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":6.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":3.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), $S$189))","v":4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C321, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Strategic Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C321, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.80000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.8899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.38999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3000000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.83999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.66000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C321, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_36",{"$f":"VLOOKUP($B324,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One Emerging Markets Blended Debt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), F$189))","v":1.8800000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), H$189))","v":5.5733499999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":8.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":3.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":4.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":-3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":2.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), $S$189))","v":1.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C324, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"Benchmark performance figures unavailable"},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C324, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C324, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_37",{"$f":"VLOOKUP($B327,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), E$189))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), F$189))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), H$189))","v":5.6558200000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":2.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":-8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":-5.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":3.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":1.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), $S$189))","v":3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C327, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Corporate Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C327, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.29999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0899999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.46000000000000019},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C327, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_38",{"$f":"VLOOKUP($B330,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Optimal Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), E$189))","v":1.7299999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), F$189))","v":1.7299999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), H$189))","v":5.6288299999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":3.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":10.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":-3.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":-4.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":2.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), $S$189))","v":3.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C330, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Strategic Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C330, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999948},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.129999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C330, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_39",{"$f":"VLOOKUP($B333,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Strategic Corporate Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), E$189))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), F$189))","v":1.6E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), H$189))","v":6.4598899999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":0.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":8.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":-7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":-5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":3.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":-0.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), $S$189))","v":3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C333, Pension_PDF_RowLookup, 0)+1)","v":"IA £ Corporate Bond Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C333, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.999999999999984E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9300000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.88999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.62999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.1100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C333, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Government & Corporate Bonds_40",{"$f":"VLOOKUP($B336,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Sustainable Credit"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C336, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Global Aggregate Corporate TR Index Hedged GBP"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C336, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C336, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"PROPERTY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R122=\"\", \"\", 'Pension (PDF)'!R122)","v":2},null,{"$f":"IF('Pension (PDF)'!S122=\"\", \"\", 'Pension (PDF)'!S122)","v":2.96}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Property_1",{"$f":"VLOOKUP($B346,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Property"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), H$189))","v":1.15228},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189))","v":4.6100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189))","v":-0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189))","v":-12.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189))","v":16.809999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189))","v":2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), $S$189))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C346, Pension_PDF_RowLookup, 0)+1)","v":"ABI UK Direct Property Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-12.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.1599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C346, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.2400000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5899999999999981},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7700000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C346, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Property_2",{"$f":"VLOOKUP($B349,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder Global Cities Real Estate"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), F$189))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), H$189))","v":13.719239999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":-1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":8.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":-22.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":20.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":1.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), $S$189))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0), R$189))","v":5}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C349, Pension_PDF_RowLookup, 0)+1)","v":"FTSE EPRA/NAREIT"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-16.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C349, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.3600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.26000000000000068},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C349, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[]
[null,null,"MIXED ASSET",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 5"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R128=\"\", \"\", 'Pension (PDF)'!R128)","v":4.3600000000000003},null,{"$f":"IF('Pension (PDF)'!S128=\"\", \"\", 'Pension (PDF)'!S128)","v":4.16}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Mixed Asset_1",{"$f":"VLOOKUP($B360,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Adventurous Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), H$189))","v":7.4742699999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189))","v":14.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189))","v":3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189))","v":12.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189))","v":-5.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189))","v":13.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189))","v":7.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189))","v":7.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), $S$189))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C360, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C360, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5599999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.30000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C360, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_2",{"$f":"VLOOKUP($B363,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Defensive Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), H$189))","v":4.5629400000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":3.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":7.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":-4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":4.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), $S$189))","v":4.8600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C363, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C363, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5900000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.63999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.25999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.40000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C363, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_3",{"$f":"VLOOKUP($B366,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), H$189))","v":6.5587499999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":12.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":3.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":10.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":-5.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":11.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":6.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), $S$189))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C366, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C366, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.9999999999999822E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0000000000000462E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C366, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_4",{"$f":"VLOOKUP($B369,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Defensive"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), H$189))","v":3.5241400000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), $S$189))","v":6.78},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C369, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C369, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.26999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.39000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C369, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_5",{"$f":"VLOOKUP($B372,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Conservative"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), H$189))","v":4.5793200000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":7.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":-4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":7.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":4.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C372, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C372, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C372, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_6",{"$f":"VLOOKUP($B375,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Moderate"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), H$189))","v":5.46373},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":3.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":-6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C375, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C375, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.52000000000000135},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2299999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4900000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C375, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_7",{"$f":"VLOOKUP($B378,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), H$189))","v":6.6190100000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":10.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":-5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":8.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":6.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C378, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C378, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.60000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.28999999999999915},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C378, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_8",{"$f":"VLOOKUP($B381,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Enhanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), H$189))","v":7.4744999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":14.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":13.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":10.039999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C381, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C381, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5699999999999985},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.44000000000000128},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.23000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C381, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_9",{"$f":"VLOOKUP($B384,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Dynamic"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), H$189))","v":8.2646800000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":16.170000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":13.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":-4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":14.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":10.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":8.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C384, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.940000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C384, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2700000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.87000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.66999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C384, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_10",{"$f":"VLOOKUP($B387,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Governed Portfolio Total Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), $S$189))","v":16.98},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C387, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C387, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C387, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_11",{"$f":"VLOOKUP($B390,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 1"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), H$189))","v":3.8813300000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), $S$189))","v":6.24},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C390, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C390, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2899999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.69999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8400000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.82000000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C390, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_12",{"$f":"VLOOKUP($B393,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 2"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), H$189))","v":4.4410299999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), $S$189))","v":7.92},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C393, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C393, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.9999999999999822E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.69999999999999973},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C393, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_13",{"$f":"VLOOKUP($B396,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 3"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), H$189))","v":4.9008799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), $S$189))","v":9.16},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C396, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C396, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.19999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.61000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C396, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_14",{"$f":"VLOOKUP($B399,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 4"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), H$189))","v":5.5229799999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), $S$189))","v":10.84},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C399, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C399, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3299999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.22000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C399, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_15",{"$f":"VLOOKUP($B402,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP GRIP 5"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), H$189))","v":6.0597300000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), $S$189))","v":11.87},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C402, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C402, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.59000000000000163},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.29999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.0000000000000711E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C402, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_16",{"$f":"VLOOKUP($B405,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Diversified Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), H$189))","v":8.0970999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), $S$189))","v":6.07},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C405, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (20-60% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C405, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4899999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.23999999999999977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C405, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_17",{"$f":"VLOOKUP($B408,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Managed Growth Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), H$189))","v":5.7446200000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), $S$189))","v":4.97},null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C408, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (0-35% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C408, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.85000000000000053},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C408, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_18",{"$f":"VLOOKUP($B411,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable World Trust"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), H$189))","v":10.619440000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189))","v":14.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189))","v":-0.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189))","v":17.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189))","v":-5.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189))","v":10.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189))","v":6.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C411, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C411, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7600000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C411, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"MIXED ASSET CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 8"]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R180=\"\", \"\", 'Pension (PDF)'!R180)","v":"N/A"},null,{"$f":"IF('Pension (PDF)'!S180=\"\", \"\", 'Pension (PDF)'!S180)","v":"N/A"}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Mixed Asset_19",{"$f":"VLOOKUP($B420,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Consensus 85"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), H$189))","v":7.6188799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189))","v":13.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189))","v":4.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189))","v":11.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189))","v":7.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189))","v":9.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189))","v":6.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), $S$189))","v":6.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C420, Pension_PDF_RowLookup, 0)+1)","v":"ABI Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C420, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.54999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C420, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_20",{"$f":"VLOOKUP($B423,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco Distribution"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), E$189))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), F$189))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), H$189))","v":6.1124400000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189))","v":6.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189))","v":12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189))","v":-5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189))","v":4.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189))","v":7.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189))","v":4.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), $S$189))","v":5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C423, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (20-60% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C423, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.19999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6999999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.64999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C423, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_21",{"$f":"VLOOKUP($B426,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One Global Income Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), E$189))","v":1.575E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), F$189))","v":1.7249999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), H$189))","v":5.1845800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189))","v":9.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189))","v":3.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189))","v":-5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189))","v":-2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189))","v":2.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), $S$189))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C426, Pension_PDF_RowLookup, 0)+1)","v":"UK Consumer Price Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C426, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-13.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.6499999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.31000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C426, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_22",{"$f":"VLOOKUP($B429,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Balanced Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), F$189))","v":2.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), H$189))","v":7.9404599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189))","v":15.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189))","v":3.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189))","v":8.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189))","v":8.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189))","v":6.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189))","v":7.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), $S$189))","v":6.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C429, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C429, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.63000000000000034},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.79999999999999893},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.83999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.76999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C429, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_23",{"$f":"VLOOKUP($B432,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Growth Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), F$189))","v":2.5100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), H$189))","v":9.2061799999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189))","v":14.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189))","v":3.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189))","v":13.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189))","v":-2.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189))","v":10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189))","v":10.119999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189))","v":7.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), $S$189))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C432, Pension_PDF_RowLookup, 0)+1)","v":"IA Flexible Investment Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C432, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.7900000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.98000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2700000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.7800000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C432, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_24",{"$f":"VLOOKUP($B435,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Income Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), F$189))","v":2.35E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), H$189))","v":6.61355},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189))","v":12.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189))","v":5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189))","v":-3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189))","v":7.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189))","v":4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189))","v":4.9400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), $S$189))","v":4.6900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C435, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (20-60% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C435, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.1900000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.7300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8199999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.96999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C435, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_25",{"$f":"VLOOKUP($B438,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust Balanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), F$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), H$189))","v":11.40096},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189))","v":12.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189))","v":-0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189))","v":17.510000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189))","v":-11.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189))","v":11.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189))","v":9.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), $S$189))","v":6.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C438, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C438, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.370000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5200000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C438, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_26",{"$f":"VLOOKUP($B441,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust Global Alpha"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), E$189))","v":1.95E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), F$189))","v":2.0299999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), H$189))","v":14.52107},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189))","v":5.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189))","v":1.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189))","v":20.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189))","v":-20.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189))","v":10.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189))","v":9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), $S$189))","v":7.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0), R$189))","v":6}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C441, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189))","v":23.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C441, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-19.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.9500000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.0399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.2099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.879999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C441, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_27",{"$f":"VLOOKUP($B444,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Multi-Asset Balanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), F$189))","v":1.5600000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), H$189))","v":7.6723100000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189))","v":9.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189))","v":3.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189))","v":11.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189))","v":0.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189))","v":7.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189))","v":7.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), $S$189))","v":6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C444, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C444, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89999999999999858},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.84000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C444, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_28",{"$f":"VLOOKUP($B447,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Multi-Asset Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), F$189))","v":1.5500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), H$189))","v":9.3819599999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189))","v":15.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189))","v":2.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189))","v":8.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189))","v":10.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189))","v":7.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189))","v":8.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), $S$189))","v":8.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C447, Pension_PDF_RowLookup, 0)+1)","v":"IA Flexible Investment Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C447, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.67999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C447, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_29",{"$f":"VLOOKUP($B450,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Rathbone Enhanced Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), F$189))","v":1.54E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), H$189))","v":10.771979999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189))","v":8.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189))","v":-1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189))","v":14.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189))","v":-5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189))","v":5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189))","v":6.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189))","v":3.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189))","v":7.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C450, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C450, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.240000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-19.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.73000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C450, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"MIXED ASSET CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 5"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R231=\"\", \"\", 'Pension (PDF)'!R231)","v":2.12},null,{"$f":"IF('Pension (PDF)'!S231=\"\", \"\", 'Pension (PDF)'!S231)","v":0.84000000000000075}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Mixed Asset_30",{"$f":"VLOOKUP($B460,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Rathbone Strategic Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), F$189))","v":1.5100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), H$189))","v":7.6650099999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189))","v":7.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189))","v":0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189))","v":9.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189))","v":-4.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189))","v":5.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189))","v":3.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C460, Pension_PDF_RowLookup, 0)+1)","v":"UK Consumer Price Index +3%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C460, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.9799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-16.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.1400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.34000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C460, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_31",{"$f":"VLOOKUP($B463,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Rathbone Total Return"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), F$189))","v":1.52E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), H$189))","v":5.1178800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189))","v":6.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189))","v":3.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189))","v":6.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189))","v":-3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189))","v":4.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189))","v":5.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189))","v":3.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C463, Pension_PDF_RowLookup, 0)+1)","v":"Sterling Overnight Index (SONIA) + 2%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C463, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.4100000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.52000000000000046},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0200000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C463, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_32",{"$f":"VLOOKUP($B466,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder Managed Balanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), E$189))","v":1.3500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), F$189))","v":1.4400000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), H$189))","v":8.0964700000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189))","v":3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189))","v":8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189))","v":-6.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189))","v":3.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189))","v":8.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189))","v":4.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189))","v":6.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), $S$189))","v":5.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C466, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment (40-85% Shares) Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C466, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.18000000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.32000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C466, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_33",{"$f":"VLOOKUP($B469,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Growth"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C469, Pension_PDF_RowLookup, 0)+1)","v":"IA Mixed Investment 40-85% Shares"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C469, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, $S$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C469, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Mixed Asset_34",{"$f":"VLOOKUP($B472,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), D$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), E$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), F$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), G$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), H$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0), R$189))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C472, Pension_PDF_RowLookup, 0)+1)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, E$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, F$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, G$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, H$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+1, R$189))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C472, Pension_PDF_RowLookup, 0)+2)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, E$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, F$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, G$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, H$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C472, Pension_PDF_RowLookup, 0)+2, R$189))","v":{"$error":"#N/A"}}]
[]
[null,null,"UK EQUITY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 6"]
[null,null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R312=\"\", \"\", 'Pension (PDF)'!R312)","v":-1.6600000000000001},null,{"$f":"IF('Pension (PDF)'!S312=\"\", \"\", 'Pension (PDF)'!S312)","v":-0.83000000000000007}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"UK Equity_1",{"$f":"VLOOKUP($B482,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Equity Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), H$189))","v":10.464},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":18.809999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":10.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":1.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":15.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":10.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":7.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), $S$189))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C482, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C482, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C482, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_2",{"$f":"VLOOKUP($B485,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), H$189))","v":10.215070000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":19.420000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":7.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":-0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":10.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":11.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":8.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":7.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), $S$189))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C485, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C485, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.90999999999999659},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.19000000000000039},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.84999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.38999999999999968},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.9999999999999609E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C485, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_3",{"$f":"VLOOKUP($B488,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Sustainable Leaders"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), H$189))","v":10.91461},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":10.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":3.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":10.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":14.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":8.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":8.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), $S$189))","v":7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C488, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C488, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.4499999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9699999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.96000000000000085},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.4300000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C488, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_4",{"$f":"VLOOKUP($B491,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Mid Cap"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), H$189))","v":14.12843},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":-1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":7.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":-9.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":-1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":2.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":-0.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), $S$189))","v":5.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C491, Pension_PDF_RowLookup, 0)+1)","v":"FTSE 250 Mid Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C491, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6300000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.30000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.72000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C491, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_5",{"$f":"VLOOKUP($B494,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Smaller Companies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), H$189))","v":12.67787},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":-4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":-1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":-22.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":-1.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":0.14000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":-5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), $S$189))","v":6.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0), R$189))","v":13}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C494, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Small Cap (ex Inv Trusts) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-13.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C494, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-16.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.2199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C494, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_6",{"$f":"VLOOKUP($B497,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), D$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), E$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), F$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), G$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), H$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0), R$189))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C497, Pension_PDF_RowLookup, 0)+1)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, E$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, F$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, G$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, H$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+1, R$189))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C497, Pension_PDF_RowLookup, 0)+2)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, E$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, F$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, G$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, H$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C497, Pension_PDF_RowLookup, 0)+2, R$189))","v":{"$error":"#N/A"}}]
[null,"UK Equity_7",{"$f":"VLOOKUP($B500,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Baillie Gifford UK Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), E$189))","v":1.37E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), F$189))","v":1.4000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), H$189))","v":11.49385},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":6.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":5.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":-3.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":-1.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":2.5499999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), $S$189))","v":5.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C500, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C500, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.8400000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.7600000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.59000000000000075},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C500, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_8",{"$f":"VLOOKUP($B503,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS UK Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), H$189))","v":9.6499600000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":17.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":7.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":0.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":10.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":10.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":8.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":6.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), $S$189))","v":6.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0), R$189))","v":7}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C503, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C503, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.99999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9599999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.83000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5699999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C503, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_9",{"$f":"VLOOKUP($B506,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional UK Core Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), E$189))","v":1.0999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), F$189))","v":1.1699999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), H$189))","v":9.5515799999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":20.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":8.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":7.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":10.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":12.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":9.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":7.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C506, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All-Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C506, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.72999999999999954},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.11000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C506, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_10",{"$f":"VLOOKUP($B509,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock UK Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), E$189))","v":1.3499999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), F$189))","v":1.37E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), H$189))","v":9.6989400000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189))","v":7.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189))","v":5.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189))","v":10.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189))","v":1.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189))","v":8.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189))","v":7.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), $S$189))","v":6.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0), R$189))","v":4}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C509, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C509, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0100000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.7600000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.13000000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.6000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.9099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C509, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"UK EQUITY CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 11"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R347=\"\", \"\", 'Pension (PDF)'!R347)","v":9.17},null,{"$f":"IF('Pension (PDF)'!S347=\"\", \"\", 'Pension (PDF)'!S347)","v":6.95}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"UK Equity_11",{"$f":"VLOOKUP($B519,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder UK Multi-Cap Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), D$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), E$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), F$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), G$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), H$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0), R$189))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C519, Pension_PDF_RowLookup, 0)+1)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, E$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, F$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, G$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, H$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+1, R$189))","v":{"$error":"#N/A"}}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C519, Pension_PDF_RowLookup, 0)+2)","v":{"$error":"#N/A"}},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, E$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, F$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, G$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, H$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, $S$189))","v":{"$error":"#N/A"}},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C519, Pension_PDF_RowLookup, 0)+2, R$189))","v":{"$error":"#N/A"}}]
[null,"UK Equity_12",{"$f":"VLOOKUP($B522,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity UK Select"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), F$189))","v":1.7600000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), H$189))","v":10.41222},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":-1.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":0.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":-1.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":9.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":3.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":3.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), $S$189))","v":4.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0), R$189))","v":4}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C522, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C522, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-20.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C522, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_13",{"$f":"VLOOKUP($B525,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Invesco UK Equity High Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), E$189))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), F$189))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), H$189))","v":9.6233599999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":22.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":7.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":11.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":-7.0000000000000007E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":8.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":13.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":9.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C525, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C525, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C525, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_14",{"$f":"VLOOKUP($B528,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One UK Special Situations"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), F$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), H$189))","v":13.02881},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":20.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":24.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":13.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":-5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":18.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":12.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":8.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C528, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C528, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.360000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":18.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":12.370000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-16.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C528, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_15",{"$f":"VLOOKUP($B531,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Recovery"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), E$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), F$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), H$189))","v":11.314590000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":24.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":11.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":-0.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":-5.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":-0.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":11.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":4.4800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), $S$189))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C531, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.0900000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C531, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.9999999999999858E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.7999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C531, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_16",{"$f":"VLOOKUP($B534,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder Income Maximiser"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), F$189))","v":1.8600000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), H$189))","v":9.8200599999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":14.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":18.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":7.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":17.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":13.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":11.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), $S$189))","v":6.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C534, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C534, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.8299999999999983},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.6100000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.49000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.18999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.4799999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C534, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_17",{"$f":"VLOOKUP($B537,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Core Plus (JPM UK Dynamic)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), D$189))","v":"6"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), E$189))","v":1.6500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), F$189))","v":1.7899999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), H$189))","v":9.5147300000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":21.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":7.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":-0.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":12.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":7.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":7.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), $S$189))","v":6.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C537, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C537, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.9200000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.7300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.690000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.36000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C537, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_18",{"$f":"VLOOKUP($B540,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Core Plus (Artemis Income)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), F$189))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), H$189))","v":9.9457299999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":13.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":10.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":14.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":-2.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":1.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":7.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), $S$189))","v":6.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C540, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C540, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.5199999999999978},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1100000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.120000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.9999999999999609E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.66000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C540, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_19",{"$f":"VLOOKUP($B543,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Specialist (Baillie Gifford UK Equity Alpha)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), D$189))","v":"4 5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), E$189))","v":1.4999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), F$189))","v":1.4999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), H$189))","v":13.21001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":-0.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":-6.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":-19.850000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":-4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":-0.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), $S$189))","v":1.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0), R$189))","v":7}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C543, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.850000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C543, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-16.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-31.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-14.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C543, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_20",{"$f":"VLOOKUP($B546,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Equity Specialist (Fidelity UK Opportunities)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), E$189))","v":1.34E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), F$189))","v":1.6200000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), H$189))","v":12.065189999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":-5.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":-0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":1.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":-18.329999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":-1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":-4.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":0.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), $S$189))","v":3.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0), R$189))","v":14}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C546, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C546, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-25.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-19.619999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-13.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0699999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C546, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_21",{"$f":"VLOOKUP($B549,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Income Core Plus (Artemis Income)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), F$189))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), H$189))","v":10.15211},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189))","v":13.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189))","v":10.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189))","v":11.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189))","v":1.1000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189))","v":12.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189))","v":9.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189))","v":7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), $S$189))","v":7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C549, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.489999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C549, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.4999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.90000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.1800000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.34999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C549, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_22",{"$f":"VLOOKUP($B552,FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Income Core Plus (Fidelity UK Equity Income)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), E$189))","v":1.2999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), F$189))","v":1.47E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), H$189))","v":9.0669000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189))","v":17.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189))","v":5.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189))","v":3.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189))","v":2.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189))","v":16.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189))","v":8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189))","v":8.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189))","v":5.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), $S$189))","v":6.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0), R$189))","v":14}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C552, Pension_PDF_RowLookup, 0)+1)","v":"FTSE All Share Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C552, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.4699999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6600000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.4300000000000015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.37999999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C552, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"UK EQUITY CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 12"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"UK Equity_23",{"$f":"VLOOKUP($B562, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Mid Cap Specialist (FTF Martin Currie UK Midcap)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), F$189))","v":1.77E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), H$189))","v":14.7348},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189))","v":4.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189))","v":-10.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189))","v":8.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189))","v":-6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189))","v":-4.3600000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189))","v":-1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189))","v":2.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), $S$189))","v":4.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0), R$189))","v":5}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C562, Pension_PDF_RowLookup, 0)+1)","v":"FTSE 250 Mid Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C562, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.589999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9500000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.0100000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.30999999999999961},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C562, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_24",{"$f":"VLOOKUP($B565, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Small Cap Specialist (Artemis UK Smaller Companies)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), F$189))","v":1.7899999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), H$189))","v":14.825060000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189))","v":5.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189))","v":4.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189))","v":-23.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189))","v":-8.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189))","v":2.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189))","v":-5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), $S$189))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C565, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Small Cap (ex Inv Trusts) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-14.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C565, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.1000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.5699999999999985},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.440000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C565, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"UK Equity_24",{"$f":"VLOOKUP($B568, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS UK Small Cap Specialist (Artemis UK Smaller Companies)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), F$189))","v":1.7899999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), H$189))","v":14.825060000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189))","v":5.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189))","v":4.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189))","v":-23.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189))","v":-8.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189))","v":2.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189))","v":-5.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), $S$189))","v":5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C568, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Small Cap (ex Inv Trusts) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-14.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C568, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.1000000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.5699999999999985},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.440000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C568, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"US EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R397=\"\", \"\", 'Pension (PDF)'!R397)","v":2.4},null,{"$f":"IF('Pension (PDF)'!S397=\"\", \"\", 'Pension (PDF)'!S397)","v":9.3000000000000007}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"US Equity_1",{"$f":"VLOOKUP($B578, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP American Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), H$189))","v":12.58977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":13.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":3.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":28.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":-6.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":20.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":14.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":13.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), $S$189))","v":13.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C578, Pension_PDF_RowLookup, 0)+1)","v":"FTSE USA Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":28.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C578, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9999999999999147E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.80000000000000071},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.24000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C578, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"US Equity_2",{"$f":"VLOOKUP($B581, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS US Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), H$189))","v":13.26872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":13.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":2.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":29.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":-7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":20.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":14.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":10.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":13.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), $S$189))","v":13.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C581, Pension_PDF_RowLookup, 0)+1)","v":"FTSE USA Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":26.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C581, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3299999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.3300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.9999999999998934E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.28000000000000114},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C581, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"US Equity_3",{"$f":"VLOOKUP($B584, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/FTF Royce US Smaller Companies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), F$189))","v":1.77E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), H$189))","v":20.4221},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":20.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":-14.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":15.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":0.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":5.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":4.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), $S$189))","v":7.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C584, Pension_PDF_RowLookup, 0)+1)","v":"Russell 2000 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.5399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C584, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.61999999999999744},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.78000000000000114},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3299999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.23999999999999844},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0599999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C584, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"US Equity_4",{"$f":"VLOOKUP($B587, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust US Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), F$189))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), H$189))","v":15.4742},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189))","v":13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189))","v":-6.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189))","v":30.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189))","v":-12.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189))","v":13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189))","v":6.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189))","v":12.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0), R$189))","v":5}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C587, Pension_PDF_RowLookup, 0)+1)","v":"S&P 500 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189))","v":24.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C587, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.32000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.85999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C587, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"US Equity_5",{"$f":"VLOOKUP($B590, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder US Mid Cap"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), F$189))","v":1.8600000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), H$189))","v":16.66263},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189))","v":13.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189))","v":-9.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189))","v":14.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189))","v":-1.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189))","v":6.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189))","v":5.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189))","v":4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189))","v":8.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), $S$189))","v":9.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0), R$189))","v":7}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C590, Pension_PDF_RowLookup, 0)+1)","v":"Russell 2500 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.850000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C590, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.629999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8600000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.4300000000000015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.5900000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C590, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"US Equity_6",{"$f":"VLOOKUP($B593, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS US Core Plus (Jupiter North American Equity)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), F$189))","v":1.9E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), H$189))","v":12.922180000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189))","v":16.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189))","v":1.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189))","v":26.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189))","v":-5.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189))","v":18.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189))","v":14.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189))","v":10.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), $S$189))","v":9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C593, Pension_PDF_RowLookup, 0)+1)","v":"S&P 500 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189))","v":24.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C593, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7100000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.19999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.96999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C593, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[]
[null,null,"EUROPEAN EQUITY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 7"]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R422=\"\", \"\", 'Pension (PDF)'!R422)","v":3.06},null,{"$f":"IF('Pension (PDF)'!S422=\"\", \"\", 'Pension (PDF)'!S422)","v":7.63}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"European Equity_1",{"$f":"VLOOKUP($B603, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS European"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), H$189))","v":11.06409},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":13.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":6.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":7.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":9.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), $S$189))","v":7.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0), R$189))","v":4}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C603, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C603, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.87000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.29999999999999893},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C603, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"European Equity_2",{"$f":"VLOOKUP($B606, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS European Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), H$189))","v":10.670260000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":14.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":5.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":7.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":8.9499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), $S$189))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0), R$189))","v":6}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C606, Pension_PDF_RowLookup, 0)+1)","v":"FTSE AW Developed Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C606, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.75999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.35999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.73999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.43000000000000149},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C606, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"European Equity_3",{"$f":"VLOOKUP($B609, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Schroder European Recovery"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), F$189))","v":1.9099999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), H$189))","v":12.17675},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":21.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":4.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":3.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":14.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":9.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":10.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":7.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C609, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Europe Ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C609, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.44999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C609, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"European Equity_4",{"$f":"VLOOKUP($B612, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Europe Core Plus (Fidelity European Blended)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), F$189))","v":1.8700000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), H$189))","v":11.237299999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189))","v":5.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189))","v":-3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189))","v":6.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189))","v":7.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189))","v":3.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189))","v":5.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189))","v":6.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), $S$189))","v":6.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0), R$189))","v":10}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C612, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C612, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.509999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.53000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.52000000000000046},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C612, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"European Equity_5",{"$f":"VLOOKUP($B615, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Europe Specialist (Columbia Threadneedle European Select)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), F$189))","v":1.7400000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), H$189))","v":13.29261},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189))","v":-3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189))","v":-5.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189))","v":14.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189))","v":4.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189))","v":1.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189))","v":1.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189))","v":2.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189))","v":9.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), $S$189))","v":6.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C615, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C615, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-17.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.5900000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.65000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.29000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C615, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"European Equity_6",{"$f":"VLOOKUP($B618, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter European Special Situations"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), F$189))","v":1.9400000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), H$189))","v":12.587759999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189))","v":16.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189))","v":-12.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189))","v":8.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189))","v":-0.56999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189))","v":2.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189))","v":2.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189))","v":4.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0), R$189))","v":18}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C618, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Europe ex UK Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C618, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-14.920000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3299999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.5600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C618, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"ASIAN EQUITY"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R451=\"\", \"\", 'Pension (PDF)'!R451)","v":0.22},null,{"$f":"IF('Pension (PDF)'!S451=\"\", \"\", 'Pension (PDF)'!S451)","v":7.18}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Asian Equity_1",{"$f":"VLOOKUP($B628, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Far East (Ex Japan) Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), H$189))","v":18.06193},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":54.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":-4.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":-5.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":16.739999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":9.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":11.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), $S$189))","v":7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C628, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Asia Pacific (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":52.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C628, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9200000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.1899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.27999999999999758},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C628, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_2",{"$f":"VLOOKUP($B631, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Japan Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), H$189))","v":12.352740000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":23.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":-3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":21.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":0.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":-4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":12.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":6.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), $S$189))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C631, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":22.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C631, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.55999999999999872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.6599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12999999999999901},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.45000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.71999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.47000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15999999999999925},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C631, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_3",{"$f":"VLOOKUP($B634, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Pacific Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), H$189))","v":14.477819999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":38.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":-4.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":14.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":-2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":14.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":8.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":9.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), $S$189))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C634, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Asia Pacific Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":37.520000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C634, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1899999999999977},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.0000000000000071E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.0000000000000497E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.35000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.35000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9999999999999574E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.14000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.40000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C634, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_4",{"$f":"VLOOKUP($B637, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Asia"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), F$189))","v":1.8799999999999997E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), H$189))","v":15.92395},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189))","v":28.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189))","v":4.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189))","v":-1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189))","v":-5.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189))","v":-15.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189))","v":9.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189))","v":1.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189))","v":8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0), R$189))","v":14}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C637, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC Asia Pacific Ex Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189))","v":23.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C637, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.629999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.62000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.3200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1599999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C637, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_5",{"$f":"VLOOKUP($B640, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Asia Pacific Specialist (Stewart Investors Asia Pacific Leaders)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), E$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), F$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), H$189))","v":12.236409999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189))","v":5.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189))","v":-1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189))","v":4.1100000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189))","v":-3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189))","v":3.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189))","v":1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189))","v":6.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), $S$189))","v":6.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0), R$189))","v":4}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C640, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC Asia (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189))","v":23.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C640, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-17.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.5900000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189))","v":11.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.3200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C640, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_6",{"$f":"VLOOKUP($B643, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Asia Pacific Core Plus (Invesco Asian)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), E$189))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), F$189))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), H$189))","v":13.238630000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189))","v":26.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189))","v":10.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189))","v":-0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189))","v":3.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189))","v":-3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189))","v":11.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189))","v":11.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), $S$189))","v":8.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C643, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC Asia (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189))","v":23.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C643, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.1499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.6300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.8999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.3900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C643, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[]
[]
[null,null,"ASIAN EQUITY CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 14"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R478=\"\", \"\", 'Pension (PDF)'!R478)","v":11.26},null,{"$f":"IF('Pension (PDF)'!S478=\"\", \"\", 'Pension (PDF)'!S478)","v":13.82}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Asian Equity_7",{"$f":"VLOOKUP($B655, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Japanese Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), H$189))","v":12.38105},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":22.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":21.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":0.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":-3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":12.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":6.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), $S$189))","v":7.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C655, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Japan Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":22.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C655, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.62000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.23999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0000000000001137E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.34000000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.14999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.0000000000000284E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C655, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_8",{"$f":"VLOOKUP($B658, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Pacific Rim Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), H$189))","v":18.035340000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189))","v":52.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189))","v":-4.1900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189))","v":7.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189))","v":-5.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189))","v":4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189))","v":16.309999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189))","v":9.0399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189))","v":11.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), $S$189))","v":7.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0), R$189))","v":7}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C658, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Asia Pacific (ex Japan) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189))","v":52.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.0999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C658, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20000000000000284},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.0000000000000746E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.17999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.8100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20000000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.15000000000000213},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C658, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_9",{"$f":"VLOOKUP($B661, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Japan Core Plus (Baillie Gifford Japanese Income Growth)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), D$189))","v":"4 5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), E$189))","v":1.5700000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), F$189))","v":1.5900000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), H$189))","v":9.9528599999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189))","v":8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189))","v":-3.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189))","v":7.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189))","v":-2.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189))","v":-6.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189))","v":3.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189))","v":0.28999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), $S$189))","v":5.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C661, Pension_PDF_RowLookup, 0)+1)","v":"Topix Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C661, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.7399999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C661, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Asian Equity_10",{"$f":"VLOOKUP($B664, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Japan Specialist (Baillie Gifford Japanese)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), D$189))","v":"4 5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), E$189))","v":1.5699999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), F$189))","v":1.5899999999999997E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), H$189))","v":11.53603},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":6.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":-3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":-6.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":-9.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":3.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":-1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":1.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C664, Pension_PDF_RowLookup, 0)+1)","v":"Topix Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.55000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C664, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.780000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.2099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C664, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"GLOBAL EQUITY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 8"]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R494=\"\", \"\", 'Pension (PDF)'!R494)","v":8.61},null,{"$f":"IF('Pension (PDF)'!S494=\"\", \"\", 'Pension (PDF)'!S494)","v":10.4}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Global Equity_1",{"$f":"VLOOKUP($B673, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Global Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), H$189))","v":9.6474399999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":18.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":4.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":15.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":-1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":12.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":12.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":9.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), $S$189))","v":8.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0), R$189))","v":4}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C673, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C673, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.84999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.77999999999999936},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.89999999999999858},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.39000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C673, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_2",{"$f":"VLOOKUP($B676, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Equity Blend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), H$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189))","v":9.2100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189))","v":1.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C676, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C676, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.4799999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C676, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_3",{"$f":"VLOOKUP($B679, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Equity Diversified"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), H$189))","v":10.914960000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":12.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":1.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":26.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":-1.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":18.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":13.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":11.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C679, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C679, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8899999999999988},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.9400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.2399999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.47000000000000064},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C679, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_4",{"$f":"VLOOKUP($B682, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Equity Select"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), H$189))","v":12.07198},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":8.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":34.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":24.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":14.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":13.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C682, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C682, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":13.100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":10.149999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.59999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C682, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_5",{"$f":"VLOOKUP($B685, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Global Managed"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), H$189))","v":10.013479999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":16.829999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":-2.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":11.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":12.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":8.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), $S$189))","v":8.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0), R$189))","v":4}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C685, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C685, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5200000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5799999999999983},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6400000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.28999999999999915},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2299999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C685, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_6",{"$f":"VLOOKUP($B688, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Sustainable Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), H$189))","v":12.89315},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":16.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":-4.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":23.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":-3.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":14.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":11.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C688, Pension_PDF_RowLookup, 0)+1)","v":"MSCI All Countries World Net Total Return Index TR"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C688, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.9600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4000000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9800000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1700000000000017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C688, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_7",{"$f":"VLOOKUP($B691, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP Worldwide"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), H$189))","v":11.257759999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":16.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":1.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":22.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":-3.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":14.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":9.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":11.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), $S$189))","v":10.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C691, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.239999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C691, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.64000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.79000000000000092},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.82000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.54000000000000092},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C691, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_8",{"$f":"VLOOKUP($B694, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Baillie Gifford UK & Worldwide Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), E$189))","v":1.4E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), F$189))","v":1.44E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), H$189))","v":12.13017},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":5.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":8.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":-7.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":-6.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":5.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":0.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":7.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), $S$189))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C694, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.309999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C694, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-14.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-16.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5400000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C694, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_9",{"$f":"VLOOKUP($B697, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Global Blend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), H$189))","v":10.287330000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":17.559999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":4.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":15.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":-3.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":10.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":8.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":9.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), $S$189))","v":8.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0), R$189))","v":8}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C697, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C697, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.21000000000000085},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.10999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.26000000000000156},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C697, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_10",{"$f":"VLOOKUP($B700, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Global Equity Index (50:50)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), H$189))","v":9.8463799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189))","v":20.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189))","v":4.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189))","v":12.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189))","v":10.210000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189))","v":12.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189))","v":9.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), $S$189))","v":8.0299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0), R$189))","v":4}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C700, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C700, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.57000000000000028},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.79999999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.9999999999999645E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7599999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.48000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C700, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_11",{"$f":"VLOOKUP($B703, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS Global Equity Index (60:40)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), H$189))","v":9.7295700000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189))","v":20.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189))","v":5.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189))","v":11.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189))","v":0.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189))","v":9.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0), R$189))","v":4}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C703, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.029999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C703, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.76999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.0000000000000497E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.22999999999999865},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.39000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.46999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.43000000000000149},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.45999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C703, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"GLOBAL EQUITY CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 15"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}},null,{"$f":"IF('Pension (PDF)'!#REF!=\"\", \"\", 'Pension (PDF)'!#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Global Equity_12",{"$f":"VLOOKUP($B713, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLP/BlackRock ACS World (ex UK) Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), H$189))","v":11.67435},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":16.079999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":1.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":24.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":-5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":14.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":13.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":9.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":12.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), $S$189))","v":10.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C713, Pension_PDF_RowLookup, 0)+1)","v":"FTSE AW ex UK (Developed)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.670000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":22.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C713, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.59000000000000341},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1699999999999982},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.2800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2099999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.60999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.21999999999999886},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C713, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_13",{"$f":"VLOOKUP($B716, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional Global Core Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), E$189))","v":1.17E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), F$189))","v":1.21E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), H$189))","v":10.90246},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":14.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":19.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":-3.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":13.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":11.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":8.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":10.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0), R$189))","v":10}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C716, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C716, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5700000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.98000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0499999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C716, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_14",{"$f":"VLOOKUP($B719, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional Global Targeted Value"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), E$189))","v":1.35E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), F$189))","v":1.3899999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), H$189))","v":13.68604},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":16.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":-1.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":16.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":-3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":11.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":9.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":7.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":8.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C719, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World SMID Value Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C719, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7399999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.22999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.0900000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.2700000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.34999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7299999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.13000000000000078},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C719, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_15",{"$f":"VLOOKUP($B722, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Special Situations Blended"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), F$189))","v":1.8700000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), H$189))","v":10.290469999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":19.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":5.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":14.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":-2.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":7.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":8.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":9.4600000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), $S$189))","v":8.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C722, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.5299999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C722, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.66999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.86000000000000121},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.63999999999999879},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.9999999999998508E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.47999999999999865},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C722, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_16",{"$f":"VLOOKUP($B725, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/First Sentier Global Listed Infrastructure"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), F$189))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), H$189))","v":10.616339999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":15.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":9.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":-2.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":-1.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":17.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":7.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":7.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":7.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C725, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Global Core Infrastructure 50/50"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C725, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2600000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.23000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.51000000000000068},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.26999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C725, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_17",{"$f":"VLOOKUP($B728, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Blend Core Plus (RLS Global Growth)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), E$189))","v":1.7100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), F$189))","v":1.7100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), H$189))","v":12.087619999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":14.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":-0.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":15.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":-7.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":-3.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":9.5399999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":6.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0), R$189))","v":5}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C728, Pension_PDF_RowLookup, 0)+1)","v":"Composite Benchmark"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.739999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C728, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.6999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.1400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-14.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.8600000000000012},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C728, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_18",{"$f":"VLOOKUP($B731, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Managed Equity Specialist (Invesco Global Equity)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), E$189))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), F$189))","v":1.72E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), H$189))","v":10.79213},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":9.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":0.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":27.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":0.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":16.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":11.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":10.039999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":9.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), $S$189))","v":8.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C731, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.100000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.0000000000000007E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C731, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":13.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89000000000000057},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0400000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C731, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_19",{"$f":"VLOOKUP($B734, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Global Managed Equity Specialist (Ninety One Global Strategic Equity)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), F$189))","v":1.83E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), H$189))","v":9.7753200000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":18.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":4.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":18.399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":-5.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":7.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":13.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":8.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":10.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), $S$189))","v":10.029999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C734, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C734, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.90000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.3999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.38000000000000078},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C734, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_20",{"$f":"VLOOKUP($B737, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/HSBC Islamic Global Equity Index"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), E$189))","v":1.2500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), F$189))","v":1.2500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), H$189))","v":13.218070000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":15.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":2.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":30.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":-7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":20.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":15.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":11.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":13.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), $S$189))","v":12.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C737, Pension_PDF_RowLookup, 0)+1)","v":"Dow Jones Islamic Titans 100 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.760000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":27.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.690000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C737, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6300000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4400000000000013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3299999999999983},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.9999999999999147E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.12000000000000099},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.51999999999999957},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.91999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C737, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_21",{"$f":"VLOOKUP($B740, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Ecology"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), F$189))","v":1.7500000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), H$189))","v":12.921250000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":12.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":-7.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":11.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":2.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":4.7699999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":4.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":7.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), $S$189))","v":6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0), R$189))","v":8}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C740, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C740, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.3599999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":5.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.2900000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8500000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C740, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_22",{"$f":"VLOOKUP($B743, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Merlin Worldwide Portfolio"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), D$189))","v":"4 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), F$189))","v":2.5399999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), H$189))","v":9.5173500000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":16.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":3.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":-3.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":7.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":11.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":7.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":8.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), $S$189))","v":7.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C743, Pension_PDF_RowLookup, 0)+1)","v":"IA Global Sector Average"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.3800000000000008},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C743, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.89999999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.98999999999999932},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C743, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_23",{"$f":"VLOOKUP($B746, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Global Themes"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), E$189))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), F$189))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), H$189))","v":10.71749},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":15.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":0.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":7.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":-2.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":13.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":10.130000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), $S$189))","v":6.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0), R$189))","v":6}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C746, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.3699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C746, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0000000000000231E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.379999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.80999999999999872},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.2399999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C746, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_24",{"$f":"VLOOKUP($B749, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/M&G Global Dividend"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), E$189))","v":1.61E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), F$189))","v":1.61E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), H$189))","v":9.8120799999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":15.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":10.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":9.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":0.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":16.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":11.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":10.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":11.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C749, Pension_PDF_RowLookup, 0)+1)","v":"MSCI AC World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.010000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C749, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.13000000000000078},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.9099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.8300000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.3800000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.0499999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.77000000000000135},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.42999999999999972},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C749, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_25",{"$f":"VLOOKUP($B752, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Liontrust Global Innovation"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), F$189))","v":1.8200000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), H$189))","v":20.79918},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":7.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":3.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":26.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":-13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":-0.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":12.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":9.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), $S$189))","v":6.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C752, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189))","v":18.559999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C752, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.43999999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.0100000000000016},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.9999999999997868E-3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.49000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C752, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Global Equity_26",{"$f":"VLOOKUP($B755, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Global Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), F$189))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), H$189))","v":9.4567399999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189))","v":13.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189))","v":6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189))","v":7.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189))","v":4.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189))","v":14.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189))","v":9.2100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189))","v":9.1999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189))","v":9.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), $S$189))","v":9.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C755, Pension_PDF_RowLookup, 0)+1)","v":"FTSE World Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189))","v":20.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C755, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.7100000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.98},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3099999999999987},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.129999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.74000000000000021},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.35000000000000142},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C755, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"GLOBAL EQUITY CONTINUED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 16"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R558=\"\", \"\", 'Pension (PDF)'!R558)","v":0.12000000000000011},null,{"$f":"IF('Pension (PDF)'!S558=\"\", \"\", 'Pension (PDF)'!S558)","v":"N/A"}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Global Equity_27",{"$f":"VLOOKUP($B765, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Sarasin Food & Agriculture Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), F$189))","v":1.9299999999999998E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), H$189))","v":12.156420000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":-10.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":-4.3099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":-1.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":-13.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":-2.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":-5.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":-6.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":1.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0), R$189))","v":17}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C765, Pension_PDF_RowLookup, 0)+1)","v":"Not Available"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},"Benchmark performance figures unavailable",null,null,null,null,null,null,null,null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C765, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C765, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"EMERGING MARKETS EQUITY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 9"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R571=\"\", \"\", 'Pension (PDF)'!R571)","v":17.73},null,{"$f":"IF('Pension (PDF)'!S571=\"\", \"\", 'Pension (PDF)'!S571)","v":15.16}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Emerging Market Equity_1",{"$f":"VLOOKUP($B775, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Emerging Markets Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), E$189))","v":1.14E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), F$189))","v":1.14E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), H$189))","v":11.01013},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189))","v":16.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189))","v":7.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189))","v":3.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189))","v":-5.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189))","v":-4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189))","v":9.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189))","v":3.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189))","v":7.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0), R$189))","v":38}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C775, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Custom Emerging Net Midday Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.2300000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C775, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.91000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.41000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.9999999999999361E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.4399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.21999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C775, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_2",{"$f":"VLOOKUP($B778, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Dimensional Emerging Markets Core Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), E$189))","v":1.3100000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), F$189))","v":1.4000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), H$189))","v":12.29434},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189))","v":24.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189))","v":1.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189))","v":7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189))","v":-4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189))","v":1.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189))","v":10.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189))","v":5.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189))","v":8.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C778, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189))","v":25.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.0500000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C778, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189))","v":9.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.77000000000000135},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9599999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.34999999999999964},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C778, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_3",{"$f":"VLOOKUP($B781, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Emerging Markets Equity Tilt"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), H$189))","v":13.81622},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189))","v":27.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189))","v":8.9700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189))","v":-0.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189))","v":-8.4700000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189))","v":-9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189))","v":11.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189))","v":2.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C781, Pension_PDF_RowLookup, 0)+1)","v":"MSCI EM (Emerging Markets) Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189))","v":26.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C781, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6400000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.90000000000000036},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.36999999999999922},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C781, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_4",{"$f":"VLOOKUP($B784, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Emerging Markets Specialist (First Sentier FSSA Global Emerging Markets Focus)"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), D$189))","v":"5 "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), E$189))","v":1.4999999999999999E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), F$189))","v":1.55E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), H$189))","v":12.13015},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189))","v":5.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189))","v":1.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189))","v":6.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189))","v":-12.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189))","v":-16.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189))","v":4.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189))","v":-3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189))","v":-0.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), $S$189))","v":1.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0), R$189))","v":5}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C784, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189))","v":25.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.3899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C784, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-20.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.6700000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4300000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.0099999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.870000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.4099999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C784, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_5",{"$f":"VLOOKUP($B787, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Emerging Markets Core Plus (Artemis SmartGARP Emerging Markets Equity) "},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), F$189))","v":1.78E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), H$189))","v":14.859959999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189))","v":35.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189))","v":0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189))","v":2.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189))","v":-4.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189))","v":-18.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189))","v":11.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189))","v":1.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189))","v":9.2200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), $S$189))","v":4.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0), R$189))","v":8}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C787, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189))","v":25.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-6.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-8.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C787, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189))","v":10.259999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.1300000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.7199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.69999999999999929},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.8900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1599999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C787, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_6",{"$f":"VLOOKUP($B790, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Fidelity Responsible Emerging Markets Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), F$189))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), H$189))","v":16.458159999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189))","v":17.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189))","v":14.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189))","v":-3.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189))","v":-16.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189))","v":-32.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189))","v":9.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189))","v":-6.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189))","v":1.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), $S$189))","v":0.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C790, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging EMEA NR Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189))","v":17.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-13.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.52},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C790, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.44000000000000128},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.42},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-29.779999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.5099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.7800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C790, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_7",{"$f":"VLOOKUP($B793, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Henderson China Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), F$189))","v":1.95E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), H$189))","v":20.594940000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189))","v":15.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189))","v":19.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189))","v":-21.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189))","v":-9.8699999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189))","v":-25.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189))","v":2.89},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189))","v":-6.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189))","v":4.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), $S$189))","v":3.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0), R$189))","v":11}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C793, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Zhong Hua Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189))","v":32.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-20.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-27.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.6900000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.26},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C793, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189))","v":11.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.549999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4899999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.4799999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.28000000000000025},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.36000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C793, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_8",{"$f":"VLOOKUP($B796, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/JPMorgan Emerging Europe Equity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), F$189))","v":1.8500000000000003E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), H$189))","v":14.71088},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189))","v":26.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189))","v":16.989999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189))","v":34.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189))","v":-13.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189))","v":-67.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189))","v":25.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189))","v":-11.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189))","v":-1.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), $S$189))","v":-4.4400000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C796, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Europe Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189))","v":30.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189))","v":31.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.38},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-65.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189))","v":24.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.94},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C796, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.8200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.759999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.6199999999999974},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-20.350000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.6200000000000045},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.6199999999999974},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0899999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.50000000000000044},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C796, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_9",{"$f":"VLOOKUP($B799, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter India"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), F$189))","v":1.9400000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), H$189))","v":17.30284},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189))","v":-13.4},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189))","v":1.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189))","v":59.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189))","v":0.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189))","v":23.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189))","v":11.9},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189))","v":11.57},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), $S$189))","v":6.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C799, Pension_PDF_RowLookup, 0)+1)","v":"MSCI India Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-15.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189))","v":32.159999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189))","v":21.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.51},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.3499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C799, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9399999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189))","v":27.610000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.6199999999999992},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189))","v":8.4499999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189))","v":7.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.33000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.9500000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C799, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Emerging Market Equity_10",{"$f":"VLOOKUP($B802, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Columbia Threadneedle Latin America"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), F$189))","v":1.9E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), H$189))","v":16.396840000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":40.619999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":-15.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":15.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":-9.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":9.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":11.05},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":6.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":4.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), $S$189))","v":-0.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C802, Pension_PDF_RowLookup, 0)+1)","v":"MSCI Emerging Markets Latin America 10/40 Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":52.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-16.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.62},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":28.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":12.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.07},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C802, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-12.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.8099999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-18.240000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.8999999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.5400000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.3100000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C802, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,"SPECIALIST"]
[]
[null,null,null,null,"Fund Details","","","","Percentage Change",null,"","","",{"$f":"$N$190","v":"Compound Annual Growth Rate (%)"},{"$f":"IF('Pension (PDF)'!R631=\"\", \"\", 'Pension (PDF)'!R631)","v":""},null,{"$f":"IF('Pension (PDF)'!S631=\"\", \"\", 'Pension (PDF)'!S631)","v":""}]
[null,null,null,null,{"$f":"$E$191","v":"Fund"},"Total","Fund","Fund",{"$f":"$I$191","v":"31.03.25"},{"$f":"$J$191","v":"31.03.24"},{"$f":"$K$191","v":"31.03.23"},{"$f":"$L$191","v":"31.03.22"},{"$f":"$M$191","v":"31.03.21"},"3\nYears","5\nYears","10\nYears","15\nYears",{"$f":"$R$191","v":"Quarters"}]
[null,null,{"$f":"$C$192","v":"Fund Name"},"Note","Management","Expense","Management","Volatility",{"$f":"$I$192","v":"31.03.26"},{"$f":"$J$192","v":"31.03.25"},{"$f":"$K$192","v":"31.03.24"},{"$f":"$L$192","v":"31.03.23"},{"$f":"$M$192","v":"31.03.22"},null,null,null,null,{"$f":"$R$192","v":"On"}]
[null,null,null,null,"Charge","Ratio u","Style v","w",{"$f":"$I$193","v":"1 year"},{"$f":"$J$193","v":"1 year"},{"$f":"$K$193","v":"1 year"},{"$f":"$L$193","v":"1 year"},{"$f":"$M$193","v":"1 year"},null,null,null,null,{"$f":"$R$193","v":"Watchlist"}]
[null,"Specialist_1",{"$f":"VLOOKUP($B812, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Absolute Return Government Bond"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), H$189))","v":1.0949},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189))","v":3.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189))","v":5.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189))","v":5.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189))","v":3.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189))","v":-0.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189))","v":4.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189))","v":3.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189))","v":1.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C812, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C812, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.60000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.3499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.13},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1499999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1800000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.98000000000000009},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C812, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_2",{"$f":"VLOOKUP($B815, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Term Fixed Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), H$189))","v":0.27317999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189))","v":3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189))","v":4.55},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189))","v":4.6500000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189))","v":1.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189))","v":-1.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189))","v":4.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189))","v":2.56},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189))","v":1.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C815, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C815, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.41999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.57999999999999963},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.61000000000000032},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.0000000000000036E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.20000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.29000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.35},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C815, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_3",{"$f":"VLOOKUP($B818, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Commodity"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), G$189))","v":"Tracker"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), H$189))","v":14.269579999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189))","v":29.28},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189))","v":8.2799999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189))","v":-4.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189))","v":-10.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189))","v":56.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189))","v":10.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189))","v":13.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0), R$189))","v":6}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C818, Pension_PDF_RowLookup, 0)+1)","v":"Bloomberg Commodity Total Return Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189))","v":28.2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.7899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-3.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-7.74},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189))","v":54.84},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C818, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0800000000000018},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.50999999999999979},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.78999999999999959},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.0600000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.2199999999999989},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.16000000000000014},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.6899999999999995},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C818, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_4",{"$f":"VLOOKUP($B821, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Short Term Fixed Income Enhanced"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), H$189))","v":0.95598000000000005},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189))","v":3.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189))","v":4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189))","v":5.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189))","v":0.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189))","v":-1.66},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189))","v":4.5599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189))","v":2.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C821, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.86},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C821, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.37000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.81999999999999984},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.4299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.1299999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.79999999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.86999999999999966},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.12000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C821, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_5",{"$f":"VLOOKUP($B824, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS Multi Asset Strategies"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), E$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), F$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), H$189))","v":5.2526099999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189))","v":9.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189))","v":1.3},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189))","v":10.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189))","v":-4.8499999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189))","v":1.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189))","v":6.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189))","v":3.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C824, Pension_PDF_RowLookup, 0)+1)","v":"Sterling Overnight Index (SONIA) + 4%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C824, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.3000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.4000000000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.2899999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.71999999999999975},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.8000000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C824, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_6",{"$f":"VLOOKUP($B827, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BlackRock Gold & General"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), E$189))","v":1.83E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), F$189))","v":0.02},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), H$189))","v":32.235430000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189))","v":93.72},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189))","v":45.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189))","v":-7.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189))","v":-8.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189))","v":12.88},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189))","v":37.340000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189))","v":21.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189))","v":14.39},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), $S$189))","v":3.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C827, Pension_PDF_RowLookup, 0)+1)","v":"FTSE Gold Mines Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189))","v":101.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189))","v":46.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-13.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189))","v":22.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189))","v":40.99},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189))","v":24.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.64},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C827, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.0999999999999943},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.95000000000000284},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.9299999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.83},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.6499999999999986},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.629999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.0000000000000266E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C827, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_7",{"$f":"VLOOKUP($B830, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Ninety One Global Environment"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), F$189))","v":1.8000000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), H$189))","v":13.975210000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189))","v":15.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189))","v":-8.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189))","v":-2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189))","v":4.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189))","v":2.2000000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189))","v":0.91},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189))","v":1.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189))","v":1.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), $S$189))","v":-2.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C830, Pension_PDF_RowLookup, 0)+1)","v":"MSCI World/Energy Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189))","v":36.799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189))","v":13.19},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189))","v":14.23},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189))","v":56.61},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189))","v":22.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.65},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, $S$189))","v":5.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C830, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-21.089999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-15.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.210000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-54.41},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-14.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-20.81},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-9.2000000000000011},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C830, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_8",{"$f":"VLOOKUP($B833, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/JPMorgan Global Macro ESG"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), E$189))","v":1.55E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), F$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), H$189))","v":6.1462199999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189))","v":-1.85},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189))","v":5.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189))","v":-4.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189))","v":-3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189))","v":-0.53},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189))","v":-0.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189))","v":0.28000000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), $S$189))","v":0.92},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0), R$189))","v":2}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C833, Pension_PDF_RowLookup, 0)+1)","v":"ICE BofA 1M Deposit GBP"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.47},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.57999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.45},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-0.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C833, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.3900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.7199999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-8.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.1200000000000001},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.76},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.6799999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.33},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.0000000000000009E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, $S$189))","v":1.08},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C833, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_9",{"$f":"VLOOKUP($B836, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/JPMorgan Natural Resources"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), F$189))","v":1.78E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), H$189))","v":17.636859999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189))","v":59.63},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189))","v":-0.93},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189))","v":2.27},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189))","v":-2.4900000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189))","v":43.44},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189))","v":17.37},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189))","v":17.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189))","v":15.16},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), $S$189))","v":2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C836, Pension_PDF_RowLookup, 0)+1)","v":"HSBC Gold Mining & General Index"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-10.199999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-13.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189))","v":19.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.5999999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-2.0099999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-4.0599999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C836, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189))","v":61.32},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.7599999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189))","v":12.469999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189))","v":10.6},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189))","v":23.669999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189))","v":21.97},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189))","v":19.740000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189))","v":11.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, $S$189))","v":6.06},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C836, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_10",{"$f":"VLOOKUP($B839, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/Jupiter Financial Opportunities"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), F$189))","v":1.9300000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), H$189))","v":13.95438},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189))","v":21.87},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189))","v":10.36},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189))","v":24.78},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189))","v":-13.04},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189))","v":-5.22},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189))","v":18.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189))","v":6.7},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189))","v":10.039999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), $S$189))","v":7.67},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0), R$189))","v":7}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C839, Pension_PDF_RowLookup, 0)+1)","v":"MSCI ACWI/Financials"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.73},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.75},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189))","v":24.15},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-5.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189))","v":15.18},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189))","v":16.71},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189))","v":11.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189))","v":10.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.2899999999999991},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C839, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189))","v":12.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.3900000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.63000000000000256},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-7.089999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-20.399999999999999},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189))","v":2.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-4.79},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.73000000000000043},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.61999999999999922},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C839, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_11",{"$f":"VLOOKUP($B842, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/BNY Mellon Real Return"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), E$189))","v":1.7000000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), F$189))","v":1.8100000000000002E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), H$189))","v":5.9146799999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189))","v":12.77},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189))","v":3.43},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189))","v":7.11},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189))","v":-5.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189))","v":0.28999999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189))","v":7.69},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189))","v":3.48},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189))","v":3.5},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), $S$189))","v":3.12},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0), R$189))","v":3}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C842, Pension_PDF_RowLookup, 0)+1)","v":"Sterling Overnight Index (SONIA) + 4%"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.09},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.01},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189))","v":9.1},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189))","v":6.29},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189))","v":8.7200000000000006},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189))","v":7.03},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.82},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, $S$189))","v":4.1399999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C842, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189))","v":4.68},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.9899999999999993},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-11.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-2.5299999999999998},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0300000000000002},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.5500000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.3200000000000003},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-1.0199999999999996},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C842, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[null,"Specialist_12",{"$f":"VLOOKUP($B845, FMC_INVEX_TER!$A$6:$B$240, 2, FALSE)","v":"RLS/abrdn Diversified Growth and Income"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), D$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), D$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), E$189))","v":1.4500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), F$189))","v":1.6500000000000001E-2},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), G$189))","v":"Active"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), H$189))","v":5.3518800000000004},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), I$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189))","v":5.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), J$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189))","v":7.14},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), K$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189))","v":-2.8},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), L$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189))","v":-9.8000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), M$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189))","v":-6.95},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), N$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189))","v":3.21},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), O$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189))","v":-1.59},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), P$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189))","v":-0.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), Q$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0), R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C845, Pension_PDF_RowLookup, 0)+1)","v":"Overnight Cash Rate (SONIA)"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, I$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, J$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, K$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189))","v":3.31},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, L$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.54},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, M$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189))","v":-1.46},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, N$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189))","v":2.96},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, O$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189))","v":1.58},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, P$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189))","v":0.24},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, Q$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+1, R$189))","v":""}]
[null,null,{"$f":"INDEX(Pension_PDF_RowLookup, MATCH(C845, Pension_PDF_RowLookup, 0)+2)","v":"Difference"},null,{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, E$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, E$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, F$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, F$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, G$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, G$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, H$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, H$189))","v":""},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, I$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, I$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, J$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, J$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189))","v":3.8899999999999997},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, K$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, K$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-6.1099999999999994},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, L$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, L$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-10.34},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, M$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, M$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-5.49},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, N$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, N$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189))","v":0.25},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, O$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, O$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-3.17},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, P$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, P$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189))","v":-0.58000000000000007},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189)=\"\", IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, Q$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, Q$189)), INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, $S$189))","v":"N/A"},{"$f":"IF(INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, R$189)=\"\", \"\", INDEX(Pension_PDF_Table, MATCH($C845, Pension_PDF_RowLookup, 0)+2, R$189))","v":""}]
[]
[null,null,null,null,null,null,null,null,{"$f":"IF('Pension (PDF)'!L598=\"\", \"\", 'Pension (PDF)'!L598)","v":""},{"$f":"IF('Pension (PDF)'!M598=\"\", \"\", 'Pension (PDF)'!M598)","v":""},{"$f":"IF('Pension (PDF)'!N598=\"\", \"\", 'Pension (PDF)'!N598)","v":""},{"$f":"IF('Pension (PDF)'!O598=\"\", \"\", 'Pension (PDF)'!O598)","v":""},{"$f":"IF('Pension (PDF)'!P598=\"\", \"\", 'Pension (PDF)'!P598)","v":""},{"$f":"IF('Pension (PDF)'!Q598=\"\", \"\", 'Pension (PDF)'!Q598)","v":""},{"$f":"IF('Pension (PDF)'!R598=\"\", \"\", 'Pension (PDF)'!R598)","v":""},{"$f":"IF('Pension (PDF)'!S598=\"\", \"\", 'Pension (PDF)'!S598)","v":""},{"$f":"IF('Pension (PDF)'!T598=\"\", \"\", 'Pension (PDF)'!T598)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 10"]

{"sheet":"Target_Annuity PDFCreator","index":28,"n_rows":391,"n_cols":11,"rows_kept":391,"cut":false,"hidden":true,"merged":[[295,10,297,10],[352,2,352,6],[156,2,156,6],[177,2,177,6],[191,2,191,6],[366,2,366,6],[273,2,273,6],[214,2,214,6],[188,1,189,10],[206,1,207,10],[247,1,248,10],[265,1,266,10],[270,1,271,10],[305,1,306,10],[323,1,324,10],[328,1,329,10],[363,1,364,10],[308,2,308,6],[331,2,331,6],[308,7,308,10],[331,7,331,10],[295,7,297,7],[295,8,297,8],[295,9,297,9],[274,7,276,7],[274,8,276,8],[274,9,276,9],[274,10,276,10],[192,9,194,9],[192,10,194,10],[215,7,217,7],[215,8,217,8],[215,9,217,9],[215,10,217,10],[178,9,180,9],[178,10,180,10],[133,2,133,6],[133,7,133,10],[130,1,131,10],[177,7,177,10],[191,7,191,10],[214,7,214,10],[236,7,236,10],[148,1,149,10],[153,1,154,10],[142,1,145,8],[236,2,236,6],[250,2,250,6],[294,2,294,6],[156,7,156,10],[385,1,389,10],[390,1,396,10],[120,7,122,7],[120,8,122,8],[120,9,122,9],[120,10,122,10],[134,7,136,7],[134,8,136,8],[134,9,136,9],[134,10,136,10],[157,7,159,7],[157,8,159,8],[157,9,159,9],[250,7,250,10],[273,7,273,10],[294,7,294,10],[157,10,159,10],[178,7,180,7],[178,8,180,8],[367,7,369,7],[367,8,369,8],[367,9,369,9],[367,10,369,10],[309,10,311,10],[332,7,334,7],[332,8,334,8],[332,9,334,9],[332,10,334,10],[352,7,352,10],[366,7,366,10],[309,7,311,7],[309,8,311,8],[309,9,311,9],[90,1,91,10],[95,1,96,10],[353,7,355,7],[353,8,355,8],[353,9,355,9],[353,10,355,10],[237,7,239,7],[237,8,239,8],[237,9,239,9],[237,10,239,10],[251,7,253,7],[251,8,253,8],[251,9,253,9],[251,10,253,10],[192,7,194,7],[192,8,194,8],[98,2,98,6],[119,2,119,6],[98,7,98,10],[119,7,119,10],[99,7,101,7],[99,8,101,8],[99,9,101,9],[99,10,101,10]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cautious lifestyle strategy"]
[null,"This strategy aims to deliver above inflation growth in the value of the fund and income at retirement, assuming 25% is taken in cash and 75% is used to purchase an annuity. The strategy aims to invest with a level of risk consistent with a cautious risk attitude."]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Performance as at \",C101)","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,"Percentage Change",null,"","","","Compound Annual \nGrowth Rate (%)"]
[null,"",{"$f":"'Pension (PDF) PDFCreator'!I191","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!J191","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!K191","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!L191","v":"31.03.22"},{"$f":"'Pension (PDF) PDFCreator'!M191","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"'Pension (PDF) PDFCreator'!I192","v":"31.03.26"},{"$f":"'Pension (PDF) PDFCreator'!J192","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!K192","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!L192","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!M192","v":"31.03.22"}]
[null,"","%Chg","%Chg","%Chg","%Chg","%Chg"]
[null,{"$f":"IF(Target_Annuity!D13=\"\", \"\", Target_Annuity!D13)","v":"Governed Portfolio Enhanced"},{"$f":"IF(Target_Annuity!E13=\"\", \"\", Target_Annuity!E13)","v":13.53},{"$f":"IF(Target_Annuity!F13=\"\", \"\", Target_Annuity!F13)","v":3.18},{"$f":"IF(Target_Annuity!G13=\"\", \"\", Target_Annuity!G13)","v":10.53},{"$f":"IF(Target_Annuity!H13=\"\", \"\", Target_Annuity!H13)","v":-6.94},{"$f":"IF(Target_Annuity!I13=\"\", \"\", Target_Annuity!I13)","v":11.09},{"$f":"IF(Target_Annuity!J13=\"\", \"\", Target_Annuity!J13)","v":8.99},{"$f":"IF(Target_Annuity!K13=\"\", \"\", Target_Annuity!K13)","v":6},{"$f":"IF(Target_Annuity!L13=\"\", \"\", Target_Annuity!L13)","v":6.24},{"$f":"IF(Target_Annuity!M13=\"\", \"\", Target_Annuity!M13)","v":6.54}]
[null,{"$f":"IF(Target_Annuity!D14=\"\", \"\", Target_Annuity!D14)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E14=\"\", \"\", Target_Annuity!E14)","v":14.61},{"$f":"IF(Target_Annuity!F14=\"\", \"\", Target_Annuity!F14)","v":4.6500000000000004},{"$f":"IF(Target_Annuity!G14=\"\", \"\", Target_Annuity!G14)","v":9.06},{"$f":"IF(Target_Annuity!H14=\"\", \"\", Target_Annuity!H14)","v":-6.08},{"$f":"IF(Target_Annuity!I14=\"\", \"\", Target_Annuity!I14)","v":9.59},{"$f":"IF(Target_Annuity!J14=\"\", \"\", Target_Annuity!J14)","v":9.36},{"$f":"IF(Target_Annuity!K14=\"\", \"\", Target_Annuity!K14)","v":6.12},{"$f":"IF(Target_Annuity!L14=\"\", \"\", Target_Annuity!L14)","v":6.21},{"$f":"IF(Target_Annuity!M14=\"\", \"\", Target_Annuity!M14)","v":6.4}]
[null,{"$f":"IF(Target_Annuity!D15=\"\", \"\", Target_Annuity!D15)","v":"Difference"},{"$f":"IF(Target_Annuity!E15=\"\", \"\", Target_Annuity!E15)","v":-1.08},{"$f":"IF(Target_Annuity!F15=\"\", \"\", Target_Annuity!F15)","v":-1.4700000000000002},{"$f":"IF(Target_Annuity!G15=\"\", \"\", Target_Annuity!G15)","v":1.4699999999999989},{"$f":"IF(Target_Annuity!H15=\"\", \"\", Target_Annuity!H15)","v":-0.86000000000000032},{"$f":"IF(Target_Annuity!I15=\"\", \"\", Target_Annuity!I15)","v":1.5},{"$f":"IF(Target_Annuity!J15=\"\", \"\", Target_Annuity!J15)","v":-0.36999999999999922},{"$f":"IF(Target_Annuity!K15=\"\", \"\", Target_Annuity!K15)","v":-0.12000000000000011},{"$f":"IF(Target_Annuity!L15=\"\", \"\", Target_Annuity!L15)","v":3.0000000000000249E-2},{"$f":"IF(Target_Annuity!M15=\"\", \"\", Target_Annuity!M15)","v":0.13999999999999968}]
[null,{"$f":"IF(Target_Annuity!D16=\"\", \"\", Target_Annuity!D16)","v":"Governed Portfolio Moderate (Annuity)"},{"$f":"IF(Target_Annuity!E16=\"\", \"\", Target_Annuity!E16)","v":10.7},{"$f":"IF(Target_Annuity!F16=\"\", \"\", Target_Annuity!F16)","v":3.23},{"$f":"IF(Target_Annuity!G16=\"\", \"\", Target_Annuity!G16)","v":8.4600000000000009},{"$f":"IF(Target_Annuity!H16=\"\", \"\", Target_Annuity!H16)","v":-7.96},{"$f":"IF(Target_Annuity!I16=\"\", \"\", Target_Annuity!I16)","v":8.69},{"$f":"IF(Target_Annuity!J16=\"\", \"\", Target_Annuity!J16)","v":7.41},{"$f":"IF(Target_Annuity!K16=\"\", \"\", Target_Annuity!K16)","v":4.3899999999999997},{"$f":"IF(Target_Annuity!L16=\"\", \"\", Target_Annuity!L16)","v":5.12},{"$f":"IF(Target_Annuity!M16=\"\", \"\", Target_Annuity!M16)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D17=\"\", \"\", Target_Annuity!D17)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E17=\"\", \"\", Target_Annuity!E17)","v":11.22},{"$f":"IF(Target_Annuity!F17=\"\", \"\", Target_Annuity!F17)","v":4.29},{"$f":"IF(Target_Annuity!G17=\"\", \"\", Target_Annuity!G17)","v":7.15},{"$f":"IF(Target_Annuity!H17=\"\", \"\", Target_Annuity!H17)","v":-7.56},{"$f":"IF(Target_Annuity!I17=\"\", \"\", Target_Annuity!I17)","v":7.27},{"$f":"IF(Target_Annuity!J17=\"\", \"\", Target_Annuity!J17)","v":7.51},{"$f":"IF(Target_Annuity!K17=\"\", \"\", Target_Annuity!K17)","v":4.2699999999999996},{"$f":"IF(Target_Annuity!L17=\"\", \"\", Target_Annuity!L17)","v":4.92},{"$f":"IF(Target_Annuity!M17=\"\", \"\", Target_Annuity!M17)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D18=\"\", \"\", Target_Annuity!D18)","v":"Difference"},{"$f":"IF(Target_Annuity!E18=\"\", \"\", Target_Annuity!E18)","v":-0.52000000000000135},{"$f":"IF(Target_Annuity!F18=\"\", \"\", Target_Annuity!F18)","v":-1.06},{"$f":"IF(Target_Annuity!G18=\"\", \"\", Target_Annuity!G18)","v":1.3100000000000005},{"$f":"IF(Target_Annuity!H18=\"\", \"\", Target_Annuity!H18)","v":-0.40000000000000036},{"$f":"IF(Target_Annuity!I18=\"\", \"\", Target_Annuity!I18)","v":1.42},{"$f":"IF(Target_Annuity!J18=\"\", \"\", Target_Annuity!J18)","v":-9.9999999999999645E-2},{"$f":"IF(Target_Annuity!K18=\"\", \"\", Target_Annuity!K18)","v":0.12000000000000011},{"$f":"IF(Target_Annuity!L18=\"\", \"\", Target_Annuity!L18)","v":0.20000000000000018},{"$f":"IF(Target_Annuity!M18=\"\", \"\", Target_Annuity!M18)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D19=\"\", \"\", Target_Annuity!D19)","v":"Governed Portfolio Defensive (Annuity)"},{"$f":"IF(Target_Annuity!E19=\"\", \"\", Target_Annuity!E19)","v":6.78},{"$f":"IF(Target_Annuity!F19=\"\", \"\", Target_Annuity!F19)","v":3.28},{"$f":"IF(Target_Annuity!G19=\"\", \"\", Target_Annuity!G19)","v":4.76},{"$f":"IF(Target_Annuity!H19=\"\", \"\", Target_Annuity!H19)","v":-9.8699999999999992},{"$f":"IF(Target_Annuity!I19=\"\", \"\", Target_Annuity!I19)","v":3.89},{"$f":"IF(Target_Annuity!J19=\"\", \"\", Target_Annuity!J19)","v":4.92},{"$f":"IF(Target_Annuity!K19=\"\", \"\", Target_Annuity!K19)","v":1.58},{"$f":"IF(Target_Annuity!L19=\"\", \"\", Target_Annuity!L19)","v":2.83},{"$f":"IF(Target_Annuity!M19=\"\", \"\", Target_Annuity!M19)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D20=\"\", \"\", Target_Annuity!D20)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E20=\"\", \"\", Target_Annuity!E20)","v":6.69},{"$f":"IF(Target_Annuity!F20=\"\", \"\", Target_Annuity!F20)","v":3.33},{"$f":"IF(Target_Annuity!G20=\"\", \"\", Target_Annuity!G20)","v":3.58},{"$f":"IF(Target_Annuity!H20=\"\", \"\", Target_Annuity!H20)","v":-10.48},{"$f":"IF(Target_Annuity!I20=\"\", \"\", Target_Annuity!I20)","v":2.5299999999999998},{"$f":"IF(Target_Annuity!J20=\"\", \"\", Target_Annuity!J20)","v":4.5199999999999996},{"$f":"IF(Target_Annuity!K20=\"\", \"\", Target_Annuity!K20)","v":0.94},{"$f":"IF(Target_Annuity!L20=\"\", \"\", Target_Annuity!L20)","v":2.2599999999999998},{"$f":"IF(Target_Annuity!M20=\"\", \"\", Target_Annuity!M20)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D21=\"\", \"\", Target_Annuity!D21)","v":"Difference"},{"$f":"IF(Target_Annuity!E21=\"\", \"\", Target_Annuity!E21)","v":8.9999999999999858E-2},{"$f":"IF(Target_Annuity!F21=\"\", \"\", Target_Annuity!F21)","v":-5.0000000000000266E-2},{"$f":"IF(Target_Annuity!G21=\"\", \"\", Target_Annuity!G21)","v":1.1799999999999997},{"$f":"IF(Target_Annuity!H21=\"\", \"\", Target_Annuity!H21)","v":0.61000000000000121},{"$f":"IF(Target_Annuity!I21=\"\", \"\", Target_Annuity!I21)","v":1.3600000000000003},{"$f":"IF(Target_Annuity!J21=\"\", \"\", Target_Annuity!J21)","v":0.40000000000000036},{"$f":"IF(Target_Annuity!K21=\"\", \"\", Target_Annuity!K21)","v":0.64000000000000012},{"$f":"IF(Target_Annuity!L21=\"\", \"\", Target_Annuity!L21)","v":0.57000000000000028},{"$f":"IF(Target_Annuity!M21=\"\", \"\", Target_Annuity!M21)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D22=\"\", \"\", Target_Annuity!D22)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E22=\"\", \"\", Target_Annuity!E22)","v":2.89},{"$f":"IF(Target_Annuity!F22=\"\", \"\", Target_Annuity!F22)","v":0.1},{"$f":"IF(Target_Annuity!G22=\"\", \"\", Target_Annuity!G22)","v":1.67},{"$f":"IF(Target_Annuity!H22=\"\", \"\", Target_Annuity!H22)","v":-7.53},{"$f":"IF(Target_Annuity!I22=\"\", \"\", Target_Annuity!I22)","v":-1.78},{"$f":"IF(Target_Annuity!J22=\"\", \"\", Target_Annuity!J22)","v":1.54},{"$f":"IF(Target_Annuity!K22=\"\", \"\", Target_Annuity!K22)","v":-1},{"$f":"IF(Target_Annuity!L22=\"\", \"\", Target_Annuity!L22)","v":1},{"$f":"IF(Target_Annuity!M22=\"\", \"\", Target_Annuity!M22)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D23=\"\", \"\", Target_Annuity!D23)","v":"Benchmark"},{"$f":"IF(Target_Annuity!E23=\"\", \"\", Target_Annuity!E23)","v":2.61},{"$f":"IF(Target_Annuity!F23=\"\", \"\", Target_Annuity!F23)","v":-1.41},{"$f":"IF(Target_Annuity!G23=\"\", \"\", Target_Annuity!G23)","v":2},{"$f":"IF(Target_Annuity!H23=\"\", \"\", Target_Annuity!H23)","v":-10.56},{"$f":"IF(Target_Annuity!I23=\"\", \"\", Target_Annuity!I23)","v":-2.2799999999999998},{"$f":"IF(Target_Annuity!J23=\"\", \"\", Target_Annuity!J23)","v":1.05},{"$f":"IF(Target_Annuity!K23=\"\", \"\", Target_Annuity!K23)","v":-2.04},{"$f":"IF(Target_Annuity!L23=\"\", \"\", Target_Annuity!L23)","v":-0.01},{"$f":"IF(Target_Annuity!M23=\"\", \"\", Target_Annuity!M23)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D24=\"\", \"\", Target_Annuity!D24)","v":"Difference"},{"$f":"IF(Target_Annuity!E24=\"\", \"\", Target_Annuity!E24)","v":0.28000000000000025},{"$f":"IF(Target_Annuity!F24=\"\", \"\", Target_Annuity!F24)","v":1.51},{"$f":"IF(Target_Annuity!G24=\"\", \"\", Target_Annuity!G24)","v":-0.33000000000000007},{"$f":"IF(Target_Annuity!H24=\"\", \"\", Target_Annuity!H24)","v":3.0300000000000002},{"$f":"IF(Target_Annuity!I24=\"\", \"\", Target_Annuity!I24)","v":0.49999999999999978},{"$f":"IF(Target_Annuity!J24=\"\", \"\", Target_Annuity!J24)","v":0.49},{"$f":"IF(Target_Annuity!K24=\"\", \"\", Target_Annuity!K24)","v":1.04},{"$f":"IF(Target_Annuity!L24=\"\", \"\", Target_Annuity!L24)","v":1.01},{"$f":"IF(Target_Annuity!M24=\"\", \"\", Target_Annuity!M24)","v":"N/A"}]
[]
[]
[null,"Cautious Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,"Percentage Change",null,"","","","Compound Annual \nGrowth Rate (%)"]
[null,"",{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,"","%Chg","%Chg","%Chg","%Chg","%Chg"]
[null,{"$f":"IF(Target_Annuity!D32=\"\", \"\", Target_Annuity!D32)","v":"Governed Portfolio Enhanced "},{"$f":"IF(Target_Annuity!E32=\"\", \"\", Target_Annuity!E32)","v":13.61},{"$f":"IF(Target_Annuity!F32=\"\", \"\", Target_Annuity!F32)","v":3.7},{"$f":"IF(Target_Annuity!G32=\"\", \"\", Target_Annuity!G32)","v":9.68},{"$f":"IF(Target_Annuity!H32=\"\", \"\", Target_Annuity!H32)","v":-7.25},{"$f":"IF(Target_Annuity!I32=\"\", \"\", Target_Annuity!I32)","v":10.99},{"$f":"IF(Target_Annuity!J32=\"\", \"\", Target_Annuity!J32)","v":8.91},{"$f":"IF(Target_Annuity!K32=\"\", \"\", Target_Annuity!K32)","v":5.87},{"$f":"IF(Target_Annuity!L32=\"\", \"\", Target_Annuity!L32)","v":6.26},{"$f":"IF(Target_Annuity!M32=\"\", \"\", Target_Annuity!M32)","v":6.54}]
[null,{"$f":"IF(Target_Annuity!D33=\"\", \"\", Target_Annuity!D33)","v":"Governed Portfolio Moderate (Annuity) "},{"$f":"IF(Target_Annuity!E33=\"\", \"\", Target_Annuity!E33)","v":10.93},{"$f":"IF(Target_Annuity!F33=\"\", \"\", Target_Annuity!F33)","v":3.62},{"$f":"IF(Target_Annuity!G33=\"\", \"\", Target_Annuity!G33)","v":7.83},{"$f":"IF(Target_Annuity!H33=\"\", \"\", Target_Annuity!H33)","v":-8.1999999999999993},{"$f":"IF(Target_Annuity!I33=\"\", \"\", Target_Annuity!I33)","v":8.61},{"$f":"IF(Target_Annuity!J33=\"\", \"\", Target_Annuity!J33)","v":7.41},{"$f":"IF(Target_Annuity!K33=\"\", \"\", Target_Annuity!K33)","v":4.32},{"$f":"IF(Target_Annuity!L33=\"\", \"\", Target_Annuity!L33)","v":5.15},{"$f":"IF(Target_Annuity!M33=\"\", \"\", Target_Annuity!M33)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D34=\"\", \"\", Target_Annuity!D34)","v":"Governed Portfolio Defensive (Annuity) "},{"$f":"IF(Target_Annuity!E34=\"\", \"\", Target_Annuity!E34)","v":6.85},{"$f":"IF(Target_Annuity!F34=\"\", \"\", Target_Annuity!F34)","v":3.37},{"$f":"IF(Target_Annuity!G34=\"\", \"\", Target_Annuity!G34)","v":4.51},{"$f":"IF(Target_Annuity!H34=\"\", \"\", Target_Annuity!H34)","v":-9.9700000000000006},{"$f":"IF(Target_Annuity!I34=\"\", \"\", Target_Annuity!I34)","v":3.86},{"$f":"IF(Target_Annuity!J34=\"\", \"\", Target_Annuity!J34)","v":4.9000000000000004},{"$f":"IF(Target_Annuity!K34=\"\", \"\", Target_Annuity!K34)","v":1.54},{"$f":"IF(Target_Annuity!L34=\"\", \"\", Target_Annuity!L34)","v":2.83},{"$f":"IF(Target_Annuity!M34=\"\", \"\", Target_Annuity!M34)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D35=\"\", \"\", Target_Annuity!D35)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E35=\"\", \"\", Target_Annuity!E35)","v":2.89},{"$f":"IF(Target_Annuity!F35=\"\", \"\", Target_Annuity!F35)","v":0.1},{"$f":"IF(Target_Annuity!G35=\"\", \"\", Target_Annuity!G35)","v":1.67},{"$f":"IF(Target_Annuity!H35=\"\", \"\", Target_Annuity!H35)","v":-7.53},{"$f":"IF(Target_Annuity!I35=\"\", \"\", Target_Annuity!I35)","v":-1.78},{"$f":"IF(Target_Annuity!J35=\"\", \"\", Target_Annuity!J35)","v":1.54},{"$f":"IF(Target_Annuity!K35=\"\", \"\", Target_Annuity!K35)","v":-1},{"$f":"IF(Target_Annuity!L35=\"\", \"\", Target_Annuity!L35)","v":1},{"$f":"IF(Target_Annuity!M35=\"\", \"\", Target_Annuity!M35)","v":"N/A"}]
[]
[]
[null,"Cautious Active Lifestyle Strategy"]
[null,{"$f":"\"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of \"&TEXT(FMC_INVEX_TER!$E$177-1%,\"0.00%\")&\".\"","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$101","v":"Portfolio Name"},{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D43=\"\", \"\", Target_Annuity!D43)","v":"Governed Portfolio Enhanced "},{"$f":"IF(Target_Annuity!E43=\"\", \"\", Target_Annuity!E43)","v":11.04},{"$f":"IF(Target_Annuity!F43=\"\", \"\", Target_Annuity!F43)","v":0.94},{"$f":"IF(Target_Annuity!G43=\"\", \"\", Target_Annuity!G43)","v":9.91},{"$f":"IF(Target_Annuity!H43=\"\", \"\", Target_Annuity!H43)","v":-9.81},{"$f":"IF(Target_Annuity!I43=\"\", \"\", Target_Annuity!I43)","v":2.99},{"$f":"IF(Target_Annuity!J43=\"\", \"\", Target_Annuity!J43)","v":7.19},{"$f":"IF(Target_Annuity!K43=\"\", \"\", Target_Annuity!K43)","v":2.73},{"$f":"IF(Target_Annuity!L43=\"\", \"\", Target_Annuity!L43)","v":4.92},{"$f":"IF(Target_Annuity!M43=\"\", \"\", Target_Annuity!M43)","v":5.67}]
[null,{"$f":"IF(Target_Annuity!D44=\"\", \"\", Target_Annuity!D44)","v":"Governed Portfolio Moderate (Annuity) "},{"$f":"IF(Target_Annuity!E44=\"\", \"\", Target_Annuity!E44)","v":9.4499999999999993},{"$f":"IF(Target_Annuity!F44=\"\", \"\", Target_Annuity!F44)","v":1.52},{"$f":"IF(Target_Annuity!G44=\"\", \"\", Target_Annuity!G44)","v":7.96},{"$f":"IF(Target_Annuity!H44=\"\", \"\", Target_Annuity!H44)","v":-10.26},{"$f":"IF(Target_Annuity!I44=\"\", \"\", Target_Annuity!I44)","v":2.37},{"$f":"IF(Target_Annuity!J44=\"\", \"\", Target_Annuity!J44)","v":6.25},{"$f":"IF(Target_Annuity!K44=\"\", \"\", Target_Annuity!K44)","v":1.96},{"$f":"IF(Target_Annuity!L44=\"\", \"\", Target_Annuity!L44)","v":4.1500000000000004},{"$f":"IF(Target_Annuity!M44=\"\", \"\", Target_Annuity!M44)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D45=\"\", \"\", Target_Annuity!D45)","v":"Governed Portfolio Defensive (Annuity) "},{"$f":"IF(Target_Annuity!E45=\"\", \"\", Target_Annuity!E45)","v":6.16},{"$f":"IF(Target_Annuity!F45=\"\", \"\", Target_Annuity!F45)","v":2.61},{"$f":"IF(Target_Annuity!G45=\"\", \"\", Target_Annuity!G45)","v":4.5},{"$f":"IF(Target_Annuity!H45=\"\", \"\", Target_Annuity!H45)","v":-10.76},{"$f":"IF(Target_Annuity!I45=\"\", \"\", Target_Annuity!I45)","v":1.48},{"$f":"IF(Target_Annuity!J45=\"\", \"\", Target_Annuity!J45)","v":4.41},{"$f":"IF(Target_Annuity!K45=\"\", \"\", Target_Annuity!K45)","v":0.61},{"$f":"IF(Target_Annuity!L45=\"\", \"\", Target_Annuity!L45)","v":2.4500000000000002},{"$f":"IF(Target_Annuity!M45=\"\", \"\", Target_Annuity!M45)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D46=\"\", \"\", Target_Annuity!D46)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E46=\"\", \"\", Target_Annuity!E46)","v":2.89},{"$f":"IF(Target_Annuity!F46=\"\", \"\", Target_Annuity!F46)","v":0.1},{"$f":"IF(Target_Annuity!G46=\"\", \"\", Target_Annuity!G46)","v":1.67},{"$f":"IF(Target_Annuity!H46=\"\", \"\", Target_Annuity!H46)","v":-7.53},{"$f":"IF(Target_Annuity!I46=\"\", \"\", Target_Annuity!I46)","v":-1.78},{"$f":"IF(Target_Annuity!J46=\"\", \"\", Target_Annuity!J46)","v":1.54},{"$f":"IF(Target_Annuity!K46=\"\", \"\", Target_Annuity!K46)","v":-1},{"$f":"IF(Target_Annuity!L46=\"\", \"\", Target_Annuity!L46)","v":1},{"$f":"IF(Target_Annuity!M46=\"\", \"\", Target_Annuity!M46)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[null,"Moderately cautious lifestyle strategy"]
[null,"This strategy aims to deliver above inflation growth in the value of the fund and income at retirement, assuming 25% is taken in cash and 75% is used to purchase an annuity. The strategy aims to invest with a level of risk consistent with a moderately cautious risk attitude."]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Performance as at \",C159)","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D56=\"\", \"\", Target_Annuity!D56)","v":"Governed Portfolio Dynamic"},{"$f":"IF(Target_Annuity!E56=\"\", \"\", Target_Annuity!E56)","v":15.37},{"$f":"IF(Target_Annuity!F56=\"\", \"\", Target_Annuity!F56)","v":3.47},{"$f":"IF(Target_Annuity!G56=\"\", \"\", Target_Annuity!G56)","v":12.33},{"$f":"IF(Target_Annuity!H56=\"\", \"\", Target_Annuity!H56)","v":-5.17},{"$f":"IF(Target_Annuity!I56=\"\", \"\", Target_Annuity!I56)","v":13.42},{"$f":"IF(Target_Annuity!J56=\"\", \"\", Target_Annuity!J56)","v":10.26},{"$f":"IF(Target_Annuity!K56=\"\", \"\", Target_Annuity!K56)","v":7.59},{"$f":"IF(Target_Annuity!L56=\"\", \"\", Target_Annuity!L56)","v":7.43},{"$f":"IF(Target_Annuity!M56=\"\", \"\", Target_Annuity!M56)","v":7.24}]
[null,{"$f":"IF(Target_Annuity!D57=\"\", \"\", Target_Annuity!D57)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E57=\"\", \"\", Target_Annuity!E57)","v":17.04},{"$f":"IF(Target_Annuity!F57=\"\", \"\", Target_Annuity!F57)","v":5.29},{"$f":"IF(Target_Annuity!G57=\"\", \"\", Target_Annuity!G57)","v":10.72},{"$f":"IF(Target_Annuity!H57=\"\", \"\", Target_Annuity!H57)","v":-3.92},{"$f":"IF(Target_Annuity!I57=\"\", \"\", Target_Annuity!I57)","v":11.8},{"$f":"IF(Target_Annuity!J57=\"\", \"\", Target_Annuity!J57)","v":10.9},{"$f":"IF(Target_Annuity!K57=\"\", \"\", Target_Annuity!K57)","v":7.94},{"$f":"IF(Target_Annuity!L57=\"\", \"\", Target_Annuity!L57)","v":7.51},{"$f":"IF(Target_Annuity!M57=\"\", \"\", Target_Annuity!M57)","v":7.2}]
[null,{"$f":"IF(Target_Annuity!D58=\"\", \"\", Target_Annuity!D58)","v":"Difference"},{"$f":"IF(Target_Annuity!E58=\"\", \"\", Target_Annuity!E58)","v":-1.67},{"$f":"IF(Target_Annuity!F58=\"\", \"\", Target_Annuity!F58)","v":-1.8199999999999998},{"$f":"IF(Target_Annuity!G58=\"\", \"\", Target_Annuity!G58)","v":1.6099999999999994},{"$f":"IF(Target_Annuity!H58=\"\", \"\", Target_Annuity!H58)","v":-1.25},{"$f":"IF(Target_Annuity!I58=\"\", \"\", Target_Annuity!I58)","v":1.6199999999999992},{"$f":"IF(Target_Annuity!J58=\"\", \"\", Target_Annuity!J58)","v":-0.64000000000000057},{"$f":"IF(Target_Annuity!K58=\"\", \"\", Target_Annuity!K58)","v":-0.35000000000000053},{"$f":"IF(Target_Annuity!L58=\"\", \"\", Target_Annuity!L58)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Annuity!M58=\"\", \"\", Target_Annuity!M58)","v":4.0000000000000036E-2}]
[null,{"$f":"IF(Target_Annuity!D59=\"\", \"\", Target_Annuity!D59)","v":"Governed Portfolio Growth (Annuity)"},{"$f":"IF(Target_Annuity!E59=\"\", \"\", Target_Annuity!E59)","v":12.78},{"$f":"IF(Target_Annuity!F59=\"\", \"\", Target_Annuity!F59)","v":3.18},{"$f":"IF(Target_Annuity!G59=\"\", \"\", Target_Annuity!G59)","v":10.62},{"$f":"IF(Target_Annuity!H59=\"\", \"\", Target_Annuity!H59)","v":-6.4},{"$f":"IF(Target_Annuity!I59=\"\", \"\", Target_Annuity!I59)","v":10.96},{"$f":"IF(Target_Annuity!J59=\"\", \"\", Target_Annuity!J59)","v":8.77},{"$f":"IF(Target_Annuity!K59=\"\", \"\", Target_Annuity!K59)","v":5.98},{"$f":"IF(Target_Annuity!L59=\"\", \"\", Target_Annuity!L59)","v":6.29},{"$f":"IF(Target_Annuity!M59=\"\", \"\", Target_Annuity!M59)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D60=\"\", \"\", Target_Annuity!D60)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E60=\"\", \"\", Target_Annuity!E60)","v":13.38},{"$f":"IF(Target_Annuity!F60=\"\", \"\", Target_Annuity!F60)","v":4.6500000000000004},{"$f":"IF(Target_Annuity!G60=\"\", \"\", Target_Annuity!G60)","v":9.1300000000000008},{"$f":"IF(Target_Annuity!H60=\"\", \"\", Target_Annuity!H60)","v":-5.5},{"$f":"IF(Target_Annuity!I60=\"\", \"\", Target_Annuity!I60)","v":9.51},{"$f":"IF(Target_Annuity!J60=\"\", \"\", Target_Annuity!J60)","v":8.98},{"$f":"IF(Target_Annuity!K60=\"\", \"\", Target_Annuity!K60)","v":6.02},{"$f":"IF(Target_Annuity!L60=\"\", \"\", Target_Annuity!L60)","v":6.18},{"$f":"IF(Target_Annuity!M60=\"\", \"\", Target_Annuity!M60)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D61=\"\", \"\", Target_Annuity!D61)","v":"Difference"},{"$f":"IF(Target_Annuity!E61=\"\", \"\", Target_Annuity!E61)","v":-0.60000000000000142},{"$f":"IF(Target_Annuity!F61=\"\", \"\", Target_Annuity!F61)","v":-1.4700000000000002},{"$f":"IF(Target_Annuity!G61=\"\", \"\", Target_Annuity!G61)","v":1.4899999999999984},{"$f":"IF(Target_Annuity!H61=\"\", \"\", Target_Annuity!H61)","v":-0.90000000000000036},{"$f":"IF(Target_Annuity!I61=\"\", \"\", Target_Annuity!I61)","v":1.4500000000000011},{"$f":"IF(Target_Annuity!J61=\"\", \"\", Target_Annuity!J61)","v":-0.21000000000000085},{"$f":"IF(Target_Annuity!K61=\"\", \"\", Target_Annuity!K61)","v":-3.9999999999999147E-2},{"$f":"IF(Target_Annuity!L61=\"\", \"\", Target_Annuity!L61)","v":0.11000000000000032},{"$f":"IF(Target_Annuity!M61=\"\", \"\", Target_Annuity!M61)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D62=\"\", \"\", Target_Annuity!D62)","v":"Governed Portfolio Defensive (Annuity)"},{"$f":"IF(Target_Annuity!E62=\"\", \"\", Target_Annuity!E62)","v":6.78},{"$f":"IF(Target_Annuity!F62=\"\", \"\", Target_Annuity!F62)","v":3.28},{"$f":"IF(Target_Annuity!G62=\"\", \"\", Target_Annuity!G62)","v":4.76},{"$f":"IF(Target_Annuity!H62=\"\", \"\", Target_Annuity!H62)","v":-9.8699999999999992},{"$f":"IF(Target_Annuity!I62=\"\", \"\", Target_Annuity!I62)","v":3.89},{"$f":"IF(Target_Annuity!J62=\"\", \"\", Target_Annuity!J62)","v":4.92},{"$f":"IF(Target_Annuity!K62=\"\", \"\", Target_Annuity!K62)","v":1.58},{"$f":"IF(Target_Annuity!L62=\"\", \"\", Target_Annuity!L62)","v":2.83},{"$f":"IF(Target_Annuity!M62=\"\", \"\", Target_Annuity!M62)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D63=\"\", \"\", Target_Annuity!D63)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E63=\"\", \"\", Target_Annuity!E63)","v":6.69},{"$f":"IF(Target_Annuity!F63=\"\", \"\", Target_Annuity!F63)","v":3.33},{"$f":"IF(Target_Annuity!G63=\"\", \"\", Target_Annuity!G63)","v":3.58},{"$f":"IF(Target_Annuity!H63=\"\", \"\", Target_Annuity!H63)","v":-10.48},{"$f":"IF(Target_Annuity!I63=\"\", \"\", Target_Annuity!I63)","v":2.5299999999999998},{"$f":"IF(Target_Annuity!J63=\"\", \"\", Target_Annuity!J63)","v":4.5199999999999996},{"$f":"IF(Target_Annuity!K63=\"\", \"\", Target_Annuity!K63)","v":0.94},{"$f":"IF(Target_Annuity!L63=\"\", \"\", Target_Annuity!L63)","v":2.2599999999999998},{"$f":"IF(Target_Annuity!M63=\"\", \"\", Target_Annuity!M63)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D64=\"\", \"\", Target_Annuity!D64)","v":"Difference"},{"$f":"IF(Target_Annuity!E64=\"\", \"\", Target_Annuity!E64)","v":8.9999999999999858E-2},{"$f":"IF(Target_Annuity!F64=\"\", \"\", Target_Annuity!F64)","v":-5.0000000000000266E-2},{"$f":"IF(Target_Annuity!G64=\"\", \"\", Target_Annuity!G64)","v":1.1799999999999997},{"$f":"IF(Target_Annuity!H64=\"\", \"\", Target_Annuity!H64)","v":0.61000000000000121},{"$f":"IF(Target_Annuity!I64=\"\", \"\", Target_Annuity!I64)","v":1.3600000000000003},{"$f":"IF(Target_Annuity!J64=\"\", \"\", Target_Annuity!J64)","v":0.40000000000000036},{"$f":"IF(Target_Annuity!K64=\"\", \"\", Target_Annuity!K64)","v":0.64000000000000012},{"$f":"IF(Target_Annuity!L64=\"\", \"\", Target_Annuity!L64)","v":0.57000000000000028},{"$f":"IF(Target_Annuity!M64=\"\", \"\", Target_Annuity!M64)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D65=\"\", \"\", Target_Annuity!D65)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E65=\"\", \"\", Target_Annuity!E65)","v":2.89},{"$f":"IF(Target_Annuity!F65=\"\", \"\", Target_Annuity!F65)","v":0.1},{"$f":"IF(Target_Annuity!G65=\"\", \"\", Target_Annuity!G65)","v":1.67},{"$f":"IF(Target_Annuity!H65=\"\", \"\", Target_Annuity!H65)","v":-7.53},{"$f":"IF(Target_Annuity!I65=\"\", \"\", Target_Annuity!I65)","v":-1.78},{"$f":"IF(Target_Annuity!J65=\"\", \"\", Target_Annuity!J65)","v":1.54},{"$f":"IF(Target_Annuity!K65=\"\", \"\", Target_Annuity!K65)","v":-1},{"$f":"IF(Target_Annuity!L65=\"\", \"\", Target_Annuity!L65)","v":1},{"$f":"IF(Target_Annuity!M65=\"\", \"\", Target_Annuity!M65)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D66=\"\", \"\", Target_Annuity!D66)","v":"Benchmark"},{"$f":"IF(Target_Annuity!E66=\"\", \"\", Target_Annuity!E66)","v":2.61},{"$f":"IF(Target_Annuity!F66=\"\", \"\", Target_Annuity!F66)","v":-1.41},{"$f":"IF(Target_Annuity!G66=\"\", \"\", Target_Annuity!G66)","v":2},{"$f":"IF(Target_Annuity!H66=\"\", \"\", Target_Annuity!H66)","v":-10.56},{"$f":"IF(Target_Annuity!I66=\"\", \"\", Target_Annuity!I66)","v":-2.2799999999999998},{"$f":"IF(Target_Annuity!J66=\"\", \"\", Target_Annuity!J66)","v":1.05},{"$f":"IF(Target_Annuity!K66=\"\", \"\", Target_Annuity!K66)","v":-2.04},{"$f":"IF(Target_Annuity!L66=\"\", \"\", Target_Annuity!L66)","v":-0.01},{"$f":"IF(Target_Annuity!M66=\"\", \"\", Target_Annuity!M66)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D67=\"\", \"\", Target_Annuity!D67)","v":"Difference"},{"$f":"IF(Target_Annuity!E67=\"\", \"\", Target_Annuity!E67)","v":0.28000000000000025},{"$f":"IF(Target_Annuity!F67=\"\", \"\", Target_Annuity!F67)","v":1.51},{"$f":"IF(Target_Annuity!G67=\"\", \"\", Target_Annuity!G67)","v":-0.33000000000000007},{"$f":"IF(Target_Annuity!H67=\"\", \"\", Target_Annuity!H67)","v":3.0300000000000002},{"$f":"IF(Target_Annuity!I67=\"\", \"\", Target_Annuity!I67)","v":0.49999999999999978},{"$f":"IF(Target_Annuity!J67=\"\", \"\", Target_Annuity!J67)","v":0.49},{"$f":"IF(Target_Annuity!K67=\"\", \"\", Target_Annuity!K67)","v":1.04},{"$f":"IF(Target_Annuity!L67=\"\", \"\", Target_Annuity!L67)","v":1.01},{"$f":"IF(Target_Annuity!M67=\"\", \"\", Target_Annuity!M67)","v":"N/A"}]
[]
[]
[null,"Moderately Cautious Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D75=\"\", \"\", Target_Annuity!D75)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Annuity!E75=\"\", \"\", Target_Annuity!E75)","v":15.79},{"$f":"IF(Target_Annuity!F75=\"\", \"\", Target_Annuity!F75)","v":4.03},{"$f":"IF(Target_Annuity!G75=\"\", \"\", Target_Annuity!G75)","v":11.29},{"$f":"IF(Target_Annuity!H75=\"\", \"\", Target_Annuity!H75)","v":-5.57},{"$f":"IF(Target_Annuity!I75=\"\", \"\", Target_Annuity!I75)","v":13.29},{"$f":"IF(Target_Annuity!J75=\"\", \"\", Target_Annuity!J75)","v":10.25},{"$f":"IF(Target_Annuity!K75=\"\", \"\", Target_Annuity!K75)","v":7.47},{"$f":"IF(Target_Annuity!L75=\"\", \"\", Target_Annuity!L75)","v":7.47},{"$f":"IF(Target_Annuity!M75=\"\", \"\", Target_Annuity!M75)","v":7.26}]
[null,{"$f":"IF(Target_Annuity!D76=\"\", \"\", Target_Annuity!D76)","v":"Governed Portfolio Growth (Annuity) "},{"$f":"IF(Target_Annuity!E76=\"\", \"\", Target_Annuity!E76)","v":12.86},{"$f":"IF(Target_Annuity!F76=\"\", \"\", Target_Annuity!F76)","v":3.69},{"$f":"IF(Target_Annuity!G76=\"\", \"\", Target_Annuity!G76)","v":9.76},{"$f":"IF(Target_Annuity!H76=\"\", \"\", Target_Annuity!H76)","v":-6.72},{"$f":"IF(Target_Annuity!I76=\"\", \"\", Target_Annuity!I76)","v":10.86},{"$f":"IF(Target_Annuity!J76=\"\", \"\", Target_Annuity!J76)","v":8.6999999999999993},{"$f":"IF(Target_Annuity!K76=\"\", \"\", Target_Annuity!K76)","v":5.84},{"$f":"IF(Target_Annuity!L76=\"\", \"\", Target_Annuity!L76)","v":6.3},{"$f":"IF(Target_Annuity!M76=\"\", \"\", Target_Annuity!M76)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D77=\"\", \"\", Target_Annuity!D77)","v":"Governed Portfolio Defensive (Annuity) "},{"$f":"IF(Target_Annuity!E77=\"\", \"\", Target_Annuity!E77)","v":6.85},{"$f":"IF(Target_Annuity!F77=\"\", \"\", Target_Annuity!F77)","v":3.37},{"$f":"IF(Target_Annuity!G77=\"\", \"\", Target_Annuity!G77)","v":4.51},{"$f":"IF(Target_Annuity!H77=\"\", \"\", Target_Annuity!H77)","v":-9.9700000000000006},{"$f":"IF(Target_Annuity!I77=\"\", \"\", Target_Annuity!I77)","v":3.86},{"$f":"IF(Target_Annuity!J77=\"\", \"\", Target_Annuity!J77)","v":4.9000000000000004},{"$f":"IF(Target_Annuity!K77=\"\", \"\", Target_Annuity!K77)","v":1.54},{"$f":"IF(Target_Annuity!L77=\"\", \"\", Target_Annuity!L77)","v":2.83},{"$f":"IF(Target_Annuity!M77=\"\", \"\", Target_Annuity!M77)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D78=\"\", \"\", Target_Annuity!D78)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E78=\"\", \"\", Target_Annuity!E78)","v":2.89},{"$f":"IF(Target_Annuity!F78=\"\", \"\", Target_Annuity!F78)","v":0.1},{"$f":"IF(Target_Annuity!G78=\"\", \"\", Target_Annuity!G78)","v":1.67},{"$f":"IF(Target_Annuity!H78=\"\", \"\", Target_Annuity!H78)","v":-7.53},{"$f":"IF(Target_Annuity!I78=\"\", \"\", Target_Annuity!I78)","v":-1.78},{"$f":"IF(Target_Annuity!J78=\"\", \"\", Target_Annuity!J78)","v":1.54},{"$f":"IF(Target_Annuity!K78=\"\", \"\", Target_Annuity!K78)","v":-1},{"$f":"IF(Target_Annuity!L78=\"\", \"\", Target_Annuity!L78)","v":1},{"$f":"IF(Target_Annuity!M78=\"\", \"\", Target_Annuity!M78)","v":"N/A"}]
[]
[]
[null,"Moderately Cautious Active Lifestyle Strategy"]
[null,{"$f":"B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$101","v":"Portfolio Name"},{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D86=\"\", \"\", Target_Annuity!D86)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Annuity!E86=\"\", \"\", Target_Annuity!E86)","v":12.66},{"$f":"IF(Target_Annuity!F86=\"\", \"\", Target_Annuity!F86)","v":0.68},{"$f":"IF(Target_Annuity!G86=\"\", \"\", Target_Annuity!G86)","v":11.54},{"$f":"IF(Target_Annuity!H86=\"\", \"\", Target_Annuity!H86)","v":-8.8699999999999992},{"$f":"IF(Target_Annuity!I86=\"\", \"\", Target_Annuity!I86)","v":3},{"$f":"IF(Target_Annuity!J86=\"\", \"\", Target_Annuity!J86)","v":8.15},{"$f":"IF(Target_Annuity!K86=\"\", \"\", Target_Annuity!K86)","v":3.5},{"$f":"IF(Target_Annuity!L86=\"\", \"\", Target_Annuity!L86)","v":5.79},{"$f":"IF(Target_Annuity!M86=\"\", \"\", Target_Annuity!M86)","v":6.17}]
[null,{"$f":"IF(Target_Annuity!D87=\"\", \"\", Target_Annuity!D87)","v":"Governed Portfolio Growth (Annuity) "},{"$f":"IF(Target_Annuity!E87=\"\", \"\", Target_Annuity!E87)","v":10.95},{"$f":"IF(Target_Annuity!F87=\"\", \"\", Target_Annuity!F87)","v":0.94},{"$f":"IF(Target_Annuity!G87=\"\", \"\", Target_Annuity!G87)","v":9.9600000000000009},{"$f":"IF(Target_Annuity!H87=\"\", \"\", Target_Annuity!H87)","v":-9.41},{"$f":"IF(Target_Annuity!I87=\"\", \"\", Target_Annuity!I87)","v":2.52},{"$f":"IF(Target_Annuity!J87=\"\", \"\", Target_Annuity!J87)","v":7.18},{"$f":"IF(Target_Annuity!K87=\"\", \"\", Target_Annuity!K87)","v":2.72},{"$f":"IF(Target_Annuity!L87=\"\", \"\", Target_Annuity!L87)","v":4.99},{"$f":"IF(Target_Annuity!M87=\"\", \"\", Target_Annuity!M87)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D88=\"\", \"\", Target_Annuity!D88)","v":"Governed Portfolio Defensive (Annuity) "},{"$f":"IF(Target_Annuity!E88=\"\", \"\", Target_Annuity!E88)","v":6.16},{"$f":"IF(Target_Annuity!F88=\"\", \"\", Target_Annuity!F88)","v":2.61},{"$f":"IF(Target_Annuity!G88=\"\", \"\", Target_Annuity!G88)","v":4.5},{"$f":"IF(Target_Annuity!H88=\"\", \"\", Target_Annuity!H88)","v":-10.76},{"$f":"IF(Target_Annuity!I88=\"\", \"\", Target_Annuity!I88)","v":1.48},{"$f":"IF(Target_Annuity!J88=\"\", \"\", Target_Annuity!J88)","v":4.41},{"$f":"IF(Target_Annuity!K88=\"\", \"\", Target_Annuity!K88)","v":0.61},{"$f":"IF(Target_Annuity!L88=\"\", \"\", Target_Annuity!L88)","v":2.4500000000000002},{"$f":"IF(Target_Annuity!M88=\"\", \"\", Target_Annuity!M88)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D89=\"\", \"\", Target_Annuity!D89)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E89=\"\", \"\", Target_Annuity!E89)","v":2.89},{"$f":"IF(Target_Annuity!F89=\"\", \"\", Target_Annuity!F89)","v":0.1},{"$f":"IF(Target_Annuity!G89=\"\", \"\", Target_Annuity!G89)","v":1.67},{"$f":"IF(Target_Annuity!H89=\"\", \"\", Target_Annuity!H89)","v":-7.53},{"$f":"IF(Target_Annuity!I89=\"\", \"\", Target_Annuity!I89)","v":-1.78},{"$f":"IF(Target_Annuity!J89=\"\", \"\", Target_Annuity!J89)","v":1.54},{"$f":"IF(Target_Annuity!K89=\"\", \"\", Target_Annuity!K89)","v":-1},{"$f":"IF(Target_Annuity!L89=\"\", \"\", Target_Annuity!L89)","v":1},{"$f":"IF(Target_Annuity!M89=\"\", \"\", Target_Annuity!M89)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[null,"Balanced lifestyle strategy"]
[null,"This strategy aims to deliver above inflation growth in the value of the fund and income at retirement, assuming 25% is taken in cash and 75% is used to purchase an annuity. The strategy aims to invest with a level of risk consistent with a balanced risk attitude."]
[]
[]
[]
[null,{"$f":"B95","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back "]
[null,"the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D99=\"\", \"\", Target_Annuity!D99)","v":"Governed Portfolio Dynamic"},{"$f":"IF(Target_Annuity!E99=\"\", \"\", Target_Annuity!E99)","v":15.37},{"$f":"IF(Target_Annuity!F99=\"\", \"\", Target_Annuity!F99)","v":3.47},{"$f":"IF(Target_Annuity!G99=\"\", \"\", Target_Annuity!G99)","v":12.33},{"$f":"IF(Target_Annuity!H99=\"\", \"\", Target_Annuity!H99)","v":-5.17},{"$f":"IF(Target_Annuity!I99=\"\", \"\", Target_Annuity!I99)","v":13.42},{"$f":"IF(Target_Annuity!J99=\"\", \"\", Target_Annuity!J99)","v":10.26},{"$f":"IF(Target_Annuity!K99=\"\", \"\", Target_Annuity!K99)","v":7.59},{"$f":"IF(Target_Annuity!L99=\"\", \"\", Target_Annuity!L99)","v":7.43},{"$f":"IF(Target_Annuity!M99=\"\", \"\", Target_Annuity!M99)","v":7.24}]
[null,{"$f":"IF(Target_Annuity!D100=\"\", \"\", Target_Annuity!D100)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E100=\"\", \"\", Target_Annuity!E100)","v":17.04},{"$f":"IF(Target_Annuity!F100=\"\", \"\", Target_Annuity!F100)","v":5.29},{"$f":"IF(Target_Annuity!G100=\"\", \"\", Target_Annuity!G100)","v":10.72},{"$f":"IF(Target_Annuity!H100=\"\", \"\", Target_Annuity!H100)","v":-3.92},{"$f":"IF(Target_Annuity!I100=\"\", \"\", Target_Annuity!I100)","v":11.8},{"$f":"IF(Target_Annuity!J100=\"\", \"\", Target_Annuity!J100)","v":10.9},{"$f":"IF(Target_Annuity!K100=\"\", \"\", Target_Annuity!K100)","v":7.94},{"$f":"IF(Target_Annuity!L100=\"\", \"\", Target_Annuity!L100)","v":7.51},{"$f":"IF(Target_Annuity!M100=\"\", \"\", Target_Annuity!M100)","v":7.2}]
[null,{"$f":"IF(Target_Annuity!D101=\"\", \"\", Target_Annuity!D101)","v":"Difference"},{"$f":"IF(Target_Annuity!E101=\"\", \"\", Target_Annuity!E101)","v":-1.67},{"$f":"IF(Target_Annuity!F101=\"\", \"\", Target_Annuity!F101)","v":-1.8199999999999998},{"$f":"IF(Target_Annuity!G101=\"\", \"\", Target_Annuity!G101)","v":1.6099999999999994},{"$f":"IF(Target_Annuity!H101=\"\", \"\", Target_Annuity!H101)","v":-1.25},{"$f":"IF(Target_Annuity!I101=\"\", \"\", Target_Annuity!I101)","v":1.6199999999999992},{"$f":"IF(Target_Annuity!J101=\"\", \"\", Target_Annuity!J101)","v":-0.64000000000000057},{"$f":"IF(Target_Annuity!K101=\"\", \"\", Target_Annuity!K101)","v":-0.35000000000000053},{"$f":"IF(Target_Annuity!L101=\"\", \"\", Target_Annuity!L101)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Annuity!M101=\"\", \"\", Target_Annuity!M101)","v":4.0000000000000036E-2}]
[null,{"$f":"IF(Target_Annuity!D102=\"\", \"\", Target_Annuity!D102)","v":"Governed Portfolio Growth (Annuity)"},{"$f":"IF(Target_Annuity!E102=\"\", \"\", Target_Annuity!E102)","v":12.78},{"$f":"IF(Target_Annuity!F102=\"\", \"\", Target_Annuity!F102)","v":3.18},{"$f":"IF(Target_Annuity!G102=\"\", \"\", Target_Annuity!G102)","v":10.62},{"$f":"IF(Target_Annuity!H102=\"\", \"\", Target_Annuity!H102)","v":-6.4},{"$f":"IF(Target_Annuity!I102=\"\", \"\", Target_Annuity!I102)","v":10.96},{"$f":"IF(Target_Annuity!J102=\"\", \"\", Target_Annuity!J102)","v":8.77},{"$f":"IF(Target_Annuity!K102=\"\", \"\", Target_Annuity!K102)","v":5.98},{"$f":"IF(Target_Annuity!L102=\"\", \"\", Target_Annuity!L102)","v":6.29},{"$f":"IF(Target_Annuity!M102=\"\", \"\", Target_Annuity!M102)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D103=\"\", \"\", Target_Annuity!D103)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E103=\"\", \"\", Target_Annuity!E103)","v":13.38},{"$f":"IF(Target_Annuity!F103=\"\", \"\", Target_Annuity!F103)","v":4.6500000000000004},{"$f":"IF(Target_Annuity!G103=\"\", \"\", Target_Annuity!G103)","v":9.1300000000000008},{"$f":"IF(Target_Annuity!H103=\"\", \"\", Target_Annuity!H103)","v":-5.5},{"$f":"IF(Target_Annuity!I103=\"\", \"\", Target_Annuity!I103)","v":9.51},{"$f":"IF(Target_Annuity!J103=\"\", \"\", Target_Annuity!J103)","v":8.98},{"$f":"IF(Target_Annuity!K103=\"\", \"\", Target_Annuity!K103)","v":6.02},{"$f":"IF(Target_Annuity!L103=\"\", \"\", Target_Annuity!L103)","v":6.18},{"$f":"IF(Target_Annuity!M103=\"\", \"\", Target_Annuity!M103)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D104=\"\", \"\", Target_Annuity!D104)","v":"Difference"},{"$f":"IF(Target_Annuity!E104=\"\", \"\", Target_Annuity!E104)","v":-0.60000000000000142},{"$f":"IF(Target_Annuity!F104=\"\", \"\", Target_Annuity!F104)","v":-1.4700000000000002},{"$f":"IF(Target_Annuity!G104=\"\", \"\", Target_Annuity!G104)","v":1.4899999999999984},{"$f":"IF(Target_Annuity!H104=\"\", \"\", Target_Annuity!H104)","v":-0.90000000000000036},{"$f":"IF(Target_Annuity!I104=\"\", \"\", Target_Annuity!I104)","v":1.4500000000000011},{"$f":"IF(Target_Annuity!J104=\"\", \"\", Target_Annuity!J104)","v":-0.21000000000000085},{"$f":"IF(Target_Annuity!K104=\"\", \"\", Target_Annuity!K104)","v":-3.9999999999999147E-2},{"$f":"IF(Target_Annuity!L104=\"\", \"\", Target_Annuity!L104)","v":0.11000000000000032},{"$f":"IF(Target_Annuity!M104=\"\", \"\", Target_Annuity!M104)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D105=\"\", \"\", Target_Annuity!D105)","v":"Governed Portfolio Conservative (Annuity)"},{"$f":"IF(Target_Annuity!E105=\"\", \"\", Target_Annuity!E105)","v":9.1},{"$f":"IF(Target_Annuity!F105=\"\", \"\", Target_Annuity!F105)","v":3.3},{"$f":"IF(Target_Annuity!G105=\"\", \"\", Target_Annuity!G105)","v":7.3},{"$f":"IF(Target_Annuity!H105=\"\", \"\", Target_Annuity!H105)","v":-8.06},{"$f":"IF(Target_Annuity!I105=\"\", \"\", Target_Annuity!I105)","v":7.35},{"$f":"IF(Target_Annuity!J105=\"\", \"\", Target_Annuity!J105)","v":6.53},{"$f":"IF(Target_Annuity!K105=\"\", \"\", Target_Annuity!K105)","v":3.6},{"$f":"IF(Target_Annuity!L105=\"\", \"\", Target_Annuity!L105)","v":4.3099999999999996},{"$f":"IF(Target_Annuity!M105=\"\", \"\", Target_Annuity!M105)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D106=\"\", \"\", Target_Annuity!D106)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E106=\"\", \"\", Target_Annuity!E106)","v":9.27},{"$f":"IF(Target_Annuity!F106=\"\", \"\", Target_Annuity!F106)","v":3.97},{"$f":"IF(Target_Annuity!G106=\"\", \"\", Target_Annuity!G106)","v":6},{"$f":"IF(Target_Annuity!H106=\"\", \"\", Target_Annuity!H106)","v":-8.27},{"$f":"IF(Target_Annuity!I106=\"\", \"\", Target_Annuity!I106)","v":5.96},{"$f":"IF(Target_Annuity!J106=\"\", \"\", Target_Annuity!J106)","v":6.38},{"$f":"IF(Target_Annuity!K106=\"\", \"\", Target_Annuity!K106)","v":3.2},{"$f":"IF(Target_Annuity!L106=\"\", \"\", Target_Annuity!L106)","v":3.9},{"$f":"IF(Target_Annuity!M106=\"\", \"\", Target_Annuity!M106)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D107=\"\", \"\", Target_Annuity!D107)","v":"Difference"},{"$f":"IF(Target_Annuity!E107=\"\", \"\", Target_Annuity!E107)","v":-0.16999999999999993},{"$f":"IF(Target_Annuity!F107=\"\", \"\", Target_Annuity!F107)","v":-0.67000000000000037},{"$f":"IF(Target_Annuity!G107=\"\", \"\", Target_Annuity!G107)","v":1.2999999999999998},{"$f":"IF(Target_Annuity!H107=\"\", \"\", Target_Annuity!H107)","v":0.20999999999999908},{"$f":"IF(Target_Annuity!I107=\"\", \"\", Target_Annuity!I107)","v":1.3899999999999997},{"$f":"IF(Target_Annuity!J107=\"\", \"\", Target_Annuity!J107)","v":0.15000000000000036},{"$f":"IF(Target_Annuity!K107=\"\", \"\", Target_Annuity!K107)","v":0.39999999999999991},{"$f":"IF(Target_Annuity!L107=\"\", \"\", Target_Annuity!L107)","v":0.4099999999999997},{"$f":"IF(Target_Annuity!M107=\"\", \"\", Target_Annuity!M107)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D108=\"\", \"\", Target_Annuity!D108)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E108=\"\", \"\", Target_Annuity!E108)","v":2.89},{"$f":"IF(Target_Annuity!F108=\"\", \"\", Target_Annuity!F108)","v":0.1},{"$f":"IF(Target_Annuity!G108=\"\", \"\", Target_Annuity!G108)","v":1.67},{"$f":"IF(Target_Annuity!H108=\"\", \"\", Target_Annuity!H108)","v":-7.53},{"$f":"IF(Target_Annuity!I108=\"\", \"\", Target_Annuity!I108)","v":-1.78},{"$f":"IF(Target_Annuity!J108=\"\", \"\", Target_Annuity!J108)","v":1.54},{"$f":"IF(Target_Annuity!K108=\"\", \"\", Target_Annuity!K108)","v":-1},{"$f":"IF(Target_Annuity!L108=\"\", \"\", Target_Annuity!L108)","v":1},{"$f":"IF(Target_Annuity!M108=\"\", \"\", Target_Annuity!M108)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D109=\"\", \"\", Target_Annuity!D109)","v":"Benchmark"},{"$f":"IF(Target_Annuity!E109=\"\", \"\", Target_Annuity!E109)","v":2.61},{"$f":"IF(Target_Annuity!F109=\"\", \"\", Target_Annuity!F109)","v":-1.41},{"$f":"IF(Target_Annuity!G109=\"\", \"\", Target_Annuity!G109)","v":2},{"$f":"IF(Target_Annuity!H109=\"\", \"\", Target_Annuity!H109)","v":-10.56},{"$f":"IF(Target_Annuity!I109=\"\", \"\", Target_Annuity!I109)","v":-2.2799999999999998},{"$f":"IF(Target_Annuity!J109=\"\", \"\", Target_Annuity!J109)","v":1.05},{"$f":"IF(Target_Annuity!K109=\"\", \"\", Target_Annuity!K109)","v":-2.04},{"$f":"IF(Target_Annuity!L109=\"\", \"\", Target_Annuity!L109)","v":-0.01},{"$f":"IF(Target_Annuity!M109=\"\", \"\", Target_Annuity!M109)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D110=\"\", \"\", Target_Annuity!D110)","v":"Difference"},{"$f":"IF(Target_Annuity!E110=\"\", \"\", Target_Annuity!E110)","v":0.28000000000000025},{"$f":"IF(Target_Annuity!F110=\"\", \"\", Target_Annuity!F110)","v":1.51},{"$f":"IF(Target_Annuity!G110=\"\", \"\", Target_Annuity!G110)","v":-0.33000000000000007},{"$f":"IF(Target_Annuity!H110=\"\", \"\", Target_Annuity!H110)","v":3.0300000000000002},{"$f":"IF(Target_Annuity!I110=\"\", \"\", Target_Annuity!I110)","v":0.49999999999999978},{"$f":"IF(Target_Annuity!J110=\"\", \"\", Target_Annuity!J110)","v":0.49},{"$f":"IF(Target_Annuity!K110=\"\", \"\", Target_Annuity!K110)","v":1.04},{"$f":"IF(Target_Annuity!L110=\"\", \"\", Target_Annuity!L110)","v":1.01},{"$f":"IF(Target_Annuity!M110=\"\", \"\", Target_Annuity!M110)","v":"N/A"}]
[]
[]
[null,"Balanced Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed"]
[null,"fund for equity content."]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$101","v":"Portfolio Name"},{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D118=\"\", \"\", Target_Annuity!D118)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Annuity!E118=\"\", \"\", Target_Annuity!E118)","v":15.79},{"$f":"IF(Target_Annuity!F118=\"\", \"\", Target_Annuity!F118)","v":4.03},{"$f":"IF(Target_Annuity!G118=\"\", \"\", Target_Annuity!G118)","v":11.29},{"$f":"IF(Target_Annuity!H118=\"\", \"\", Target_Annuity!H118)","v":-5.57},{"$f":"IF(Target_Annuity!I118=\"\", \"\", Target_Annuity!I118)","v":13.29},{"$f":"IF(Target_Annuity!J118=\"\", \"\", Target_Annuity!J118)","v":10.25},{"$f":"IF(Target_Annuity!K118=\"\", \"\", Target_Annuity!K118)","v":7.47},{"$f":"IF(Target_Annuity!L118=\"\", \"\", Target_Annuity!L118)","v":7.47},{"$f":"IF(Target_Annuity!M118=\"\", \"\", Target_Annuity!M118)","v":7.26}]
[null,{"$f":"IF(Target_Annuity!D119=\"\", \"\", Target_Annuity!D119)","v":"Governed Portfolio Growth (Annuity) "},{"$f":"IF(Target_Annuity!E119=\"\", \"\", Target_Annuity!E119)","v":12.86},{"$f":"IF(Target_Annuity!F119=\"\", \"\", Target_Annuity!F119)","v":3.69},{"$f":"IF(Target_Annuity!G119=\"\", \"\", Target_Annuity!G119)","v":9.76},{"$f":"IF(Target_Annuity!H119=\"\", \"\", Target_Annuity!H119)","v":-6.72},{"$f":"IF(Target_Annuity!I119=\"\", \"\", Target_Annuity!I119)","v":10.86},{"$f":"IF(Target_Annuity!J119=\"\", \"\", Target_Annuity!J119)","v":8.6999999999999993},{"$f":"IF(Target_Annuity!K119=\"\", \"\", Target_Annuity!K119)","v":5.84},{"$f":"IF(Target_Annuity!L119=\"\", \"\", Target_Annuity!L119)","v":6.3},{"$f":"IF(Target_Annuity!M119=\"\", \"\", Target_Annuity!M119)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D120=\"\", \"\", Target_Annuity!D120)","v":"Governed Portfolio Conservative (Annuity) "},{"$f":"IF(Target_Annuity!E120=\"\", \"\", Target_Annuity!E120)","v":9.1999999999999993},{"$f":"IF(Target_Annuity!F120=\"\", \"\", Target_Annuity!F120)","v":3.58},{"$f":"IF(Target_Annuity!G120=\"\", \"\", Target_Annuity!G120)","v":6.8},{"$f":"IF(Target_Annuity!H120=\"\", \"\", Target_Annuity!H120)","v":-8.25},{"$f":"IF(Target_Annuity!I120=\"\", \"\", Target_Annuity!I120)","v":7.17},{"$f":"IF(Target_Annuity!J120=\"\", \"\", Target_Annuity!J120)","v":6.5},{"$f":"IF(Target_Annuity!K120=\"\", \"\", Target_Annuity!K120)","v":3.5},{"$f":"IF(Target_Annuity!L120=\"\", \"\", Target_Annuity!L120)","v":4.3099999999999996},{"$f":"IF(Target_Annuity!M120=\"\", \"\", Target_Annuity!M120)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D121=\"\", \"\", Target_Annuity!D121)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E121=\"\", \"\", Target_Annuity!E121)","v":2.89},{"$f":"IF(Target_Annuity!F121=\"\", \"\", Target_Annuity!F121)","v":0.1},{"$f":"IF(Target_Annuity!G121=\"\", \"\", Target_Annuity!G121)","v":1.67},{"$f":"IF(Target_Annuity!H121=\"\", \"\", Target_Annuity!H121)","v":-7.53},{"$f":"IF(Target_Annuity!I121=\"\", \"\", Target_Annuity!I121)","v":-1.78},{"$f":"IF(Target_Annuity!J121=\"\", \"\", Target_Annuity!J121)","v":1.54},{"$f":"IF(Target_Annuity!K121=\"\", \"\", Target_Annuity!K121)","v":-1},{"$f":"IF(Target_Annuity!L121=\"\", \"\", Target_Annuity!L121)","v":1},{"$f":"IF(Target_Annuity!M121=\"\", \"\", Target_Annuity!M121)","v":"N/A"}]
[]
[]
[null,"Balanced Active Lifestyle Strategy"]
[null,{"$f":"B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$101","v":"Portfolio Name"},{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D129=\"\", \"\", Target_Annuity!D129)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Annuity!E129=\"\", \"\", Target_Annuity!E129)","v":12.66},{"$f":"IF(Target_Annuity!F129=\"\", \"\", Target_Annuity!F129)","v":0.68},{"$f":"IF(Target_Annuity!G129=\"\", \"\", Target_Annuity!G129)","v":11.54},{"$f":"IF(Target_Annuity!H129=\"\", \"\", Target_Annuity!H129)","v":-8.8699999999999992},{"$f":"IF(Target_Annuity!I129=\"\", \"\", Target_Annuity!I129)","v":3},{"$f":"IF(Target_Annuity!J129=\"\", \"\", Target_Annuity!J129)","v":8.15},{"$f":"IF(Target_Annuity!K129=\"\", \"\", Target_Annuity!K129)","v":3.5},{"$f":"IF(Target_Annuity!L129=\"\", \"\", Target_Annuity!L129)","v":5.79},{"$f":"IF(Target_Annuity!M129=\"\", \"\", Target_Annuity!M129)","v":6.17}]
[null,{"$f":"IF(Target_Annuity!D130=\"\", \"\", Target_Annuity!D130)","v":"Governed Portfolio Growth (Annuity) "},{"$f":"IF(Target_Annuity!E130=\"\", \"\", Target_Annuity!E130)","v":10.95},{"$f":"IF(Target_Annuity!F130=\"\", \"\", Target_Annuity!F130)","v":0.94},{"$f":"IF(Target_Annuity!G130=\"\", \"\", Target_Annuity!G130)","v":9.9600000000000009},{"$f":"IF(Target_Annuity!H130=\"\", \"\", Target_Annuity!H130)","v":-9.41},{"$f":"IF(Target_Annuity!I130=\"\", \"\", Target_Annuity!I130)","v":2.52},{"$f":"IF(Target_Annuity!J130=\"\", \"\", Target_Annuity!J130)","v":7.18},{"$f":"IF(Target_Annuity!K130=\"\", \"\", Target_Annuity!K130)","v":2.72},{"$f":"IF(Target_Annuity!L130=\"\", \"\", Target_Annuity!L130)","v":4.99},{"$f":"IF(Target_Annuity!M130=\"\", \"\", Target_Annuity!M130)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D131=\"\", \"\", Target_Annuity!D131)","v":"Governed Portfolio Conservative (Annuity) "},{"$f":"IF(Target_Annuity!E131=\"\", \"\", Target_Annuity!E131)","v":8.17},{"$f":"IF(Target_Annuity!F131=\"\", \"\", Target_Annuity!F131)","v":1.95},{"$f":"IF(Target_Annuity!G131=\"\", \"\", Target_Annuity!G131)","v":6.9},{"$f":"IF(Target_Annuity!H131=\"\", \"\", Target_Annuity!H131)","v":-9.84},{"$f":"IF(Target_Annuity!I131=\"\", \"\", Target_Annuity!I131)","v":2.38},{"$f":"IF(Target_Annuity!J131=\"\", \"\", Target_Annuity!J131)","v":5.63},{"$f":"IF(Target_Annuity!K131=\"\", \"\", Target_Annuity!K131)","v":1.7},{"$f":"IF(Target_Annuity!L131=\"\", \"\", Target_Annuity!L131)","v":3.57},{"$f":"IF(Target_Annuity!M131=\"\", \"\", Target_Annuity!M131)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D132=\"\", \"\", Target_Annuity!D132)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E132=\"\", \"\", Target_Annuity!E132)","v":2.89},{"$f":"IF(Target_Annuity!F132=\"\", \"\", Target_Annuity!F132)","v":0.1},{"$f":"IF(Target_Annuity!G132=\"\", \"\", Target_Annuity!G132)","v":1.67},{"$f":"IF(Target_Annuity!H132=\"\", \"\", Target_Annuity!H132)","v":-7.53},{"$f":"IF(Target_Annuity!I132=\"\", \"\", Target_Annuity!I132)","v":-1.78},{"$f":"IF(Target_Annuity!J132=\"\", \"\", Target_Annuity!J132)","v":1.54},{"$f":"IF(Target_Annuity!K132=\"\", \"\", Target_Annuity!K132)","v":-1},{"$f":"IF(Target_Annuity!L132=\"\", \"\", Target_Annuity!L132)","v":1},{"$f":"IF(Target_Annuity!M132=\"\", \"\", Target_Annuity!M132)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[null,"Moderately adventurous lifestyle strategy"]
[null,"This strategy aims to deliver above inflation growth in the value of the fund and income at retirement, assuming 25% is taken in cash and 75% is used to purchase an annuity. The strategy aims to invest with a level of risk consistent with a moderately adventurous risk attitude."]
[]
[]
[]
[null,{"$f":"B95","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D142=\"\", \"\", Target_Annuity!D142)","v":"Governed Portfolio Total Equity"},{"$f":"IF(Target_Annuity!E142=\"\", \"\", Target_Annuity!E142)","v":15.14},{"$f":"IF(Target_Annuity!F142=\"\", \"\", Target_Annuity!F142)","v":3.67},{"$f":"IF(Target_Annuity!G142=\"\", \"\", Target_Annuity!G142)","v":13.43},{"$f":"IF(Target_Annuity!H142=\"\", \"\", Target_Annuity!H142)","v":-4.2300000000000004},{"$f":"IF(Target_Annuity!I142=\"\", \"\", Target_Annuity!I142)","v":13.99},{"$f":"IF(Target_Annuity!J142=\"\", \"\", Target_Annuity!J142)","v":10.62},{"$f":"IF(Target_Annuity!K142=\"\", \"\", Target_Annuity!K142)","v":8.1199999999999992},{"$f":"IF(Target_Annuity!L142=\"\", \"\", Target_Annuity!L142)","v":8.0299999999999994},{"$f":"IF(Target_Annuity!M142=\"\", \"\", Target_Annuity!M142)","v":7.54}]
[null,{"$f":"IF(Target_Annuity!D143=\"\", \"\", Target_Annuity!D143)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E143=\"\", \"\", Target_Annuity!E143)","v":18.010000000000002},{"$f":"IF(Target_Annuity!F143=\"\", \"\", Target_Annuity!F143)","v":5.72},{"$f":"IF(Target_Annuity!G143=\"\", \"\", Target_Annuity!G143)","v":12.12},{"$f":"IF(Target_Annuity!H143=\"\", \"\", Target_Annuity!H143)","v":-2.7},{"$f":"IF(Target_Annuity!I143=\"\", \"\", Target_Annuity!I143)","v":13.03},{"$f":"IF(Target_Annuity!J143=\"\", \"\", Target_Annuity!J143)","v":11.83},{"$f":"IF(Target_Annuity!K143=\"\", \"\", Target_Annuity!K143)","v":8.99},{"$f":"IF(Target_Annuity!L143=\"\", \"\", Target_Annuity!L143)","v":8.42},{"$f":"IF(Target_Annuity!M143=\"\", \"\", Target_Annuity!M143)","v":7.71}]
[null,{"$f":"IF(Target_Annuity!D144=\"\", \"\", Target_Annuity!D144)","v":"Difference"},{"$f":"IF(Target_Annuity!E144=\"\", \"\", Target_Annuity!E144)","v":-2.870000000000001},{"$f":"IF(Target_Annuity!F144=\"\", \"\", Target_Annuity!F144)","v":-2.0499999999999998},{"$f":"IF(Target_Annuity!G144=\"\", \"\", Target_Annuity!G144)","v":1.3100000000000005},{"$f":"IF(Target_Annuity!H144=\"\", \"\", Target_Annuity!H144)","v":-1.5300000000000002},{"$f":"IF(Target_Annuity!I144=\"\", \"\", Target_Annuity!I144)","v":0.96000000000000085},{"$f":"IF(Target_Annuity!J144=\"\", \"\", Target_Annuity!J144)","v":-1.2100000000000009},{"$f":"IF(Target_Annuity!K144=\"\", \"\", Target_Annuity!K144)","v":-0.87000000000000099},{"$f":"IF(Target_Annuity!L144=\"\", \"\", Target_Annuity!L144)","v":-0.39000000000000057},{"$f":"IF(Target_Annuity!M144=\"\", \"\", Target_Annuity!M144)","v":-0.16999999999999993}]
[null,{"$f":"IF(Target_Annuity!D145=\"\", \"\", Target_Annuity!D145)","v":"Governed Portfolio Growth (Annuity)"},{"$f":"IF(Target_Annuity!E145=\"\", \"\", Target_Annuity!E145)","v":12.78},{"$f":"IF(Target_Annuity!F145=\"\", \"\", Target_Annuity!F145)","v":3.18},{"$f":"IF(Target_Annuity!G145=\"\", \"\", Target_Annuity!G145)","v":10.62},{"$f":"IF(Target_Annuity!H145=\"\", \"\", Target_Annuity!H145)","v":-6.4},{"$f":"IF(Target_Annuity!I145=\"\", \"\", Target_Annuity!I145)","v":10.96},{"$f":"IF(Target_Annuity!J145=\"\", \"\", Target_Annuity!J145)","v":8.77},{"$f":"IF(Target_Annuity!K145=\"\", \"\", Target_Annuity!K145)","v":5.98},{"$f":"IF(Target_Annuity!L145=\"\", \"\", Target_Annuity!L145)","v":6.29},{"$f":"IF(Target_Annuity!M145=\"\", \"\", Target_Annuity!M145)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D146=\"\", \"\", Target_Annuity!D146)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E146=\"\", \"\", Target_Annuity!E146)","v":13.38},{"$f":"IF(Target_Annuity!F146=\"\", \"\", Target_Annuity!F146)","v":4.6500000000000004},{"$f":"IF(Target_Annuity!G146=\"\", \"\", Target_Annuity!G146)","v":9.1300000000000008},{"$f":"IF(Target_Annuity!H146=\"\", \"\", Target_Annuity!H146)","v":-5.5},{"$f":"IF(Target_Annuity!I146=\"\", \"\", Target_Annuity!I146)","v":9.51},{"$f":"IF(Target_Annuity!J146=\"\", \"\", Target_Annuity!J146)","v":8.98},{"$f":"IF(Target_Annuity!K146=\"\", \"\", Target_Annuity!K146)","v":6.02},{"$f":"IF(Target_Annuity!L146=\"\", \"\", Target_Annuity!L146)","v":6.18},{"$f":"IF(Target_Annuity!M146=\"\", \"\", Target_Annuity!M146)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D147=\"\", \"\", Target_Annuity!D147)","v":"Difference"},{"$f":"IF(Target_Annuity!E147=\"\", \"\", Target_Annuity!E147)","v":-0.60000000000000142},{"$f":"IF(Target_Annuity!F147=\"\", \"\", Target_Annuity!F147)","v":-1.4700000000000002},{"$f":"IF(Target_Annuity!G147=\"\", \"\", Target_Annuity!G147)","v":1.4899999999999984},{"$f":"IF(Target_Annuity!H147=\"\", \"\", Target_Annuity!H147)","v":-0.90000000000000036},{"$f":"IF(Target_Annuity!I147=\"\", \"\", Target_Annuity!I147)","v":1.4500000000000011},{"$f":"IF(Target_Annuity!J147=\"\", \"\", Target_Annuity!J147)","v":-0.21000000000000085},{"$f":"IF(Target_Annuity!K147=\"\", \"\", Target_Annuity!K147)","v":-3.9999999999999147E-2},{"$f":"IF(Target_Annuity!L147=\"\", \"\", Target_Annuity!L147)","v":0.11000000000000032},{"$f":"IF(Target_Annuity!M147=\"\", \"\", Target_Annuity!M147)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D148=\"\", \"\", Target_Annuity!D148)","v":"Governed Portfolio Conservative (Annuity)"},{"$f":"IF(Target_Annuity!E148=\"\", \"\", Target_Annuity!E148)","v":9.1},{"$f":"IF(Target_Annuity!F148=\"\", \"\", Target_Annuity!F148)","v":3.3},{"$f":"IF(Target_Annuity!G148=\"\", \"\", Target_Annuity!G148)","v":7.3},{"$f":"IF(Target_Annuity!H148=\"\", \"\", Target_Annuity!H148)","v":-8.06},{"$f":"IF(Target_Annuity!I148=\"\", \"\", Target_Annuity!I148)","v":7.35},{"$f":"IF(Target_Annuity!J148=\"\", \"\", Target_Annuity!J148)","v":6.53},{"$f":"IF(Target_Annuity!K148=\"\", \"\", Target_Annuity!K148)","v":3.6},{"$f":"IF(Target_Annuity!L148=\"\", \"\", Target_Annuity!L148)","v":4.3099999999999996},{"$f":"IF(Target_Annuity!M148=\"\", \"\", Target_Annuity!M148)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D149=\"\", \"\", Target_Annuity!D149)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E149=\"\", \"\", Target_Annuity!E149)","v":9.27},{"$f":"IF(Target_Annuity!F149=\"\", \"\", Target_Annuity!F149)","v":3.97},{"$f":"IF(Target_Annuity!G149=\"\", \"\", Target_Annuity!G149)","v":6},{"$f":"IF(Target_Annuity!H149=\"\", \"\", Target_Annuity!H149)","v":-8.27},{"$f":"IF(Target_Annuity!I149=\"\", \"\", Target_Annuity!I149)","v":5.96},{"$f":"IF(Target_Annuity!J149=\"\", \"\", Target_Annuity!J149)","v":6.38},{"$f":"IF(Target_Annuity!K149=\"\", \"\", Target_Annuity!K149)","v":3.2},{"$f":"IF(Target_Annuity!L149=\"\", \"\", Target_Annuity!L149)","v":3.9},{"$f":"IF(Target_Annuity!M149=\"\", \"\", Target_Annuity!M149)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D150=\"\", \"\", Target_Annuity!D150)","v":"Difference"},{"$f":"IF(Target_Annuity!E150=\"\", \"\", Target_Annuity!E150)","v":-0.16999999999999993},{"$f":"IF(Target_Annuity!F150=\"\", \"\", Target_Annuity!F150)","v":-0.67000000000000037},{"$f":"IF(Target_Annuity!G150=\"\", \"\", Target_Annuity!G150)","v":1.2999999999999998},{"$f":"IF(Target_Annuity!H150=\"\", \"\", Target_Annuity!H150)","v":0.20999999999999908},{"$f":"IF(Target_Annuity!I150=\"\", \"\", Target_Annuity!I150)","v":1.3899999999999997},{"$f":"IF(Target_Annuity!J150=\"\", \"\", Target_Annuity!J150)","v":0.15000000000000036},{"$f":"IF(Target_Annuity!K150=\"\", \"\", Target_Annuity!K150)","v":0.39999999999999991},{"$f":"IF(Target_Annuity!L150=\"\", \"\", Target_Annuity!L150)","v":0.4099999999999997},{"$f":"IF(Target_Annuity!M150=\"\", \"\", Target_Annuity!M150)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D151=\"\", \"\", Target_Annuity!D151)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E151=\"\", \"\", Target_Annuity!E151)","v":2.89},{"$f":"IF(Target_Annuity!F151=\"\", \"\", Target_Annuity!F151)","v":0.1},{"$f":"IF(Target_Annuity!G151=\"\", \"\", Target_Annuity!G151)","v":1.67},{"$f":"IF(Target_Annuity!H151=\"\", \"\", Target_Annuity!H151)","v":-7.53},{"$f":"IF(Target_Annuity!I151=\"\", \"\", Target_Annuity!I151)","v":-1.78},{"$f":"IF(Target_Annuity!J151=\"\", \"\", Target_Annuity!J151)","v":1.54},{"$f":"IF(Target_Annuity!K151=\"\", \"\", Target_Annuity!K151)","v":-1},{"$f":"IF(Target_Annuity!L151=\"\", \"\", Target_Annuity!L151)","v":1},{"$f":"IF(Target_Annuity!M151=\"\", \"\", Target_Annuity!M151)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D152=\"\", \"\", Target_Annuity!D152)","v":"Benchmark"},{"$f":"IF(Target_Annuity!E152=\"\", \"\", Target_Annuity!E152)","v":2.61},{"$f":"IF(Target_Annuity!F152=\"\", \"\", Target_Annuity!F152)","v":-1.41},{"$f":"IF(Target_Annuity!G152=\"\", \"\", Target_Annuity!G152)","v":2},{"$f":"IF(Target_Annuity!H152=\"\", \"\", Target_Annuity!H152)","v":-10.56},{"$f":"IF(Target_Annuity!I152=\"\", \"\", Target_Annuity!I152)","v":-2.2799999999999998},{"$f":"IF(Target_Annuity!J152=\"\", \"\", Target_Annuity!J152)","v":1.05},{"$f":"IF(Target_Annuity!K152=\"\", \"\", Target_Annuity!K152)","v":-2.04},{"$f":"IF(Target_Annuity!L152=\"\", \"\", Target_Annuity!L152)","v":-0.01},{"$f":"IF(Target_Annuity!M152=\"\", \"\", Target_Annuity!M152)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D153=\"\", \"\", Target_Annuity!D153)","v":"Difference"},{"$f":"IF(Target_Annuity!E153=\"\", \"\", Target_Annuity!E153)","v":0.28000000000000025},{"$f":"IF(Target_Annuity!F153=\"\", \"\", Target_Annuity!F153)","v":1.51},{"$f":"IF(Target_Annuity!G153=\"\", \"\", Target_Annuity!G153)","v":-0.33000000000000007},{"$f":"IF(Target_Annuity!H153=\"\", \"\", Target_Annuity!H153)","v":3.0300000000000002},{"$f":"IF(Target_Annuity!I153=\"\", \"\", Target_Annuity!I153)","v":0.49999999999999978},{"$f":"IF(Target_Annuity!J153=\"\", \"\", Target_Annuity!J153)","v":0.49},{"$f":"IF(Target_Annuity!K153=\"\", \"\", Target_Annuity!K153)","v":1.04},{"$f":"IF(Target_Annuity!L153=\"\", \"\", Target_Annuity!L153)","v":1.01},{"$f":"IF(Target_Annuity!M153=\"\", \"\", Target_Annuity!M153)","v":"N/A"}]
[]
[]
[null,"Moderately Adventurous Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$101","v":"Portfolio Name"},{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D161=\"\", \"\", Target_Annuity!D161)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Annuity!E161=\"\", \"\", Target_Annuity!E161)","v":15.67},{"$f":"IF(Target_Annuity!F161=\"\", \"\", Target_Annuity!F161)","v":4.3},{"$f":"IF(Target_Annuity!G161=\"\", \"\", Target_Annuity!G161)","v":12.34},{"$f":"IF(Target_Annuity!H161=\"\", \"\", Target_Annuity!H161)","v":-4.71},{"$f":"IF(Target_Annuity!I161=\"\", \"\", Target_Annuity!I161)","v":13.86},{"$f":"IF(Target_Annuity!J161=\"\", \"\", Target_Annuity!J161)","v":10.66},{"$f":"IF(Target_Annuity!K161=\"\", \"\", Target_Annuity!K161)","v":8.01},{"$f":"IF(Target_Annuity!L161=\"\", \"\", Target_Annuity!L161)","v":8.09},{"$f":"IF(Target_Annuity!M161=\"\", \"\", Target_Annuity!M161)","v":7.57}]
[null,{"$f":"IF(Target_Annuity!D162=\"\", \"\", Target_Annuity!D162)","v":"Governed Portfolio Growth (Annuity) "},{"$f":"IF(Target_Annuity!E162=\"\", \"\", Target_Annuity!E162)","v":12.86},{"$f":"IF(Target_Annuity!F162=\"\", \"\", Target_Annuity!F162)","v":3.69},{"$f":"IF(Target_Annuity!G162=\"\", \"\", Target_Annuity!G162)","v":9.76},{"$f":"IF(Target_Annuity!H162=\"\", \"\", Target_Annuity!H162)","v":-6.72},{"$f":"IF(Target_Annuity!I162=\"\", \"\", Target_Annuity!I162)","v":10.86},{"$f":"IF(Target_Annuity!J162=\"\", \"\", Target_Annuity!J162)","v":8.6999999999999993},{"$f":"IF(Target_Annuity!K162=\"\", \"\", Target_Annuity!K162)","v":5.84},{"$f":"IF(Target_Annuity!L162=\"\", \"\", Target_Annuity!L162)","v":6.3},{"$f":"IF(Target_Annuity!M162=\"\", \"\", Target_Annuity!M162)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D163=\"\", \"\", Target_Annuity!D163)","v":"Governed Portfolio Conservative (Annuity) "},{"$f":"IF(Target_Annuity!E163=\"\", \"\", Target_Annuity!E163)","v":9.1999999999999993},{"$f":"IF(Target_Annuity!F163=\"\", \"\", Target_Annuity!F163)","v":3.58},{"$f":"IF(Target_Annuity!G163=\"\", \"\", Target_Annuity!G163)","v":6.8},{"$f":"IF(Target_Annuity!H163=\"\", \"\", Target_Annuity!H163)","v":-8.25},{"$f":"IF(Target_Annuity!I163=\"\", \"\", Target_Annuity!I163)","v":7.17},{"$f":"IF(Target_Annuity!J163=\"\", \"\", Target_Annuity!J163)","v":6.5},{"$f":"IF(Target_Annuity!K163=\"\", \"\", Target_Annuity!K163)","v":3.5},{"$f":"IF(Target_Annuity!L163=\"\", \"\", Target_Annuity!L163)","v":4.3099999999999996},{"$f":"IF(Target_Annuity!M163=\"\", \"\", Target_Annuity!M163)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D164=\"\", \"\", Target_Annuity!D164)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E164=\"\", \"\", Target_Annuity!E164)","v":2.89},{"$f":"IF(Target_Annuity!F164=\"\", \"\", Target_Annuity!F164)","v":0.1},{"$f":"IF(Target_Annuity!G164=\"\", \"\", Target_Annuity!G164)","v":1.67},{"$f":"IF(Target_Annuity!H164=\"\", \"\", Target_Annuity!H164)","v":-7.53},{"$f":"IF(Target_Annuity!I164=\"\", \"\", Target_Annuity!I164)","v":-1.78},{"$f":"IF(Target_Annuity!J164=\"\", \"\", Target_Annuity!J164)","v":1.54},{"$f":"IF(Target_Annuity!K164=\"\", \"\", Target_Annuity!K164)","v":-1},{"$f":"IF(Target_Annuity!L164=\"\", \"\", Target_Annuity!L164)","v":1},{"$f":"IF(Target_Annuity!M164=\"\", \"\", Target_Annuity!M164)","v":"N/A"}]
[]
[]
[null,"Moderately Adventurous Active Lifestyle Strategy"]
[null,{"$f":"B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$101","v":"Portfolio Name"},{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D172=\"\", \"\", Target_Annuity!D172)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Annuity!E172=\"\", \"\", Target_Annuity!E172)","v":11.89},{"$f":"IF(Target_Annuity!F172=\"\", \"\", Target_Annuity!F172)","v":0.71},{"$f":"IF(Target_Annuity!G172=\"\", \"\", Target_Annuity!G172)","v":12.61},{"$f":"IF(Target_Annuity!H172=\"\", \"\", Target_Annuity!H172)","v":-8.5399999999999991},{"$f":"IF(Target_Annuity!I172=\"\", \"\", Target_Annuity!I172)","v":2.04},{"$f":"IF(Target_Annuity!J172=\"\", \"\", Target_Annuity!J172)","v":8.25},{"$f":"IF(Target_Annuity!K172=\"\", \"\", Target_Annuity!K172)","v":3.44},{"$f":"IF(Target_Annuity!L172=\"\", \"\", Target_Annuity!L172)","v":6.14},{"$f":"IF(Target_Annuity!M172=\"\", \"\", Target_Annuity!M172)","v":6.32}]
[null,{"$f":"IF(Target_Annuity!D173=\"\", \"\", Target_Annuity!D173)","v":"Governed Portfolio Growth (Annuity) "},{"$f":"IF(Target_Annuity!E173=\"\", \"\", Target_Annuity!E173)","v":10.95},{"$f":"IF(Target_Annuity!F173=\"\", \"\", Target_Annuity!F173)","v":0.94},{"$f":"IF(Target_Annuity!G173=\"\", \"\", Target_Annuity!G173)","v":9.9600000000000009},{"$f":"IF(Target_Annuity!H173=\"\", \"\", Target_Annuity!H173)","v":-9.41},{"$f":"IF(Target_Annuity!I173=\"\", \"\", Target_Annuity!I173)","v":2.52},{"$f":"IF(Target_Annuity!J173=\"\", \"\", Target_Annuity!J173)","v":7.18},{"$f":"IF(Target_Annuity!K173=\"\", \"\", Target_Annuity!K173)","v":2.72},{"$f":"IF(Target_Annuity!L173=\"\", \"\", Target_Annuity!L173)","v":4.99},{"$f":"IF(Target_Annuity!M173=\"\", \"\", Target_Annuity!M173)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D174=\"\", \"\", Target_Annuity!D174)","v":"Governed Portfolio Conservative (Annuity) "},{"$f":"IF(Target_Annuity!E174=\"\", \"\", Target_Annuity!E174)","v":8.17},{"$f":"IF(Target_Annuity!F174=\"\", \"\", Target_Annuity!F174)","v":1.95},{"$f":"IF(Target_Annuity!G174=\"\", \"\", Target_Annuity!G174)","v":6.9},{"$f":"IF(Target_Annuity!H174=\"\", \"\", Target_Annuity!H174)","v":-9.84},{"$f":"IF(Target_Annuity!I174=\"\", \"\", Target_Annuity!I174)","v":2.38},{"$f":"IF(Target_Annuity!J174=\"\", \"\", Target_Annuity!J174)","v":5.63},{"$f":"IF(Target_Annuity!K174=\"\", \"\", Target_Annuity!K174)","v":1.7},{"$f":"IF(Target_Annuity!L174=\"\", \"\", Target_Annuity!L174)","v":3.57},{"$f":"IF(Target_Annuity!M174=\"\", \"\", Target_Annuity!M174)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D175=\"\", \"\", Target_Annuity!D175)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E175=\"\", \"\", Target_Annuity!E175)","v":2.89},{"$f":"IF(Target_Annuity!F175=\"\", \"\", Target_Annuity!F175)","v":0.1},{"$f":"IF(Target_Annuity!G175=\"\", \"\", Target_Annuity!G175)","v":1.67},{"$f":"IF(Target_Annuity!H175=\"\", \"\", Target_Annuity!H175)","v":-7.53},{"$f":"IF(Target_Annuity!I175=\"\", \"\", Target_Annuity!I175)","v":-1.78},{"$f":"IF(Target_Annuity!J175=\"\", \"\", Target_Annuity!J175)","v":1.54},{"$f":"IF(Target_Annuity!K175=\"\", \"\", Target_Annuity!K175)","v":-1},{"$f":"IF(Target_Annuity!L175=\"\", \"\", Target_Annuity!L175)","v":1},{"$f":"IF(Target_Annuity!M175=\"\", \"\", Target_Annuity!M175)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[null,"Adventurous lifestyle strategy"]
[null,"This strategy aims to deliver above inflation growth in the value of the fund and income at retirement, assuming 25% is taken in cash and 75% is used to purchase an annuity. The strategy aims to invest with a level of risk consistent with an adventurous risk attitude."]
[]
[]
[]
[null,{"$f":"B95","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D185=\"\", \"\", Target_Annuity!D185)","v":"Governed Portfolio Total Equity"},{"$f":"IF(Target_Annuity!E185=\"\", \"\", Target_Annuity!E185)","v":15.14},{"$f":"IF(Target_Annuity!F185=\"\", \"\", Target_Annuity!F185)","v":3.67},{"$f":"IF(Target_Annuity!G185=\"\", \"\", Target_Annuity!G185)","v":13.43},{"$f":"IF(Target_Annuity!H185=\"\", \"\", Target_Annuity!H185)","v":-4.2300000000000004},{"$f":"IF(Target_Annuity!I185=\"\", \"\", Target_Annuity!I185)","v":13.99},{"$f":"IF(Target_Annuity!J185=\"\", \"\", Target_Annuity!J185)","v":10.62},{"$f":"IF(Target_Annuity!K185=\"\", \"\", Target_Annuity!K185)","v":8.1199999999999992},{"$f":"IF(Target_Annuity!L185=\"\", \"\", Target_Annuity!L185)","v":8.0299999999999994},{"$f":"IF(Target_Annuity!M185=\"\", \"\", Target_Annuity!M185)","v":7.54}]
[null,{"$f":"IF(Target_Annuity!D186=\"\", \"\", Target_Annuity!D186)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E186=\"\", \"\", Target_Annuity!E186)","v":18.010000000000002},{"$f":"IF(Target_Annuity!F186=\"\", \"\", Target_Annuity!F186)","v":5.72},{"$f":"IF(Target_Annuity!G186=\"\", \"\", Target_Annuity!G186)","v":12.12},{"$f":"IF(Target_Annuity!H186=\"\", \"\", Target_Annuity!H186)","v":-2.7},{"$f":"IF(Target_Annuity!I186=\"\", \"\", Target_Annuity!I186)","v":13.03},{"$f":"IF(Target_Annuity!J186=\"\", \"\", Target_Annuity!J186)","v":11.83},{"$f":"IF(Target_Annuity!K186=\"\", \"\", Target_Annuity!K186)","v":8.99},{"$f":"IF(Target_Annuity!L186=\"\", \"\", Target_Annuity!L186)","v":8.42},{"$f":"IF(Target_Annuity!M186=\"\", \"\", Target_Annuity!M186)","v":7.71}]
[null,{"$f":"IF(Target_Annuity!D187=\"\", \"\", Target_Annuity!D187)","v":"Difference"},{"$f":"IF(Target_Annuity!E187=\"\", \"\", Target_Annuity!E187)","v":-2.870000000000001},{"$f":"IF(Target_Annuity!F187=\"\", \"\", Target_Annuity!F187)","v":-2.0499999999999998},{"$f":"IF(Target_Annuity!G187=\"\", \"\", Target_Annuity!G187)","v":1.3100000000000005},{"$f":"IF(Target_Annuity!H187=\"\", \"\", Target_Annuity!H187)","v":-1.5300000000000002},{"$f":"IF(Target_Annuity!I187=\"\", \"\", Target_Annuity!I187)","v":0.96000000000000085},{"$f":"IF(Target_Annuity!J187=\"\", \"\", Target_Annuity!J187)","v":-1.2100000000000009},{"$f":"IF(Target_Annuity!K187=\"\", \"\", Target_Annuity!K187)","v":-0.87000000000000099},{"$f":"IF(Target_Annuity!L187=\"\", \"\", Target_Annuity!L187)","v":-0.39000000000000057},{"$f":"IF(Target_Annuity!M187=\"\", \"\", Target_Annuity!M187)","v":-0.16999999999999993}]
[null,{"$f":"IF(Target_Annuity!D188=\"\", \"\", Target_Annuity!D188)","v":"Governed Portfolio Enhanced (Annuity)"},{"$f":"IF(Target_Annuity!E188=\"\", \"\", Target_Annuity!E188)","v":14.72},{"$f":"IF(Target_Annuity!F188=\"\", \"\", Target_Annuity!F188)","v":3.47},{"$f":"IF(Target_Annuity!G188=\"\", \"\", Target_Annuity!G188)","v":12.38},{"$f":"IF(Target_Annuity!H188=\"\", \"\", Target_Annuity!H188)","v":-4.84},{"$f":"IF(Target_Annuity!I188=\"\", \"\", Target_Annuity!I188)","v":13.28},{"$f":"IF(Target_Annuity!J188=\"\", \"\", Target_Annuity!J188)","v":10.07},{"$f":"IF(Target_Annuity!K188=\"\", \"\", Target_Annuity!K188)","v":7.53},{"$f":"IF(Target_Annuity!L188=\"\", \"\", Target_Annuity!L188)","v":7.47},{"$f":"IF(Target_Annuity!M188=\"\", \"\", Target_Annuity!M188)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D189=\"\", \"\", Target_Annuity!D189)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E189=\"\", \"\", Target_Annuity!E189)","v":15.69},{"$f":"IF(Target_Annuity!F189=\"\", \"\", Target_Annuity!F189)","v":5.29},{"$f":"IF(Target_Annuity!G189=\"\", \"\", Target_Annuity!G189)","v":10.76},{"$f":"IF(Target_Annuity!H189=\"\", \"\", Target_Annuity!H189)","v":-3.53},{"$f":"IF(Target_Annuity!I189=\"\", \"\", Target_Annuity!I189)","v":11.69},{"$f":"IF(Target_Annuity!J189=\"\", \"\", Target_Annuity!J189)","v":10.49},{"$f":"IF(Target_Annuity!K189=\"\", \"\", Target_Annuity!K189)","v":7.77},{"$f":"IF(Target_Annuity!L189=\"\", \"\", Target_Annuity!L189)","v":7.48},{"$f":"IF(Target_Annuity!M189=\"\", \"\", Target_Annuity!M189)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D190=\"\", \"\", Target_Annuity!D190)","v":"Difference"},{"$f":"IF(Target_Annuity!E190=\"\", \"\", Target_Annuity!E190)","v":-0.96999999999999886},{"$f":"IF(Target_Annuity!F190=\"\", \"\", Target_Annuity!F190)","v":-1.8199999999999998},{"$f":"IF(Target_Annuity!G190=\"\", \"\", Target_Annuity!G190)","v":1.620000000000001},{"$f":"IF(Target_Annuity!H190=\"\", \"\", Target_Annuity!H190)","v":-1.31},{"$f":"IF(Target_Annuity!I190=\"\", \"\", Target_Annuity!I190)","v":1.5899999999999999},{"$f":"IF(Target_Annuity!J190=\"\", \"\", Target_Annuity!J190)","v":-0.41999999999999993},{"$f":"IF(Target_Annuity!K190=\"\", \"\", Target_Annuity!K190)","v":-0.23999999999999932},{"$f":"IF(Target_Annuity!L190=\"\", \"\", Target_Annuity!L190)","v":-1.0000000000000675E-2},{"$f":"IF(Target_Annuity!M190=\"\", \"\", Target_Annuity!M190)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D191=\"\", \"\", Target_Annuity!D191)","v":"Governed Portfolio Moderate (Annuity)"},{"$f":"IF(Target_Annuity!E191=\"\", \"\", Target_Annuity!E191)","v":10.7},{"$f":"IF(Target_Annuity!F191=\"\", \"\", Target_Annuity!F191)","v":3.23},{"$f":"IF(Target_Annuity!G191=\"\", \"\", Target_Annuity!G191)","v":8.6199999999999992},{"$f":"IF(Target_Annuity!H191=\"\", \"\", Target_Annuity!H191)","v":-6.98},{"$f":"IF(Target_Annuity!I191=\"\", \"\", Target_Annuity!I191)","v":9.11},{"$f":"IF(Target_Annuity!J191=\"\", \"\", Target_Annuity!J191)","v":7.46},{"$f":"IF(Target_Annuity!K191=\"\", \"\", Target_Annuity!K191)","v":4.7300000000000004},{"$f":"IF(Target_Annuity!L191=\"\", \"\", Target_Annuity!L191)","v":5.31},{"$f":"IF(Target_Annuity!M191=\"\", \"\", Target_Annuity!M191)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D192=\"\", \"\", Target_Annuity!D192)","v":"Composite Benchmark"},{"$f":"IF(Target_Annuity!E192=\"\", \"\", Target_Annuity!E192)","v":11.22},{"$f":"IF(Target_Annuity!F192=\"\", \"\", Target_Annuity!F192)","v":4.29},{"$f":"IF(Target_Annuity!G192=\"\", \"\", Target_Annuity!G192)","v":7.26},{"$f":"IF(Target_Annuity!H192=\"\", \"\", Target_Annuity!H192)","v":-6.93},{"$f":"IF(Target_Annuity!I192=\"\", \"\", Target_Annuity!I192)","v":7.74},{"$f":"IF(Target_Annuity!J192=\"\", \"\", Target_Annuity!J192)","v":7.55},{"$f":"IF(Target_Annuity!K192=\"\", \"\", Target_Annuity!K192)","v":4.5199999999999996},{"$f":"IF(Target_Annuity!L192=\"\", \"\", Target_Annuity!L192)","v":5.04},{"$f":"IF(Target_Annuity!M192=\"\", \"\", Target_Annuity!M192)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D193=\"\", \"\", Target_Annuity!D193)","v":"Difference"},{"$f":"IF(Target_Annuity!E193=\"\", \"\", Target_Annuity!E193)","v":-0.52000000000000135},{"$f":"IF(Target_Annuity!F193=\"\", \"\", Target_Annuity!F193)","v":-1.06},{"$f":"IF(Target_Annuity!G193=\"\", \"\", Target_Annuity!G193)","v":1.3599999999999994},{"$f":"IF(Target_Annuity!H193=\"\", \"\", Target_Annuity!H193)","v":-5.0000000000000711E-2},{"$f":"IF(Target_Annuity!I193=\"\", \"\", Target_Annuity!I193)","v":1.3699999999999992},{"$f":"IF(Target_Annuity!J193=\"\", \"\", Target_Annuity!J193)","v":-8.9999999999999858E-2},{"$f":"IF(Target_Annuity!K193=\"\", \"\", Target_Annuity!K193)","v":0.21000000000000085},{"$f":"IF(Target_Annuity!L193=\"\", \"\", Target_Annuity!L193)","v":0.26999999999999957},{"$f":"IF(Target_Annuity!M193=\"\", \"\", Target_Annuity!M193)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D194=\"\", \"\", Target_Annuity!D194)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E194=\"\", \"\", Target_Annuity!E194)","v":2.89},{"$f":"IF(Target_Annuity!F194=\"\", \"\", Target_Annuity!F194)","v":0.1},{"$f":"IF(Target_Annuity!G194=\"\", \"\", Target_Annuity!G194)","v":1.67},{"$f":"IF(Target_Annuity!H194=\"\", \"\", Target_Annuity!H194)","v":-7.53},{"$f":"IF(Target_Annuity!I194=\"\", \"\", Target_Annuity!I194)","v":-1.78},{"$f":"IF(Target_Annuity!J194=\"\", \"\", Target_Annuity!J194)","v":1.54},{"$f":"IF(Target_Annuity!K194=\"\", \"\", Target_Annuity!K194)","v":-1},{"$f":"IF(Target_Annuity!L194=\"\", \"\", Target_Annuity!L194)","v":1},{"$f":"IF(Target_Annuity!M194=\"\", \"\", Target_Annuity!M194)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D195=\"\", \"\", Target_Annuity!D195)","v":"Benchmark"},{"$f":"IF(Target_Annuity!E195=\"\", \"\", Target_Annuity!E195)","v":2.61},{"$f":"IF(Target_Annuity!F195=\"\", \"\", Target_Annuity!F195)","v":-1.41},{"$f":"IF(Target_Annuity!G195=\"\", \"\", Target_Annuity!G195)","v":2},{"$f":"IF(Target_Annuity!H195=\"\", \"\", Target_Annuity!H195)","v":-10.56},{"$f":"IF(Target_Annuity!I195=\"\", \"\", Target_Annuity!I195)","v":-2.2799999999999998},{"$f":"IF(Target_Annuity!J195=\"\", \"\", Target_Annuity!J195)","v":1.05},{"$f":"IF(Target_Annuity!K195=\"\", \"\", Target_Annuity!K195)","v":-2.04},{"$f":"IF(Target_Annuity!L195=\"\", \"\", Target_Annuity!L195)","v":-0.01},{"$f":"IF(Target_Annuity!M195=\"\", \"\", Target_Annuity!M195)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D196=\"\", \"\", Target_Annuity!D196)","v":"Difference"},{"$f":"IF(Target_Annuity!E196=\"\", \"\", Target_Annuity!E196)","v":0.28000000000000025},{"$f":"IF(Target_Annuity!F196=\"\", \"\", Target_Annuity!F196)","v":1.51},{"$f":"IF(Target_Annuity!G196=\"\", \"\", Target_Annuity!G196)","v":-0.33000000000000007},{"$f":"IF(Target_Annuity!H196=\"\", \"\", Target_Annuity!H196)","v":3.0300000000000002},{"$f":"IF(Target_Annuity!I196=\"\", \"\", Target_Annuity!I196)","v":0.49999999999999978},{"$f":"IF(Target_Annuity!J196=\"\", \"\", Target_Annuity!J196)","v":0.49},{"$f":"IF(Target_Annuity!K196=\"\", \"\", Target_Annuity!K196)","v":1.04},{"$f":"IF(Target_Annuity!L196=\"\", \"\", Target_Annuity!L196)","v":1.01},{"$f":"IF(Target_Annuity!M196=\"\", \"\", Target_Annuity!M196)","v":"N/A"}]
[]
[]
[null,"Adventurous Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$101","v":"Portfolio Name"},{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D204=\"\", \"\", Target_Annuity!D204)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Annuity!E204=\"\", \"\", Target_Annuity!E204)","v":15.67},{"$f":"IF(Target_Annuity!F204=\"\", \"\", Target_Annuity!F204)","v":4.3},{"$f":"IF(Target_Annuity!G204=\"\", \"\", Target_Annuity!G204)","v":12.34},{"$f":"IF(Target_Annuity!H204=\"\", \"\", Target_Annuity!H204)","v":-4.71},{"$f":"IF(Target_Annuity!I204=\"\", \"\", Target_Annuity!I204)","v":13.86},{"$f":"IF(Target_Annuity!J204=\"\", \"\", Target_Annuity!J204)","v":10.66},{"$f":"IF(Target_Annuity!K204=\"\", \"\", Target_Annuity!K204)","v":8.01},{"$f":"IF(Target_Annuity!L204=\"\", \"\", Target_Annuity!L204)","v":8.09},{"$f":"IF(Target_Annuity!M204=\"\", \"\", Target_Annuity!M204)","v":7.57}]
[null,{"$f":"IF(Target_Annuity!D205=\"\", \"\", Target_Annuity!D205)","v":"Governed Portfolio Enhanced (Annuity) "},{"$f":"IF(Target_Annuity!E205=\"\", \"\", Target_Annuity!E205)","v":14.94},{"$f":"IF(Target_Annuity!F205=\"\", \"\", Target_Annuity!F205)","v":4.03},{"$f":"IF(Target_Annuity!G205=\"\", \"\", Target_Annuity!G205)","v":11.35},{"$f":"IF(Target_Annuity!H205=\"\", \"\", Target_Annuity!H205)","v":-5.26},{"$f":"IF(Target_Annuity!I205=\"\", \"\", Target_Annuity!I205)","v":13.14},{"$f":"IF(Target_Annuity!J205=\"\", \"\", Target_Annuity!J205)","v":10},{"$f":"IF(Target_Annuity!K205=\"\", \"\", Target_Annuity!K205)","v":7.37},{"$f":"IF(Target_Annuity!L205=\"\", \"\", Target_Annuity!L205)","v":7.49},{"$f":"IF(Target_Annuity!M205=\"\", \"\", Target_Annuity!M205)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D206=\"\", \"\", Target_Annuity!D206)","v":"Governed Portfolio Moderate (Annuity) "},{"$f":"IF(Target_Annuity!E206=\"\", \"\", Target_Annuity!E206)","v":10.93},{"$f":"IF(Target_Annuity!F206=\"\", \"\", Target_Annuity!F206)","v":3.62},{"$f":"IF(Target_Annuity!G206=\"\", \"\", Target_Annuity!G206)","v":7.99},{"$f":"IF(Target_Annuity!H206=\"\", \"\", Target_Annuity!H206)","v":-7.24},{"$f":"IF(Target_Annuity!I206=\"\", \"\", Target_Annuity!I206)","v":9.0299999999999994},{"$f":"IF(Target_Annuity!J206=\"\", \"\", Target_Annuity!J206)","v":7.46},{"$f":"IF(Target_Annuity!K206=\"\", \"\", Target_Annuity!K206)","v":4.6500000000000004},{"$f":"IF(Target_Annuity!L206=\"\", \"\", Target_Annuity!L206)","v":5.34},{"$f":"IF(Target_Annuity!M206=\"\", \"\", Target_Annuity!M206)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D207=\"\", \"\", Target_Annuity!D207)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E207=\"\", \"\", Target_Annuity!E207)","v":2.89},{"$f":"IF(Target_Annuity!F207=\"\", \"\", Target_Annuity!F207)","v":0.1},{"$f":"IF(Target_Annuity!G207=\"\", \"\", Target_Annuity!G207)","v":1.67},{"$f":"IF(Target_Annuity!H207=\"\", \"\", Target_Annuity!H207)","v":-7.53},{"$f":"IF(Target_Annuity!I207=\"\", \"\", Target_Annuity!I207)","v":-1.78},{"$f":"IF(Target_Annuity!J207=\"\", \"\", Target_Annuity!J207)","v":1.54},{"$f":"IF(Target_Annuity!K207=\"\", \"\", Target_Annuity!K207)","v":-1},{"$f":"IF(Target_Annuity!L207=\"\", \"\", Target_Annuity!L207)","v":1},{"$f":"IF(Target_Annuity!M207=\"\", \"\", Target_Annuity!M207)","v":"N/A"}]
[]
[]
[null,"Adventurous Active Lifestyle Strategy"]
[null,{"$f":"B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$99","v":"Percentage Change"},null,null,null,null,{"$f":"$H$99","v":"Compound Annual \nGrowth Rate (%)"}]
[null,null,{"$f":"$C$100","v":"31.03.25"},{"$f":"$D$100","v":"31.03.24"},{"$f":"$E$100","v":"31.03.23"},{"$f":"$F$100","v":"31.03.22"},{"$f":"$G$100","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$101","v":"Portfolio Name"},{"$f":"$C$101","v":"31.03.26"},{"$f":"$D$101","v":"31.03.25"},{"$f":"$E$101","v":"31.03.24"},{"$f":"$F$101","v":"31.03.23"},{"$f":"$G$101","v":"31.03.22"}]
[null,null,{"$f":"$C$102","v":"%Chg"},{"$f":"$D$102","v":"%Chg"},{"$f":"$E$102","v":"%Chg"},{"$f":"$F$102","v":"%Chg"},{"$f":"$G$102","v":"%Chg"}]
[null,{"$f":"IF(Target_Annuity!D215=\"\", \"\", Target_Annuity!D215)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Annuity!E215=\"\", \"\", Target_Annuity!E215)","v":11.89},{"$f":"IF(Target_Annuity!F215=\"\", \"\", Target_Annuity!F215)","v":0.71},{"$f":"IF(Target_Annuity!G215=\"\", \"\", Target_Annuity!G215)","v":12.61},{"$f":"IF(Target_Annuity!H215=\"\", \"\", Target_Annuity!H215)","v":-8.5399999999999991},{"$f":"IF(Target_Annuity!I215=\"\", \"\", Target_Annuity!I215)","v":2.04},{"$f":"IF(Target_Annuity!J215=\"\", \"\", Target_Annuity!J215)","v":8.25},{"$f":"IF(Target_Annuity!K215=\"\", \"\", Target_Annuity!K215)","v":3.44},{"$f":"IF(Target_Annuity!L215=\"\", \"\", Target_Annuity!L215)","v":6.14},{"$f":"IF(Target_Annuity!M215=\"\", \"\", Target_Annuity!M215)","v":6.32}]
[null,{"$f":"IF(Target_Annuity!D216=\"\", \"\", Target_Annuity!D216)","v":"Governed Portfolio Enhanced (Annuity) "},{"$f":"IF(Target_Annuity!E216=\"\", \"\", Target_Annuity!E216)","v":12.56},{"$f":"IF(Target_Annuity!F216=\"\", \"\", Target_Annuity!F216)","v":0.71},{"$f":"IF(Target_Annuity!G216=\"\", \"\", Target_Annuity!G216)","v":11.56},{"$f":"IF(Target_Annuity!H216=\"\", \"\", Target_Annuity!H216)","v":-8.68},{"$f":"IF(Target_Annuity!I216=\"\", \"\", Target_Annuity!I216)","v":2.5},{"$f":"IF(Target_Annuity!J216=\"\", \"\", Target_Annuity!J216)","v":8.1300000000000008},{"$f":"IF(Target_Annuity!K216=\"\", \"\", Target_Annuity!K216)","v":3.43},{"$f":"IF(Target_Annuity!L216=\"\", \"\", Target_Annuity!L216)","v":5.84},{"$f":"IF(Target_Annuity!M216=\"\", \"\", Target_Annuity!M216)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D217=\"\", \"\", Target_Annuity!D217)","v":"Governed Portfolio Moderate (Annuity) "},{"$f":"IF(Target_Annuity!E217=\"\", \"\", Target_Annuity!E217)","v":9.4499999999999993},{"$f":"IF(Target_Annuity!F217=\"\", \"\", Target_Annuity!F217)","v":1.52},{"$f":"IF(Target_Annuity!G217=\"\", \"\", Target_Annuity!G217)","v":8.08},{"$f":"IF(Target_Annuity!H217=\"\", \"\", Target_Annuity!H217)","v":-9.43},{"$f":"IF(Target_Annuity!I217=\"\", \"\", Target_Annuity!I217)","v":2.29},{"$f":"IF(Target_Annuity!J217=\"\", \"\", Target_Annuity!J217)","v":6.29},{"$f":"IF(Target_Annuity!K217=\"\", \"\", Target_Annuity!K217)","v":2.16},{"$f":"IF(Target_Annuity!L217=\"\", \"\", Target_Annuity!L217)","v":4.3},{"$f":"IF(Target_Annuity!M217=\"\", \"\", Target_Annuity!M217)","v":"N/A"}]
[null,{"$f":"IF(Target_Annuity!D218=\"\", \"\", Target_Annuity!D218)","v":"RLS Annuity"},{"$f":"IF(Target_Annuity!E218=\"\", \"\", Target_Annuity!E218)","v":2.89},{"$f":"IF(Target_Annuity!F218=\"\", \"\", Target_Annuity!F218)","v":0.1},{"$f":"IF(Target_Annuity!G218=\"\", \"\", Target_Annuity!G218)","v":1.67},{"$f":"IF(Target_Annuity!H218=\"\", \"\", Target_Annuity!H218)","v":-7.53},{"$f":"IF(Target_Annuity!I218=\"\", \"\", Target_Annuity!I218)","v":-1.78},{"$f":"IF(Target_Annuity!J218=\"\", \"\", Target_Annuity!J218)","v":1.54},{"$f":"IF(Target_Annuity!K218=\"\", \"\", Target_Annuity!K218)","v":-1},{"$f":"IF(Target_Annuity!L218=\"\", \"\", Target_Annuity!L218)","v":1},{"$f":"IF(Target_Annuity!M218=\"\", \"\", Target_Annuity!M218)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"paras!B41","v":"Fund charges are reviewed regularly and may be subject to change. "}]
[]
[null,{"$f":"paras!B25","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. The lifestyle strategies are constructed using a range of Governed Portfolio funds, carefully selected to align with different stages of a member’s investment journey. The performance data presented is chain-linked, ensuring continuity and accuracy by incorporating the historical performance of previous fund structures within the strategy. This approach reflects both the most recent fund composition and any historical changes. Please note that the Governed Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "}]
[]
[]
[]
[]
[null,{"$f":"paras!$B$6","v":"Note: The benchmarks used in this document include data from FTSE International Limited (“FTSE”) © FTSE 2026. “FTSE®” is a trade mark of the London Stock Exchange Group companies  and is used by FTSE International Limited under licence. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.  Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data.  No further distribution of FTSE Data is permitted without FTSE’s express written consent."}]

{"sheet":"Target_Cash PDFCreator NEW","index":29,"n_rows":399,"n_cols":11,"rows_kept":399,"cut":false,"hidden":true,"merged":[[256,7,258,7],[256,8,258,8],[256,9,258,9],[256,10,258,10],[314,2,314,6],[123,7,123,10],[161,2,161,6],[94,1,95,10],[99,1,100,10],[134,1,135,10],[153,1,154,10],[158,1,159,10],[255,2,255,6],[279,2,279,6],[300,2,300,6],[102,7,102,10],[103,7,105,7],[103,8,105,8],[103,9,105,9],[103,10,105,10],[102,2,102,6],[124,7,126,7],[124,8,126,8],[124,9,126,9],[124,10,126,10],[137,7,137,10],[196,2,196,6],[197,7,199,7],[197,8,199,8],[241,7,241,10],[242,7,244,7],[242,8,244,8],[242,9,244,9],[242,10,244,10],[182,2,182,6],[212,1,213,10],[217,1,218,10],[220,2,220,6],[241,2,241,6],[220,7,220,10],[221,7,223,7],[221,8,223,8],[221,9,223,9],[221,10,223,10],[123,2,123,6],[137,2,137,6],[252,1,253,10],[138,7,140,7],[271,1,272,10],[276,1,277,10],[138,8,140,8],[138,9,140,9],[138,10,140,10],[161,7,161,10],[162,7,164,7],[162,8,164,8],[162,9,164,9],[162,10,164,10],[182,7,182,10],[183,7,185,7],[183,8,185,8],[183,9,185,9],[183,10,185,10],[196,7,196,10],[193,1,194,10],[197,9,199,9],[197,10,199,10],[255,7,255,10],[279,7,279,10],[280,7,282,7],[280,8,282,8],[280,9,282,9],[280,10,282,10],[300,7,300,10],[301,7,303,7],[301,8,303,8],[301,9,303,9],[301,10,303,10],[398,1,403,10],[373,7,373,10],[374,7,376,7],[374,8,376,8],[374,9,376,9],[374,10,376,10],[373,2,373,6],[370,1,371,10],[359,2,359,6],[359,7,359,10],[360,7,362,7],[360,8,362,8],[360,9,362,9],[360,10,362,10],[393,1,397,10],[311,1,312,10],[330,1,331,10],[314,7,314,10],[315,7,317,7],[315,8,317,8],[315,9,317,9],[315,10,317,10],[338,7,338,10],[339,7,341,7],[339,8,341,8],[339,9,341,9],[339,10,341,10],[335,1,336,10],[338,2,338,6]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cautious lifestyle strategy"]
[null,"This strategy aims to deliver above inflation growth in the value of the fund at retirement, whilst taking a level of risk consistent with a cautious risk attitude."]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Performance as at \",C105)","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,{"$f":"IF('Pension (PDF)'!F6=\"\", \"\", 'Pension (PDF)'!F6)","v":""},"Percentage Change",null,"","","","Compound Annual \nGrowth Rate (%)"]
[null,{"$f":"IF('Pension (PDF)'!F7=\"\", \"\", 'Pension (PDF)'!F7)","v":""},{"$f":"'Pension (PDF) PDFCreator'!I191","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!J191","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!K191","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!L191","v":"31.03.22"},{"$f":"'Pension (PDF) PDFCreator'!M191","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"'Pension (PDF) PDFCreator'!I192","v":"31.03.26"},{"$f":"'Pension (PDF) PDFCreator'!J192","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!K192","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!L192","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!M192","v":"31.03.22"}]
[null,{"$f":"IF('Pension (PDF)'!F9=\"\", \"\", 'Pension (PDF)'!F9)","v":""},"%Chg","%Chg","%Chg","%Chg","%Chg"]
[null,{"$f":"IF(Target_Cash!D13=\"\", \"\", Target_Cash!D13)","v":"Governed Portfolio Enhanced"},{"$f":"IF(Target_Cash!E13=\"\", \"\", Target_Cash!E13)","v":13.53},{"$f":"IF(Target_Cash!F13=\"\", \"\", Target_Cash!F13)","v":3.11},{"$f":"IF(Target_Cash!G13=\"\", \"\", Target_Cash!G13)","v":10.53},{"$f":"IF(Target_Cash!H13=\"\", \"\", Target_Cash!H13)","v":-6.94},{"$f":"IF(Target_Cash!I13=\"\", \"\", Target_Cash!I13)","v":11.09},{"$f":"IF(Target_Cash!J13=\"\", \"\", Target_Cash!J13)","v":8.9600000000000009},{"$f":"IF(Target_Cash!K13=\"\", \"\", Target_Cash!K13)","v":5.99},{"$f":"IF(Target_Cash!L13=\"\", \"\", Target_Cash!L13)","v":6.23},{"$f":"IF(Target_Cash!M13=\"\", \"\", Target_Cash!M13)","v":6.54}]
[null,{"$f":"IF(Target_Cash!D14=\"\", \"\", Target_Cash!D14)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E14=\"\", \"\", Target_Cash!E14)","v":14.61},{"$f":"IF(Target_Cash!F14=\"\", \"\", Target_Cash!F14)","v":4.6500000000000004},{"$f":"IF(Target_Cash!G14=\"\", \"\", Target_Cash!G14)","v":9.06},{"$f":"IF(Target_Cash!H14=\"\", \"\", Target_Cash!H14)","v":-6.08},{"$f":"IF(Target_Cash!I14=\"\", \"\", Target_Cash!I14)","v":9.59},{"$f":"IF(Target_Cash!J14=\"\", \"\", Target_Cash!J14)","v":9.36},{"$f":"IF(Target_Cash!K14=\"\", \"\", Target_Cash!K14)","v":6.12},{"$f":"IF(Target_Cash!L14=\"\", \"\", Target_Cash!L14)","v":6.21},{"$f":"IF(Target_Cash!M14=\"\", \"\", Target_Cash!M14)","v":6.4}]
[null,{"$f":"IF(Target_Cash!D15=\"\", \"\", Target_Cash!D15)","v":"Difference"},{"$f":"IF(Target_Cash!E15=\"\", \"\", Target_Cash!E15)","v":-1.08},{"$f":"IF(Target_Cash!F15=\"\", \"\", Target_Cash!F15)","v":-1.5400000000000005},{"$f":"IF(Target_Cash!G15=\"\", \"\", Target_Cash!G15)","v":1.4699999999999989},{"$f":"IF(Target_Cash!H15=\"\", \"\", Target_Cash!H15)","v":-0.86000000000000032},{"$f":"IF(Target_Cash!I15=\"\", \"\", Target_Cash!I15)","v":1.5},{"$f":"IF(Target_Cash!J15=\"\", \"\", Target_Cash!J15)","v":-0.39999999999999858},{"$f":"IF(Target_Cash!K15=\"\", \"\", Target_Cash!K15)","v":-0.12999999999999989},{"$f":"IF(Target_Cash!L15=\"\", \"\", Target_Cash!L15)","v":2.0000000000000462E-2},{"$f":"IF(Target_Cash!M15=\"\", \"\", Target_Cash!M15)","v":0.13999999999999968}]
[null,{"$f":"IF(Target_Cash!D16=\"\", \"\", Target_Cash!D16)","v":"Governed Portfolio Moderate"},{"$f":"IF(Target_Cash!E16=\"\", \"\", Target_Cash!E16)","v":10.7},{"$f":"IF(Target_Cash!F16=\"\", \"\", Target_Cash!F16)","v":3.23},{"$f":"IF(Target_Cash!G16=\"\", \"\", Target_Cash!G16)","v":8.65},{"$f":"IF(Target_Cash!H16=\"\", \"\", Target_Cash!H16)","v":-6.53},{"$f":"IF(Target_Cash!I16=\"\", \"\", Target_Cash!I16)","v":8.9600000000000009},{"$f":"IF(Target_Cash!J16=\"\", \"\", Target_Cash!J16)","v":7.47},{"$f":"IF(Target_Cash!K16=\"\", \"\", Target_Cash!K16)","v":4.8},{"$f":"IF(Target_Cash!L16=\"\", \"\", Target_Cash!L16)","v":5.21},{"$f":"IF(Target_Cash!M16=\"\", \"\", Target_Cash!M16)","v":5.72}]
[null,{"$f":"IF(Target_Cash!D17=\"\", \"\", Target_Cash!D17)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E17=\"\", \"\", Target_Cash!E17)","v":11.22},{"$f":"IF(Target_Cash!F17=\"\", \"\", Target_Cash!F17)","v":4.29},{"$f":"IF(Target_Cash!G17=\"\", \"\", Target_Cash!G17)","v":7.37},{"$f":"IF(Target_Cash!H17=\"\", \"\", Target_Cash!H17)","v":-5.99},{"$f":"IF(Target_Cash!I17=\"\", \"\", Target_Cash!I17)","v":7.47},{"$f":"IF(Target_Cash!J17=\"\", \"\", Target_Cash!J17)","v":7.58},{"$f":"IF(Target_Cash!K17=\"\", \"\", Target_Cash!K17)","v":4.7},{"$f":"IF(Target_Cash!L17=\"\", \"\", Target_Cash!L17)","v":4.99},{"$f":"IF(Target_Cash!M17=\"\", \"\", Target_Cash!M17)","v":5.49}]
[null,{"$f":"IF(Target_Cash!D18=\"\", \"\", Target_Cash!D18)","v":"Difference"},{"$f":"IF(Target_Cash!E18=\"\", \"\", Target_Cash!E18)","v":-0.52000000000000135},{"$f":"IF(Target_Cash!F18=\"\", \"\", Target_Cash!F18)","v":-1.06},{"$f":"IF(Target_Cash!G18=\"\", \"\", Target_Cash!G18)","v":1.2800000000000002},{"$f":"IF(Target_Cash!H18=\"\", \"\", Target_Cash!H18)","v":-0.54},{"$f":"IF(Target_Cash!I18=\"\", \"\", Target_Cash!I18)","v":1.4900000000000011},{"$f":"IF(Target_Cash!J18=\"\", \"\", Target_Cash!J18)","v":-0.11000000000000032},{"$f":"IF(Target_Cash!K18=\"\", \"\", Target_Cash!K18)","v":9.9999999999999645E-2},{"$f":"IF(Target_Cash!L18=\"\", \"\", Target_Cash!L18)","v":0.21999999999999975},{"$f":"IF(Target_Cash!M18=\"\", \"\", Target_Cash!M18)","v":0.22999999999999954}]
[null,{"$f":"IF(Target_Cash!D19=\"\", \"\", Target_Cash!D19)","v":"Governed Portfolio Defensive"},{"$f":"IF(Target_Cash!E19=\"\", \"\", Target_Cash!E19)","v":6.78},{"$f":"IF(Target_Cash!F19=\"\", \"\", Target_Cash!F19)","v":3.22},{"$f":"IF(Target_Cash!G19=\"\", \"\", Target_Cash!G19)","v":5.5},{"$f":"IF(Target_Cash!H19=\"\", \"\", Target_Cash!H19)","v":-4.6900000000000004},{"$f":"IF(Target_Cash!I19=\"\", \"\", Target_Cash!I19)","v":4.74},{"$f":"IF(Target_Cash!J19=\"\", \"\", Target_Cash!J19)","v":5.15},{"$f":"IF(Target_Cash!K19=\"\", \"\", Target_Cash!K19)","v":3.03},{"$f":"IF(Target_Cash!L19=\"\", \"\", Target_Cash!L19)","v":3.12},{"$f":"IF(Target_Cash!M19=\"\", \"\", Target_Cash!M19)","v":3.69}]
[null,{"$f":"IF(Target_Cash!D20=\"\", \"\", Target_Cash!D20)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E20=\"\", \"\", Target_Cash!E20)","v":6.69},{"$f":"IF(Target_Cash!F20=\"\", \"\", Target_Cash!F20)","v":3.33},{"$f":"IF(Target_Cash!G20=\"\", \"\", Target_Cash!G20)","v":4.37},{"$f":"IF(Target_Cash!H20=\"\", \"\", Target_Cash!H20)","v":-4.4800000000000004},{"$f":"IF(Target_Cash!I20=\"\", \"\", Target_Cash!I20)","v":3.45},{"$f":"IF(Target_Cash!J20=\"\", \"\", Target_Cash!J20)","v":4.79},{"$f":"IF(Target_Cash!K20=\"\", \"\", Target_Cash!K20)","v":2.6},{"$f":"IF(Target_Cash!L20=\"\", \"\", Target_Cash!L20)","v":2.64},{"$f":"IF(Target_Cash!M20=\"\", \"\", Target_Cash!M20)","v":3.27}]
[null,{"$f":"IF(Target_Cash!D21=\"\", \"\", Target_Cash!D21)","v":"Difference"},{"$f":"IF(Target_Cash!E21=\"\", \"\", Target_Cash!E21)","v":8.9999999999999858E-2},{"$f":"IF(Target_Cash!F21=\"\", \"\", Target_Cash!F21)","v":-0.10999999999999988},{"$f":"IF(Target_Cash!G21=\"\", \"\", Target_Cash!G21)","v":1.1299999999999999},{"$f":"IF(Target_Cash!H21=\"\", \"\", Target_Cash!H21)","v":-0.20999999999999996},{"$f":"IF(Target_Cash!I21=\"\", \"\", Target_Cash!I21)","v":1.29},{"$f":"IF(Target_Cash!J21=\"\", \"\", Target_Cash!J21)","v":0.36000000000000032},{"$f":"IF(Target_Cash!K21=\"\", \"\", Target_Cash!K21)","v":0.42999999999999972},{"$f":"IF(Target_Cash!L21=\"\", \"\", Target_Cash!L21)","v":0.48},{"$f":"IF(Target_Cash!M21=\"\", \"\", Target_Cash!M21)","v":0.41999999999999993}]
[null,{"$f":"IF(Target_Cash!D22=\"\", \"\", Target_Cash!D22)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E22=\"\", \"\", Target_Cash!E22)","v":3.23},{"$f":"IF(Target_Cash!F22=\"\", \"\", Target_Cash!F22)","v":4.16},{"$f":"IF(Target_Cash!G22=\"\", \"\", Target_Cash!G22)","v":4.25},{"$f":"IF(Target_Cash!H22=\"\", \"\", Target_Cash!H22)","v":1.35},{"$f":"IF(Target_Cash!I22=\"\", \"\", Target_Cash!I22)","v":-0.88},{"$f":"IF(Target_Cash!J22=\"\", \"\", Target_Cash!J22)","v":3.88},{"$f":"IF(Target_Cash!K22=\"\", \"\", Target_Cash!K22)","v":2.4},{"$f":"IF(Target_Cash!L22=\"\", \"\", Target_Cash!L22)","v":0.94},{"$f":"IF(Target_Cash!M22=\"\", \"\", Target_Cash!M22)","v":0.49}]
[null,{"$f":"IF(Target_Cash!D23=\"\", \"\", Target_Cash!D23)","v":"Benchmark"},{"$f":"IF(Target_Cash!E23=\"\", \"\", Target_Cash!E23)","v":3.06},{"$f":"IF(Target_Cash!F23=\"\", \"\", Target_Cash!F23)","v":3.97},{"$f":"IF(Target_Cash!G23=\"\", \"\", Target_Cash!G23)","v":4.04},{"$f":"IF(Target_Cash!H23=\"\", \"\", Target_Cash!H23)","v":1.24},{"$f":"IF(Target_Cash!I23=\"\", \"\", Target_Cash!I23)","v":-0.86},{"$f":"IF(Target_Cash!J23=\"\", \"\", Target_Cash!J23)","v":3.69},{"$f":"IF(Target_Cash!K23=\"\", \"\", Target_Cash!K23)","v":2.27},{"$f":"IF(Target_Cash!L23=\"\", \"\", Target_Cash!L23)","v":0.83},{"$f":"IF(Target_Cash!M23=\"\", \"\", Target_Cash!M23)","v":0.39}]
[null,{"$f":"IF(Target_Cash!D24=\"\", \"\", Target_Cash!D24)","v":"Difference"},{"$f":"IF(Target_Cash!E24=\"\", \"\", Target_Cash!E24)","v":0.16999999999999993},{"$f":"IF(Target_Cash!F24=\"\", \"\", Target_Cash!F24)","v":0.18999999999999995},{"$f":"IF(Target_Cash!G24=\"\", \"\", Target_Cash!G24)","v":0.20999999999999996},{"$f":"IF(Target_Cash!H24=\"\", \"\", Target_Cash!H24)","v":0.1100000000000001},{"$f":"IF(Target_Cash!I24=\"\", \"\", Target_Cash!I24)","v":-2.0000000000000018E-2},{"$f":"IF(Target_Cash!J24=\"\", \"\", Target_Cash!J24)","v":0.18999999999999995},{"$f":"IF(Target_Cash!K24=\"\", \"\", Target_Cash!K24)","v":0.12999999999999989},{"$f":"IF(Target_Cash!L24=\"\", \"\", Target_Cash!L24)","v":0.10999999999999999},{"$f":"IF(Target_Cash!M24=\"\", \"\", Target_Cash!M24)","v":9.9999999999999978E-2}]
[]
[]
[null,"Cautious Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$105","v":"Portfolio Name"},{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D32=\"\", \"\", Target_Cash!D32)","v":"Governed Portfolio Enhanced "},{"$f":"IF(Target_Cash!E32=\"\", \"\", Target_Cash!E32)","v":13.61},{"$f":"IF(Target_Cash!F32=\"\", \"\", Target_Cash!F32)","v":3.7},{"$f":"IF(Target_Cash!G32=\"\", \"\", Target_Cash!G32)","v":9.68},{"$f":"IF(Target_Cash!H32=\"\", \"\", Target_Cash!H32)","v":-7.25},{"$f":"IF(Target_Cash!I32=\"\", \"\", Target_Cash!I32)","v":10.99},{"$f":"IF(Target_Cash!J32=\"\", \"\", Target_Cash!J32)","v":8.91},{"$f":"IF(Target_Cash!K32=\"\", \"\", Target_Cash!K32)","v":5.87},{"$f":"IF(Target_Cash!L32=\"\", \"\", Target_Cash!L32)","v":6.26},{"$f":"IF(Target_Cash!M32=\"\", \"\", Target_Cash!M32)","v":6.54}]
[null,{"$f":"IF(Target_Cash!D33=\"\", \"\", Target_Cash!D33)","v":"Governed Portfolio Moderate "},{"$f":"IF(Target_Cash!E33=\"\", \"\", Target_Cash!E33)","v":10.93},{"$f":"IF(Target_Cash!F33=\"\", \"\", Target_Cash!F33)","v":3.62},{"$f":"IF(Target_Cash!G33=\"\", \"\", Target_Cash!G33)","v":8.02},{"$f":"IF(Target_Cash!H33=\"\", \"\", Target_Cash!H33)","v":-6.78},{"$f":"IF(Target_Cash!I33=\"\", \"\", Target_Cash!I33)","v":8.8800000000000008},{"$f":"IF(Target_Cash!J33=\"\", \"\", Target_Cash!J33)","v":7.48},{"$f":"IF(Target_Cash!K33=\"\", \"\", Target_Cash!K33)","v":4.7300000000000004},{"$f":"IF(Target_Cash!L33=\"\", \"\", Target_Cash!L33)","v":5.24},{"$f":"IF(Target_Cash!M33=\"\", \"\", Target_Cash!M33)","v":5.73}]
[null,{"$f":"IF(Target_Cash!D34=\"\", \"\", Target_Cash!D34)","v":"Governed Portfolio Defensive "},{"$f":"IF(Target_Cash!E34=\"\", \"\", Target_Cash!E34)","v":6.85},{"$f":"IF(Target_Cash!F34=\"\", \"\", Target_Cash!F34)","v":3.37},{"$f":"IF(Target_Cash!G34=\"\", \"\", Target_Cash!G34)","v":5.25},{"$f":"IF(Target_Cash!H34=\"\", \"\", Target_Cash!H34)","v":-4.78},{"$f":"IF(Target_Cash!I34=\"\", \"\", Target_Cash!I34)","v":4.71},{"$f":"IF(Target_Cash!J34=\"\", \"\", Target_Cash!J34)","v":5.14},{"$f":"IF(Target_Cash!K34=\"\", \"\", Target_Cash!K34)","v":3},{"$f":"IF(Target_Cash!L34=\"\", \"\", Target_Cash!L34)","v":3.13},{"$f":"IF(Target_Cash!M34=\"\", \"\", Target_Cash!M34)","v":3.69}]
[null,{"$f":"IF(Target_Cash!D35=\"\", \"\", Target_Cash!D35)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E35=\"\", \"\", Target_Cash!E35)","v":3.23},{"$f":"IF(Target_Cash!F35=\"\", \"\", Target_Cash!F35)","v":4.16},{"$f":"IF(Target_Cash!G35=\"\", \"\", Target_Cash!G35)","v":4.25},{"$f":"IF(Target_Cash!H35=\"\", \"\", Target_Cash!H35)","v":1.35},{"$f":"IF(Target_Cash!I35=\"\", \"\", Target_Cash!I35)","v":-0.88},{"$f":"IF(Target_Cash!J35=\"\", \"\", Target_Cash!J35)","v":3.88},{"$f":"IF(Target_Cash!K35=\"\", \"\", Target_Cash!K35)","v":2.4},{"$f":"IF(Target_Cash!L35=\"\", \"\", Target_Cash!L35)","v":0.94},{"$f":"IF(Target_Cash!M35=\"\", \"\", Target_Cash!M35)","v":0.49}]
[]
[]
[null,"Cautious Active Lifestyle Strategy"]
[null,{"$f":"'Target_Annuity PDFCreator'!B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$105","v":"Portfolio Name"},{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D43=\"\", \"\", Target_Cash!D43)","v":"Governed Portfolio Enhanced "},{"$f":"IF(Target_Cash!E43=\"\", \"\", Target_Cash!E43)","v":11.04},{"$f":"IF(Target_Cash!F43=\"\", \"\", Target_Cash!F43)","v":0.94},{"$f":"IF(Target_Cash!G43=\"\", \"\", Target_Cash!G43)","v":9.91},{"$f":"IF(Target_Cash!H43=\"\", \"\", Target_Cash!H43)","v":-9.81},{"$f":"IF(Target_Cash!I43=\"\", \"\", Target_Cash!I43)","v":2.99},{"$f":"IF(Target_Cash!J43=\"\", \"\", Target_Cash!J43)","v":7.19},{"$f":"IF(Target_Cash!K43=\"\", \"\", Target_Cash!K43)","v":2.73},{"$f":"IF(Target_Cash!L43=\"\", \"\", Target_Cash!L43)","v":4.92},{"$f":"IF(Target_Cash!M43=\"\", \"\", Target_Cash!M43)","v":5.67}]
[null,{"$f":"IF(Target_Cash!D44=\"\", \"\", Target_Cash!D44)","v":"Governed Portfolio Moderate "},{"$f":"IF(Target_Cash!E44=\"\", \"\", Target_Cash!E44)","v":9.4499999999999993},{"$f":"IF(Target_Cash!F44=\"\", \"\", Target_Cash!F44)","v":1.54},{"$f":"IF(Target_Cash!G44=\"\", \"\", Target_Cash!G44)","v":8.15},{"$f":"IF(Target_Cash!H44=\"\", \"\", Target_Cash!H44)","v":-8.86},{"$f":"IF(Target_Cash!I44=\"\", \"\", Target_Cash!I44)","v":2.5099999999999998},{"$f":"IF(Target_Cash!J44=\"\", \"\", Target_Cash!J44)","v":6.32},{"$f":"IF(Target_Cash!K44=\"\", \"\", Target_Cash!K44)","v":2.35},{"$f":"IF(Target_Cash!L44=\"\", \"\", Target_Cash!L44)","v":4.2300000000000004},{"$f":"IF(Target_Cash!M44=\"\", \"\", Target_Cash!M44)","v":5.08}]
[null,{"$f":"IF(Target_Cash!D45=\"\", \"\", Target_Cash!D45)","v":"Governed Portfolio Defensive "},{"$f":"IF(Target_Cash!E45=\"\", \"\", Target_Cash!E45)","v":6.16},{"$f":"IF(Target_Cash!F45=\"\", \"\", Target_Cash!F45)","v":2.61},{"$f":"IF(Target_Cash!G45=\"\", \"\", Target_Cash!G45)","v":5.25},{"$f":"IF(Target_Cash!H45=\"\", \"\", Target_Cash!H45)","v":-5.59},{"$f":"IF(Target_Cash!I45=\"\", \"\", Target_Cash!I45)","v":2.33},{"$f":"IF(Target_Cash!J45=\"\", \"\", Target_Cash!J45)","v":4.66},{"$f":"IF(Target_Cash!K45=\"\", \"\", Target_Cash!K45)","v":2.06},{"$f":"IF(Target_Cash!L45=\"\", \"\", Target_Cash!L45)","v":2.75},{"$f":"IF(Target_Cash!M45=\"\", \"\", Target_Cash!M45)","v":3.44}]
[null,{"$f":"IF(Target_Cash!D46=\"\", \"\", Target_Cash!D46)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E46=\"\", \"\", Target_Cash!E46)","v":3.23},{"$f":"IF(Target_Cash!F46=\"\", \"\", Target_Cash!F46)","v":4.16},{"$f":"IF(Target_Cash!G46=\"\", \"\", Target_Cash!G46)","v":4.25},{"$f":"IF(Target_Cash!H46=\"\", \"\", Target_Cash!H46)","v":1.35},{"$f":"IF(Target_Cash!I46=\"\", \"\", Target_Cash!I46)","v":-0.88},{"$f":"IF(Target_Cash!J46=\"\", \"\", Target_Cash!J46)","v":3.88},{"$f":"IF(Target_Cash!K46=\"\", \"\", Target_Cash!K46)","v":2.4},{"$f":"IF(Target_Cash!L46=\"\", \"\", Target_Cash!L46)","v":0.94},{"$f":"IF(Target_Cash!M46=\"\", \"\", Target_Cash!M46)","v":0.49}]
[]
[]
[]
[]
[]
[]
[]
[null,"Moderately cautious lifestyle strategy"]
[null,"This strategy aims to deliver above inflation growth in the value of the fund at retirement, whilst taking a level of risk consistent with a moderately cautious risk attitude."]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Performance as at \",C164)","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D56=\"\", \"\", Target_Cash!D56)","v":"Governed Portfolio Dynamic"},{"$f":"IF(Target_Cash!E56=\"\", \"\", Target_Cash!E56)","v":15.37},{"$f":"IF(Target_Cash!F56=\"\", \"\", Target_Cash!F56)","v":3.44},{"$f":"IF(Target_Cash!G56=\"\", \"\", Target_Cash!G56)","v":12.33},{"$f":"IF(Target_Cash!H56=\"\", \"\", Target_Cash!H56)","v":-5.17},{"$f":"IF(Target_Cash!I56=\"\", \"\", Target_Cash!I56)","v":13.42},{"$f":"IF(Target_Cash!J56=\"\", \"\", Target_Cash!J56)","v":10.25},{"$f":"IF(Target_Cash!K56=\"\", \"\", Target_Cash!K56)","v":7.59},{"$f":"IF(Target_Cash!L56=\"\", \"\", Target_Cash!L56)","v":7.43},{"$f":"IF(Target_Cash!M56=\"\", \"\", Target_Cash!M56)","v":7.24}]
[null,{"$f":"IF(Target_Cash!D57=\"\", \"\", Target_Cash!D57)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E57=\"\", \"\", Target_Cash!E57)","v":17.04},{"$f":"IF(Target_Cash!F57=\"\", \"\", Target_Cash!F57)","v":5.29},{"$f":"IF(Target_Cash!G57=\"\", \"\", Target_Cash!G57)","v":10.72},{"$f":"IF(Target_Cash!H57=\"\", \"\", Target_Cash!H57)","v":-3.92},{"$f":"IF(Target_Cash!I57=\"\", \"\", Target_Cash!I57)","v":11.8},{"$f":"IF(Target_Cash!J57=\"\", \"\", Target_Cash!J57)","v":10.9},{"$f":"IF(Target_Cash!K57=\"\", \"\", Target_Cash!K57)","v":7.94},{"$f":"IF(Target_Cash!L57=\"\", \"\", Target_Cash!L57)","v":7.51},{"$f":"IF(Target_Cash!M57=\"\", \"\", Target_Cash!M57)","v":7.2}]
[null,{"$f":"IF(Target_Cash!D58=\"\", \"\", Target_Cash!D58)","v":"Difference"},{"$f":"IF(Target_Cash!E58=\"\", \"\", Target_Cash!E58)","v":-1.67},{"$f":"IF(Target_Cash!F58=\"\", \"\", Target_Cash!F58)","v":-1.85},{"$f":"IF(Target_Cash!G58=\"\", \"\", Target_Cash!G58)","v":1.6099999999999994},{"$f":"IF(Target_Cash!H58=\"\", \"\", Target_Cash!H58)","v":-1.25},{"$f":"IF(Target_Cash!I58=\"\", \"\", Target_Cash!I58)","v":1.6199999999999992},{"$f":"IF(Target_Cash!J58=\"\", \"\", Target_Cash!J58)","v":-0.65000000000000036},{"$f":"IF(Target_Cash!K58=\"\", \"\", Target_Cash!K58)","v":-0.35000000000000053},{"$f":"IF(Target_Cash!L58=\"\", \"\", Target_Cash!L58)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Cash!M58=\"\", \"\", Target_Cash!M58)","v":4.0000000000000036E-2}]
[null,{"$f":"IF(Target_Cash!D59=\"\", \"\", Target_Cash!D59)","v":"Governed Portfolio Growth"},{"$f":"IF(Target_Cash!E59=\"\", \"\", Target_Cash!E59)","v":12.78},{"$f":"IF(Target_Cash!F59=\"\", \"\", Target_Cash!F59)","v":3.11},{"$f":"IF(Target_Cash!G59=\"\", \"\", Target_Cash!G59)","v":10.72},{"$f":"IF(Target_Cash!H59=\"\", \"\", Target_Cash!H59)","v":-5.67},{"$f":"IF(Target_Cash!I59=\"\", \"\", Target_Cash!I59)","v":11.13},{"$f":"IF(Target_Cash!J59=\"\", \"\", Target_Cash!J59)","v":8.7799999999999994},{"$f":"IF(Target_Cash!K59=\"\", \"\", Target_Cash!K59)","v":6.18},{"$f":"IF(Target_Cash!L59=\"\", \"\", Target_Cash!L59)","v":6.33},{"$f":"IF(Target_Cash!M59=\"\", \"\", Target_Cash!M59)","v":6.47}]
[null,{"$f":"IF(Target_Cash!D60=\"\", \"\", Target_Cash!D60)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E60=\"\", \"\", Target_Cash!E60)","v":13.38},{"$f":"IF(Target_Cash!F60=\"\", \"\", Target_Cash!F60)","v":4.6500000000000004},{"$f":"IF(Target_Cash!G60=\"\", \"\", Target_Cash!G60)","v":9.25},{"$f":"IF(Target_Cash!H60=\"\", \"\", Target_Cash!H60)","v":-4.6500000000000004},{"$f":"IF(Target_Cash!I60=\"\", \"\", Target_Cash!I60)","v":9.6199999999999992},{"$f":"IF(Target_Cash!J60=\"\", \"\", Target_Cash!J60)","v":9.02},{"$f":"IF(Target_Cash!K60=\"\", \"\", Target_Cash!K60)","v":6.26},{"$f":"IF(Target_Cash!L60=\"\", \"\", Target_Cash!L60)","v":6.22},{"$f":"IF(Target_Cash!M60=\"\", \"\", Target_Cash!M60)","v":6.31}]
[null,{"$f":"IF(Target_Cash!D61=\"\", \"\", Target_Cash!D61)","v":"Difference"},{"$f":"IF(Target_Cash!E61=\"\", \"\", Target_Cash!E61)","v":-0.60000000000000142},{"$f":"IF(Target_Cash!F61=\"\", \"\", Target_Cash!F61)","v":-1.5400000000000005},{"$f":"IF(Target_Cash!G61=\"\", \"\", Target_Cash!G61)","v":1.4700000000000006},{"$f":"IF(Target_Cash!H61=\"\", \"\", Target_Cash!H61)","v":-1.0199999999999996},{"$f":"IF(Target_Cash!I61=\"\", \"\", Target_Cash!I61)","v":1.5100000000000016},{"$f":"IF(Target_Cash!J61=\"\", \"\", Target_Cash!J61)","v":-0.24000000000000021},{"$f":"IF(Target_Cash!K61=\"\", \"\", Target_Cash!K61)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Cash!L61=\"\", \"\", Target_Cash!L61)","v":0.11000000000000032},{"$f":"IF(Target_Cash!M61=\"\", \"\", Target_Cash!M61)","v":0.16000000000000014}]
[null,{"$f":"IF(Target_Cash!D62=\"\", \"\", Target_Cash!D62)","v":"Governed Portfolio Defensive"},{"$f":"IF(Target_Cash!E62=\"\", \"\", Target_Cash!E62)","v":6.78},{"$f":"IF(Target_Cash!F62=\"\", \"\", Target_Cash!F62)","v":3.22},{"$f":"IF(Target_Cash!G62=\"\", \"\", Target_Cash!G62)","v":5.5},{"$f":"IF(Target_Cash!H62=\"\", \"\", Target_Cash!H62)","v":-4.6900000000000004},{"$f":"IF(Target_Cash!I62=\"\", \"\", Target_Cash!I62)","v":4.74},{"$f":"IF(Target_Cash!J62=\"\", \"\", Target_Cash!J62)","v":5.15},{"$f":"IF(Target_Cash!K62=\"\", \"\", Target_Cash!K62)","v":3.03},{"$f":"IF(Target_Cash!L62=\"\", \"\", Target_Cash!L62)","v":3.12},{"$f":"IF(Target_Cash!M62=\"\", \"\", Target_Cash!M62)","v":3.69}]
[null,{"$f":"IF(Target_Cash!D63=\"\", \"\", Target_Cash!D63)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E63=\"\", \"\", Target_Cash!E63)","v":6.69},{"$f":"IF(Target_Cash!F63=\"\", \"\", Target_Cash!F63)","v":3.33},{"$f":"IF(Target_Cash!G63=\"\", \"\", Target_Cash!G63)","v":4.37},{"$f":"IF(Target_Cash!H63=\"\", \"\", Target_Cash!H63)","v":-4.4800000000000004},{"$f":"IF(Target_Cash!I63=\"\", \"\", Target_Cash!I63)","v":3.45},{"$f":"IF(Target_Cash!J63=\"\", \"\", Target_Cash!J63)","v":4.79},{"$f":"IF(Target_Cash!K63=\"\", \"\", Target_Cash!K63)","v":2.6},{"$f":"IF(Target_Cash!L63=\"\", \"\", Target_Cash!L63)","v":2.64},{"$f":"IF(Target_Cash!M63=\"\", \"\", Target_Cash!M63)","v":3.27}]
[null,{"$f":"IF(Target_Cash!D64=\"\", \"\", Target_Cash!D64)","v":"Difference"},{"$f":"IF(Target_Cash!E64=\"\", \"\", Target_Cash!E64)","v":8.9999999999999858E-2},{"$f":"IF(Target_Cash!F64=\"\", \"\", Target_Cash!F64)","v":-0.10999999999999988},{"$f":"IF(Target_Cash!G64=\"\", \"\", Target_Cash!G64)","v":1.1299999999999999},{"$f":"IF(Target_Cash!H64=\"\", \"\", Target_Cash!H64)","v":-0.20999999999999996},{"$f":"IF(Target_Cash!I64=\"\", \"\", Target_Cash!I64)","v":1.29},{"$f":"IF(Target_Cash!J64=\"\", \"\", Target_Cash!J64)","v":0.36000000000000032},{"$f":"IF(Target_Cash!K64=\"\", \"\", Target_Cash!K64)","v":0.42999999999999972},{"$f":"IF(Target_Cash!L64=\"\", \"\", Target_Cash!L64)","v":0.48},{"$f":"IF(Target_Cash!M64=\"\", \"\", Target_Cash!M64)","v":0.41999999999999993}]
[null,{"$f":"IF(Target_Cash!D65=\"\", \"\", Target_Cash!D65)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E65=\"\", \"\", Target_Cash!E65)","v":3.23},{"$f":"IF(Target_Cash!F65=\"\", \"\", Target_Cash!F65)","v":4.16},{"$f":"IF(Target_Cash!G65=\"\", \"\", Target_Cash!G65)","v":4.25},{"$f":"IF(Target_Cash!H65=\"\", \"\", Target_Cash!H65)","v":1.35},{"$f":"IF(Target_Cash!I65=\"\", \"\", Target_Cash!I65)","v":-0.88},{"$f":"IF(Target_Cash!J65=\"\", \"\", Target_Cash!J65)","v":3.88},{"$f":"IF(Target_Cash!K65=\"\", \"\", Target_Cash!K65)","v":2.4},{"$f":"IF(Target_Cash!L65=\"\", \"\", Target_Cash!L65)","v":0.94},{"$f":"IF(Target_Cash!M65=\"\", \"\", Target_Cash!M65)","v":0.49}]
[null,{"$f":"IF(Target_Cash!D66=\"\", \"\", Target_Cash!D66)","v":"Benchmark"},{"$f":"IF(Target_Cash!E66=\"\", \"\", Target_Cash!E66)","v":3.06},{"$f":"IF(Target_Cash!F66=\"\", \"\", Target_Cash!F66)","v":3.97},{"$f":"IF(Target_Cash!G66=\"\", \"\", Target_Cash!G66)","v":4.04},{"$f":"IF(Target_Cash!H66=\"\", \"\", Target_Cash!H66)","v":1.24},{"$f":"IF(Target_Cash!I66=\"\", \"\", Target_Cash!I66)","v":-0.86},{"$f":"IF(Target_Cash!J66=\"\", \"\", Target_Cash!J66)","v":3.69},{"$f":"IF(Target_Cash!K66=\"\", \"\", Target_Cash!K66)","v":2.27},{"$f":"IF(Target_Cash!L66=\"\", \"\", Target_Cash!L66)","v":0.83},{"$f":"IF(Target_Cash!M66=\"\", \"\", Target_Cash!M66)","v":0.39}]
[null,{"$f":"IF(Target_Cash!D67=\"\", \"\", Target_Cash!D67)","v":"Difference"},{"$f":"IF(Target_Cash!E67=\"\", \"\", Target_Cash!E67)","v":0.16999999999999993},{"$f":"IF(Target_Cash!F67=\"\", \"\", Target_Cash!F67)","v":0.18999999999999995},{"$f":"IF(Target_Cash!G67=\"\", \"\", Target_Cash!G67)","v":0.20999999999999996},{"$f":"IF(Target_Cash!H67=\"\", \"\", Target_Cash!H67)","v":0.1100000000000001},{"$f":"IF(Target_Cash!I67=\"\", \"\", Target_Cash!I67)","v":-2.0000000000000018E-2},{"$f":"IF(Target_Cash!J67=\"\", \"\", Target_Cash!J67)","v":0.18999999999999995},{"$f":"IF(Target_Cash!K67=\"\", \"\", Target_Cash!K67)","v":0.12999999999999989},{"$f":"IF(Target_Cash!L67=\"\", \"\", Target_Cash!L67)","v":0.10999999999999999},{"$f":"IF(Target_Cash!M67=\"\", \"\", Target_Cash!M67)","v":9.9999999999999978E-2}]
[]
[]
[null,"Moderately Cautious Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$105","v":"Portfolio Name"},{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D75=\"\", \"\", Target_Cash!D75)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Cash!E75=\"\", \"\", Target_Cash!E75)","v":15.79},{"$f":"IF(Target_Cash!F75=\"\", \"\", Target_Cash!F75)","v":4.03},{"$f":"IF(Target_Cash!G75=\"\", \"\", Target_Cash!G75)","v":11.29},{"$f":"IF(Target_Cash!H75=\"\", \"\", Target_Cash!H75)","v":-5.57},{"$f":"IF(Target_Cash!I75=\"\", \"\", Target_Cash!I75)","v":13.29},{"$f":"IF(Target_Cash!J75=\"\", \"\", Target_Cash!J75)","v":10.25},{"$f":"IF(Target_Cash!K75=\"\", \"\", Target_Cash!K75)","v":7.47},{"$f":"IF(Target_Cash!L75=\"\", \"\", Target_Cash!L75)","v":7.47},{"$f":"IF(Target_Cash!M75=\"\", \"\", Target_Cash!M75)","v":7.26}]
[null,{"$f":"IF(Target_Cash!D76=\"\", \"\", Target_Cash!D76)","v":"Governed Portfolio Growth "},{"$f":"IF(Target_Cash!E76=\"\", \"\", Target_Cash!E76)","v":12.86},{"$f":"IF(Target_Cash!F76=\"\", \"\", Target_Cash!F76)","v":3.69},{"$f":"IF(Target_Cash!G76=\"\", \"\", Target_Cash!G76)","v":9.86},{"$f":"IF(Target_Cash!H76=\"\", \"\", Target_Cash!H76)","v":-6},{"$f":"IF(Target_Cash!I76=\"\", \"\", Target_Cash!I76)","v":11.03},{"$f":"IF(Target_Cash!J76=\"\", \"\", Target_Cash!J76)","v":8.73},{"$f":"IF(Target_Cash!K76=\"\", \"\", Target_Cash!K76)","v":6.05},{"$f":"IF(Target_Cash!L76=\"\", \"\", Target_Cash!L76)","v":6.35},{"$f":"IF(Target_Cash!M76=\"\", \"\", Target_Cash!M76)","v":6.48}]
[null,{"$f":"IF(Target_Cash!D77=\"\", \"\", Target_Cash!D77)","v":"Governed Portfolio Defensive "},{"$f":"IF(Target_Cash!E77=\"\", \"\", Target_Cash!E77)","v":6.85},{"$f":"IF(Target_Cash!F77=\"\", \"\", Target_Cash!F77)","v":3.37},{"$f":"IF(Target_Cash!G77=\"\", \"\", Target_Cash!G77)","v":5.25},{"$f":"IF(Target_Cash!H77=\"\", \"\", Target_Cash!H77)","v":-4.78},{"$f":"IF(Target_Cash!I77=\"\", \"\", Target_Cash!I77)","v":4.71},{"$f":"IF(Target_Cash!J77=\"\", \"\", Target_Cash!J77)","v":5.14},{"$f":"IF(Target_Cash!K77=\"\", \"\", Target_Cash!K77)","v":3},{"$f":"IF(Target_Cash!L77=\"\", \"\", Target_Cash!L77)","v":3.13},{"$f":"IF(Target_Cash!M77=\"\", \"\", Target_Cash!M77)","v":3.69}]
[null,{"$f":"IF(Target_Cash!D78=\"\", \"\", Target_Cash!D78)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E78=\"\", \"\", Target_Cash!E78)","v":3.23},{"$f":"IF(Target_Cash!F78=\"\", \"\", Target_Cash!F78)","v":4.16},{"$f":"IF(Target_Cash!G78=\"\", \"\", Target_Cash!G78)","v":4.25},{"$f":"IF(Target_Cash!H78=\"\", \"\", Target_Cash!H78)","v":1.35},{"$f":"IF(Target_Cash!I78=\"\", \"\", Target_Cash!I78)","v":-0.88},{"$f":"IF(Target_Cash!J78=\"\", \"\", Target_Cash!J78)","v":3.88},{"$f":"IF(Target_Cash!K78=\"\", \"\", Target_Cash!K78)","v":2.4},{"$f":"IF(Target_Cash!L78=\"\", \"\", Target_Cash!L78)","v":0.94},{"$f":"IF(Target_Cash!M78=\"\", \"\", Target_Cash!M78)","v":0.49}]
[]
[]
[null,"Moderately Cautious Active Lifestyle Strategy"]
[null,{"$f":"'Target_Annuity PDFCreator'!B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$105","v":"Portfolio Name"},{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D86=\"\", \"\", Target_Cash!D86)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Cash!E86=\"\", \"\", Target_Cash!E86)","v":12.66},{"$f":"IF(Target_Cash!F86=\"\", \"\", Target_Cash!F86)","v":0.68},{"$f":"IF(Target_Cash!G86=\"\", \"\", Target_Cash!G86)","v":11.54},{"$f":"IF(Target_Cash!H86=\"\", \"\", Target_Cash!H86)","v":-8.8699999999999992},{"$f":"IF(Target_Cash!I86=\"\", \"\", Target_Cash!I86)","v":3},{"$f":"IF(Target_Cash!J86=\"\", \"\", Target_Cash!J86)","v":8.15},{"$f":"IF(Target_Cash!K86=\"\", \"\", Target_Cash!K86)","v":3.5},{"$f":"IF(Target_Cash!L86=\"\", \"\", Target_Cash!L86)","v":5.79},{"$f":"IF(Target_Cash!M86=\"\", \"\", Target_Cash!M86)","v":6.17}]
[null,{"$f":"IF(Target_Cash!D87=\"\", \"\", Target_Cash!D87)","v":"Governed Portfolio Growth "},{"$f":"IF(Target_Cash!E87=\"\", \"\", Target_Cash!E87)","v":10.95},{"$f":"IF(Target_Cash!F87=\"\", \"\", Target_Cash!F87)","v":0.94},{"$f":"IF(Target_Cash!G87=\"\", \"\", Target_Cash!G87)","v":10.06},{"$f":"IF(Target_Cash!H87=\"\", \"\", Target_Cash!H87)","v":-8.6999999999999993},{"$f":"IF(Target_Cash!I87=\"\", \"\", Target_Cash!I87)","v":2.68},{"$f":"IF(Target_Cash!J87=\"\", \"\", Target_Cash!J87)","v":7.21},{"$f":"IF(Target_Cash!K87=\"\", \"\", Target_Cash!K87)","v":2.93},{"$f":"IF(Target_Cash!L87=\"\", \"\", Target_Cash!L87)","v":5.04},{"$f":"IF(Target_Cash!M87=\"\", \"\", Target_Cash!M87)","v":5.63}]
[null,{"$f":"IF(Target_Cash!D88=\"\", \"\", Target_Cash!D88)","v":"Governed Portfolio Defensive "},{"$f":"IF(Target_Cash!E88=\"\", \"\", Target_Cash!E88)","v":6.16},{"$f":"IF(Target_Cash!F88=\"\", \"\", Target_Cash!F88)","v":2.61},{"$f":"IF(Target_Cash!G88=\"\", \"\", Target_Cash!G88)","v":5.25},{"$f":"IF(Target_Cash!H88=\"\", \"\", Target_Cash!H88)","v":-5.59},{"$f":"IF(Target_Cash!I88=\"\", \"\", Target_Cash!I88)","v":2.33},{"$f":"IF(Target_Cash!J88=\"\", \"\", Target_Cash!J88)","v":4.66},{"$f":"IF(Target_Cash!K88=\"\", \"\", Target_Cash!K88)","v":2.06},{"$f":"IF(Target_Cash!L88=\"\", \"\", Target_Cash!L88)","v":2.75},{"$f":"IF(Target_Cash!M88=\"\", \"\", Target_Cash!M88)","v":3.44}]
[null,{"$f":"IF(Target_Cash!D89=\"\", \"\", Target_Cash!D89)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E89=\"\", \"\", Target_Cash!E89)","v":3.23},{"$f":"IF(Target_Cash!F89=\"\", \"\", Target_Cash!F89)","v":4.16},{"$f":"IF(Target_Cash!G89=\"\", \"\", Target_Cash!G89)","v":4.25},{"$f":"IF(Target_Cash!H89=\"\", \"\", Target_Cash!H89)","v":1.35},{"$f":"IF(Target_Cash!I89=\"\", \"\", Target_Cash!I89)","v":-0.88},{"$f":"IF(Target_Cash!J89=\"\", \"\", Target_Cash!J89)","v":3.88},{"$f":"IF(Target_Cash!K89=\"\", \"\", Target_Cash!K89)","v":2.4},{"$f":"IF(Target_Cash!L89=\"\", \"\", Target_Cash!L89)","v":0.94},{"$f":"IF(Target_Cash!M89=\"\", \"\", Target_Cash!M89)","v":0.49}]
[]
[]
[]
[]
[]
[]
[]
[null,"Balanced lifestyle strategy"]
[null,"This strategy aims to deliver above inflation growth in the value of the fund at retirement, whilst taking a level of risk consistent with a balanced risk attitude."]
[]
[]
[]
[null,{"$f":"B99","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D99=\"\", \"\", Target_Cash!D99)","v":"Governed Portfolio Dynamic"},{"$f":"IF(Target_Cash!E99=\"\", \"\", Target_Cash!E99)","v":15.37},{"$f":"IF(Target_Cash!F99=\"\", \"\", Target_Cash!F99)","v":3.44},{"$f":"IF(Target_Cash!G99=\"\", \"\", Target_Cash!G99)","v":12.33},{"$f":"IF(Target_Cash!H99=\"\", \"\", Target_Cash!H99)","v":-5.17},{"$f":"IF(Target_Cash!I99=\"\", \"\", Target_Cash!I99)","v":13.42},{"$f":"IF(Target_Cash!J99=\"\", \"\", Target_Cash!J99)","v":10.25},{"$f":"IF(Target_Cash!K99=\"\", \"\", Target_Cash!K99)","v":7.59},{"$f":"IF(Target_Cash!L99=\"\", \"\", Target_Cash!L99)","v":7.43},{"$f":"IF(Target_Cash!M99=\"\", \"\", Target_Cash!M99)","v":7.24}]
[null,{"$f":"IF(Target_Cash!D100=\"\", \"\", Target_Cash!D100)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E100=\"\", \"\", Target_Cash!E100)","v":17.04},{"$f":"IF(Target_Cash!F100=\"\", \"\", Target_Cash!F100)","v":5.29},{"$f":"IF(Target_Cash!G100=\"\", \"\", Target_Cash!G100)","v":10.72},{"$f":"IF(Target_Cash!H100=\"\", \"\", Target_Cash!H100)","v":-3.92},{"$f":"IF(Target_Cash!I100=\"\", \"\", Target_Cash!I100)","v":11.8},{"$f":"IF(Target_Cash!J100=\"\", \"\", Target_Cash!J100)","v":10.9},{"$f":"IF(Target_Cash!K100=\"\", \"\", Target_Cash!K100)","v":7.94},{"$f":"IF(Target_Cash!L100=\"\", \"\", Target_Cash!L100)","v":7.51},{"$f":"IF(Target_Cash!M100=\"\", \"\", Target_Cash!M100)","v":7.2}]
[null,{"$f":"IF(Target_Cash!D101=\"\", \"\", Target_Cash!D101)","v":"Difference"},{"$f":"IF(Target_Cash!E101=\"\", \"\", Target_Cash!E101)","v":-1.67},{"$f":"IF(Target_Cash!F101=\"\", \"\", Target_Cash!F101)","v":-1.85},{"$f":"IF(Target_Cash!G101=\"\", \"\", Target_Cash!G101)","v":1.6099999999999994},{"$f":"IF(Target_Cash!H101=\"\", \"\", Target_Cash!H101)","v":-1.25},{"$f":"IF(Target_Cash!I101=\"\", \"\", Target_Cash!I101)","v":1.6199999999999992},{"$f":"IF(Target_Cash!J101=\"\", \"\", Target_Cash!J101)","v":-0.65000000000000036},{"$f":"IF(Target_Cash!K101=\"\", \"\", Target_Cash!K101)","v":-0.35000000000000053},{"$f":"IF(Target_Cash!L101=\"\", \"\", Target_Cash!L101)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Cash!M101=\"\", \"\", Target_Cash!M101)","v":4.0000000000000036E-2}]
[null,{"$f":"IF(Target_Cash!D102=\"\", \"\", Target_Cash!D102)","v":"Governed Portfolio Growth"},{"$f":"IF(Target_Cash!E102=\"\", \"\", Target_Cash!E102)","v":12.78},{"$f":"IF(Target_Cash!F102=\"\", \"\", Target_Cash!F102)","v":3.11},{"$f":"IF(Target_Cash!G102=\"\", \"\", Target_Cash!G102)","v":10.72},{"$f":"IF(Target_Cash!H102=\"\", \"\", Target_Cash!H102)","v":-5.67},{"$f":"IF(Target_Cash!I102=\"\", \"\", Target_Cash!I102)","v":11.13},{"$f":"IF(Target_Cash!J102=\"\", \"\", Target_Cash!J102)","v":8.7799999999999994},{"$f":"IF(Target_Cash!K102=\"\", \"\", Target_Cash!K102)","v":6.18},{"$f":"IF(Target_Cash!L102=\"\", \"\", Target_Cash!L102)","v":6.33},{"$f":"IF(Target_Cash!M102=\"\", \"\", Target_Cash!M102)","v":6.47}]
[null,{"$f":"IF(Target_Cash!D103=\"\", \"\", Target_Cash!D103)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E103=\"\", \"\", Target_Cash!E103)","v":13.38},{"$f":"IF(Target_Cash!F103=\"\", \"\", Target_Cash!F103)","v":4.6500000000000004},{"$f":"IF(Target_Cash!G103=\"\", \"\", Target_Cash!G103)","v":9.25},{"$f":"IF(Target_Cash!H103=\"\", \"\", Target_Cash!H103)","v":-4.6500000000000004},{"$f":"IF(Target_Cash!I103=\"\", \"\", Target_Cash!I103)","v":9.6199999999999992},{"$f":"IF(Target_Cash!J103=\"\", \"\", Target_Cash!J103)","v":9.02},{"$f":"IF(Target_Cash!K103=\"\", \"\", Target_Cash!K103)","v":6.26},{"$f":"IF(Target_Cash!L103=\"\", \"\", Target_Cash!L103)","v":6.22},{"$f":"IF(Target_Cash!M103=\"\", \"\", Target_Cash!M103)","v":6.31}]
[null,{"$f":"IF(Target_Cash!D104=\"\", \"\", Target_Cash!D104)","v":"Difference"},{"$f":"IF(Target_Cash!E104=\"\", \"\", Target_Cash!E104)","v":-0.60000000000000142},{"$f":"IF(Target_Cash!F104=\"\", \"\", Target_Cash!F104)","v":-1.5400000000000005},{"$f":"IF(Target_Cash!G104=\"\", \"\", Target_Cash!G104)","v":1.4700000000000006},{"$f":"IF(Target_Cash!H104=\"\", \"\", Target_Cash!H104)","v":-1.0199999999999996},{"$f":"IF(Target_Cash!I104=\"\", \"\", Target_Cash!I104)","v":1.5100000000000016},{"$f":"IF(Target_Cash!J104=\"\", \"\", Target_Cash!J104)","v":-0.24000000000000021},{"$f":"IF(Target_Cash!K104=\"\", \"\", Target_Cash!K104)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Cash!L104=\"\", \"\", Target_Cash!L104)","v":0.11000000000000032},{"$f":"IF(Target_Cash!M104=\"\", \"\", Target_Cash!M104)","v":0.16000000000000014}]
[null,{"$f":"IF(Target_Cash!D105=\"\", \"\", Target_Cash!D105)","v":"Governed Portfolio Conservative"},{"$f":"IF(Target_Cash!E105=\"\", \"\", Target_Cash!E105)","v":9.1},{"$f":"IF(Target_Cash!F105=\"\", \"\", Target_Cash!F105)","v":3.28},{"$f":"IF(Target_Cash!G105=\"\", \"\", Target_Cash!G105)","v":7.8},{"$f":"IF(Target_Cash!H105=\"\", \"\", Target_Cash!H105)","v":-4.55},{"$f":"IF(Target_Cash!I105=\"\", \"\", Target_Cash!I105)","v":7.96},{"$f":"IF(Target_Cash!J105=\"\", \"\", Target_Cash!J105)","v":6.69},{"$f":"IF(Target_Cash!K105=\"\", \"\", Target_Cash!K105)","v":4.59},{"$f":"IF(Target_Cash!L105=\"\", \"\", Target_Cash!L105)","v":4.5},{"$f":"IF(Target_Cash!M105=\"\", \"\", Target_Cash!M105)","v":4.79}]
[null,{"$f":"IF(Target_Cash!D106=\"\", \"\", Target_Cash!D106)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E106=\"\", \"\", Target_Cash!E106)","v":9.27},{"$f":"IF(Target_Cash!F106=\"\", \"\", Target_Cash!F106)","v":3.97},{"$f":"IF(Target_Cash!G106=\"\", \"\", Target_Cash!G106)","v":6.56},{"$f":"IF(Target_Cash!H106=\"\", \"\", Target_Cash!H106)","v":-4.07},{"$f":"IF(Target_Cash!I106=\"\", \"\", Target_Cash!I106)","v":6.61},{"$f":"IF(Target_Cash!J106=\"\", \"\", Target_Cash!J106)","v":6.57},{"$f":"IF(Target_Cash!K106=\"\", \"\", Target_Cash!K106)","v":4.3600000000000003},{"$f":"IF(Target_Cash!L106=\"\", \"\", Target_Cash!L106)","v":4.16},{"$f":"IF(Target_Cash!M106=\"\", \"\", Target_Cash!M106)","v":4.46}]
[null,{"$f":"IF(Target_Cash!D107=\"\", \"\", Target_Cash!D107)","v":"Difference"},{"$f":"IF(Target_Cash!E107=\"\", \"\", Target_Cash!E107)","v":-0.16999999999999993},{"$f":"IF(Target_Cash!F107=\"\", \"\", Target_Cash!F107)","v":-0.69000000000000039},{"$f":"IF(Target_Cash!G107=\"\", \"\", Target_Cash!G107)","v":1.2400000000000002},{"$f":"IF(Target_Cash!H107=\"\", \"\", Target_Cash!H107)","v":-0.47999999999999954},{"$f":"IF(Target_Cash!I107=\"\", \"\", Target_Cash!I107)","v":1.3499999999999996},{"$f":"IF(Target_Cash!J107=\"\", \"\", Target_Cash!J107)","v":0.12000000000000011},{"$f":"IF(Target_Cash!K107=\"\", \"\", Target_Cash!K107)","v":0.22999999999999954},{"$f":"IF(Target_Cash!L107=\"\", \"\", Target_Cash!L107)","v":0.33999999999999986},{"$f":"IF(Target_Cash!M107=\"\", \"\", Target_Cash!M107)","v":0.33000000000000007}]
[null,{"$f":"IF(Target_Cash!D108=\"\", \"\", Target_Cash!D108)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E108=\"\", \"\", Target_Cash!E108)","v":3.23},{"$f":"IF(Target_Cash!F108=\"\", \"\", Target_Cash!F108)","v":4.16},{"$f":"IF(Target_Cash!G108=\"\", \"\", Target_Cash!G108)","v":4.25},{"$f":"IF(Target_Cash!H108=\"\", \"\", Target_Cash!H108)","v":1.35},{"$f":"IF(Target_Cash!I108=\"\", \"\", Target_Cash!I108)","v":-0.88},{"$f":"IF(Target_Cash!J108=\"\", \"\", Target_Cash!J108)","v":3.88},{"$f":"IF(Target_Cash!K108=\"\", \"\", Target_Cash!K108)","v":2.4},{"$f":"IF(Target_Cash!L108=\"\", \"\", Target_Cash!L108)","v":0.94},{"$f":"IF(Target_Cash!M108=\"\", \"\", Target_Cash!M108)","v":0.49}]
[null,{"$f":"IF(Target_Cash!D109=\"\", \"\", Target_Cash!D109)","v":"Benchmark"},{"$f":"IF(Target_Cash!E109=\"\", \"\", Target_Cash!E109)","v":3.06},{"$f":"IF(Target_Cash!F109=\"\", \"\", Target_Cash!F109)","v":3.97},{"$f":"IF(Target_Cash!G109=\"\", \"\", Target_Cash!G109)","v":4.04},{"$f":"IF(Target_Cash!H109=\"\", \"\", Target_Cash!H109)","v":1.24},{"$f":"IF(Target_Cash!I109=\"\", \"\", Target_Cash!I109)","v":-0.86},{"$f":"IF(Target_Cash!J109=\"\", \"\", Target_Cash!J109)","v":3.69},{"$f":"IF(Target_Cash!K109=\"\", \"\", Target_Cash!K109)","v":2.27},{"$f":"IF(Target_Cash!L109=\"\", \"\", Target_Cash!L109)","v":0.83},{"$f":"IF(Target_Cash!M109=\"\", \"\", Target_Cash!M109)","v":0.39}]
[null,{"$f":"IF(Target_Cash!D110=\"\", \"\", Target_Cash!D110)","v":"Difference"},{"$f":"IF(Target_Cash!E110=\"\", \"\", Target_Cash!E110)","v":0.16999999999999993},{"$f":"IF(Target_Cash!F110=\"\", \"\", Target_Cash!F110)","v":0.18999999999999995},{"$f":"IF(Target_Cash!G110=\"\", \"\", Target_Cash!G110)","v":0.20999999999999996},{"$f":"IF(Target_Cash!H110=\"\", \"\", Target_Cash!H110)","v":0.1100000000000001},{"$f":"IF(Target_Cash!I110=\"\", \"\", Target_Cash!I110)","v":-2.0000000000000018E-2},{"$f":"IF(Target_Cash!J110=\"\", \"\", Target_Cash!J110)","v":0.18999999999999995},{"$f":"IF(Target_Cash!K110=\"\", \"\", Target_Cash!K110)","v":0.12999999999999989},{"$f":"IF(Target_Cash!L110=\"\", \"\", Target_Cash!L110)","v":0.10999999999999999},{"$f":"IF(Target_Cash!M110=\"\", \"\", Target_Cash!M110)","v":9.9999999999999978E-2}]
[]
[]
[null,"Balanced Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$105","v":"Portfolio Name"},{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D118=\"\", \"\", Target_Cash!D118)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Cash!E118=\"\", \"\", Target_Cash!E118)","v":15.79},{"$f":"IF(Target_Cash!F118=\"\", \"\", Target_Cash!F118)","v":4.03},{"$f":"IF(Target_Cash!G118=\"\", \"\", Target_Cash!G118)","v":11.29},{"$f":"IF(Target_Cash!H118=\"\", \"\", Target_Cash!H118)","v":-5.57},{"$f":"IF(Target_Cash!I118=\"\", \"\", Target_Cash!I118)","v":13.29},{"$f":"IF(Target_Cash!J118=\"\", \"\", Target_Cash!J118)","v":10.25},{"$f":"IF(Target_Cash!K118=\"\", \"\", Target_Cash!K118)","v":7.47},{"$f":"IF(Target_Cash!L118=\"\", \"\", Target_Cash!L118)","v":7.47},{"$f":"IF(Target_Cash!M118=\"\", \"\", Target_Cash!M118)","v":7.26}]
[null,{"$f":"IF(Target_Cash!D119=\"\", \"\", Target_Cash!D119)","v":"Governed Portfolio Growth "},{"$f":"IF(Target_Cash!E119=\"\", \"\", Target_Cash!E119)","v":12.86},{"$f":"IF(Target_Cash!F119=\"\", \"\", Target_Cash!F119)","v":3.69},{"$f":"IF(Target_Cash!G119=\"\", \"\", Target_Cash!G119)","v":9.86},{"$f":"IF(Target_Cash!H119=\"\", \"\", Target_Cash!H119)","v":-6},{"$f":"IF(Target_Cash!I119=\"\", \"\", Target_Cash!I119)","v":11.03},{"$f":"IF(Target_Cash!J119=\"\", \"\", Target_Cash!J119)","v":8.73},{"$f":"IF(Target_Cash!K119=\"\", \"\", Target_Cash!K119)","v":6.05},{"$f":"IF(Target_Cash!L119=\"\", \"\", Target_Cash!L119)","v":6.35},{"$f":"IF(Target_Cash!M119=\"\", \"\", Target_Cash!M119)","v":6.48}]
[null,{"$f":"IF(Target_Cash!D120=\"\", \"\", Target_Cash!D120)","v":"Governed Portfolio Conservative "},{"$f":"IF(Target_Cash!E120=\"\", \"\", Target_Cash!E120)","v":9.1999999999999993},{"$f":"IF(Target_Cash!F120=\"\", \"\", Target_Cash!F120)","v":3.58},{"$f":"IF(Target_Cash!G120=\"\", \"\", Target_Cash!G120)","v":7.3},{"$f":"IF(Target_Cash!H120=\"\", \"\", Target_Cash!H120)","v":-4.74},{"$f":"IF(Target_Cash!I120=\"\", \"\", Target_Cash!I120)","v":7.9},{"$f":"IF(Target_Cash!J120=\"\", \"\", Target_Cash!J120)","v":6.66},{"$f":"IF(Target_Cash!K120=\"\", \"\", Target_Cash!K120)","v":4.5199999999999996},{"$f":"IF(Target_Cash!L120=\"\", \"\", Target_Cash!L120)","v":4.51},{"$f":"IF(Target_Cash!M120=\"\", \"\", Target_Cash!M120)","v":4.79}]
[null,{"$f":"IF(Target_Cash!D121=\"\", \"\", Target_Cash!D121)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E121=\"\", \"\", Target_Cash!E121)","v":3.23},{"$f":"IF(Target_Cash!F121=\"\", \"\", Target_Cash!F121)","v":4.16},{"$f":"IF(Target_Cash!G121=\"\", \"\", Target_Cash!G121)","v":4.25},{"$f":"IF(Target_Cash!H121=\"\", \"\", Target_Cash!H121)","v":1.35},{"$f":"IF(Target_Cash!I121=\"\", \"\", Target_Cash!I121)","v":-0.88},{"$f":"IF(Target_Cash!J121=\"\", \"\", Target_Cash!J121)","v":3.88},{"$f":"IF(Target_Cash!K121=\"\", \"\", Target_Cash!K121)","v":2.4},{"$f":"IF(Target_Cash!L121=\"\", \"\", Target_Cash!L121)","v":0.94},{"$f":"IF(Target_Cash!M121=\"\", \"\", Target_Cash!M121)","v":0.49}]
[]
[]
[null,"Balanced Active Lifestyle Strategy"]
[null,{"$f":"'Target_Annuity PDFCreator'!B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$105","v":"Portfolio Name"},{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D129=\"\", \"\", Target_Cash!D129)","v":"Governed Portfolio Dynamic"},{"$f":"IF(Target_Cash!E129=\"\", \"\", Target_Cash!E129)","v":12.66},{"$f":"IF(Target_Cash!F129=\"\", \"\", Target_Cash!F129)","v":0.68},{"$f":"IF(Target_Cash!G129=\"\", \"\", Target_Cash!G129)","v":11.54},{"$f":"IF(Target_Cash!H129=\"\", \"\", Target_Cash!H129)","v":-8.8699999999999992},{"$f":"IF(Target_Cash!I129=\"\", \"\", Target_Cash!I129)","v":3},{"$f":"IF(Target_Cash!J129=\"\", \"\", Target_Cash!J129)","v":8.15},{"$f":"IF(Target_Cash!K129=\"\", \"\", Target_Cash!K129)","v":3.5},{"$f":"IF(Target_Cash!L129=\"\", \"\", Target_Cash!L129)","v":5.79},{"$f":"IF(Target_Cash!M129=\"\", \"\", Target_Cash!M129)","v":6.17}]
[null,{"$f":"IF(Target_Cash!D130=\"\", \"\", Target_Cash!D130)","v":"Governed Portfolio Growth "},{"$f":"IF(Target_Cash!E130=\"\", \"\", Target_Cash!E130)","v":10.95},{"$f":"IF(Target_Cash!F130=\"\", \"\", Target_Cash!F130)","v":0.94},{"$f":"IF(Target_Cash!G130=\"\", \"\", Target_Cash!G130)","v":10.06},{"$f":"IF(Target_Cash!H130=\"\", \"\", Target_Cash!H130)","v":-8.6999999999999993},{"$f":"IF(Target_Cash!I130=\"\", \"\", Target_Cash!I130)","v":2.68},{"$f":"IF(Target_Cash!J130=\"\", \"\", Target_Cash!J130)","v":7.21},{"$f":"IF(Target_Cash!K130=\"\", \"\", Target_Cash!K130)","v":2.93},{"$f":"IF(Target_Cash!L130=\"\", \"\", Target_Cash!L130)","v":5.04},{"$f":"IF(Target_Cash!M130=\"\", \"\", Target_Cash!M130)","v":5.63}]
[null,{"$f":"IF(Target_Cash!D131=\"\", \"\", Target_Cash!D131)","v":"Governed Portfolio Conservative "},{"$f":"IF(Target_Cash!E131=\"\", \"\", Target_Cash!E131)","v":8.17},{"$f":"IF(Target_Cash!F131=\"\", \"\", Target_Cash!F131)","v":1.95},{"$f":"IF(Target_Cash!G131=\"\", \"\", Target_Cash!G131)","v":7.4},{"$f":"IF(Target_Cash!H131=\"\", \"\", Target_Cash!H131)","v":-6.38},{"$f":"IF(Target_Cash!I131=\"\", \"\", Target_Cash!I131)","v":2.99},{"$f":"IF(Target_Cash!J131=\"\", \"\", Target_Cash!J131)","v":5.8},{"$f":"IF(Target_Cash!K131=\"\", \"\", Target_Cash!K131)","v":2.69},{"$f":"IF(Target_Cash!L131=\"\", \"\", Target_Cash!L131)","v":3.76},{"$f":"IF(Target_Cash!M131=\"\", \"\", Target_Cash!M131)","v":4.29}]
[null,{"$f":"IF(Target_Cash!D132=\"\", \"\", Target_Cash!D132)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E132=\"\", \"\", Target_Cash!E132)","v":3.23},{"$f":"IF(Target_Cash!F132=\"\", \"\", Target_Cash!F132)","v":4.16},{"$f":"IF(Target_Cash!G132=\"\", \"\", Target_Cash!G132)","v":4.25},{"$f":"IF(Target_Cash!H132=\"\", \"\", Target_Cash!H132)","v":1.35},{"$f":"IF(Target_Cash!I132=\"\", \"\", Target_Cash!I132)","v":-0.88},{"$f":"IF(Target_Cash!J132=\"\", \"\", Target_Cash!J132)","v":3.88},{"$f":"IF(Target_Cash!K132=\"\", \"\", Target_Cash!K132)","v":2.4},{"$f":"IF(Target_Cash!L132=\"\", \"\", Target_Cash!L132)","v":0.94},{"$f":"IF(Target_Cash!M132=\"\", \"\", Target_Cash!M132)","v":0.49}]
[]
[]
[]
[]
[]
[]
[]
[null,"Moderately adventurous lifestyle strategy"]
[null,"This strategy aims to deliver above inflation growth in the value of the fund at retirement, whilst taking a level of risk consistent with a moderately adventurous risk attitude."]
[]
[]
[]
[null,{"$f":"B99","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D142=\"\", \"\", Target_Cash!D142)","v":"Governed Portfolio Total Equity"},{"$f":"IF(Target_Cash!E142=\"\", \"\", Target_Cash!E142)","v":15.14},{"$f":"IF(Target_Cash!F142=\"\", \"\", Target_Cash!F142)","v":3.65},{"$f":"IF(Target_Cash!G142=\"\", \"\", Target_Cash!G142)","v":13.43},{"$f":"IF(Target_Cash!H142=\"\", \"\", Target_Cash!H142)","v":-4.2300000000000004},{"$f":"IF(Target_Cash!I142=\"\", \"\", Target_Cash!I142)","v":13.99},{"$f":"IF(Target_Cash!J142=\"\", \"\", Target_Cash!J142)","v":10.61},{"$f":"IF(Target_Cash!K142=\"\", \"\", Target_Cash!K142)","v":8.1199999999999992},{"$f":"IF(Target_Cash!L142=\"\", \"\", Target_Cash!L142)","v":8.0299999999999994},{"$f":"IF(Target_Cash!M142=\"\", \"\", Target_Cash!M142)","v":7.54}]
[null,{"$f":"IF(Target_Cash!D143=\"\", \"\", Target_Cash!D143)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E143=\"\", \"\", Target_Cash!E143)","v":18.010000000000002},{"$f":"IF(Target_Cash!F143=\"\", \"\", Target_Cash!F143)","v":5.72},{"$f":"IF(Target_Cash!G143=\"\", \"\", Target_Cash!G143)","v":12.12},{"$f":"IF(Target_Cash!H143=\"\", \"\", Target_Cash!H143)","v":-2.7},{"$f":"IF(Target_Cash!I143=\"\", \"\", Target_Cash!I143)","v":13.03},{"$f":"IF(Target_Cash!J143=\"\", \"\", Target_Cash!J143)","v":11.83},{"$f":"IF(Target_Cash!K143=\"\", \"\", Target_Cash!K143)","v":8.99},{"$f":"IF(Target_Cash!L143=\"\", \"\", Target_Cash!L143)","v":8.42},{"$f":"IF(Target_Cash!M143=\"\", \"\", Target_Cash!M143)","v":7.71}]
[null,{"$f":"IF(Target_Cash!D144=\"\", \"\", Target_Cash!D144)","v":"Difference"},{"$f":"IF(Target_Cash!E144=\"\", \"\", Target_Cash!E144)","v":-2.870000000000001},{"$f":"IF(Target_Cash!F144=\"\", \"\", Target_Cash!F144)","v":-2.0699999999999998},{"$f":"IF(Target_Cash!G144=\"\", \"\", Target_Cash!G144)","v":1.3100000000000005},{"$f":"IF(Target_Cash!H144=\"\", \"\", Target_Cash!H144)","v":-1.5300000000000002},{"$f":"IF(Target_Cash!I144=\"\", \"\", Target_Cash!I144)","v":0.96000000000000085},{"$f":"IF(Target_Cash!J144=\"\", \"\", Target_Cash!J144)","v":-1.2200000000000006},{"$f":"IF(Target_Cash!K144=\"\", \"\", Target_Cash!K144)","v":-0.87000000000000099},{"$f":"IF(Target_Cash!L144=\"\", \"\", Target_Cash!L144)","v":-0.39000000000000057},{"$f":"IF(Target_Cash!M144=\"\", \"\", Target_Cash!M144)","v":-0.16999999999999993}]
[null,{"$f":"IF(Target_Cash!D145=\"\", \"\", Target_Cash!D145)","v":"Governed Portfolio Growth"},{"$f":"IF(Target_Cash!E145=\"\", \"\", Target_Cash!E145)","v":12.78},{"$f":"IF(Target_Cash!F145=\"\", \"\", Target_Cash!F145)","v":3.11},{"$f":"IF(Target_Cash!G145=\"\", \"\", Target_Cash!G145)","v":10.72},{"$f":"IF(Target_Cash!H145=\"\", \"\", Target_Cash!H145)","v":-5.67},{"$f":"IF(Target_Cash!I145=\"\", \"\", Target_Cash!I145)","v":11.13},{"$f":"IF(Target_Cash!J145=\"\", \"\", Target_Cash!J145)","v":8.7799999999999994},{"$f":"IF(Target_Cash!K145=\"\", \"\", Target_Cash!K145)","v":6.18},{"$f":"IF(Target_Cash!L145=\"\", \"\", Target_Cash!L145)","v":6.33},{"$f":"IF(Target_Cash!M145=\"\", \"\", Target_Cash!M145)","v":6.47}]
[null,{"$f":"IF(Target_Cash!D146=\"\", \"\", Target_Cash!D146)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E146=\"\", \"\", Target_Cash!E146)","v":13.38},{"$f":"IF(Target_Cash!F146=\"\", \"\", Target_Cash!F146)","v":4.6500000000000004},{"$f":"IF(Target_Cash!G146=\"\", \"\", Target_Cash!G146)","v":9.25},{"$f":"IF(Target_Cash!H146=\"\", \"\", Target_Cash!H146)","v":-4.6500000000000004},{"$f":"IF(Target_Cash!I146=\"\", \"\", Target_Cash!I146)","v":9.6199999999999992},{"$f":"IF(Target_Cash!J146=\"\", \"\", Target_Cash!J146)","v":9.02},{"$f":"IF(Target_Cash!K146=\"\", \"\", Target_Cash!K146)","v":6.26},{"$f":"IF(Target_Cash!L146=\"\", \"\", Target_Cash!L146)","v":6.22},{"$f":"IF(Target_Cash!M146=\"\", \"\", Target_Cash!M146)","v":6.31}]
[null,{"$f":"IF(Target_Cash!D147=\"\", \"\", Target_Cash!D147)","v":"Difference"},{"$f":"IF(Target_Cash!E147=\"\", \"\", Target_Cash!E147)","v":-0.60000000000000142},{"$f":"IF(Target_Cash!F147=\"\", \"\", Target_Cash!F147)","v":-1.5400000000000005},{"$f":"IF(Target_Cash!G147=\"\", \"\", Target_Cash!G147)","v":1.4700000000000006},{"$f":"IF(Target_Cash!H147=\"\", \"\", Target_Cash!H147)","v":-1.0199999999999996},{"$f":"IF(Target_Cash!I147=\"\", \"\", Target_Cash!I147)","v":1.5100000000000016},{"$f":"IF(Target_Cash!J147=\"\", \"\", Target_Cash!J147)","v":-0.24000000000000021},{"$f":"IF(Target_Cash!K147=\"\", \"\", Target_Cash!K147)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Cash!L147=\"\", \"\", Target_Cash!L147)","v":0.11000000000000032},{"$f":"IF(Target_Cash!M147=\"\", \"\", Target_Cash!M147)","v":0.16000000000000014}]
[null,{"$f":"IF(Target_Cash!D148=\"\", \"\", Target_Cash!D148)","v":"Governed Portfolio Conservative"},{"$f":"IF(Target_Cash!E148=\"\", \"\", Target_Cash!E148)","v":9.1},{"$f":"IF(Target_Cash!F148=\"\", \"\", Target_Cash!F148)","v":3.28},{"$f":"IF(Target_Cash!G148=\"\", \"\", Target_Cash!G148)","v":7.8},{"$f":"IF(Target_Cash!H148=\"\", \"\", Target_Cash!H148)","v":-4.55},{"$f":"IF(Target_Cash!I148=\"\", \"\", Target_Cash!I148)","v":7.96},{"$f":"IF(Target_Cash!J148=\"\", \"\", Target_Cash!J148)","v":6.69},{"$f":"IF(Target_Cash!K148=\"\", \"\", Target_Cash!K148)","v":4.59},{"$f":"IF(Target_Cash!L148=\"\", \"\", Target_Cash!L148)","v":4.5},{"$f":"IF(Target_Cash!M148=\"\", \"\", Target_Cash!M148)","v":4.79}]
[null,{"$f":"IF(Target_Cash!D149=\"\", \"\", Target_Cash!D149)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E149=\"\", \"\", Target_Cash!E149)","v":9.27},{"$f":"IF(Target_Cash!F149=\"\", \"\", Target_Cash!F149)","v":3.97},{"$f":"IF(Target_Cash!G149=\"\", \"\", Target_Cash!G149)","v":6.56},{"$f":"IF(Target_Cash!H149=\"\", \"\", Target_Cash!H149)","v":-4.07},{"$f":"IF(Target_Cash!I149=\"\", \"\", Target_Cash!I149)","v":6.61},{"$f":"IF(Target_Cash!J149=\"\", \"\", Target_Cash!J149)","v":6.57},{"$f":"IF(Target_Cash!K149=\"\", \"\", Target_Cash!K149)","v":4.3600000000000003},{"$f":"IF(Target_Cash!L149=\"\", \"\", Target_Cash!L149)","v":4.16},{"$f":"IF(Target_Cash!M149=\"\", \"\", Target_Cash!M149)","v":4.46}]
[null,{"$f":"IF(Target_Cash!D150=\"\", \"\", Target_Cash!D150)","v":"Difference"},{"$f":"IF(Target_Cash!E150=\"\", \"\", Target_Cash!E150)","v":-0.16999999999999993},{"$f":"IF(Target_Cash!F150=\"\", \"\", Target_Cash!F150)","v":-0.69000000000000039},{"$f":"IF(Target_Cash!G150=\"\", \"\", Target_Cash!G150)","v":1.2400000000000002},{"$f":"IF(Target_Cash!H150=\"\", \"\", Target_Cash!H150)","v":-0.47999999999999954},{"$f":"IF(Target_Cash!I150=\"\", \"\", Target_Cash!I150)","v":1.3499999999999996},{"$f":"IF(Target_Cash!J150=\"\", \"\", Target_Cash!J150)","v":0.12000000000000011},{"$f":"IF(Target_Cash!K150=\"\", \"\", Target_Cash!K150)","v":0.22999999999999954},{"$f":"IF(Target_Cash!L150=\"\", \"\", Target_Cash!L150)","v":0.33999999999999986},{"$f":"IF(Target_Cash!M150=\"\", \"\", Target_Cash!M150)","v":0.33000000000000007}]
[null,{"$f":"IF(Target_Cash!D151=\"\", \"\", Target_Cash!D151)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E151=\"\", \"\", Target_Cash!E151)","v":3.23},{"$f":"IF(Target_Cash!F151=\"\", \"\", Target_Cash!F151)","v":4.16},{"$f":"IF(Target_Cash!G151=\"\", \"\", Target_Cash!G151)","v":4.25},{"$f":"IF(Target_Cash!H151=\"\", \"\", Target_Cash!H151)","v":1.35},{"$f":"IF(Target_Cash!I151=\"\", \"\", Target_Cash!I151)","v":-0.88},{"$f":"IF(Target_Cash!J151=\"\", \"\", Target_Cash!J151)","v":3.88},{"$f":"IF(Target_Cash!K151=\"\", \"\", Target_Cash!K151)","v":2.4},{"$f":"IF(Target_Cash!L151=\"\", \"\", Target_Cash!L151)","v":0.94},{"$f":"IF(Target_Cash!M151=\"\", \"\", Target_Cash!M151)","v":0.49}]
[null,{"$f":"IF(Target_Cash!D152=\"\", \"\", Target_Cash!D152)","v":"Benchmark"},{"$f":"IF(Target_Cash!E152=\"\", \"\", Target_Cash!E152)","v":3.06},{"$f":"IF(Target_Cash!F152=\"\", \"\", Target_Cash!F152)","v":3.97},{"$f":"IF(Target_Cash!G152=\"\", \"\", Target_Cash!G152)","v":4.04},{"$f":"IF(Target_Cash!H152=\"\", \"\", Target_Cash!H152)","v":1.24},{"$f":"IF(Target_Cash!I152=\"\", \"\", Target_Cash!I152)","v":-0.86},{"$f":"IF(Target_Cash!J152=\"\", \"\", Target_Cash!J152)","v":3.69},{"$f":"IF(Target_Cash!K152=\"\", \"\", Target_Cash!K152)","v":2.27},{"$f":"IF(Target_Cash!L152=\"\", \"\", Target_Cash!L152)","v":0.83},{"$f":"IF(Target_Cash!M152=\"\", \"\", Target_Cash!M152)","v":0.39}]
[null,{"$f":"IF(Target_Cash!D153=\"\", \"\", Target_Cash!D153)","v":"Difference"},{"$f":"IF(Target_Cash!E153=\"\", \"\", Target_Cash!E153)","v":0.16999999999999993},{"$f":"IF(Target_Cash!F153=\"\", \"\", Target_Cash!F153)","v":0.18999999999999995},{"$f":"IF(Target_Cash!G153=\"\", \"\", Target_Cash!G153)","v":0.20999999999999996},{"$f":"IF(Target_Cash!H153=\"\", \"\", Target_Cash!H153)","v":0.1100000000000001},{"$f":"IF(Target_Cash!I153=\"\", \"\", Target_Cash!I153)","v":-2.0000000000000018E-2},{"$f":"IF(Target_Cash!J153=\"\", \"\", Target_Cash!J153)","v":0.18999999999999995},{"$f":"IF(Target_Cash!K153=\"\", \"\", Target_Cash!K153)","v":0.12999999999999989},{"$f":"IF(Target_Cash!L153=\"\", \"\", Target_Cash!L153)","v":0.10999999999999999},{"$f":"IF(Target_Cash!M153=\"\", \"\", Target_Cash!M153)","v":9.9999999999999978E-2}]
[]
[]
[null,"Moderately Adventurous Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$105","v":"Portfolio Name"},{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D161=\"\", \"\", Target_Cash!D161)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Cash!E161=\"\", \"\", Target_Cash!E161)","v":15.67},{"$f":"IF(Target_Cash!F161=\"\", \"\", Target_Cash!F161)","v":4.3},{"$f":"IF(Target_Cash!G161=\"\", \"\", Target_Cash!G161)","v":12.34},{"$f":"IF(Target_Cash!H161=\"\", \"\", Target_Cash!H161)","v":-4.71},{"$f":"IF(Target_Cash!I161=\"\", \"\", Target_Cash!I161)","v":13.86},{"$f":"IF(Target_Cash!J161=\"\", \"\", Target_Cash!J161)","v":10.66},{"$f":"IF(Target_Cash!K161=\"\", \"\", Target_Cash!K161)","v":8.01},{"$f":"IF(Target_Cash!L161=\"\", \"\", Target_Cash!L161)","v":8.09},{"$f":"IF(Target_Cash!M161=\"\", \"\", Target_Cash!M161)","v":7.57}]
[null,{"$f":"IF(Target_Cash!D162=\"\", \"\", Target_Cash!D162)","v":"Governed Portfolio Growth "},{"$f":"IF(Target_Cash!E162=\"\", \"\", Target_Cash!E162)","v":12.86},{"$f":"IF(Target_Cash!F162=\"\", \"\", Target_Cash!F162)","v":3.69},{"$f":"IF(Target_Cash!G162=\"\", \"\", Target_Cash!G162)","v":9.86},{"$f":"IF(Target_Cash!H162=\"\", \"\", Target_Cash!H162)","v":-6},{"$f":"IF(Target_Cash!I162=\"\", \"\", Target_Cash!I162)","v":11.03},{"$f":"IF(Target_Cash!J162=\"\", \"\", Target_Cash!J162)","v":8.73},{"$f":"IF(Target_Cash!K162=\"\", \"\", Target_Cash!K162)","v":6.05},{"$f":"IF(Target_Cash!L162=\"\", \"\", Target_Cash!L162)","v":6.35},{"$f":"IF(Target_Cash!M162=\"\", \"\", Target_Cash!M162)","v":6.48}]
[null,{"$f":"IF(Target_Cash!D163=\"\", \"\", Target_Cash!D163)","v":"Governed Portfolio Conservative "},{"$f":"IF(Target_Cash!E163=\"\", \"\", Target_Cash!E163)","v":9.1999999999999993},{"$f":"IF(Target_Cash!F163=\"\", \"\", Target_Cash!F163)","v":3.58},{"$f":"IF(Target_Cash!G163=\"\", \"\", Target_Cash!G163)","v":7.3},{"$f":"IF(Target_Cash!H163=\"\", \"\", Target_Cash!H163)","v":-4.74},{"$f":"IF(Target_Cash!I163=\"\", \"\", Target_Cash!I163)","v":7.9},{"$f":"IF(Target_Cash!J163=\"\", \"\", Target_Cash!J163)","v":6.66},{"$f":"IF(Target_Cash!K163=\"\", \"\", Target_Cash!K163)","v":4.5199999999999996},{"$f":"IF(Target_Cash!L163=\"\", \"\", Target_Cash!L163)","v":4.51},{"$f":"IF(Target_Cash!M163=\"\", \"\", Target_Cash!M163)","v":4.79}]
[null,{"$f":"IF(Target_Cash!D164=\"\", \"\", Target_Cash!D164)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E164=\"\", \"\", Target_Cash!E164)","v":3.23},{"$f":"IF(Target_Cash!F164=\"\", \"\", Target_Cash!F164)","v":4.16},{"$f":"IF(Target_Cash!G164=\"\", \"\", Target_Cash!G164)","v":4.25},{"$f":"IF(Target_Cash!H164=\"\", \"\", Target_Cash!H164)","v":1.35},{"$f":"IF(Target_Cash!I164=\"\", \"\", Target_Cash!I164)","v":-0.88},{"$f":"IF(Target_Cash!J164=\"\", \"\", Target_Cash!J164)","v":3.88},{"$f":"IF(Target_Cash!K164=\"\", \"\", Target_Cash!K164)","v":2.4},{"$f":"IF(Target_Cash!L164=\"\", \"\", Target_Cash!L164)","v":0.94},{"$f":"IF(Target_Cash!M164=\"\", \"\", Target_Cash!M164)","v":0.49}]
[]
[]
[null,"Moderately Adventurous Active Lifestyle Strategy"]
[null,{"$f":"'Target_Annuity PDFCreator'!B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$105","v":"Portfolio Name"},{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D172=\"\", \"\", Target_Cash!D172)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Cash!E172=\"\", \"\", Target_Cash!E172)","v":11.89},{"$f":"IF(Target_Cash!F172=\"\", \"\", Target_Cash!F172)","v":0.71},{"$f":"IF(Target_Cash!G172=\"\", \"\", Target_Cash!G172)","v":12.61},{"$f":"IF(Target_Cash!H172=\"\", \"\", Target_Cash!H172)","v":-8.5399999999999991},{"$f":"IF(Target_Cash!I172=\"\", \"\", Target_Cash!I172)","v":2.04},{"$f":"IF(Target_Cash!J172=\"\", \"\", Target_Cash!J172)","v":8.25},{"$f":"IF(Target_Cash!K172=\"\", \"\", Target_Cash!K172)","v":3.44},{"$f":"IF(Target_Cash!L172=\"\", \"\", Target_Cash!L172)","v":6.14},{"$f":"IF(Target_Cash!M172=\"\", \"\", Target_Cash!M172)","v":6.32}]
[null,{"$f":"IF(Target_Cash!D173=\"\", \"\", Target_Cash!D173)","v":"Governed Portfolio Growth "},{"$f":"IF(Target_Cash!E173=\"\", \"\", Target_Cash!E173)","v":10.95},{"$f":"IF(Target_Cash!F173=\"\", \"\", Target_Cash!F173)","v":0.94},{"$f":"IF(Target_Cash!G173=\"\", \"\", Target_Cash!G173)","v":10.06},{"$f":"IF(Target_Cash!H173=\"\", \"\", Target_Cash!H173)","v":-8.6999999999999993},{"$f":"IF(Target_Cash!I173=\"\", \"\", Target_Cash!I173)","v":2.68},{"$f":"IF(Target_Cash!J173=\"\", \"\", Target_Cash!J173)","v":7.21},{"$f":"IF(Target_Cash!K173=\"\", \"\", Target_Cash!K173)","v":2.93},{"$f":"IF(Target_Cash!L173=\"\", \"\", Target_Cash!L173)","v":5.04},{"$f":"IF(Target_Cash!M173=\"\", \"\", Target_Cash!M173)","v":5.63}]
[null,{"$f":"IF(Target_Cash!D174=\"\", \"\", Target_Cash!D174)","v":"Governed Portfolio Conservative "},{"$f":"IF(Target_Cash!E174=\"\", \"\", Target_Cash!E174)","v":8.17},{"$f":"IF(Target_Cash!F174=\"\", \"\", Target_Cash!F174)","v":1.95},{"$f":"IF(Target_Cash!G174=\"\", \"\", Target_Cash!G174)","v":7.4},{"$f":"IF(Target_Cash!H174=\"\", \"\", Target_Cash!H174)","v":-6.38},{"$f":"IF(Target_Cash!I174=\"\", \"\", Target_Cash!I174)","v":2.99},{"$f":"IF(Target_Cash!J174=\"\", \"\", Target_Cash!J174)","v":5.8},{"$f":"IF(Target_Cash!K174=\"\", \"\", Target_Cash!K174)","v":2.69},{"$f":"IF(Target_Cash!L174=\"\", \"\", Target_Cash!L174)","v":3.76},{"$f":"IF(Target_Cash!M174=\"\", \"\", Target_Cash!M174)","v":4.29}]
[null,{"$f":"IF(Target_Cash!D175=\"\", \"\", Target_Cash!D175)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E175=\"\", \"\", Target_Cash!E175)","v":3.23},{"$f":"IF(Target_Cash!F175=\"\", \"\", Target_Cash!F175)","v":4.16},{"$f":"IF(Target_Cash!G175=\"\", \"\", Target_Cash!G175)","v":4.25},{"$f":"IF(Target_Cash!H175=\"\", \"\", Target_Cash!H175)","v":1.35},{"$f":"IF(Target_Cash!I175=\"\", \"\", Target_Cash!I175)","v":-0.88},{"$f":"IF(Target_Cash!J175=\"\", \"\", Target_Cash!J175)","v":3.88},{"$f":"IF(Target_Cash!K175=\"\", \"\", Target_Cash!K175)","v":2.4},{"$f":"IF(Target_Cash!L175=\"\", \"\", Target_Cash!L175)","v":0.94},{"$f":"IF(Target_Cash!M175=\"\", \"\", Target_Cash!M175)","v":0.49}]
[]
[]
[]
[]
[]
[]
[]
[null,"Adventurous lifestyle strategy"]
[null,"This strategy aims to deliver above inflation growth in the value of the fund at retirement, whilst taking a level of risk consistent with an adventurous risk attitude."]
[]
[]
[]
[null,{"$f":"B99","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D185=\"\", \"\", Target_Cash!D185)","v":"Governed Portfolio Total Equity"},{"$f":"IF(Target_Cash!E185=\"\", \"\", Target_Cash!E185)","v":15.14},{"$f":"IF(Target_Cash!F185=\"\", \"\", Target_Cash!F185)","v":3.65},{"$f":"IF(Target_Cash!G185=\"\", \"\", Target_Cash!G185)","v":13.43},{"$f":"IF(Target_Cash!H185=\"\", \"\", Target_Cash!H185)","v":-4.2300000000000004},{"$f":"IF(Target_Cash!I185=\"\", \"\", Target_Cash!I185)","v":13.99},{"$f":"IF(Target_Cash!J185=\"\", \"\", Target_Cash!J185)","v":10.61},{"$f":"IF(Target_Cash!K185=\"\", \"\", Target_Cash!K185)","v":8.1199999999999992},{"$f":"IF(Target_Cash!L185=\"\", \"\", Target_Cash!L185)","v":8.0299999999999994},{"$f":"IF(Target_Cash!M185=\"\", \"\", Target_Cash!M185)","v":7.54}]
[null,{"$f":"IF(Target_Cash!D186=\"\", \"\", Target_Cash!D186)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E186=\"\", \"\", Target_Cash!E186)","v":18.010000000000002},{"$f":"IF(Target_Cash!F186=\"\", \"\", Target_Cash!F186)","v":5.72},{"$f":"IF(Target_Cash!G186=\"\", \"\", Target_Cash!G186)","v":12.12},{"$f":"IF(Target_Cash!H186=\"\", \"\", Target_Cash!H186)","v":-2.7},{"$f":"IF(Target_Cash!I186=\"\", \"\", Target_Cash!I186)","v":13.03},{"$f":"IF(Target_Cash!J186=\"\", \"\", Target_Cash!J186)","v":11.83},{"$f":"IF(Target_Cash!K186=\"\", \"\", Target_Cash!K186)","v":8.99},{"$f":"IF(Target_Cash!L186=\"\", \"\", Target_Cash!L186)","v":8.42},{"$f":"IF(Target_Cash!M186=\"\", \"\", Target_Cash!M186)","v":7.71}]
[null,{"$f":"IF(Target_Cash!D187=\"\", \"\", Target_Cash!D187)","v":"Difference"},{"$f":"IF(Target_Cash!E187=\"\", \"\", Target_Cash!E187)","v":-2.870000000000001},{"$f":"IF(Target_Cash!F187=\"\", \"\", Target_Cash!F187)","v":-2.0699999999999998},{"$f":"IF(Target_Cash!G187=\"\", \"\", Target_Cash!G187)","v":1.3100000000000005},{"$f":"IF(Target_Cash!H187=\"\", \"\", Target_Cash!H187)","v":-1.5300000000000002},{"$f":"IF(Target_Cash!I187=\"\", \"\", Target_Cash!I187)","v":0.96000000000000085},{"$f":"IF(Target_Cash!J187=\"\", \"\", Target_Cash!J187)","v":-1.2200000000000006},{"$f":"IF(Target_Cash!K187=\"\", \"\", Target_Cash!K187)","v":-0.87000000000000099},{"$f":"IF(Target_Cash!L187=\"\", \"\", Target_Cash!L187)","v":-0.39000000000000057},{"$f":"IF(Target_Cash!M187=\"\", \"\", Target_Cash!M187)","v":-0.16999999999999993}]
[null,{"$f":"IF(Target_Cash!D188=\"\", \"\", Target_Cash!D188)","v":"Governed Portfolio Enhanced"},{"$f":"IF(Target_Cash!E188=\"\", \"\", Target_Cash!E188)","v":14.72},{"$f":"IF(Target_Cash!F188=\"\", \"\", Target_Cash!F188)","v":3.44},{"$f":"IF(Target_Cash!G188=\"\", \"\", Target_Cash!G188)","v":12.41},{"$f":"IF(Target_Cash!H188=\"\", \"\", Target_Cash!H188)","v":-4.62},{"$f":"IF(Target_Cash!I188=\"\", \"\", Target_Cash!I188)","v":13.31},{"$f":"IF(Target_Cash!J188=\"\", \"\", Target_Cash!J188)","v":10.07},{"$f":"IF(Target_Cash!K188=\"\", \"\", Target_Cash!K188)","v":7.58},{"$f":"IF(Target_Cash!L188=\"\", \"\", Target_Cash!L188)","v":7.48},{"$f":"IF(Target_Cash!M188=\"\", \"\", Target_Cash!M188)","v":7.17}]
[null,{"$f":"IF(Target_Cash!D189=\"\", \"\", Target_Cash!D189)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E189=\"\", \"\", Target_Cash!E189)","v":15.69},{"$f":"IF(Target_Cash!F189=\"\", \"\", Target_Cash!F189)","v":5.29},{"$f":"IF(Target_Cash!G189=\"\", \"\", Target_Cash!G189)","v":10.8},{"$f":"IF(Target_Cash!H189=\"\", \"\", Target_Cash!H189)","v":-3.24},{"$f":"IF(Target_Cash!I189=\"\", \"\", Target_Cash!I189)","v":11.73},{"$f":"IF(Target_Cash!J189=\"\", \"\", Target_Cash!J189)","v":10.5},{"$f":"IF(Target_Cash!K189=\"\", \"\", Target_Cash!K189)","v":7.84},{"$f":"IF(Target_Cash!L189=\"\", \"\", Target_Cash!L189)","v":7.49},{"$f":"IF(Target_Cash!M189=\"\", \"\", Target_Cash!M189)","v":7.11}]
[null,{"$f":"IF(Target_Cash!D190=\"\", \"\", Target_Cash!D190)","v":"Difference"},{"$f":"IF(Target_Cash!E190=\"\", \"\", Target_Cash!E190)","v":-0.96999999999999886},{"$f":"IF(Target_Cash!F190=\"\", \"\", Target_Cash!F190)","v":-1.85},{"$f":"IF(Target_Cash!G190=\"\", \"\", Target_Cash!G190)","v":1.6099999999999994},{"$f":"IF(Target_Cash!H190=\"\", \"\", Target_Cash!H190)","v":-1.38},{"$f":"IF(Target_Cash!I190=\"\", \"\", Target_Cash!I190)","v":1.58},{"$f":"IF(Target_Cash!J190=\"\", \"\", Target_Cash!J190)","v":-0.42999999999999972},{"$f":"IF(Target_Cash!K190=\"\", \"\", Target_Cash!K190)","v":-0.25999999999999979},{"$f":"IF(Target_Cash!L190=\"\", \"\", Target_Cash!L190)","v":-9.9999999999997868E-3},{"$f":"IF(Target_Cash!M190=\"\", \"\", Target_Cash!M190)","v":5.9999999999999609E-2}]
[null,{"$f":"IF(Target_Cash!D191=\"\", \"\", Target_Cash!D191)","v":"Governed Portfolio Moderate"},{"$f":"IF(Target_Cash!E191=\"\", \"\", Target_Cash!E191)","v":10.7},{"$f":"IF(Target_Cash!F191=\"\", \"\", Target_Cash!F191)","v":3.23},{"$f":"IF(Target_Cash!G191=\"\", \"\", Target_Cash!G191)","v":8.99},{"$f":"IF(Target_Cash!H191=\"\", \"\", Target_Cash!H191)","v":-4.3},{"$f":"IF(Target_Cash!I191=\"\", \"\", Target_Cash!I191)","v":9.6},{"$f":"IF(Target_Cash!J191=\"\", \"\", Target_Cash!J191)","v":7.59},{"$f":"IF(Target_Cash!K191=\"\", \"\", Target_Cash!K191)","v":5.49},{"$f":"IF(Target_Cash!L191=\"\", \"\", Target_Cash!L191)","v":5.45},{"$f":"IF(Target_Cash!M191=\"\", \"\", Target_Cash!M191)","v":5.47}]
[null,{"$f":"IF(Target_Cash!D192=\"\", \"\", Target_Cash!D192)","v":"Composite Benchmark"},{"$f":"IF(Target_Cash!E192=\"\", \"\", Target_Cash!E192)","v":11.22},{"$f":"IF(Target_Cash!F192=\"\", \"\", Target_Cash!F192)","v":4.29},{"$f":"IF(Target_Cash!G192=\"\", \"\", Target_Cash!G192)","v":7.7},{"$f":"IF(Target_Cash!H192=\"\", \"\", Target_Cash!H192)","v":-3.6},{"$f":"IF(Target_Cash!I192=\"\", \"\", Target_Cash!I192)","v":8.25},{"$f":"IF(Target_Cash!J192=\"\", \"\", Target_Cash!J192)","v":7.69},{"$f":"IF(Target_Cash!K192=\"\", \"\", Target_Cash!K192)","v":5.44},{"$f":"IF(Target_Cash!L192=\"\", \"\", Target_Cash!L192)","v":5.24},{"$f":"IF(Target_Cash!M192=\"\", \"\", Target_Cash!M192)","v":5.23}]
[null,{"$f":"IF(Target_Cash!D193=\"\", \"\", Target_Cash!D193)","v":"Difference"},{"$f":"IF(Target_Cash!E193=\"\", \"\", Target_Cash!E193)","v":-0.52000000000000135},{"$f":"IF(Target_Cash!F193=\"\", \"\", Target_Cash!F193)","v":-1.06},{"$f":"IF(Target_Cash!G193=\"\", \"\", Target_Cash!G193)","v":1.29},{"$f":"IF(Target_Cash!H193=\"\", \"\", Target_Cash!H193)","v":-0.69999999999999973},{"$f":"IF(Target_Cash!I193=\"\", \"\", Target_Cash!I193)","v":1.3499999999999996},{"$f":"IF(Target_Cash!J193=\"\", \"\", Target_Cash!J193)","v":-0.10000000000000053},{"$f":"IF(Target_Cash!K193=\"\", \"\", Target_Cash!K193)","v":4.9999999999999822E-2},{"$f":"IF(Target_Cash!L193=\"\", \"\", Target_Cash!L193)","v":0.20999999999999996},{"$f":"IF(Target_Cash!M193=\"\", \"\", Target_Cash!M193)","v":0.23999999999999932}]
[null,{"$f":"IF(Target_Cash!D194=\"\", \"\", Target_Cash!D194)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E194=\"\", \"\", Target_Cash!E194)","v":3.23},{"$f":"IF(Target_Cash!F194=\"\", \"\", Target_Cash!F194)","v":4.16},{"$f":"IF(Target_Cash!G194=\"\", \"\", Target_Cash!G194)","v":4.25},{"$f":"IF(Target_Cash!H194=\"\", \"\", Target_Cash!H194)","v":1.35},{"$f":"IF(Target_Cash!I194=\"\", \"\", Target_Cash!I194)","v":-0.88},{"$f":"IF(Target_Cash!J194=\"\", \"\", Target_Cash!J194)","v":3.88},{"$f":"IF(Target_Cash!K194=\"\", \"\", Target_Cash!K194)","v":2.4},{"$f":"IF(Target_Cash!L194=\"\", \"\", Target_Cash!L194)","v":0.94},{"$f":"IF(Target_Cash!M194=\"\", \"\", Target_Cash!M194)","v":0.49}]
[null,{"$f":"IF(Target_Cash!D195=\"\", \"\", Target_Cash!D195)","v":"Benchmark"},{"$f":"IF(Target_Cash!E195=\"\", \"\", Target_Cash!E195)","v":3.06},{"$f":"IF(Target_Cash!F195=\"\", \"\", Target_Cash!F195)","v":3.97},{"$f":"IF(Target_Cash!G195=\"\", \"\", Target_Cash!G195)","v":4.04},{"$f":"IF(Target_Cash!H195=\"\", \"\", Target_Cash!H195)","v":1.24},{"$f":"IF(Target_Cash!I195=\"\", \"\", Target_Cash!I195)","v":-0.86},{"$f":"IF(Target_Cash!J195=\"\", \"\", Target_Cash!J195)","v":3.69},{"$f":"IF(Target_Cash!K195=\"\", \"\", Target_Cash!K195)","v":2.27},{"$f":"IF(Target_Cash!L195=\"\", \"\", Target_Cash!L195)","v":0.83},{"$f":"IF(Target_Cash!M195=\"\", \"\", Target_Cash!M195)","v":0.39}]
[null,{"$f":"IF(Target_Cash!D196=\"\", \"\", Target_Cash!D196)","v":"Difference"},{"$f":"IF(Target_Cash!E196=\"\", \"\", Target_Cash!E196)","v":0.16999999999999993},{"$f":"IF(Target_Cash!F196=\"\", \"\", Target_Cash!F196)","v":0.18999999999999995},{"$f":"IF(Target_Cash!G196=\"\", \"\", Target_Cash!G196)","v":0.20999999999999996},{"$f":"IF(Target_Cash!H196=\"\", \"\", Target_Cash!H196)","v":0.1100000000000001},{"$f":"IF(Target_Cash!I196=\"\", \"\", Target_Cash!I196)","v":-2.0000000000000018E-2},{"$f":"IF(Target_Cash!J196=\"\", \"\", Target_Cash!J196)","v":0.18999999999999995},{"$f":"IF(Target_Cash!K196=\"\", \"\", Target_Cash!K196)","v":0.12999999999999989},{"$f":"IF(Target_Cash!L196=\"\", \"\", Target_Cash!L196)","v":0.10999999999999999},{"$f":"IF(Target_Cash!M196=\"\", \"\", Target_Cash!M196)","v":9.9999999999999978E-2}]
[]
[]
[null,"Adventurous Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$105","v":"Portfolio Name"},{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D204=\"\", \"\", Target_Cash!D204)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Cash!E204=\"\", \"\", Target_Cash!E204)","v":15.67},{"$f":"IF(Target_Cash!F204=\"\", \"\", Target_Cash!F204)","v":4.3},{"$f":"IF(Target_Cash!G204=\"\", \"\", Target_Cash!G204)","v":12.34},{"$f":"IF(Target_Cash!H204=\"\", \"\", Target_Cash!H204)","v":-4.71},{"$f":"IF(Target_Cash!I204=\"\", \"\", Target_Cash!I204)","v":13.86},{"$f":"IF(Target_Cash!J204=\"\", \"\", Target_Cash!J204)","v":10.66},{"$f":"IF(Target_Cash!K204=\"\", \"\", Target_Cash!K204)","v":8.01},{"$f":"IF(Target_Cash!L204=\"\", \"\", Target_Cash!L204)","v":8.09},{"$f":"IF(Target_Cash!M204=\"\", \"\", Target_Cash!M204)","v":7.57}]
[null,{"$f":"IF(Target_Cash!D205=\"\", \"\", Target_Cash!D205)","v":"Governed Portfolio Enhanced "},{"$f":"IF(Target_Cash!E205=\"\", \"\", Target_Cash!E205)","v":14.94},{"$f":"IF(Target_Cash!F205=\"\", \"\", Target_Cash!F205)","v":4.03},{"$f":"IF(Target_Cash!G205=\"\", \"\", Target_Cash!G205)","v":11.37},{"$f":"IF(Target_Cash!H205=\"\", \"\", Target_Cash!H205)","v":-5.04},{"$f":"IF(Target_Cash!I205=\"\", \"\", Target_Cash!I205)","v":13.18},{"$f":"IF(Target_Cash!J205=\"\", \"\", Target_Cash!J205)","v":10.01},{"$f":"IF(Target_Cash!K205=\"\", \"\", Target_Cash!K205)","v":7.43},{"$f":"IF(Target_Cash!L205=\"\", \"\", Target_Cash!L205)","v":7.51},{"$f":"IF(Target_Cash!M205=\"\", \"\", Target_Cash!M205)","v":7.18}]
[null,{"$f":"IF(Target_Cash!D206=\"\", \"\", Target_Cash!D206)","v":"Governed Portfolio Moderate "},{"$f":"IF(Target_Cash!E206=\"\", \"\", Target_Cash!E206)","v":10.93},{"$f":"IF(Target_Cash!F206=\"\", \"\", Target_Cash!F206)","v":3.62},{"$f":"IF(Target_Cash!G206=\"\", \"\", Target_Cash!G206)","v":8.36},{"$f":"IF(Target_Cash!H206=\"\", \"\", Target_Cash!H206)","v":-4.5599999999999996},{"$f":"IF(Target_Cash!I206=\"\", \"\", Target_Cash!I206)","v":9.5299999999999994},{"$f":"IF(Target_Cash!J206=\"\", \"\", Target_Cash!J206)","v":7.59},{"$f":"IF(Target_Cash!K206=\"\", \"\", Target_Cash!K206)","v":5.42},{"$f":"IF(Target_Cash!L206=\"\", \"\", Target_Cash!L206)","v":5.48},{"$f":"IF(Target_Cash!M206=\"\", \"\", Target_Cash!M206)","v":5.48}]
[null,{"$f":"IF(Target_Cash!D207=\"\", \"\", Target_Cash!D207)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E207=\"\", \"\", Target_Cash!E207)","v":3.23},{"$f":"IF(Target_Cash!F207=\"\", \"\", Target_Cash!F207)","v":4.16},{"$f":"IF(Target_Cash!G207=\"\", \"\", Target_Cash!G207)","v":4.25},{"$f":"IF(Target_Cash!H207=\"\", \"\", Target_Cash!H207)","v":1.35},{"$f":"IF(Target_Cash!I207=\"\", \"\", Target_Cash!I207)","v":-0.88},{"$f":"IF(Target_Cash!J207=\"\", \"\", Target_Cash!J207)","v":3.88},{"$f":"IF(Target_Cash!K207=\"\", \"\", Target_Cash!K207)","v":2.4},{"$f":"IF(Target_Cash!L207=\"\", \"\", Target_Cash!L207)","v":0.94},{"$f":"IF(Target_Cash!M207=\"\", \"\", Target_Cash!M207)","v":0.49}]
[]
[]
[null,"Adventurous Active Lifestyle Strategy"]
[null,{"$f":"'Target_Annuity PDFCreator'!B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$103","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$104","v":"31.03.25"},{"$f":"$D$104","v":"31.03.24"},{"$f":"$E$104","v":"31.03.23"},{"$f":"$F$104","v":"31.03.22"},{"$f":"$G$104","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$105","v":"Portfolio Name"},{"$f":"$C$105","v":"31.03.26"},{"$f":"$D$105","v":"31.03.25"},{"$f":"$E$105","v":"31.03.24"},{"$f":"$F$105","v":"31.03.23"},{"$f":"$G$105","v":"31.03.22"}]
[null,null,{"$f":"$C$106","v":"%Chg"},{"$f":"$D$106","v":"%Chg"},{"$f":"$E$106","v":"%Chg"},{"$f":"$F$106","v":"%Chg"},{"$f":"$G$106","v":"%Chg"}]
[null,{"$f":"IF(Target_Cash!D215=\"\", \"\", Target_Cash!D215)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Cash!E215=\"\", \"\", Target_Cash!E215)","v":11.89},{"$f":"IF(Target_Cash!F215=\"\", \"\", Target_Cash!F215)","v":0.71},{"$f":"IF(Target_Cash!G215=\"\", \"\", Target_Cash!G215)","v":12.61},{"$f":"IF(Target_Cash!H215=\"\", \"\", Target_Cash!H215)","v":-8.5399999999999991},{"$f":"IF(Target_Cash!I215=\"\", \"\", Target_Cash!I215)","v":2.04},{"$f":"IF(Target_Cash!J215=\"\", \"\", Target_Cash!J215)","v":8.25},{"$f":"IF(Target_Cash!K215=\"\", \"\", Target_Cash!K215)","v":3.44},{"$f":"IF(Target_Cash!L215=\"\", \"\", Target_Cash!L215)","v":6.14},{"$f":"IF(Target_Cash!M215=\"\", \"\", Target_Cash!M215)","v":6.32}]
[null,{"$f":"IF(Target_Cash!D216=\"\", \"\", Target_Cash!D216)","v":"Governed Portfolio Enhanced "},{"$f":"IF(Target_Cash!E216=\"\", \"\", Target_Cash!E216)","v":12.56},{"$f":"IF(Target_Cash!F216=\"\", \"\", Target_Cash!F216)","v":0.68},{"$f":"IF(Target_Cash!G216=\"\", \"\", Target_Cash!G216)","v":11.58},{"$f":"IF(Target_Cash!H216=\"\", \"\", Target_Cash!H216)","v":-8.4700000000000006},{"$f":"IF(Target_Cash!I216=\"\", \"\", Target_Cash!I216)","v":2.54},{"$f":"IF(Target_Cash!J216=\"\", \"\", Target_Cash!J216)","v":8.1300000000000008},{"$f":"IF(Target_Cash!K216=\"\", \"\", Target_Cash!K216)","v":3.48},{"$f":"IF(Target_Cash!L216=\"\", \"\", Target_Cash!L216)","v":5.85},{"$f":"IF(Target_Cash!M216=\"\", \"\", Target_Cash!M216)","v":6.11}]
[null,{"$f":"IF(Target_Cash!D217=\"\", \"\", Target_Cash!D217)","v":"Governed Portfolio Moderate "},{"$f":"IF(Target_Cash!E217=\"\", \"\", Target_Cash!E217)","v":9.4499999999999993},{"$f":"IF(Target_Cash!F217=\"\", \"\", Target_Cash!F217)","v":1.52},{"$f":"IF(Target_Cash!G217=\"\", \"\", Target_Cash!G217)","v":8.4600000000000009},{"$f":"IF(Target_Cash!H217=\"\", \"\", Target_Cash!H217)","v":-6.79},{"$f":"IF(Target_Cash!I217=\"\", \"\", Target_Cash!I217)","v":2.78},{"$f":"IF(Target_Cash!J217=\"\", \"\", Target_Cash!J217)","v":6.41},{"$f":"IF(Target_Cash!K217=\"\", \"\", Target_Cash!K217)","v":2.91},{"$f":"IF(Target_Cash!L217=\"\", \"\", Target_Cash!L217)","v":4.4400000000000004},{"$f":"IF(Target_Cash!M217=\"\", \"\", Target_Cash!M217)","v":4.8}]
[null,{"$f":"IF(Target_Cash!D218=\"\", \"\", Target_Cash!D218)","v":"RLS Deposit"},{"$f":"IF(Target_Cash!E218=\"\", \"\", Target_Cash!E218)","v":3.23},{"$f":"IF(Target_Cash!F218=\"\", \"\", Target_Cash!F218)","v":4.16},{"$f":"IF(Target_Cash!G218=\"\", \"\", Target_Cash!G218)","v":4.25},{"$f":"IF(Target_Cash!H218=\"\", \"\", Target_Cash!H218)","v":1.35},{"$f":"IF(Target_Cash!I218=\"\", \"\", Target_Cash!I218)","v":-0.88},{"$f":"IF(Target_Cash!J218=\"\", \"\", Target_Cash!J218)","v":3.88},{"$f":"IF(Target_Cash!K218=\"\", \"\", Target_Cash!K218)","v":2.4},{"$f":"IF(Target_Cash!L218=\"\", \"\", Target_Cash!L218)","v":0.94},{"$f":"IF(Target_Cash!M218=\"\", \"\", Target_Cash!M218)","v":0.49}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"paras!B41","v":"Fund charges are reviewed regularly and may be subject to change. "}]
[]
[null,{"$f":"paras!B25","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. The lifestyle strategies are constructed using a range of Governed Portfolio funds, carefully selected to align with different stages of a member’s investment journey. The performance data presented is chain-linked, ensuring continuity and accuracy by incorporating the historical performance of previous fund structures within the strategy. This approach reflects both the most recent fund composition and any historical changes. Please note that the Governed Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "}]
[]
[]
[]
[]
[null,{"$f":"paras!$B$6","v":"Note: The benchmarks used in this document include data from FTSE International Limited (“FTSE”) © FTSE 2026. “FTSE®” is a trade mark of the London Stock Exchange Group companies  and is used by FTSE International Limited under licence. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.  Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data.  No further distribution of FTSE Data is permitted without FTSE’s express written consent."}]

{"sheet":"Target_Drawdown PDFCreator NEW","index":30,"n_rows":400,"n_cols":11,"rows_kept":400,"cut":false,"hidden":true,"merged":[[300,2,300,6],[360,2,360,6],[339,2,339,6],[314,2,314,6],[311,1,312,10],[331,1,332,10],[336,1,337,10],[242,2,242,6],[256,2,256,6],[279,7,279,10],[280,7,282,7],[271,1,272,10],[276,1,277,10],[279,2,279,6],[256,7,256,10],[257,7,259,7],[257,8,259,8],[257,9,259,9],[257,10,259,10],[280,8,282,8],[280,9,282,9],[280,10,282,10],[300,7,300,10],[301,7,303,7],[95,1,96,10],[100,1,101,10],[135,1,136,10],[154,1,155,10],[159,1,160,10],[194,1,195,10],[213,1,214,10],[218,1,219,10],[253,1,254,10],[103,7,103,10],[104,7,106,7],[104,8,106,8],[104,9,106,9],[221,2,221,6],[197,2,197,6],[103,2,103,6],[124,2,124,6],[138,2,138,6],[162,2,162,6],[183,2,183,6],[104,10,106,10],[124,7,124,10],[125,7,127,7],[125,8,127,8],[125,9,127,9],[125,10,127,10],[138,7,138,10],[139,7,141,7],[139,8,141,8],[139,9,141,9],[139,10,141,10],[162,7,162,10],[163,7,165,7],[163,8,165,8],[163,9,165,9],[163,10,165,10],[183,7,183,10],[184,7,186,7],[184,8,186,8],[184,9,186,9],[184,10,186,10],[197,7,197,10],[198,7,200,7],[198,8,200,8],[198,9,200,9],[198,10,200,10],[221,7,221,10],[222,7,224,7],[222,8,224,8],[222,9,224,9],[222,10,224,10],[242,7,242,10],[243,7,245,7],[243,8,245,8],[243,9,245,9],[243,10,245,10],[301,8,303,8],[301,9,303,9],[301,10,303,10],[314,7,314,10],[315,7,317,7],[315,8,317,8],[315,9,317,9],[315,10,317,10],[339,7,339,10],[394,1,398,10],[399,1,405,10],[374,7,374,10],[375,7,377,7],[375,8,377,8],[375,9,377,9],[375,10,377,10],[374,2,374,6],[371,1,372,10],[340,7,342,7],[340,8,342,8],[340,9,342,9],[340,10,342,10],[360,7,360,10],[361,7,363,7],[361,8,363,8],[361,9,363,9],[361,10,363,10]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cautious lifestyle strategy"]
[null,"This strategy has been designed for investors who want to use their fund to support a flexible income at retirement (known as drawdown) and have a cautious attitude to risk."]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Performance as at \",C106)","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,{"$f":"IF('Pension (PDF)'!F6=\"\", \"\", 'Pension (PDF)'!F6)","v":""},"Percentage Change",null,"","","","Compound Annual \nGrowth Rate (%)"]
[null,{"$f":"IF('Pension (PDF)'!F7=\"\", \"\", 'Pension (PDF)'!F7)","v":""},{"$f":"'Pension (PDF) PDFCreator'!I191","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!J191","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!K191","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!L191","v":"31.03.22"},{"$f":"'Pension (PDF) PDFCreator'!M191","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"'Pension (PDF) PDFCreator'!I192","v":"31.03.26"},{"$f":"'Pension (PDF) PDFCreator'!J192","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!K192","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!L192","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!M192","v":"31.03.22"}]
[null,{"$f":"IF('Pension (PDF)'!F9=\"\", \"\", 'Pension (PDF)'!F9)","v":""},"%Chg","%Chg","%Chg","%Chg","%Chg"]
[null,{"$f":"IF(Target_Drawdown!D13=\"\", \"\", Target_Drawdown!D13)","v":"Governed Portfolio Enhanced"},{"$f":"IF(Target_Drawdown!E13=\"\", \"\", Target_Drawdown!E13)","v":13.53},{"$f":"IF(Target_Drawdown!F13=\"\", \"\", Target_Drawdown!F13)","v":3.18},{"$f":"IF(Target_Drawdown!G13=\"\", \"\", Target_Drawdown!G13)","v":10.53},{"$f":"IF(Target_Drawdown!H13=\"\", \"\", Target_Drawdown!H13)","v":-6.94},{"$f":"IF(Target_Drawdown!I13=\"\", \"\", Target_Drawdown!I13)","v":11.09},{"$f":"IF(Target_Drawdown!J13=\"\", \"\", Target_Drawdown!J13)","v":8.99},{"$f":"IF(Target_Drawdown!K13=\"\", \"\", Target_Drawdown!K13)","v":6},{"$f":"IF(Target_Drawdown!L13=\"\", \"\", Target_Drawdown!L13)","v":6.24},{"$f":"IF(Target_Drawdown!M13=\"\", \"\", Target_Drawdown!M13)","v":6.54}]
[null,{"$f":"IF(Target_Drawdown!D14=\"\", \"\", Target_Drawdown!D14)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E14=\"\", \"\", Target_Drawdown!E14)","v":14.61},{"$f":"IF(Target_Drawdown!F14=\"\", \"\", Target_Drawdown!F14)","v":4.6500000000000004},{"$f":"IF(Target_Drawdown!G14=\"\", \"\", Target_Drawdown!G14)","v":9.06},{"$f":"IF(Target_Drawdown!H14=\"\", \"\", Target_Drawdown!H14)","v":-6.08},{"$f":"IF(Target_Drawdown!I14=\"\", \"\", Target_Drawdown!I14)","v":9.59},{"$f":"IF(Target_Drawdown!J14=\"\", \"\", Target_Drawdown!J14)","v":9.36},{"$f":"IF(Target_Drawdown!K14=\"\", \"\", Target_Drawdown!K14)","v":6.12},{"$f":"IF(Target_Drawdown!L14=\"\", \"\", Target_Drawdown!L14)","v":6.21},{"$f":"IF(Target_Drawdown!M14=\"\", \"\", Target_Drawdown!M14)","v":6.4}]
[null,{"$f":"IF(Target_Drawdown!D15=\"\", \"\", Target_Drawdown!D15)","v":"Difference"},{"$f":"IF(Target_Drawdown!E15=\"\", \"\", Target_Drawdown!E15)","v":-1.08},{"$f":"IF(Target_Drawdown!F15=\"\", \"\", Target_Drawdown!F15)","v":-1.4700000000000002},{"$f":"IF(Target_Drawdown!G15=\"\", \"\", Target_Drawdown!G15)","v":1.4699999999999989},{"$f":"IF(Target_Drawdown!H15=\"\", \"\", Target_Drawdown!H15)","v":-0.86000000000000032},{"$f":"IF(Target_Drawdown!I15=\"\", \"\", Target_Drawdown!I15)","v":1.5},{"$f":"IF(Target_Drawdown!J15=\"\", \"\", Target_Drawdown!J15)","v":-0.36999999999999922},{"$f":"IF(Target_Drawdown!K15=\"\", \"\", Target_Drawdown!K15)","v":-0.12000000000000011},{"$f":"IF(Target_Drawdown!L15=\"\", \"\", Target_Drawdown!L15)","v":3.0000000000000249E-2},{"$f":"IF(Target_Drawdown!M15=\"\", \"\", Target_Drawdown!M15)","v":0.13999999999999968}]
[null,{"$f":"IF(Target_Drawdown!D16=\"\", \"\", Target_Drawdown!D16)","v":"Governed Portfolio Moderate (Drawdown)"},{"$f":"IF(Target_Drawdown!E16=\"\", \"\", Target_Drawdown!E16)","v":10.7},{"$f":"IF(Target_Drawdown!F16=\"\", \"\", Target_Drawdown!F16)","v":3.23},{"$f":"IF(Target_Drawdown!G16=\"\", \"\", Target_Drawdown!G16)","v":8.4600000000000009},{"$f":"IF(Target_Drawdown!H16=\"\", \"\", Target_Drawdown!H16)","v":-7.96},{"$f":"IF(Target_Drawdown!I16=\"\", \"\", Target_Drawdown!I16)","v":8.69},{"$f":"IF(Target_Drawdown!J16=\"\", \"\", Target_Drawdown!J16)","v":7.41},{"$f":"IF(Target_Drawdown!K16=\"\", \"\", Target_Drawdown!K16)","v":4.3899999999999997},{"$f":"IF(Target_Drawdown!L16=\"\", \"\", Target_Drawdown!L16)","v":5.12},{"$f":"IF(Target_Drawdown!M16=\"\", \"\", Target_Drawdown!M16)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D17=\"\", \"\", Target_Drawdown!D17)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E17=\"\", \"\", Target_Drawdown!E17)","v":11.22},{"$f":"IF(Target_Drawdown!F17=\"\", \"\", Target_Drawdown!F17)","v":4.29},{"$f":"IF(Target_Drawdown!G17=\"\", \"\", Target_Drawdown!G17)","v":7.15},{"$f":"IF(Target_Drawdown!H17=\"\", \"\", Target_Drawdown!H17)","v":-7.56},{"$f":"IF(Target_Drawdown!I17=\"\", \"\", Target_Drawdown!I17)","v":7.27},{"$f":"IF(Target_Drawdown!J17=\"\", \"\", Target_Drawdown!J17)","v":7.51},{"$f":"IF(Target_Drawdown!K17=\"\", \"\", Target_Drawdown!K17)","v":4.2699999999999996},{"$f":"IF(Target_Drawdown!L17=\"\", \"\", Target_Drawdown!L17)","v":4.92},{"$f":"IF(Target_Drawdown!M17=\"\", \"\", Target_Drawdown!M17)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D18=\"\", \"\", Target_Drawdown!D18)","v":"Difference"},{"$f":"IF(Target_Drawdown!E18=\"\", \"\", Target_Drawdown!E18)","v":-0.52000000000000135},{"$f":"IF(Target_Drawdown!F18=\"\", \"\", Target_Drawdown!F18)","v":-1.06},{"$f":"IF(Target_Drawdown!G18=\"\", \"\", Target_Drawdown!G18)","v":1.3100000000000005},{"$f":"IF(Target_Drawdown!H18=\"\", \"\", Target_Drawdown!H18)","v":-0.40000000000000036},{"$f":"IF(Target_Drawdown!I18=\"\", \"\", Target_Drawdown!I18)","v":1.42},{"$f":"IF(Target_Drawdown!J18=\"\", \"\", Target_Drawdown!J18)","v":-9.9999999999999645E-2},{"$f":"IF(Target_Drawdown!K18=\"\", \"\", Target_Drawdown!K18)","v":0.12000000000000011},{"$f":"IF(Target_Drawdown!L18=\"\", \"\", Target_Drawdown!L18)","v":0.20000000000000018},{"$f":"IF(Target_Drawdown!M18=\"\", \"\", Target_Drawdown!M18)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D19=\"\", \"\", Target_Drawdown!D19)","v":"Governed Portfolio Defensive (Drawdown)"},{"$f":"IF(Target_Drawdown!E19=\"\", \"\", Target_Drawdown!E19)","v":6.78},{"$f":"IF(Target_Drawdown!F19=\"\", \"\", Target_Drawdown!F19)","v":3.28},{"$f":"IF(Target_Drawdown!G19=\"\", \"\", Target_Drawdown!G19)","v":4.76},{"$f":"IF(Target_Drawdown!H19=\"\", \"\", Target_Drawdown!H19)","v":-9.8699999999999992},{"$f":"IF(Target_Drawdown!I19=\"\", \"\", Target_Drawdown!I19)","v":3.89},{"$f":"IF(Target_Drawdown!J19=\"\", \"\", Target_Drawdown!J19)","v":4.92},{"$f":"IF(Target_Drawdown!K19=\"\", \"\", Target_Drawdown!K19)","v":1.58},{"$f":"IF(Target_Drawdown!L19=\"\", \"\", Target_Drawdown!L19)","v":2.83},{"$f":"IF(Target_Drawdown!M19=\"\", \"\", Target_Drawdown!M19)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D20=\"\", \"\", Target_Drawdown!D20)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E20=\"\", \"\", Target_Drawdown!E20)","v":6.69},{"$f":"IF(Target_Drawdown!F20=\"\", \"\", Target_Drawdown!F20)","v":3.33},{"$f":"IF(Target_Drawdown!G20=\"\", \"\", Target_Drawdown!G20)","v":3.58},{"$f":"IF(Target_Drawdown!H20=\"\", \"\", Target_Drawdown!H20)","v":-10.48},{"$f":"IF(Target_Drawdown!I20=\"\", \"\", Target_Drawdown!I20)","v":2.5299999999999998},{"$f":"IF(Target_Drawdown!J20=\"\", \"\", Target_Drawdown!J20)","v":4.5199999999999996},{"$f":"IF(Target_Drawdown!K20=\"\", \"\", Target_Drawdown!K20)","v":0.94},{"$f":"IF(Target_Drawdown!L20=\"\", \"\", Target_Drawdown!L20)","v":2.2599999999999998},{"$f":"IF(Target_Drawdown!M20=\"\", \"\", Target_Drawdown!M20)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D21=\"\", \"\", Target_Drawdown!D21)","v":"Difference"},{"$f":"IF(Target_Drawdown!E21=\"\", \"\", Target_Drawdown!E21)","v":8.9999999999999858E-2},{"$f":"IF(Target_Drawdown!F21=\"\", \"\", Target_Drawdown!F21)","v":-5.0000000000000266E-2},{"$f":"IF(Target_Drawdown!G21=\"\", \"\", Target_Drawdown!G21)","v":1.1799999999999997},{"$f":"IF(Target_Drawdown!H21=\"\", \"\", Target_Drawdown!H21)","v":0.61000000000000121},{"$f":"IF(Target_Drawdown!I21=\"\", \"\", Target_Drawdown!I21)","v":1.3600000000000003},{"$f":"IF(Target_Drawdown!J21=\"\", \"\", Target_Drawdown!J21)","v":0.40000000000000036},{"$f":"IF(Target_Drawdown!K21=\"\", \"\", Target_Drawdown!K21)","v":0.64000000000000012},{"$f":"IF(Target_Drawdown!L21=\"\", \"\", Target_Drawdown!L21)","v":0.57000000000000028},{"$f":"IF(Target_Drawdown!M21=\"\", \"\", Target_Drawdown!M21)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D22=\"\", \"\", Target_Drawdown!D22)","v":"Governed Retirement Income Portfolio 1"},{"$f":"IF(Target_Drawdown!E22=\"\", \"\", Target_Drawdown!E22)","v":6.24},{"$f":"IF(Target_Drawdown!F22=\"\", \"\", Target_Drawdown!F22)","v":2.91},{"$f":"IF(Target_Drawdown!G22=\"\", \"\", Target_Drawdown!G22)","v":4.97},{"$f":"IF(Target_Drawdown!H22=\"\", \"\", Target_Drawdown!H22)","v":-8.3000000000000007},{"$f":"IF(Target_Drawdown!I22=\"\", \"\", Target_Drawdown!I22)","v":4.12},{"$f":"IF(Target_Drawdown!J22=\"\", \"\", Target_Drawdown!J22)","v":4.6900000000000004},{"$f":"IF(Target_Drawdown!K22=\"\", \"\", Target_Drawdown!K22)","v":1.84},{"$f":"IF(Target_Drawdown!L22=\"\", \"\", Target_Drawdown!L22)","v":2.98},{"$f":"IF(Target_Drawdown!M22=\"\", \"\", Target_Drawdown!M22)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D23=\"\", \"\", Target_Drawdown!D23)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E23=\"\", \"\", Target_Drawdown!E23)","v":6.15},{"$f":"IF(Target_Drawdown!F23=\"\", \"\", Target_Drawdown!F23)","v":2.66},{"$f":"IF(Target_Drawdown!G23=\"\", \"\", Target_Drawdown!G23)","v":3.68},{"$f":"IF(Target_Drawdown!H23=\"\", \"\", Target_Drawdown!H23)","v":-9.09},{"$f":"IF(Target_Drawdown!I23=\"\", \"\", Target_Drawdown!I23)","v":2.27},{"$f":"IF(Target_Drawdown!J23=\"\", \"\", Target_Drawdown!J23)","v":4.1500000000000004},{"$f":"IF(Target_Drawdown!K23=\"\", \"\", Target_Drawdown!K23)","v":0.99},{"$f":"IF(Target_Drawdown!L23=\"\", \"\", Target_Drawdown!L23)","v":2.21},{"$f":"IF(Target_Drawdown!M23=\"\", \"\", Target_Drawdown!M23)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D24=\"\", \"\", Target_Drawdown!D24)","v":"Difference"},{"$f":"IF(Target_Drawdown!E24=\"\", \"\", Target_Drawdown!E24)","v":8.9999999999999858E-2},{"$f":"IF(Target_Drawdown!F24=\"\", \"\", Target_Drawdown!F24)","v":0.25},{"$f":"IF(Target_Drawdown!G24=\"\", \"\", Target_Drawdown!G24)","v":1.2899999999999996},{"$f":"IF(Target_Drawdown!H24=\"\", \"\", Target_Drawdown!H24)","v":0.78999999999999915},{"$f":"IF(Target_Drawdown!I24=\"\", \"\", Target_Drawdown!I24)","v":1.85},{"$f":"IF(Target_Drawdown!J24=\"\", \"\", Target_Drawdown!J24)","v":0.54},{"$f":"IF(Target_Drawdown!K24=\"\", \"\", Target_Drawdown!K24)","v":0.85000000000000009},{"$f":"IF(Target_Drawdown!L24=\"\", \"\", Target_Drawdown!L24)","v":0.77},{"$f":"IF(Target_Drawdown!M24=\"\", \"\", Target_Drawdown!M24)","v":"N/A"}]
[]
[]
[null,"Cautious Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$106","v":"Portfolio Name"},{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D32=\"\", \"\", Target_Drawdown!D32)","v":"Governed Portfolio Enhanced "},{"$f":"IF(Target_Drawdown!E32=\"\", \"\", Target_Drawdown!E32)","v":13.61},{"$f":"IF(Target_Drawdown!F32=\"\", \"\", Target_Drawdown!F32)","v":3.7},{"$f":"IF(Target_Drawdown!G32=\"\", \"\", Target_Drawdown!G32)","v":9.68},{"$f":"IF(Target_Drawdown!H32=\"\", \"\", Target_Drawdown!H32)","v":-7.25},{"$f":"IF(Target_Drawdown!I32=\"\", \"\", Target_Drawdown!I32)","v":10.99},{"$f":"IF(Target_Drawdown!J32=\"\", \"\", Target_Drawdown!J32)","v":8.91},{"$f":"IF(Target_Drawdown!K32=\"\", \"\", Target_Drawdown!K32)","v":5.87},{"$f":"IF(Target_Drawdown!L32=\"\", \"\", Target_Drawdown!L32)","v":6.26},{"$f":"IF(Target_Drawdown!M32=\"\", \"\", Target_Drawdown!M32)","v":6.54}]
[null,{"$f":"IF(Target_Drawdown!D33=\"\", \"\", Target_Drawdown!D33)","v":"Governed Portfolio Moderate (Drawdown) "},{"$f":"IF(Target_Drawdown!E33=\"\", \"\", Target_Drawdown!E33)","v":10.93},{"$f":"IF(Target_Drawdown!F33=\"\", \"\", Target_Drawdown!F33)","v":3.62},{"$f":"IF(Target_Drawdown!G33=\"\", \"\", Target_Drawdown!G33)","v":7.83},{"$f":"IF(Target_Drawdown!H33=\"\", \"\", Target_Drawdown!H33)","v":-8.1999999999999993},{"$f":"IF(Target_Drawdown!I33=\"\", \"\", Target_Drawdown!I33)","v":8.61},{"$f":"IF(Target_Drawdown!J33=\"\", \"\", Target_Drawdown!J33)","v":7.41},{"$f":"IF(Target_Drawdown!K33=\"\", \"\", Target_Drawdown!K33)","v":4.32},{"$f":"IF(Target_Drawdown!L33=\"\", \"\", Target_Drawdown!L33)","v":5.15},{"$f":"IF(Target_Drawdown!M33=\"\", \"\", Target_Drawdown!M33)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D34=\"\", \"\", Target_Drawdown!D34)","v":"Governed Portfolio Defensive (Drawdown) "},{"$f":"IF(Target_Drawdown!E34=\"\", \"\", Target_Drawdown!E34)","v":6.85},{"$f":"IF(Target_Drawdown!F34=\"\", \"\", Target_Drawdown!F34)","v":3.37},{"$f":"IF(Target_Drawdown!G34=\"\", \"\", Target_Drawdown!G34)","v":4.51},{"$f":"IF(Target_Drawdown!H34=\"\", \"\", Target_Drawdown!H34)","v":-9.9700000000000006},{"$f":"IF(Target_Drawdown!I34=\"\", \"\", Target_Drawdown!I34)","v":3.86},{"$f":"IF(Target_Drawdown!J34=\"\", \"\", Target_Drawdown!J34)","v":4.9000000000000004},{"$f":"IF(Target_Drawdown!K34=\"\", \"\", Target_Drawdown!K34)","v":1.54},{"$f":"IF(Target_Drawdown!L34=\"\", \"\", Target_Drawdown!L34)","v":2.83},{"$f":"IF(Target_Drawdown!M34=\"\", \"\", Target_Drawdown!M34)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D35=\"\", \"\", Target_Drawdown!D35)","v":"Governed Retirement Income Portfolio 1 "},{"$f":"IF(Target_Drawdown!E35=\"\", \"\", Target_Drawdown!E35)","v":6.51},{"$f":"IF(Target_Drawdown!F35=\"\", \"\", Target_Drawdown!F35)","v":3.06},{"$f":"IF(Target_Drawdown!G35=\"\", \"\", Target_Drawdown!G35)","v":4.7300000000000004},{"$f":"IF(Target_Drawdown!H35=\"\", \"\", Target_Drawdown!H35)","v":-8.3800000000000008},{"$f":"IF(Target_Drawdown!I35=\"\", \"\", Target_Drawdown!I35)","v":4.09},{"$f":"IF(Target_Drawdown!J35=\"\", \"\", Target_Drawdown!J35)","v":4.76},{"$f":"IF(Target_Drawdown!K35=\"\", \"\", Target_Drawdown!K35)","v":1.86},{"$f":"IF(Target_Drawdown!L35=\"\", \"\", Target_Drawdown!L35)","v":3},{"$f":"IF(Target_Drawdown!M35=\"\", \"\", Target_Drawdown!M35)","v":"N/A"}]
[]
[]
[null,"Cautious Active Lifestyle Strategy"]
[null,{"$f":"'Target_Annuity PDFCreator'!B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$106","v":"Portfolio Name"},{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D43=\"\", \"\", Target_Drawdown!D43)","v":"Governed Portfolio Enhanced "},{"$f":"IF(Target_Drawdown!E43=\"\", \"\", Target_Drawdown!E43)","v":11.04},{"$f":"IF(Target_Drawdown!F43=\"\", \"\", Target_Drawdown!F43)","v":0.94},{"$f":"IF(Target_Drawdown!G43=\"\", \"\", Target_Drawdown!G43)","v":9.91},{"$f":"IF(Target_Drawdown!H43=\"\", \"\", Target_Drawdown!H43)","v":-9.81},{"$f":"IF(Target_Drawdown!I43=\"\", \"\", Target_Drawdown!I43)","v":2.99},{"$f":"IF(Target_Drawdown!J43=\"\", \"\", Target_Drawdown!J43)","v":7.19},{"$f":"IF(Target_Drawdown!K43=\"\", \"\", Target_Drawdown!K43)","v":2.73},{"$f":"IF(Target_Drawdown!L43=\"\", \"\", Target_Drawdown!L43)","v":4.92},{"$f":"IF(Target_Drawdown!M43=\"\", \"\", Target_Drawdown!M43)","v":5.67}]
[null,{"$f":"IF(Target_Drawdown!D44=\"\", \"\", Target_Drawdown!D44)","v":"Governed Portfolio Moderate (Drawdown) "},{"$f":"IF(Target_Drawdown!E44=\"\", \"\", Target_Drawdown!E44)","v":9.4499999999999993},{"$f":"IF(Target_Drawdown!F44=\"\", \"\", Target_Drawdown!F44)","v":1.52},{"$f":"IF(Target_Drawdown!G44=\"\", \"\", Target_Drawdown!G44)","v":7.96},{"$f":"IF(Target_Drawdown!H44=\"\", \"\", Target_Drawdown!H44)","v":-10.26},{"$f":"IF(Target_Drawdown!I44=\"\", \"\", Target_Drawdown!I44)","v":2.37},{"$f":"IF(Target_Drawdown!J44=\"\", \"\", Target_Drawdown!J44)","v":6.25},{"$f":"IF(Target_Drawdown!K44=\"\", \"\", Target_Drawdown!K44)","v":1.96},{"$f":"IF(Target_Drawdown!L44=\"\", \"\", Target_Drawdown!L44)","v":4.1500000000000004},{"$f":"IF(Target_Drawdown!M44=\"\", \"\", Target_Drawdown!M44)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D45=\"\", \"\", Target_Drawdown!D45)","v":"Governed Portfolio Defensive (Drawdown) "},{"$f":"IF(Target_Drawdown!E45=\"\", \"\", Target_Drawdown!E45)","v":6.16},{"$f":"IF(Target_Drawdown!F45=\"\", \"\", Target_Drawdown!F45)","v":2.61},{"$f":"IF(Target_Drawdown!G45=\"\", \"\", Target_Drawdown!G45)","v":4.5},{"$f":"IF(Target_Drawdown!H45=\"\", \"\", Target_Drawdown!H45)","v":-10.76},{"$f":"IF(Target_Drawdown!I45=\"\", \"\", Target_Drawdown!I45)","v":1.48},{"$f":"IF(Target_Drawdown!J45=\"\", \"\", Target_Drawdown!J45)","v":4.41},{"$f":"IF(Target_Drawdown!K45=\"\", \"\", Target_Drawdown!K45)","v":0.61},{"$f":"IF(Target_Drawdown!L45=\"\", \"\", Target_Drawdown!L45)","v":2.4500000000000002},{"$f":"IF(Target_Drawdown!M45=\"\", \"\", Target_Drawdown!M45)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D46=\"\", \"\", Target_Drawdown!D46)","v":"Governed Retirement Income Portfolio 1 "},{"$f":"IF(Target_Drawdown!E46=\"\", \"\", Target_Drawdown!E46)","v":6.01},{"$f":"IF(Target_Drawdown!F46=\"\", \"\", Target_Drawdown!F46)","v":2.3199999999999998},{"$f":"IF(Target_Drawdown!G46=\"\", \"\", Target_Drawdown!G46)","v":4.76},{"$f":"IF(Target_Drawdown!H46=\"\", \"\", Target_Drawdown!H46)","v":-9.0500000000000007},{"$f":"IF(Target_Drawdown!I46=\"\", \"\", Target_Drawdown!I46)","v":2.0299999999999998},{"$f":"IF(Target_Drawdown!J46=\"\", \"\", Target_Drawdown!J46)","v":4.3499999999999996},{"$f":"IF(Target_Drawdown!K46=\"\", \"\", Target_Drawdown!K46)","v":1.06},{"$f":"IF(Target_Drawdown!L46=\"\", \"\", Target_Drawdown!L46)","v":2.67},{"$f":"IF(Target_Drawdown!M46=\"\", \"\", Target_Drawdown!M46)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[null,"Moderately cautious lifestyle strategy"]
[null,"This strategy has been designed for investors who want to use their fund to support a flexible income at retirement (known as drawdown) and have a moderately cautious attitude to risk."]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Performance as at \",C165)","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D56=\"\", \"\", Target_Drawdown!D56)","v":"Governed Portfolio Dynamic"},{"$f":"IF(Target_Drawdown!E56=\"\", \"\", Target_Drawdown!E56)","v":15.37},{"$f":"IF(Target_Drawdown!F56=\"\", \"\", Target_Drawdown!F56)","v":3.47},{"$f":"IF(Target_Drawdown!G56=\"\", \"\", Target_Drawdown!G56)","v":12.33},{"$f":"IF(Target_Drawdown!H56=\"\", \"\", Target_Drawdown!H56)","v":-5.17},{"$f":"IF(Target_Drawdown!I56=\"\", \"\", Target_Drawdown!I56)","v":13.42},{"$f":"IF(Target_Drawdown!J56=\"\", \"\", Target_Drawdown!J56)","v":10.26},{"$f":"IF(Target_Drawdown!K56=\"\", \"\", Target_Drawdown!K56)","v":7.59},{"$f":"IF(Target_Drawdown!L56=\"\", \"\", Target_Drawdown!L56)","v":7.43},{"$f":"IF(Target_Drawdown!M56=\"\", \"\", Target_Drawdown!M56)","v":7.24}]
[null,{"$f":"IF(Target_Drawdown!D57=\"\", \"\", Target_Drawdown!D57)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E57=\"\", \"\", Target_Drawdown!E57)","v":17.04},{"$f":"IF(Target_Drawdown!F57=\"\", \"\", Target_Drawdown!F57)","v":5.29},{"$f":"IF(Target_Drawdown!G57=\"\", \"\", Target_Drawdown!G57)","v":10.72},{"$f":"IF(Target_Drawdown!H57=\"\", \"\", Target_Drawdown!H57)","v":-3.92},{"$f":"IF(Target_Drawdown!I57=\"\", \"\", Target_Drawdown!I57)","v":11.8},{"$f":"IF(Target_Drawdown!J57=\"\", \"\", Target_Drawdown!J57)","v":10.9},{"$f":"IF(Target_Drawdown!K57=\"\", \"\", Target_Drawdown!K57)","v":7.94},{"$f":"IF(Target_Drawdown!L57=\"\", \"\", Target_Drawdown!L57)","v":7.51},{"$f":"IF(Target_Drawdown!M57=\"\", \"\", Target_Drawdown!M57)","v":7.2}]
[null,{"$f":"IF(Target_Drawdown!D58=\"\", \"\", Target_Drawdown!D58)","v":"Difference"},{"$f":"IF(Target_Drawdown!E58=\"\", \"\", Target_Drawdown!E58)","v":-1.67},{"$f":"IF(Target_Drawdown!F58=\"\", \"\", Target_Drawdown!F58)","v":-1.8199999999999998},{"$f":"IF(Target_Drawdown!G58=\"\", \"\", Target_Drawdown!G58)","v":1.6099999999999994},{"$f":"IF(Target_Drawdown!H58=\"\", \"\", Target_Drawdown!H58)","v":-1.25},{"$f":"IF(Target_Drawdown!I58=\"\", \"\", Target_Drawdown!I58)","v":1.6199999999999992},{"$f":"IF(Target_Drawdown!J58=\"\", \"\", Target_Drawdown!J58)","v":-0.64000000000000057},{"$f":"IF(Target_Drawdown!K58=\"\", \"\", Target_Drawdown!K58)","v":-0.35000000000000053},{"$f":"IF(Target_Drawdown!L58=\"\", \"\", Target_Drawdown!L58)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Drawdown!M58=\"\", \"\", Target_Drawdown!M58)","v":4.0000000000000036E-2}]
[null,{"$f":"IF(Target_Drawdown!D59=\"\", \"\", Target_Drawdown!D59)","v":"Governed Portfolio Growth (Drawdown)"},{"$f":"IF(Target_Drawdown!E59=\"\", \"\", Target_Drawdown!E59)","v":12.78},{"$f":"IF(Target_Drawdown!F59=\"\", \"\", Target_Drawdown!F59)","v":3.19},{"$f":"IF(Target_Drawdown!G59=\"\", \"\", Target_Drawdown!G59)","v":10.62},{"$f":"IF(Target_Drawdown!H59=\"\", \"\", Target_Drawdown!H59)","v":-6.4},{"$f":"IF(Target_Drawdown!I59=\"\", \"\", Target_Drawdown!I59)","v":10.96},{"$f":"IF(Target_Drawdown!J59=\"\", \"\", Target_Drawdown!J59)","v":8.7799999999999994},{"$f":"IF(Target_Drawdown!K59=\"\", \"\", Target_Drawdown!K59)","v":5.98},{"$f":"IF(Target_Drawdown!L59=\"\", \"\", Target_Drawdown!L59)","v":6.29},{"$f":"IF(Target_Drawdown!M59=\"\", \"\", Target_Drawdown!M59)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D60=\"\", \"\", Target_Drawdown!D60)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E60=\"\", \"\", Target_Drawdown!E60)","v":13.38},{"$f":"IF(Target_Drawdown!F60=\"\", \"\", Target_Drawdown!F60)","v":4.6500000000000004},{"$f":"IF(Target_Drawdown!G60=\"\", \"\", Target_Drawdown!G60)","v":9.1300000000000008},{"$f":"IF(Target_Drawdown!H60=\"\", \"\", Target_Drawdown!H60)","v":-5.5},{"$f":"IF(Target_Drawdown!I60=\"\", \"\", Target_Drawdown!I60)","v":9.51},{"$f":"IF(Target_Drawdown!J60=\"\", \"\", Target_Drawdown!J60)","v":8.98},{"$f":"IF(Target_Drawdown!K60=\"\", \"\", Target_Drawdown!K60)","v":6.02},{"$f":"IF(Target_Drawdown!L60=\"\", \"\", Target_Drawdown!L60)","v":6.18},{"$f":"IF(Target_Drawdown!M60=\"\", \"\", Target_Drawdown!M60)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D61=\"\", \"\", Target_Drawdown!D61)","v":"Difference"},{"$f":"IF(Target_Drawdown!E61=\"\", \"\", Target_Drawdown!E61)","v":-0.60000000000000142},{"$f":"IF(Target_Drawdown!F61=\"\", \"\", Target_Drawdown!F61)","v":-1.4600000000000004},{"$f":"IF(Target_Drawdown!G61=\"\", \"\", Target_Drawdown!G61)","v":1.4899999999999984},{"$f":"IF(Target_Drawdown!H61=\"\", \"\", Target_Drawdown!H61)","v":-0.90000000000000036},{"$f":"IF(Target_Drawdown!I61=\"\", \"\", Target_Drawdown!I61)","v":1.4500000000000011},{"$f":"IF(Target_Drawdown!J61=\"\", \"\", Target_Drawdown!J61)","v":-0.20000000000000107},{"$f":"IF(Target_Drawdown!K61=\"\", \"\", Target_Drawdown!K61)","v":-3.9999999999999147E-2},{"$f":"IF(Target_Drawdown!L61=\"\", \"\", Target_Drawdown!L61)","v":0.11000000000000032},{"$f":"IF(Target_Drawdown!M61=\"\", \"\", Target_Drawdown!M61)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D62=\"\", \"\", Target_Drawdown!D62)","v":"Governed Portfolio Defensive (Drawdown)"},{"$f":"IF(Target_Drawdown!E62=\"\", \"\", Target_Drawdown!E62)","v":6.78},{"$f":"IF(Target_Drawdown!F62=\"\", \"\", Target_Drawdown!F62)","v":3.28},{"$f":"IF(Target_Drawdown!G62=\"\", \"\", Target_Drawdown!G62)","v":4.76},{"$f":"IF(Target_Drawdown!H62=\"\", \"\", Target_Drawdown!H62)","v":-9.8699999999999992},{"$f":"IF(Target_Drawdown!I62=\"\", \"\", Target_Drawdown!I62)","v":3.89},{"$f":"IF(Target_Drawdown!J62=\"\", \"\", Target_Drawdown!J62)","v":4.92},{"$f":"IF(Target_Drawdown!K62=\"\", \"\", Target_Drawdown!K62)","v":1.58},{"$f":"IF(Target_Drawdown!L62=\"\", \"\", Target_Drawdown!L62)","v":2.83},{"$f":"IF(Target_Drawdown!M62=\"\", \"\", Target_Drawdown!M62)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D63=\"\", \"\", Target_Drawdown!D63)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E63=\"\", \"\", Target_Drawdown!E63)","v":6.69},{"$f":"IF(Target_Drawdown!F63=\"\", \"\", Target_Drawdown!F63)","v":3.33},{"$f":"IF(Target_Drawdown!G63=\"\", \"\", Target_Drawdown!G63)","v":3.58},{"$f":"IF(Target_Drawdown!H63=\"\", \"\", Target_Drawdown!H63)","v":-10.48},{"$f":"IF(Target_Drawdown!I63=\"\", \"\", Target_Drawdown!I63)","v":2.5299999999999998},{"$f":"IF(Target_Drawdown!J63=\"\", \"\", Target_Drawdown!J63)","v":4.5199999999999996},{"$f":"IF(Target_Drawdown!K63=\"\", \"\", Target_Drawdown!K63)","v":0.94},{"$f":"IF(Target_Drawdown!L63=\"\", \"\", Target_Drawdown!L63)","v":2.2599999999999998},{"$f":"IF(Target_Drawdown!M63=\"\", \"\", Target_Drawdown!M63)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D64=\"\", \"\", Target_Drawdown!D64)","v":"Difference"},{"$f":"IF(Target_Drawdown!E64=\"\", \"\", Target_Drawdown!E64)","v":8.9999999999999858E-2},{"$f":"IF(Target_Drawdown!F64=\"\", \"\", Target_Drawdown!F64)","v":-5.0000000000000266E-2},{"$f":"IF(Target_Drawdown!G64=\"\", \"\", Target_Drawdown!G64)","v":1.1799999999999997},{"$f":"IF(Target_Drawdown!H64=\"\", \"\", Target_Drawdown!H64)","v":0.61000000000000121},{"$f":"IF(Target_Drawdown!I64=\"\", \"\", Target_Drawdown!I64)","v":1.3600000000000003},{"$f":"IF(Target_Drawdown!J64=\"\", \"\", Target_Drawdown!J64)","v":0.40000000000000036},{"$f":"IF(Target_Drawdown!K64=\"\", \"\", Target_Drawdown!K64)","v":0.64000000000000012},{"$f":"IF(Target_Drawdown!L64=\"\", \"\", Target_Drawdown!L64)","v":0.57000000000000028},{"$f":"IF(Target_Drawdown!M64=\"\", \"\", Target_Drawdown!M64)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D65=\"\", \"\", Target_Drawdown!D65)","v":"Governed Retirement Income Portfolio 2"},{"$f":"IF(Target_Drawdown!E65=\"\", \"\", Target_Drawdown!E65)","v":7.92},{"$f":"IF(Target_Drawdown!F65=\"\", \"\", Target_Drawdown!F65)","v":2.97},{"$f":"IF(Target_Drawdown!G65=\"\", \"\", Target_Drawdown!G65)","v":6.4},{"$f":"IF(Target_Drawdown!H65=\"\", \"\", Target_Drawdown!H65)","v":-7.22},{"$f":"IF(Target_Drawdown!I65=\"\", \"\", Target_Drawdown!I65)","v":6.03},{"$f":"IF(Target_Drawdown!J65=\"\", \"\", Target_Drawdown!J65)","v":5.73},{"$f":"IF(Target_Drawdown!K65=\"\", \"\", Target_Drawdown!K65)","v":3.06},{"$f":"IF(Target_Drawdown!L65=\"\", \"\", Target_Drawdown!L65)","v":3.97},{"$f":"IF(Target_Drawdown!M65=\"\", \"\", Target_Drawdown!M65)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D66=\"\", \"\", Target_Drawdown!D66)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E66=\"\", \"\", Target_Drawdown!E66)","v":7.97},{"$f":"IF(Target_Drawdown!F66=\"\", \"\", Target_Drawdown!F66)","v":2.98},{"$f":"IF(Target_Drawdown!G66=\"\", \"\", Target_Drawdown!G66)","v":5.03},{"$f":"IF(Target_Drawdown!H66=\"\", \"\", Target_Drawdown!H66)","v":-7.68},{"$f":"IF(Target_Drawdown!I66=\"\", \"\", Target_Drawdown!I66)","v":4.08},{"$f":"IF(Target_Drawdown!J66=\"\", \"\", Target_Drawdown!J66)","v":5.3},{"$f":"IF(Target_Drawdown!K66=\"\", \"\", Target_Drawdown!K66)","v":2.33},{"$f":"IF(Target_Drawdown!L66=\"\", \"\", Target_Drawdown!L66)","v":3.19},{"$f":"IF(Target_Drawdown!M66=\"\", \"\", Target_Drawdown!M66)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D67=\"\", \"\", Target_Drawdown!D67)","v":"Difference"},{"$f":"IF(Target_Drawdown!E67=\"\", \"\", Target_Drawdown!E67)","v":-4.9999999999999822E-2},{"$f":"IF(Target_Drawdown!F67=\"\", \"\", Target_Drawdown!F67)","v":-9.9999999999997868E-3},{"$f":"IF(Target_Drawdown!G67=\"\", \"\", Target_Drawdown!G67)","v":1.37},{"$f":"IF(Target_Drawdown!H67=\"\", \"\", Target_Drawdown!H67)","v":0.45999999999999996},{"$f":"IF(Target_Drawdown!I67=\"\", \"\", Target_Drawdown!I67)","v":1.9500000000000002},{"$f":"IF(Target_Drawdown!J67=\"\", \"\", Target_Drawdown!J67)","v":0.4300000000000006},{"$f":"IF(Target_Drawdown!K67=\"\", \"\", Target_Drawdown!K67)","v":0.73},{"$f":"IF(Target_Drawdown!L67=\"\", \"\", Target_Drawdown!L67)","v":0.78000000000000025},{"$f":"IF(Target_Drawdown!M67=\"\", \"\", Target_Drawdown!M67)","v":"N/A"}]
[]
[]
[null,"Moderately Cautious Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$106","v":"Portfolio Name"},{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D75=\"\", \"\", Target_Drawdown!D75)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Drawdown!E75=\"\", \"\", Target_Drawdown!E75)","v":15.79},{"$f":"IF(Target_Drawdown!F75=\"\", \"\", Target_Drawdown!F75)","v":4.03},{"$f":"IF(Target_Drawdown!G75=\"\", \"\", Target_Drawdown!G75)","v":11.29},{"$f":"IF(Target_Drawdown!H75=\"\", \"\", Target_Drawdown!H75)","v":-5.57},{"$f":"IF(Target_Drawdown!I75=\"\", \"\", Target_Drawdown!I75)","v":13.29},{"$f":"IF(Target_Drawdown!J75=\"\", \"\", Target_Drawdown!J75)","v":10.25},{"$f":"IF(Target_Drawdown!K75=\"\", \"\", Target_Drawdown!K75)","v":7.47},{"$f":"IF(Target_Drawdown!L75=\"\", \"\", Target_Drawdown!L75)","v":7.47},{"$f":"IF(Target_Drawdown!M75=\"\", \"\", Target_Drawdown!M75)","v":7.26}]
[null,{"$f":"IF(Target_Drawdown!D76=\"\", \"\", Target_Drawdown!D76)","v":"Governed Portfolio Growth (Drawdown) "},{"$f":"IF(Target_Drawdown!E76=\"\", \"\", Target_Drawdown!E76)","v":12.86},{"$f":"IF(Target_Drawdown!F76=\"\", \"\", Target_Drawdown!F76)","v":3.69},{"$f":"IF(Target_Drawdown!G76=\"\", \"\", Target_Drawdown!G76)","v":9.76},{"$f":"IF(Target_Drawdown!H76=\"\", \"\", Target_Drawdown!H76)","v":-6.72},{"$f":"IF(Target_Drawdown!I76=\"\", \"\", Target_Drawdown!I76)","v":10.86},{"$f":"IF(Target_Drawdown!J76=\"\", \"\", Target_Drawdown!J76)","v":8.6999999999999993},{"$f":"IF(Target_Drawdown!K76=\"\", \"\", Target_Drawdown!K76)","v":5.84},{"$f":"IF(Target_Drawdown!L76=\"\", \"\", Target_Drawdown!L76)","v":6.3},{"$f":"IF(Target_Drawdown!M76=\"\", \"\", Target_Drawdown!M76)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D77=\"\", \"\", Target_Drawdown!D77)","v":"Governed Portfolio Defensive (Drawdown) "},{"$f":"IF(Target_Drawdown!E77=\"\", \"\", Target_Drawdown!E77)","v":6.85},{"$f":"IF(Target_Drawdown!F77=\"\", \"\", Target_Drawdown!F77)","v":3.37},{"$f":"IF(Target_Drawdown!G77=\"\", \"\", Target_Drawdown!G77)","v":4.51},{"$f":"IF(Target_Drawdown!H77=\"\", \"\", Target_Drawdown!H77)","v":-9.9700000000000006},{"$f":"IF(Target_Drawdown!I77=\"\", \"\", Target_Drawdown!I77)","v":3.86},{"$f":"IF(Target_Drawdown!J77=\"\", \"\", Target_Drawdown!J77)","v":4.9000000000000004},{"$f":"IF(Target_Drawdown!K77=\"\", \"\", Target_Drawdown!K77)","v":1.54},{"$f":"IF(Target_Drawdown!L77=\"\", \"\", Target_Drawdown!L77)","v":2.83},{"$f":"IF(Target_Drawdown!M77=\"\", \"\", Target_Drawdown!M77)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D78=\"\", \"\", Target_Drawdown!D78)","v":"Governed Retirement Income Portfolio 2 "},{"$f":"IF(Target_Drawdown!E78=\"\", \"\", Target_Drawdown!E78)","v":8.1199999999999992},{"$f":"IF(Target_Drawdown!F78=\"\", \"\", Target_Drawdown!F78)","v":3.17},{"$f":"IF(Target_Drawdown!G78=\"\", \"\", Target_Drawdown!G78)","v":6.03},{"$f":"IF(Target_Drawdown!H78=\"\", \"\", Target_Drawdown!H78)","v":-7.35},{"$f":"IF(Target_Drawdown!I78=\"\", \"\", Target_Drawdown!I78)","v":5.99},{"$f":"IF(Target_Drawdown!J78=\"\", \"\", Target_Drawdown!J78)","v":5.75},{"$f":"IF(Target_Drawdown!K78=\"\", \"\", Target_Drawdown!K78)","v":3.03},{"$f":"IF(Target_Drawdown!L78=\"\", \"\", Target_Drawdown!L78)","v":3.98},{"$f":"IF(Target_Drawdown!M78=\"\", \"\", Target_Drawdown!M78)","v":"N/A"}]
[]
[]
[null,"Moderately Cautious Active Lifestyle Strategy"]
[null,{"$f":"'Target_Annuity PDFCreator'!B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$106","v":"Portfolio Name"},{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D86=\"\", \"\", Target_Drawdown!D86)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Drawdown!E86=\"\", \"\", Target_Drawdown!E86)","v":12.66},{"$f":"IF(Target_Drawdown!F86=\"\", \"\", Target_Drawdown!F86)","v":0.68},{"$f":"IF(Target_Drawdown!G86=\"\", \"\", Target_Drawdown!G86)","v":11.54},{"$f":"IF(Target_Drawdown!H86=\"\", \"\", Target_Drawdown!H86)","v":-8.8699999999999992},{"$f":"IF(Target_Drawdown!I86=\"\", \"\", Target_Drawdown!I86)","v":3},{"$f":"IF(Target_Drawdown!J86=\"\", \"\", Target_Drawdown!J86)","v":8.15},{"$f":"IF(Target_Drawdown!K86=\"\", \"\", Target_Drawdown!K86)","v":3.5},{"$f":"IF(Target_Drawdown!L86=\"\", \"\", Target_Drawdown!L86)","v":5.79},{"$f":"IF(Target_Drawdown!M86=\"\", \"\", Target_Drawdown!M86)","v":6.17}]
[null,{"$f":"IF(Target_Drawdown!D87=\"\", \"\", Target_Drawdown!D87)","v":"Governed Portfolio Growth (Drawdown) "},{"$f":"IF(Target_Drawdown!E87=\"\", \"\", Target_Drawdown!E87)","v":10.95},{"$f":"IF(Target_Drawdown!F87=\"\", \"\", Target_Drawdown!F87)","v":0.94},{"$f":"IF(Target_Drawdown!G87=\"\", \"\", Target_Drawdown!G87)","v":9.9600000000000009},{"$f":"IF(Target_Drawdown!H87=\"\", \"\", Target_Drawdown!H87)","v":-9.41},{"$f":"IF(Target_Drawdown!I87=\"\", \"\", Target_Drawdown!I87)","v":2.52},{"$f":"IF(Target_Drawdown!J87=\"\", \"\", Target_Drawdown!J87)","v":7.18},{"$f":"IF(Target_Drawdown!K87=\"\", \"\", Target_Drawdown!K87)","v":2.72},{"$f":"IF(Target_Drawdown!L87=\"\", \"\", Target_Drawdown!L87)","v":4.99},{"$f":"IF(Target_Drawdown!M87=\"\", \"\", Target_Drawdown!M87)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D88=\"\", \"\", Target_Drawdown!D88)","v":"Governed Portfolio Defensive (Drawdown) "},{"$f":"IF(Target_Drawdown!E88=\"\", \"\", Target_Drawdown!E88)","v":6.16},{"$f":"IF(Target_Drawdown!F88=\"\", \"\", Target_Drawdown!F88)","v":2.61},{"$f":"IF(Target_Drawdown!G88=\"\", \"\", Target_Drawdown!G88)","v":4.5},{"$f":"IF(Target_Drawdown!H88=\"\", \"\", Target_Drawdown!H88)","v":-10.76},{"$f":"IF(Target_Drawdown!I88=\"\", \"\", Target_Drawdown!I88)","v":1.48},{"$f":"IF(Target_Drawdown!J88=\"\", \"\", Target_Drawdown!J88)","v":4.41},{"$f":"IF(Target_Drawdown!K88=\"\", \"\", Target_Drawdown!K88)","v":0.61},{"$f":"IF(Target_Drawdown!L88=\"\", \"\", Target_Drawdown!L88)","v":2.4500000000000002},{"$f":"IF(Target_Drawdown!M88=\"\", \"\", Target_Drawdown!M88)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D89=\"\", \"\", Target_Drawdown!D89)","v":"Governed Retirement Income Portfolio 2 "},{"$f":"IF(Target_Drawdown!E89=\"\", \"\", Target_Drawdown!E89)","v":7.3},{"$f":"IF(Target_Drawdown!F89=\"\", \"\", Target_Drawdown!F89)","v":1.91},{"$f":"IF(Target_Drawdown!G89=\"\", \"\", Target_Drawdown!G89)","v":6.09},{"$f":"IF(Target_Drawdown!H89=\"\", \"\", Target_Drawdown!H89)","v":-8.5},{"$f":"IF(Target_Drawdown!I89=\"\", \"\", Target_Drawdown!I89)","v":2.5099999999999998},{"$f":"IF(Target_Drawdown!J89=\"\", \"\", Target_Drawdown!J89)","v":5.07},{"$f":"IF(Target_Drawdown!K89=\"\", \"\", Target_Drawdown!K89)","v":1.7},{"$f":"IF(Target_Drawdown!L89=\"\", \"\", Target_Drawdown!L89)","v":3.42},{"$f":"IF(Target_Drawdown!M89=\"\", \"\", Target_Drawdown!M89)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[null,"Balanced lifestyle strategy"]
[null,"This strategy has been designed for investors who want to use their fund to support a flexible income at retirement (known as drawdown) and have a balanced attitude to risk."]
[]
[]
[]
[null,{"$f":"B100","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D99=\"\", \"\", Target_Drawdown!D99)","v":"Governed Portfolio Dynamic"},{"$f":"IF(Target_Drawdown!E99=\"\", \"\", Target_Drawdown!E99)","v":15.37},{"$f":"IF(Target_Drawdown!F99=\"\", \"\", Target_Drawdown!F99)","v":3.47},{"$f":"IF(Target_Drawdown!G99=\"\", \"\", Target_Drawdown!G99)","v":12.33},{"$f":"IF(Target_Drawdown!H99=\"\", \"\", Target_Drawdown!H99)","v":-5.17},{"$f":"IF(Target_Drawdown!I99=\"\", \"\", Target_Drawdown!I99)","v":13.42},{"$f":"IF(Target_Drawdown!J99=\"\", \"\", Target_Drawdown!J99)","v":10.26},{"$f":"IF(Target_Drawdown!K99=\"\", \"\", Target_Drawdown!K99)","v":7.59},{"$f":"IF(Target_Drawdown!L99=\"\", \"\", Target_Drawdown!L99)","v":7.43},{"$f":"IF(Target_Drawdown!M99=\"\", \"\", Target_Drawdown!M99)","v":7.24}]
[null,{"$f":"IF(Target_Drawdown!D100=\"\", \"\", Target_Drawdown!D100)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E100=\"\", \"\", Target_Drawdown!E100)","v":17.04},{"$f":"IF(Target_Drawdown!F100=\"\", \"\", Target_Drawdown!F100)","v":5.29},{"$f":"IF(Target_Drawdown!G100=\"\", \"\", Target_Drawdown!G100)","v":10.72},{"$f":"IF(Target_Drawdown!H100=\"\", \"\", Target_Drawdown!H100)","v":-3.92},{"$f":"IF(Target_Drawdown!I100=\"\", \"\", Target_Drawdown!I100)","v":11.8},{"$f":"IF(Target_Drawdown!J100=\"\", \"\", Target_Drawdown!J100)","v":10.9},{"$f":"IF(Target_Drawdown!K100=\"\", \"\", Target_Drawdown!K100)","v":7.94},{"$f":"IF(Target_Drawdown!L100=\"\", \"\", Target_Drawdown!L100)","v":7.51},{"$f":"IF(Target_Drawdown!M100=\"\", \"\", Target_Drawdown!M100)","v":7.2}]
[null,{"$f":"IF(Target_Drawdown!D101=\"\", \"\", Target_Drawdown!D101)","v":"Difference"},{"$f":"IF(Target_Drawdown!E101=\"\", \"\", Target_Drawdown!E101)","v":-1.67},{"$f":"IF(Target_Drawdown!F101=\"\", \"\", Target_Drawdown!F101)","v":-1.8199999999999998},{"$f":"IF(Target_Drawdown!G101=\"\", \"\", Target_Drawdown!G101)","v":1.6099999999999994},{"$f":"IF(Target_Drawdown!H101=\"\", \"\", Target_Drawdown!H101)","v":-1.25},{"$f":"IF(Target_Drawdown!I101=\"\", \"\", Target_Drawdown!I101)","v":1.6199999999999992},{"$f":"IF(Target_Drawdown!J101=\"\", \"\", Target_Drawdown!J101)","v":-0.64000000000000057},{"$f":"IF(Target_Drawdown!K101=\"\", \"\", Target_Drawdown!K101)","v":-0.35000000000000053},{"$f":"IF(Target_Drawdown!L101=\"\", \"\", Target_Drawdown!L101)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Drawdown!M101=\"\", \"\", Target_Drawdown!M101)","v":4.0000000000000036E-2}]
[null,{"$f":"IF(Target_Drawdown!D102=\"\", \"\", Target_Drawdown!D102)","v":"Governed Portfolio Growth (Drawdown)"},{"$f":"IF(Target_Drawdown!E102=\"\", \"\", Target_Drawdown!E102)","v":12.78},{"$f":"IF(Target_Drawdown!F102=\"\", \"\", Target_Drawdown!F102)","v":3.19},{"$f":"IF(Target_Drawdown!G102=\"\", \"\", Target_Drawdown!G102)","v":10.62},{"$f":"IF(Target_Drawdown!H102=\"\", \"\", Target_Drawdown!H102)","v":-6.4},{"$f":"IF(Target_Drawdown!I102=\"\", \"\", Target_Drawdown!I102)","v":10.96},{"$f":"IF(Target_Drawdown!J102=\"\", \"\", Target_Drawdown!J102)","v":8.7799999999999994},{"$f":"IF(Target_Drawdown!K102=\"\", \"\", Target_Drawdown!K102)","v":5.98},{"$f":"IF(Target_Drawdown!L102=\"\", \"\", Target_Drawdown!L102)","v":6.29},{"$f":"IF(Target_Drawdown!M102=\"\", \"\", Target_Drawdown!M102)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D103=\"\", \"\", Target_Drawdown!D103)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E103=\"\", \"\", Target_Drawdown!E103)","v":13.38},{"$f":"IF(Target_Drawdown!F103=\"\", \"\", Target_Drawdown!F103)","v":4.6500000000000004},{"$f":"IF(Target_Drawdown!G103=\"\", \"\", Target_Drawdown!G103)","v":9.1300000000000008},{"$f":"IF(Target_Drawdown!H103=\"\", \"\", Target_Drawdown!H103)","v":-5.5},{"$f":"IF(Target_Drawdown!I103=\"\", \"\", Target_Drawdown!I103)","v":9.51},{"$f":"IF(Target_Drawdown!J103=\"\", \"\", Target_Drawdown!J103)","v":8.98},{"$f":"IF(Target_Drawdown!K103=\"\", \"\", Target_Drawdown!K103)","v":6.02},{"$f":"IF(Target_Drawdown!L103=\"\", \"\", Target_Drawdown!L103)","v":6.18},{"$f":"IF(Target_Drawdown!M103=\"\", \"\", Target_Drawdown!M103)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D104=\"\", \"\", Target_Drawdown!D104)","v":"Difference"},{"$f":"IF(Target_Drawdown!E104=\"\", \"\", Target_Drawdown!E104)","v":-0.60000000000000142},{"$f":"IF(Target_Drawdown!F104=\"\", \"\", Target_Drawdown!F104)","v":-1.4600000000000004},{"$f":"IF(Target_Drawdown!G104=\"\", \"\", Target_Drawdown!G104)","v":1.4899999999999984},{"$f":"IF(Target_Drawdown!H104=\"\", \"\", Target_Drawdown!H104)","v":-0.90000000000000036},{"$f":"IF(Target_Drawdown!I104=\"\", \"\", Target_Drawdown!I104)","v":1.4500000000000011},{"$f":"IF(Target_Drawdown!J104=\"\", \"\", Target_Drawdown!J104)","v":-0.20000000000000107},{"$f":"IF(Target_Drawdown!K104=\"\", \"\", Target_Drawdown!K104)","v":-3.9999999999999147E-2},{"$f":"IF(Target_Drawdown!L104=\"\", \"\", Target_Drawdown!L104)","v":0.11000000000000032},{"$f":"IF(Target_Drawdown!M104=\"\", \"\", Target_Drawdown!M104)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D105=\"\", \"\", Target_Drawdown!D105)","v":"Governed Portfolio Conservative (Drawdown)"},{"$f":"IF(Target_Drawdown!E105=\"\", \"\", Target_Drawdown!E105)","v":9.1},{"$f":"IF(Target_Drawdown!F105=\"\", \"\", Target_Drawdown!F105)","v":3.26},{"$f":"IF(Target_Drawdown!G105=\"\", \"\", Target_Drawdown!G105)","v":7.3},{"$f":"IF(Target_Drawdown!H105=\"\", \"\", Target_Drawdown!H105)","v":-8.06},{"$f":"IF(Target_Drawdown!I105=\"\", \"\", Target_Drawdown!I105)","v":7.35},{"$f":"IF(Target_Drawdown!J105=\"\", \"\", Target_Drawdown!J105)","v":6.52},{"$f":"IF(Target_Drawdown!K105=\"\", \"\", Target_Drawdown!K105)","v":3.59},{"$f":"IF(Target_Drawdown!L105=\"\", \"\", Target_Drawdown!L105)","v":4.3099999999999996},{"$f":"IF(Target_Drawdown!M105=\"\", \"\", Target_Drawdown!M105)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D106=\"\", \"\", Target_Drawdown!D106)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E106=\"\", \"\", Target_Drawdown!E106)","v":9.27},{"$f":"IF(Target_Drawdown!F106=\"\", \"\", Target_Drawdown!F106)","v":3.97},{"$f":"IF(Target_Drawdown!G106=\"\", \"\", Target_Drawdown!G106)","v":6},{"$f":"IF(Target_Drawdown!H106=\"\", \"\", Target_Drawdown!H106)","v":-8.27},{"$f":"IF(Target_Drawdown!I106=\"\", \"\", Target_Drawdown!I106)","v":5.96},{"$f":"IF(Target_Drawdown!J106=\"\", \"\", Target_Drawdown!J106)","v":6.38},{"$f":"IF(Target_Drawdown!K106=\"\", \"\", Target_Drawdown!K106)","v":3.2},{"$f":"IF(Target_Drawdown!L106=\"\", \"\", Target_Drawdown!L106)","v":3.9},{"$f":"IF(Target_Drawdown!M106=\"\", \"\", Target_Drawdown!M106)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D107=\"\", \"\", Target_Drawdown!D107)","v":"Difference"},{"$f":"IF(Target_Drawdown!E107=\"\", \"\", Target_Drawdown!E107)","v":-0.16999999999999993},{"$f":"IF(Target_Drawdown!F107=\"\", \"\", Target_Drawdown!F107)","v":-0.71000000000000041},{"$f":"IF(Target_Drawdown!G107=\"\", \"\", Target_Drawdown!G107)","v":1.2999999999999998},{"$f":"IF(Target_Drawdown!H107=\"\", \"\", Target_Drawdown!H107)","v":0.20999999999999908},{"$f":"IF(Target_Drawdown!I107=\"\", \"\", Target_Drawdown!I107)","v":1.3899999999999997},{"$f":"IF(Target_Drawdown!J107=\"\", \"\", Target_Drawdown!J107)","v":0.13999999999999968},{"$f":"IF(Target_Drawdown!K107=\"\", \"\", Target_Drawdown!K107)","v":0.38999999999999968},{"$f":"IF(Target_Drawdown!L107=\"\", \"\", Target_Drawdown!L107)","v":0.4099999999999997},{"$f":"IF(Target_Drawdown!M107=\"\", \"\", Target_Drawdown!M107)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D108=\"\", \"\", Target_Drawdown!D108)","v":"Governed Retirement Income Portfolio 3"},{"$f":"IF(Target_Drawdown!E108=\"\", \"\", Target_Drawdown!E108)","v":9.16},{"$f":"IF(Target_Drawdown!F108=\"\", \"\", Target_Drawdown!F108)","v":3.07},{"$f":"IF(Target_Drawdown!G108=\"\", \"\", Target_Drawdown!G108)","v":7.36},{"$f":"IF(Target_Drawdown!H108=\"\", \"\", Target_Drawdown!H108)","v":-6.43},{"$f":"IF(Target_Drawdown!I108=\"\", \"\", Target_Drawdown!I108)","v":7.16},{"$f":"IF(Target_Drawdown!J108=\"\", \"\", Target_Drawdown!J108)","v":6.49},{"$f":"IF(Target_Drawdown!K108=\"\", \"\", Target_Drawdown!K108)","v":3.9},{"$f":"IF(Target_Drawdown!L108=\"\", \"\", Target_Drawdown!L108)","v":4.76},{"$f":"IF(Target_Drawdown!M108=\"\", \"\", Target_Drawdown!M108)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D109=\"\", \"\", Target_Drawdown!D109)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E109=\"\", \"\", Target_Drawdown!E109)","v":9.36},{"$f":"IF(Target_Drawdown!F109=\"\", \"\", Target_Drawdown!F109)","v":3.25},{"$f":"IF(Target_Drawdown!G109=\"\", \"\", Target_Drawdown!G109)","v":5.99},{"$f":"IF(Target_Drawdown!H109=\"\", \"\", Target_Drawdown!H109)","v":-6.66},{"$f":"IF(Target_Drawdown!I109=\"\", \"\", Target_Drawdown!I109)","v":5.1100000000000003},{"$f":"IF(Target_Drawdown!J109=\"\", \"\", Target_Drawdown!J109)","v":6.17},{"$f":"IF(Target_Drawdown!K109=\"\", \"\", Target_Drawdown!K109)","v":3.26},{"$f":"IF(Target_Drawdown!L109=\"\", \"\", Target_Drawdown!L109)","v":3.96},{"$f":"IF(Target_Drawdown!M109=\"\", \"\", Target_Drawdown!M109)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D110=\"\", \"\", Target_Drawdown!D110)","v":"Difference"},{"$f":"IF(Target_Drawdown!E110=\"\", \"\", Target_Drawdown!E110)","v":-0.19999999999999929},{"$f":"IF(Target_Drawdown!F110=\"\", \"\", Target_Drawdown!F110)","v":-0.18000000000000016},{"$f":"IF(Target_Drawdown!G110=\"\", \"\", Target_Drawdown!G110)","v":1.37},{"$f":"IF(Target_Drawdown!H110=\"\", \"\", Target_Drawdown!H110)","v":0.23000000000000043},{"$f":"IF(Target_Drawdown!I110=\"\", \"\", Target_Drawdown!I110)","v":2.0499999999999998},{"$f":"IF(Target_Drawdown!J110=\"\", \"\", Target_Drawdown!J110)","v":0.32000000000000028},{"$f":"IF(Target_Drawdown!K110=\"\", \"\", Target_Drawdown!K110)","v":0.64000000000000012},{"$f":"IF(Target_Drawdown!L110=\"\", \"\", Target_Drawdown!L110)","v":0.79999999999999982},{"$f":"IF(Target_Drawdown!M110=\"\", \"\", Target_Drawdown!M110)","v":"N/A"}]
[]
[]
[null,"Balanced Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$106","v":"Portfolio Name"},{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D118=\"\", \"\", Target_Drawdown!D118)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Drawdown!E118=\"\", \"\", Target_Drawdown!E118)","v":15.79},{"$f":"IF(Target_Drawdown!F118=\"\", \"\", Target_Drawdown!F118)","v":4.03},{"$f":"IF(Target_Drawdown!G118=\"\", \"\", Target_Drawdown!G118)","v":11.29},{"$f":"IF(Target_Drawdown!H118=\"\", \"\", Target_Drawdown!H118)","v":-5.57},{"$f":"IF(Target_Drawdown!I118=\"\", \"\", Target_Drawdown!I118)","v":13.29},{"$f":"IF(Target_Drawdown!J118=\"\", \"\", Target_Drawdown!J118)","v":10.25},{"$f":"IF(Target_Drawdown!K118=\"\", \"\", Target_Drawdown!K118)","v":7.47},{"$f":"IF(Target_Drawdown!L118=\"\", \"\", Target_Drawdown!L118)","v":7.47},{"$f":"IF(Target_Drawdown!M118=\"\", \"\", Target_Drawdown!M118)","v":7.26}]
[null,{"$f":"IF(Target_Drawdown!D119=\"\", \"\", Target_Drawdown!D119)","v":"Governed Portfolio Growth (Drawdown) "},{"$f":"IF(Target_Drawdown!E119=\"\", \"\", Target_Drawdown!E119)","v":12.86},{"$f":"IF(Target_Drawdown!F119=\"\", \"\", Target_Drawdown!F119)","v":3.69},{"$f":"IF(Target_Drawdown!G119=\"\", \"\", Target_Drawdown!G119)","v":9.76},{"$f":"IF(Target_Drawdown!H119=\"\", \"\", Target_Drawdown!H119)","v":-6.72},{"$f":"IF(Target_Drawdown!I119=\"\", \"\", Target_Drawdown!I119)","v":10.86},{"$f":"IF(Target_Drawdown!J119=\"\", \"\", Target_Drawdown!J119)","v":8.6999999999999993},{"$f":"IF(Target_Drawdown!K119=\"\", \"\", Target_Drawdown!K119)","v":5.84},{"$f":"IF(Target_Drawdown!L119=\"\", \"\", Target_Drawdown!L119)","v":6.3},{"$f":"IF(Target_Drawdown!M119=\"\", \"\", Target_Drawdown!M119)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D120=\"\", \"\", Target_Drawdown!D120)","v":"Governed Portfolio Conservative (Drawdown) "},{"$f":"IF(Target_Drawdown!E120=\"\", \"\", Target_Drawdown!E120)","v":9.1999999999999993},{"$f":"IF(Target_Drawdown!F120=\"\", \"\", Target_Drawdown!F120)","v":3.58},{"$f":"IF(Target_Drawdown!G120=\"\", \"\", Target_Drawdown!G120)","v":6.8},{"$f":"IF(Target_Drawdown!H120=\"\", \"\", Target_Drawdown!H120)","v":-8.25},{"$f":"IF(Target_Drawdown!I120=\"\", \"\", Target_Drawdown!I120)","v":7.17},{"$f":"IF(Target_Drawdown!J120=\"\", \"\", Target_Drawdown!J120)","v":6.5},{"$f":"IF(Target_Drawdown!K120=\"\", \"\", Target_Drawdown!K120)","v":3.5},{"$f":"IF(Target_Drawdown!L120=\"\", \"\", Target_Drawdown!L120)","v":4.3099999999999996},{"$f":"IF(Target_Drawdown!M120=\"\", \"\", Target_Drawdown!M120)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D121=\"\", \"\", Target_Drawdown!D121)","v":"Governed Retirement Income Portfolio 3 "},{"$f":"IF(Target_Drawdown!E121=\"\", \"\", Target_Drawdown!E121)","v":9.32},{"$f":"IF(Target_Drawdown!F121=\"\", \"\", Target_Drawdown!F121)","v":3.29},{"$f":"IF(Target_Drawdown!G121=\"\", \"\", Target_Drawdown!G121)","v":6.9},{"$f":"IF(Target_Drawdown!H121=\"\", \"\", Target_Drawdown!H121)","v":-6.61},{"$f":"IF(Target_Drawdown!I121=\"\", \"\", Target_Drawdown!I121)","v":7.1},{"$f":"IF(Target_Drawdown!J121=\"\", \"\", Target_Drawdown!J121)","v":6.47},{"$f":"IF(Target_Drawdown!K121=\"\", \"\", Target_Drawdown!K121)","v":3.84},{"$f":"IF(Target_Drawdown!L121=\"\", \"\", Target_Drawdown!L121)","v":4.7699999999999996},{"$f":"IF(Target_Drawdown!M121=\"\", \"\", Target_Drawdown!M121)","v":"N/A"}]
[]
[]
[null,"Balanced Active Lifestyle Strategy"]
[null,{"$f":"'Target_Annuity PDFCreator'!B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$106","v":"Portfolio Name"},{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D129=\"\", \"\", Target_Drawdown!D129)","v":"Governed Portfolio Dynamic "},{"$f":"IF(Target_Drawdown!E129=\"\", \"\", Target_Drawdown!E129)","v":12.66},{"$f":"IF(Target_Drawdown!F129=\"\", \"\", Target_Drawdown!F129)","v":0.68},{"$f":"IF(Target_Drawdown!G129=\"\", \"\", Target_Drawdown!G129)","v":11.54},{"$f":"IF(Target_Drawdown!H129=\"\", \"\", Target_Drawdown!H129)","v":-8.8699999999999992},{"$f":"IF(Target_Drawdown!I129=\"\", \"\", Target_Drawdown!I129)","v":3},{"$f":"IF(Target_Drawdown!J129=\"\", \"\", Target_Drawdown!J129)","v":8.15},{"$f":"IF(Target_Drawdown!K129=\"\", \"\", Target_Drawdown!K129)","v":3.5},{"$f":"IF(Target_Drawdown!L129=\"\", \"\", Target_Drawdown!L129)","v":5.79},{"$f":"IF(Target_Drawdown!M129=\"\", \"\", Target_Drawdown!M129)","v":6.17}]
[null,{"$f":"IF(Target_Drawdown!D130=\"\", \"\", Target_Drawdown!D130)","v":"Governed Portfolio Growth (Drawdown) "},{"$f":"IF(Target_Drawdown!E130=\"\", \"\", Target_Drawdown!E130)","v":10.95},{"$f":"IF(Target_Drawdown!F130=\"\", \"\", Target_Drawdown!F130)","v":0.94},{"$f":"IF(Target_Drawdown!G130=\"\", \"\", Target_Drawdown!G130)","v":9.9600000000000009},{"$f":"IF(Target_Drawdown!H130=\"\", \"\", Target_Drawdown!H130)","v":-9.41},{"$f":"IF(Target_Drawdown!I130=\"\", \"\", Target_Drawdown!I130)","v":2.52},{"$f":"IF(Target_Drawdown!J130=\"\", \"\", Target_Drawdown!J130)","v":7.18},{"$f":"IF(Target_Drawdown!K130=\"\", \"\", Target_Drawdown!K130)","v":2.72},{"$f":"IF(Target_Drawdown!L130=\"\", \"\", Target_Drawdown!L130)","v":4.99},{"$f":"IF(Target_Drawdown!M130=\"\", \"\", Target_Drawdown!M130)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D131=\"\", \"\", Target_Drawdown!D131)","v":"Governed Portfolio Conservative (Drawdown) "},{"$f":"IF(Target_Drawdown!E131=\"\", \"\", Target_Drawdown!E131)","v":8.17},{"$f":"IF(Target_Drawdown!F131=\"\", \"\", Target_Drawdown!F131)","v":1.95},{"$f":"IF(Target_Drawdown!G131=\"\", \"\", Target_Drawdown!G131)","v":6.9},{"$f":"IF(Target_Drawdown!H131=\"\", \"\", Target_Drawdown!H131)","v":-9.84},{"$f":"IF(Target_Drawdown!I131=\"\", \"\", Target_Drawdown!I131)","v":2.38},{"$f":"IF(Target_Drawdown!J131=\"\", \"\", Target_Drawdown!J131)","v":5.63},{"$f":"IF(Target_Drawdown!K131=\"\", \"\", Target_Drawdown!K131)","v":1.7},{"$f":"IF(Target_Drawdown!L131=\"\", \"\", Target_Drawdown!L131)","v":3.57},{"$f":"IF(Target_Drawdown!M131=\"\", \"\", Target_Drawdown!M131)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D132=\"\", \"\", Target_Drawdown!D132)","v":"Governed Retirement Income Portfolio 3 "},{"$f":"IF(Target_Drawdown!E132=\"\", \"\", Target_Drawdown!E132)","v":8.15},{"$f":"IF(Target_Drawdown!F132=\"\", \"\", Target_Drawdown!F132)","v":1.77},{"$f":"IF(Target_Drawdown!G132=\"\", \"\", Target_Drawdown!G132)","v":6.99},{"$f":"IF(Target_Drawdown!H132=\"\", \"\", Target_Drawdown!H132)","v":-8.11},{"$f":"IF(Target_Drawdown!I132=\"\", \"\", Target_Drawdown!I132)","v":2.56},{"$f":"IF(Target_Drawdown!J132=\"\", \"\", Target_Drawdown!J132)","v":5.59},{"$f":"IF(Target_Drawdown!K132=\"\", \"\", Target_Drawdown!K132)","v":2.1},{"$f":"IF(Target_Drawdown!L132=\"\", \"\", Target_Drawdown!L132)","v":4.05},{"$f":"IF(Target_Drawdown!M132=\"\", \"\", Target_Drawdown!M132)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[null,"Moderately adventurous lifestyle strategy"]
[null,"This strategy has been designed for investors who want to use their fund to support a flexible income at retirement (known as drawdown) and have a moderately adventurous attitude to risk."]
[]
[]
[]
[null,{"$f":"B100","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D142=\"\", \"\", Target_Drawdown!D142)","v":"Governed Portfolio Total Equity"},{"$f":"IF(Target_Drawdown!E142=\"\", \"\", Target_Drawdown!E142)","v":15.14},{"$f":"IF(Target_Drawdown!F142=\"\", \"\", Target_Drawdown!F142)","v":3.67},{"$f":"IF(Target_Drawdown!G142=\"\", \"\", Target_Drawdown!G142)","v":13.43},{"$f":"IF(Target_Drawdown!H142=\"\", \"\", Target_Drawdown!H142)","v":-4.2300000000000004},{"$f":"IF(Target_Drawdown!I142=\"\", \"\", Target_Drawdown!I142)","v":13.99},{"$f":"IF(Target_Drawdown!J142=\"\", \"\", Target_Drawdown!J142)","v":10.62},{"$f":"IF(Target_Drawdown!K142=\"\", \"\", Target_Drawdown!K142)","v":8.1199999999999992},{"$f":"IF(Target_Drawdown!L142=\"\", \"\", Target_Drawdown!L142)","v":8.0299999999999994},{"$f":"IF(Target_Drawdown!M142=\"\", \"\", Target_Drawdown!M142)","v":7.54}]
[null,{"$f":"IF(Target_Drawdown!D143=\"\", \"\", Target_Drawdown!D143)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E143=\"\", \"\", Target_Drawdown!E143)","v":18.010000000000002},{"$f":"IF(Target_Drawdown!F143=\"\", \"\", Target_Drawdown!F143)","v":5.72},{"$f":"IF(Target_Drawdown!G143=\"\", \"\", Target_Drawdown!G143)","v":12.12},{"$f":"IF(Target_Drawdown!H143=\"\", \"\", Target_Drawdown!H143)","v":-2.7},{"$f":"IF(Target_Drawdown!I143=\"\", \"\", Target_Drawdown!I143)","v":13.03},{"$f":"IF(Target_Drawdown!J143=\"\", \"\", Target_Drawdown!J143)","v":11.83},{"$f":"IF(Target_Drawdown!K143=\"\", \"\", Target_Drawdown!K143)","v":8.99},{"$f":"IF(Target_Drawdown!L143=\"\", \"\", Target_Drawdown!L143)","v":8.42},{"$f":"IF(Target_Drawdown!M143=\"\", \"\", Target_Drawdown!M143)","v":7.71}]
[null,{"$f":"IF(Target_Drawdown!D144=\"\", \"\", Target_Drawdown!D144)","v":"Difference"},{"$f":"IF(Target_Drawdown!E144=\"\", \"\", Target_Drawdown!E144)","v":-2.870000000000001},{"$f":"IF(Target_Drawdown!F144=\"\", \"\", Target_Drawdown!F144)","v":-2.0499999999999998},{"$f":"IF(Target_Drawdown!G144=\"\", \"\", Target_Drawdown!G144)","v":1.3100000000000005},{"$f":"IF(Target_Drawdown!H144=\"\", \"\", Target_Drawdown!H144)","v":-1.5300000000000002},{"$f":"IF(Target_Drawdown!I144=\"\", \"\", Target_Drawdown!I144)","v":0.96000000000000085},{"$f":"IF(Target_Drawdown!J144=\"\", \"\", Target_Drawdown!J144)","v":-1.2100000000000009},{"$f":"IF(Target_Drawdown!K144=\"\", \"\", Target_Drawdown!K144)","v":-0.87000000000000099},{"$f":"IF(Target_Drawdown!L144=\"\", \"\", Target_Drawdown!L144)","v":-0.39000000000000057},{"$f":"IF(Target_Drawdown!M144=\"\", \"\", Target_Drawdown!M144)","v":-0.16999999999999993}]
[null,{"$f":"IF(Target_Drawdown!D145=\"\", \"\", Target_Drawdown!D145)","v":"Governed Portfolio Growth (Drawdown)"},{"$f":"IF(Target_Drawdown!E145=\"\", \"\", Target_Drawdown!E145)","v":12.78},{"$f":"IF(Target_Drawdown!F145=\"\", \"\", Target_Drawdown!F145)","v":3.19},{"$f":"IF(Target_Drawdown!G145=\"\", \"\", Target_Drawdown!G145)","v":10.62},{"$f":"IF(Target_Drawdown!H145=\"\", \"\", Target_Drawdown!H145)","v":-6.4},{"$f":"IF(Target_Drawdown!I145=\"\", \"\", Target_Drawdown!I145)","v":10.96},{"$f":"IF(Target_Drawdown!J145=\"\", \"\", Target_Drawdown!J145)","v":8.7799999999999994},{"$f":"IF(Target_Drawdown!K145=\"\", \"\", Target_Drawdown!K145)","v":5.98},{"$f":"IF(Target_Drawdown!L145=\"\", \"\", Target_Drawdown!L145)","v":6.29},{"$f":"IF(Target_Drawdown!M145=\"\", \"\", Target_Drawdown!M145)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D146=\"\", \"\", Target_Drawdown!D146)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E146=\"\", \"\", Target_Drawdown!E146)","v":13.38},{"$f":"IF(Target_Drawdown!F146=\"\", \"\", Target_Drawdown!F146)","v":4.6500000000000004},{"$f":"IF(Target_Drawdown!G146=\"\", \"\", Target_Drawdown!G146)","v":9.1300000000000008},{"$f":"IF(Target_Drawdown!H146=\"\", \"\", Target_Drawdown!H146)","v":-5.5},{"$f":"IF(Target_Drawdown!I146=\"\", \"\", Target_Drawdown!I146)","v":9.51},{"$f":"IF(Target_Drawdown!J146=\"\", \"\", Target_Drawdown!J146)","v":8.98},{"$f":"IF(Target_Drawdown!K146=\"\", \"\", Target_Drawdown!K146)","v":6.02},{"$f":"IF(Target_Drawdown!L146=\"\", \"\", Target_Drawdown!L146)","v":6.18},{"$f":"IF(Target_Drawdown!M146=\"\", \"\", Target_Drawdown!M146)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D147=\"\", \"\", Target_Drawdown!D147)","v":"Difference"},{"$f":"IF(Target_Drawdown!E147=\"\", \"\", Target_Drawdown!E147)","v":-0.60000000000000142},{"$f":"IF(Target_Drawdown!F147=\"\", \"\", Target_Drawdown!F147)","v":-1.4600000000000004},{"$f":"IF(Target_Drawdown!G147=\"\", \"\", Target_Drawdown!G147)","v":1.4899999999999984},{"$f":"IF(Target_Drawdown!H147=\"\", \"\", Target_Drawdown!H147)","v":-0.90000000000000036},{"$f":"IF(Target_Drawdown!I147=\"\", \"\", Target_Drawdown!I147)","v":1.4500000000000011},{"$f":"IF(Target_Drawdown!J147=\"\", \"\", Target_Drawdown!J147)","v":-0.20000000000000107},{"$f":"IF(Target_Drawdown!K147=\"\", \"\", Target_Drawdown!K147)","v":-3.9999999999999147E-2},{"$f":"IF(Target_Drawdown!L147=\"\", \"\", Target_Drawdown!L147)","v":0.11000000000000032},{"$f":"IF(Target_Drawdown!M147=\"\", \"\", Target_Drawdown!M147)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D148=\"\", \"\", Target_Drawdown!D148)","v":"Governed Portfolio Conservative (Drawdown)"},{"$f":"IF(Target_Drawdown!E148=\"\", \"\", Target_Drawdown!E148)","v":9.1},{"$f":"IF(Target_Drawdown!F148=\"\", \"\", Target_Drawdown!F148)","v":3.26},{"$f":"IF(Target_Drawdown!G148=\"\", \"\", Target_Drawdown!G148)","v":7.3},{"$f":"IF(Target_Drawdown!H148=\"\", \"\", Target_Drawdown!H148)","v":-8.06},{"$f":"IF(Target_Drawdown!I148=\"\", \"\", Target_Drawdown!I148)","v":7.35},{"$f":"IF(Target_Drawdown!J148=\"\", \"\", Target_Drawdown!J148)","v":6.52},{"$f":"IF(Target_Drawdown!K148=\"\", \"\", Target_Drawdown!K148)","v":3.59},{"$f":"IF(Target_Drawdown!L148=\"\", \"\", Target_Drawdown!L148)","v":4.3099999999999996},{"$f":"IF(Target_Drawdown!M148=\"\", \"\", Target_Drawdown!M148)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D149=\"\", \"\", Target_Drawdown!D149)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E149=\"\", \"\", Target_Drawdown!E149)","v":9.27},{"$f":"IF(Target_Drawdown!F149=\"\", \"\", Target_Drawdown!F149)","v":3.97},{"$f":"IF(Target_Drawdown!G149=\"\", \"\", Target_Drawdown!G149)","v":6},{"$f":"IF(Target_Drawdown!H149=\"\", \"\", Target_Drawdown!H149)","v":-8.27},{"$f":"IF(Target_Drawdown!I149=\"\", \"\", Target_Drawdown!I149)","v":5.96},{"$f":"IF(Target_Drawdown!J149=\"\", \"\", Target_Drawdown!J149)","v":6.38},{"$f":"IF(Target_Drawdown!K149=\"\", \"\", Target_Drawdown!K149)","v":3.2},{"$f":"IF(Target_Drawdown!L149=\"\", \"\", Target_Drawdown!L149)","v":3.9},{"$f":"IF(Target_Drawdown!M149=\"\", \"\", Target_Drawdown!M149)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D150=\"\", \"\", Target_Drawdown!D150)","v":"Difference"},{"$f":"IF(Target_Drawdown!E150=\"\", \"\", Target_Drawdown!E150)","v":-0.16999999999999993},{"$f":"IF(Target_Drawdown!F150=\"\", \"\", Target_Drawdown!F150)","v":-0.71000000000000041},{"$f":"IF(Target_Drawdown!G150=\"\", \"\", Target_Drawdown!G150)","v":1.2999999999999998},{"$f":"IF(Target_Drawdown!H150=\"\", \"\", Target_Drawdown!H150)","v":0.20999999999999908},{"$f":"IF(Target_Drawdown!I150=\"\", \"\", Target_Drawdown!I150)","v":1.3899999999999997},{"$f":"IF(Target_Drawdown!J150=\"\", \"\", Target_Drawdown!J150)","v":0.13999999999999968},{"$f":"IF(Target_Drawdown!K150=\"\", \"\", Target_Drawdown!K150)","v":0.38999999999999968},{"$f":"IF(Target_Drawdown!L150=\"\", \"\", Target_Drawdown!L150)","v":0.4099999999999997},{"$f":"IF(Target_Drawdown!M150=\"\", \"\", Target_Drawdown!M150)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D151=\"\", \"\", Target_Drawdown!D151)","v":"Governed Retirement Income Portfolio 4"},{"$f":"IF(Target_Drawdown!E151=\"\", \"\", Target_Drawdown!E151)","v":10.84},{"$f":"IF(Target_Drawdown!F151=\"\", \"\", Target_Drawdown!F151)","v":3.4},{"$f":"IF(Target_Drawdown!G151=\"\", \"\", Target_Drawdown!G151)","v":9.19},{"$f":"IF(Target_Drawdown!H151=\"\", \"\", Target_Drawdown!H151)","v":-5.25},{"$f":"IF(Target_Drawdown!I151=\"\", \"\", Target_Drawdown!I151)","v":9.19},{"$f":"IF(Target_Drawdown!J151=\"\", \"\", Target_Drawdown!J151)","v":7.75},{"$f":"IF(Target_Drawdown!K151=\"\", \"\", Target_Drawdown!K151)","v":5.3},{"$f":"IF(Target_Drawdown!L151=\"\", \"\", Target_Drawdown!L151)","v":5.86},{"$f":"IF(Target_Drawdown!M151=\"\", \"\", Target_Drawdown!M151)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D152=\"\", \"\", Target_Drawdown!D152)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E152=\"\", \"\", Target_Drawdown!E152)","v":10.92},{"$f":"IF(Target_Drawdown!F152=\"\", \"\", Target_Drawdown!F152)","v":4.01},{"$f":"IF(Target_Drawdown!G152=\"\", \"\", Target_Drawdown!G152)","v":7.61},{"$f":"IF(Target_Drawdown!H152=\"\", \"\", Target_Drawdown!H152)","v":-5.1100000000000003},{"$f":"IF(Target_Drawdown!I152=\"\", \"\", Target_Drawdown!I152)","v":6.87},{"$f":"IF(Target_Drawdown!J152=\"\", \"\", Target_Drawdown!J152)","v":7.47},{"$f":"IF(Target_Drawdown!K152=\"\", \"\", Target_Drawdown!K152)","v":4.71},{"$f":"IF(Target_Drawdown!L152=\"\", \"\", Target_Drawdown!L152)","v":5.07},{"$f":"IF(Target_Drawdown!M152=\"\", \"\", Target_Drawdown!M152)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D153=\"\", \"\", Target_Drawdown!D153)","v":"Difference"},{"$f":"IF(Target_Drawdown!E153=\"\", \"\", Target_Drawdown!E153)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Drawdown!F153=\"\", \"\", Target_Drawdown!F153)","v":-0.60999999999999988},{"$f":"IF(Target_Drawdown!G153=\"\", \"\", Target_Drawdown!G153)","v":1.5799999999999992},{"$f":"IF(Target_Drawdown!H153=\"\", \"\", Target_Drawdown!H153)","v":-0.13999999999999968},{"$f":"IF(Target_Drawdown!I153=\"\", \"\", Target_Drawdown!I153)","v":2.3199999999999994},{"$f":"IF(Target_Drawdown!J153=\"\", \"\", Target_Drawdown!J153)","v":0.28000000000000025},{"$f":"IF(Target_Drawdown!K153=\"\", \"\", Target_Drawdown!K153)","v":0.58999999999999986},{"$f":"IF(Target_Drawdown!L153=\"\", \"\", Target_Drawdown!L153)","v":0.79},{"$f":"IF(Target_Drawdown!M153=\"\", \"\", Target_Drawdown!M153)","v":"N/A"}]
[]
[]
[null,"Moderately Adventurous Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$106","v":"Portfolio Name"},{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D161=\"\", \"\", Target_Drawdown!D161)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Drawdown!E161=\"\", \"\", Target_Drawdown!E161)","v":15.67},{"$f":"IF(Target_Drawdown!F161=\"\", \"\", Target_Drawdown!F161)","v":4.3},{"$f":"IF(Target_Drawdown!G161=\"\", \"\", Target_Drawdown!G161)","v":12.34},{"$f":"IF(Target_Drawdown!H161=\"\", \"\", Target_Drawdown!H161)","v":-4.71},{"$f":"IF(Target_Drawdown!I161=\"\", \"\", Target_Drawdown!I161)","v":13.86},{"$f":"IF(Target_Drawdown!J161=\"\", \"\", Target_Drawdown!J161)","v":10.66},{"$f":"IF(Target_Drawdown!K161=\"\", \"\", Target_Drawdown!K161)","v":8.01},{"$f":"IF(Target_Drawdown!L161=\"\", \"\", Target_Drawdown!L161)","v":8.09},{"$f":"IF(Target_Drawdown!M161=\"\", \"\", Target_Drawdown!M161)","v":7.57}]
[null,{"$f":"IF(Target_Drawdown!D162=\"\", \"\", Target_Drawdown!D162)","v":"Governed Portfolio Growth (Drawdown) "},{"$f":"IF(Target_Drawdown!E162=\"\", \"\", Target_Drawdown!E162)","v":12.86},{"$f":"IF(Target_Drawdown!F162=\"\", \"\", Target_Drawdown!F162)","v":3.69},{"$f":"IF(Target_Drawdown!G162=\"\", \"\", Target_Drawdown!G162)","v":9.76},{"$f":"IF(Target_Drawdown!H162=\"\", \"\", Target_Drawdown!H162)","v":-6.72},{"$f":"IF(Target_Drawdown!I162=\"\", \"\", Target_Drawdown!I162)","v":10.86},{"$f":"IF(Target_Drawdown!J162=\"\", \"\", Target_Drawdown!J162)","v":8.6999999999999993},{"$f":"IF(Target_Drawdown!K162=\"\", \"\", Target_Drawdown!K162)","v":5.84},{"$f":"IF(Target_Drawdown!L162=\"\", \"\", Target_Drawdown!L162)","v":6.3},{"$f":"IF(Target_Drawdown!M162=\"\", \"\", Target_Drawdown!M162)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D163=\"\", \"\", Target_Drawdown!D163)","v":"Governed Portfolio Conservative (Drawdown) "},{"$f":"IF(Target_Drawdown!E163=\"\", \"\", Target_Drawdown!E163)","v":9.1999999999999993},{"$f":"IF(Target_Drawdown!F163=\"\", \"\", Target_Drawdown!F163)","v":3.58},{"$f":"IF(Target_Drawdown!G163=\"\", \"\", Target_Drawdown!G163)","v":6.8},{"$f":"IF(Target_Drawdown!H163=\"\", \"\", Target_Drawdown!H163)","v":-8.25},{"$f":"IF(Target_Drawdown!I163=\"\", \"\", Target_Drawdown!I163)","v":7.17},{"$f":"IF(Target_Drawdown!J163=\"\", \"\", Target_Drawdown!J163)","v":6.5},{"$f":"IF(Target_Drawdown!K163=\"\", \"\", Target_Drawdown!K163)","v":3.5},{"$f":"IF(Target_Drawdown!L163=\"\", \"\", Target_Drawdown!L163)","v":4.3099999999999996},{"$f":"IF(Target_Drawdown!M163=\"\", \"\", Target_Drawdown!M163)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D164=\"\", \"\", Target_Drawdown!D164)","v":"Governed Retirement Income Portfolio 4 "},{"$f":"IF(Target_Drawdown!E164=\"\", \"\", Target_Drawdown!E164)","v":10.81},{"$f":"IF(Target_Drawdown!F164=\"\", \"\", Target_Drawdown!F164)","v":3.84},{"$f":"IF(Target_Drawdown!G164=\"\", \"\", Target_Drawdown!G164)","v":8.56},{"$f":"IF(Target_Drawdown!H164=\"\", \"\", Target_Drawdown!H164)","v":-5.48},{"$f":"IF(Target_Drawdown!I164=\"\", \"\", Target_Drawdown!I164)","v":9.11},{"$f":"IF(Target_Drawdown!J164=\"\", \"\", Target_Drawdown!J164)","v":7.69},{"$f":"IF(Target_Drawdown!K164=\"\", \"\", Target_Drawdown!K164)","v":5.19},{"$f":"IF(Target_Drawdown!L164=\"\", \"\", Target_Drawdown!L164)","v":5.86},{"$f":"IF(Target_Drawdown!M164=\"\", \"\", Target_Drawdown!M164)","v":"N/A"}]
[]
[]
[null,"Moderately Adventurous Active Lifestyle Strategy"]
[null,{"$f":"'Target_Annuity PDFCreator'!B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$106","v":"Portfolio Name"},{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D172=\"\", \"\", Target_Drawdown!D172)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Drawdown!E172=\"\", \"\", Target_Drawdown!E172)","v":11.89},{"$f":"IF(Target_Drawdown!F172=\"\", \"\", Target_Drawdown!F172)","v":0.71},{"$f":"IF(Target_Drawdown!G172=\"\", \"\", Target_Drawdown!G172)","v":12.61},{"$f":"IF(Target_Drawdown!H172=\"\", \"\", Target_Drawdown!H172)","v":-8.5399999999999991},{"$f":"IF(Target_Drawdown!I172=\"\", \"\", Target_Drawdown!I172)","v":2.04},{"$f":"IF(Target_Drawdown!J172=\"\", \"\", Target_Drawdown!J172)","v":8.25},{"$f":"IF(Target_Drawdown!K172=\"\", \"\", Target_Drawdown!K172)","v":3.44},{"$f":"IF(Target_Drawdown!L172=\"\", \"\", Target_Drawdown!L172)","v":6.14},{"$f":"IF(Target_Drawdown!M172=\"\", \"\", Target_Drawdown!M172)","v":6.32}]
[null,{"$f":"IF(Target_Drawdown!D173=\"\", \"\", Target_Drawdown!D173)","v":"Governed Portfolio Growth (Drawdown) "},{"$f":"IF(Target_Drawdown!E173=\"\", \"\", Target_Drawdown!E173)","v":10.95},{"$f":"IF(Target_Drawdown!F173=\"\", \"\", Target_Drawdown!F173)","v":0.94},{"$f":"IF(Target_Drawdown!G173=\"\", \"\", Target_Drawdown!G173)","v":9.9600000000000009},{"$f":"IF(Target_Drawdown!H173=\"\", \"\", Target_Drawdown!H173)","v":-9.41},{"$f":"IF(Target_Drawdown!I173=\"\", \"\", Target_Drawdown!I173)","v":2.52},{"$f":"IF(Target_Drawdown!J173=\"\", \"\", Target_Drawdown!J173)","v":7.18},{"$f":"IF(Target_Drawdown!K173=\"\", \"\", Target_Drawdown!K173)","v":2.72},{"$f":"IF(Target_Drawdown!L173=\"\", \"\", Target_Drawdown!L173)","v":4.99},{"$f":"IF(Target_Drawdown!M173=\"\", \"\", Target_Drawdown!M173)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D174=\"\", \"\", Target_Drawdown!D174)","v":"Governed Portfolio Conservative (Drawdown) "},{"$f":"IF(Target_Drawdown!E174=\"\", \"\", Target_Drawdown!E174)","v":8.17},{"$f":"IF(Target_Drawdown!F174=\"\", \"\", Target_Drawdown!F174)","v":1.95},{"$f":"IF(Target_Drawdown!G174=\"\", \"\", Target_Drawdown!G174)","v":6.9},{"$f":"IF(Target_Drawdown!H174=\"\", \"\", Target_Drawdown!H174)","v":-9.84},{"$f":"IF(Target_Drawdown!I174=\"\", \"\", Target_Drawdown!I174)","v":2.38},{"$f":"IF(Target_Drawdown!J174=\"\", \"\", Target_Drawdown!J174)","v":5.63},{"$f":"IF(Target_Drawdown!K174=\"\", \"\", Target_Drawdown!K174)","v":1.7},{"$f":"IF(Target_Drawdown!L174=\"\", \"\", Target_Drawdown!L174)","v":3.57},{"$f":"IF(Target_Drawdown!M174=\"\", \"\", Target_Drawdown!M174)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D175=\"\", \"\", Target_Drawdown!D175)","v":"Governed Retirement Income Portfolio 4 "},{"$f":"IF(Target_Drawdown!E175=\"\", \"\", Target_Drawdown!E175)","v":9.35},{"$f":"IF(Target_Drawdown!F175=\"\", \"\", Target_Drawdown!F175)","v":1.77},{"$f":"IF(Target_Drawdown!G175=\"\", \"\", Target_Drawdown!G175)","v":8.68},{"$f":"IF(Target_Drawdown!H175=\"\", \"\", Target_Drawdown!H175)","v":-7.49},{"$f":"IF(Target_Drawdown!I175=\"\", \"\", Target_Drawdown!I175)","v":2.99},{"$f":"IF(Target_Drawdown!J175=\"\", \"\", Target_Drawdown!J175)","v":6.54},{"$f":"IF(Target_Drawdown!K175=\"\", \"\", Target_Drawdown!K175)","v":2.88},{"$f":"IF(Target_Drawdown!L175=\"\", \"\", Target_Drawdown!L175)","v":4.9000000000000004},{"$f":"IF(Target_Drawdown!M175=\"\", \"\", Target_Drawdown!M175)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Adventurous lifestyle strategy"]
[null,"This strategy has been designed for investors who want to use their fund to support a flexible income at retirement (known as drawdown) and have an adventurous attitude to risk."]
[]
[]
[]
[null,{"$f":"B100","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D185=\"\", \"\", Target_Drawdown!D185)","v":"Governed Portfolio Total Equity"},{"$f":"IF(Target_Drawdown!E185=\"\", \"\", Target_Drawdown!E185)","v":15.14},{"$f":"IF(Target_Drawdown!F185=\"\", \"\", Target_Drawdown!F185)","v":3.67},{"$f":"IF(Target_Drawdown!G185=\"\", \"\", Target_Drawdown!G185)","v":13.43},{"$f":"IF(Target_Drawdown!H185=\"\", \"\", Target_Drawdown!H185)","v":-4.2300000000000004},{"$f":"IF(Target_Drawdown!I185=\"\", \"\", Target_Drawdown!I185)","v":13.99},{"$f":"IF(Target_Drawdown!J185=\"\", \"\", Target_Drawdown!J185)","v":10.62},{"$f":"IF(Target_Drawdown!K185=\"\", \"\", Target_Drawdown!K185)","v":8.1199999999999992},{"$f":"IF(Target_Drawdown!L185=\"\", \"\", Target_Drawdown!L185)","v":8.0299999999999994},{"$f":"IF(Target_Drawdown!M185=\"\", \"\", Target_Drawdown!M185)","v":7.54}]
[null,{"$f":"IF(Target_Drawdown!D186=\"\", \"\", Target_Drawdown!D186)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E186=\"\", \"\", Target_Drawdown!E186)","v":18.010000000000002},{"$f":"IF(Target_Drawdown!F186=\"\", \"\", Target_Drawdown!F186)","v":5.72},{"$f":"IF(Target_Drawdown!G186=\"\", \"\", Target_Drawdown!G186)","v":12.12},{"$f":"IF(Target_Drawdown!H186=\"\", \"\", Target_Drawdown!H186)","v":-2.7},{"$f":"IF(Target_Drawdown!I186=\"\", \"\", Target_Drawdown!I186)","v":13.03},{"$f":"IF(Target_Drawdown!J186=\"\", \"\", Target_Drawdown!J186)","v":11.83},{"$f":"IF(Target_Drawdown!K186=\"\", \"\", Target_Drawdown!K186)","v":8.99},{"$f":"IF(Target_Drawdown!L186=\"\", \"\", Target_Drawdown!L186)","v":8.42},{"$f":"IF(Target_Drawdown!M186=\"\", \"\", Target_Drawdown!M186)","v":7.71}]
[null,{"$f":"IF(Target_Drawdown!D187=\"\", \"\", Target_Drawdown!D187)","v":"Difference"},{"$f":"IF(Target_Drawdown!E187=\"\", \"\", Target_Drawdown!E187)","v":-2.870000000000001},{"$f":"IF(Target_Drawdown!F187=\"\", \"\", Target_Drawdown!F187)","v":-2.0499999999999998},{"$f":"IF(Target_Drawdown!G187=\"\", \"\", Target_Drawdown!G187)","v":1.3100000000000005},{"$f":"IF(Target_Drawdown!H187=\"\", \"\", Target_Drawdown!H187)","v":-1.5300000000000002},{"$f":"IF(Target_Drawdown!I187=\"\", \"\", Target_Drawdown!I187)","v":0.96000000000000085},{"$f":"IF(Target_Drawdown!J187=\"\", \"\", Target_Drawdown!J187)","v":-1.2100000000000009},{"$f":"IF(Target_Drawdown!K187=\"\", \"\", Target_Drawdown!K187)","v":-0.87000000000000099},{"$f":"IF(Target_Drawdown!L187=\"\", \"\", Target_Drawdown!L187)","v":-0.39000000000000057},{"$f":"IF(Target_Drawdown!M187=\"\", \"\", Target_Drawdown!M187)","v":-0.16999999999999993}]
[null,{"$f":"IF(Target_Drawdown!D188=\"\", \"\", Target_Drawdown!D188)","v":"Governed Portfolio Enhanced (Drawdown)"},{"$f":"IF(Target_Drawdown!E188=\"\", \"\", Target_Drawdown!E188)","v":14.72},{"$f":"IF(Target_Drawdown!F188=\"\", \"\", Target_Drawdown!F188)","v":3.47},{"$f":"IF(Target_Drawdown!G188=\"\", \"\", Target_Drawdown!G188)","v":12.38},{"$f":"IF(Target_Drawdown!H188=\"\", \"\", Target_Drawdown!H188)","v":-4.84},{"$f":"IF(Target_Drawdown!I188=\"\", \"\", Target_Drawdown!I188)","v":13.28},{"$f":"IF(Target_Drawdown!J188=\"\", \"\", Target_Drawdown!J188)","v":10.07},{"$f":"IF(Target_Drawdown!K188=\"\", \"\", Target_Drawdown!K188)","v":7.53},{"$f":"IF(Target_Drawdown!L188=\"\", \"\", Target_Drawdown!L188)","v":7.47},{"$f":"IF(Target_Drawdown!M188=\"\", \"\", Target_Drawdown!M188)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D189=\"\", \"\", Target_Drawdown!D189)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E189=\"\", \"\", Target_Drawdown!E189)","v":15.69},{"$f":"IF(Target_Drawdown!F189=\"\", \"\", Target_Drawdown!F189)","v":5.29},{"$f":"IF(Target_Drawdown!G189=\"\", \"\", Target_Drawdown!G189)","v":10.76},{"$f":"IF(Target_Drawdown!H189=\"\", \"\", Target_Drawdown!H189)","v":-3.53},{"$f":"IF(Target_Drawdown!I189=\"\", \"\", Target_Drawdown!I189)","v":11.69},{"$f":"IF(Target_Drawdown!J189=\"\", \"\", Target_Drawdown!J189)","v":10.49},{"$f":"IF(Target_Drawdown!K189=\"\", \"\", Target_Drawdown!K189)","v":7.77},{"$f":"IF(Target_Drawdown!L189=\"\", \"\", Target_Drawdown!L189)","v":7.48},{"$f":"IF(Target_Drawdown!M189=\"\", \"\", Target_Drawdown!M189)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D190=\"\", \"\", Target_Drawdown!D190)","v":"Difference"},{"$f":"IF(Target_Drawdown!E190=\"\", \"\", Target_Drawdown!E190)","v":-0.96999999999999886},{"$f":"IF(Target_Drawdown!F190=\"\", \"\", Target_Drawdown!F190)","v":-1.8199999999999998},{"$f":"IF(Target_Drawdown!G190=\"\", \"\", Target_Drawdown!G190)","v":1.620000000000001},{"$f":"IF(Target_Drawdown!H190=\"\", \"\", Target_Drawdown!H190)","v":-1.31},{"$f":"IF(Target_Drawdown!I190=\"\", \"\", Target_Drawdown!I190)","v":1.5899999999999999},{"$f":"IF(Target_Drawdown!J190=\"\", \"\", Target_Drawdown!J190)","v":-0.41999999999999993},{"$f":"IF(Target_Drawdown!K190=\"\", \"\", Target_Drawdown!K190)","v":-0.23999999999999932},{"$f":"IF(Target_Drawdown!L190=\"\", \"\", Target_Drawdown!L190)","v":-1.0000000000000675E-2},{"$f":"IF(Target_Drawdown!M190=\"\", \"\", Target_Drawdown!M190)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D191=\"\", \"\", Target_Drawdown!D191)","v":"Governed Portfolio Moderate (Drawdown)"},{"$f":"IF(Target_Drawdown!E191=\"\", \"\", Target_Drawdown!E191)","v":10.7},{"$f":"IF(Target_Drawdown!F191=\"\", \"\", Target_Drawdown!F191)","v":3.23},{"$f":"IF(Target_Drawdown!G191=\"\", \"\", Target_Drawdown!G191)","v":8.6199999999999992},{"$f":"IF(Target_Drawdown!H191=\"\", \"\", Target_Drawdown!H191)","v":-6.98},{"$f":"IF(Target_Drawdown!I191=\"\", \"\", Target_Drawdown!I191)","v":9.11},{"$f":"IF(Target_Drawdown!J191=\"\", \"\", Target_Drawdown!J191)","v":7.46},{"$f":"IF(Target_Drawdown!K191=\"\", \"\", Target_Drawdown!K191)","v":4.7300000000000004},{"$f":"IF(Target_Drawdown!L191=\"\", \"\", Target_Drawdown!L191)","v":5.31},{"$f":"IF(Target_Drawdown!M191=\"\", \"\", Target_Drawdown!M191)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D192=\"\", \"\", Target_Drawdown!D192)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E192=\"\", \"\", Target_Drawdown!E192)","v":11.22},{"$f":"IF(Target_Drawdown!F192=\"\", \"\", Target_Drawdown!F192)","v":4.29},{"$f":"IF(Target_Drawdown!G192=\"\", \"\", Target_Drawdown!G192)","v":7.26},{"$f":"IF(Target_Drawdown!H192=\"\", \"\", Target_Drawdown!H192)","v":-6.93},{"$f":"IF(Target_Drawdown!I192=\"\", \"\", Target_Drawdown!I192)","v":7.74},{"$f":"IF(Target_Drawdown!J192=\"\", \"\", Target_Drawdown!J192)","v":7.55},{"$f":"IF(Target_Drawdown!K192=\"\", \"\", Target_Drawdown!K192)","v":4.5199999999999996},{"$f":"IF(Target_Drawdown!L192=\"\", \"\", Target_Drawdown!L192)","v":5.04},{"$f":"IF(Target_Drawdown!M192=\"\", \"\", Target_Drawdown!M192)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D193=\"\", \"\", Target_Drawdown!D193)","v":"Difference"},{"$f":"IF(Target_Drawdown!E193=\"\", \"\", Target_Drawdown!E193)","v":-0.52000000000000135},{"$f":"IF(Target_Drawdown!F193=\"\", \"\", Target_Drawdown!F193)","v":-1.06},{"$f":"IF(Target_Drawdown!G193=\"\", \"\", Target_Drawdown!G193)","v":1.3599999999999994},{"$f":"IF(Target_Drawdown!H193=\"\", \"\", Target_Drawdown!H193)","v":-5.0000000000000711E-2},{"$f":"IF(Target_Drawdown!I193=\"\", \"\", Target_Drawdown!I193)","v":1.3699999999999992},{"$f":"IF(Target_Drawdown!J193=\"\", \"\", Target_Drawdown!J193)","v":-8.9999999999999858E-2},{"$f":"IF(Target_Drawdown!K193=\"\", \"\", Target_Drawdown!K193)","v":0.21000000000000085},{"$f":"IF(Target_Drawdown!L193=\"\", \"\", Target_Drawdown!L193)","v":0.26999999999999957},{"$f":"IF(Target_Drawdown!M193=\"\", \"\", Target_Drawdown!M193)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D194=\"\", \"\", Target_Drawdown!D194)","v":"Governed Retirement Income Portfolio 5"},{"$f":"IF(Target_Drawdown!E194=\"\", \"\", Target_Drawdown!E194)","v":11.87},{"$f":"IF(Target_Drawdown!F194=\"\", \"\", Target_Drawdown!F194)","v":3.72},{"$f":"IF(Target_Drawdown!G194=\"\", \"\", Target_Drawdown!G194)","v":10.59},{"$f":"IF(Target_Drawdown!H194=\"\", \"\", Target_Drawdown!H194)","v":-4.76},{"$f":"IF(Target_Drawdown!I194=\"\", \"\", Target_Drawdown!I194)","v":10.45},{"$f":"IF(Target_Drawdown!J194=\"\", \"\", Target_Drawdown!J194)","v":8.66},{"$f":"IF(Target_Drawdown!K194=\"\", \"\", Target_Drawdown!K194)","v":6.18},{"$f":"IF(Target_Drawdown!L194=\"\", \"\", Target_Drawdown!L194)","v":6.75},{"$f":"IF(Target_Drawdown!M194=\"\", \"\", Target_Drawdown!M194)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D195=\"\", \"\", Target_Drawdown!D195)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E195=\"\", \"\", Target_Drawdown!E195)","v":12.46},{"$f":"IF(Target_Drawdown!F195=\"\", \"\", Target_Drawdown!F195)","v":4.53},{"$f":"IF(Target_Drawdown!G195=\"\", \"\", Target_Drawdown!G195)","v":8.9600000000000009},{"$f":"IF(Target_Drawdown!H195=\"\", \"\", Target_Drawdown!H195)","v":-4.41},{"$f":"IF(Target_Drawdown!I195=\"\", \"\", Target_Drawdown!I195)","v":8.07},{"$f":"IF(Target_Drawdown!J195=\"\", \"\", Target_Drawdown!J195)","v":8.59},{"$f":"IF(Target_Drawdown!K195=\"\", \"\", Target_Drawdown!K195)","v":5.76},{"$f":"IF(Target_Drawdown!L195=\"\", \"\", Target_Drawdown!L195)","v":6.11},{"$f":"IF(Target_Drawdown!M195=\"\", \"\", Target_Drawdown!M195)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D196=\"\", \"\", Target_Drawdown!D196)","v":"Difference"},{"$f":"IF(Target_Drawdown!E196=\"\", \"\", Target_Drawdown!E196)","v":-0.59000000000000163},{"$f":"IF(Target_Drawdown!F196=\"\", \"\", Target_Drawdown!F196)","v":-0.81},{"$f":"IF(Target_Drawdown!G196=\"\", \"\", Target_Drawdown!G196)","v":1.629999999999999},{"$f":"IF(Target_Drawdown!H196=\"\", \"\", Target_Drawdown!H196)","v":-0.34999999999999964},{"$f":"IF(Target_Drawdown!I196=\"\", \"\", Target_Drawdown!I196)","v":2.379999999999999},{"$f":"IF(Target_Drawdown!J196=\"\", \"\", Target_Drawdown!J196)","v":7.0000000000000284E-2},{"$f":"IF(Target_Drawdown!K196=\"\", \"\", Target_Drawdown!K196)","v":0.41999999999999993},{"$f":"IF(Target_Drawdown!L196=\"\", \"\", Target_Drawdown!L196)","v":0.63999999999999968},{"$f":"IF(Target_Drawdown!M196=\"\", \"\", Target_Drawdown!M196)","v":"N/A"}]
[]
[]
[null,"Adventurous Tracker Lifestyle Strategy"]
[null,"Performance of portfolios with the RLP/Blackrock ACS Global Blend fund replacing the RLP Global Managed fund for equity content."]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$106","v":"Portfolio Name"},{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D204=\"\", \"\", Target_Drawdown!D204)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Drawdown!E204=\"\", \"\", Target_Drawdown!E204)","v":15.67},{"$f":"IF(Target_Drawdown!F204=\"\", \"\", Target_Drawdown!F204)","v":4.3},{"$f":"IF(Target_Drawdown!G204=\"\", \"\", Target_Drawdown!G204)","v":12.34},{"$f":"IF(Target_Drawdown!H204=\"\", \"\", Target_Drawdown!H204)","v":-4.71},{"$f":"IF(Target_Drawdown!I204=\"\", \"\", Target_Drawdown!I204)","v":13.86},{"$f":"IF(Target_Drawdown!J204=\"\", \"\", Target_Drawdown!J204)","v":10.66},{"$f":"IF(Target_Drawdown!K204=\"\", \"\", Target_Drawdown!K204)","v":8.01},{"$f":"IF(Target_Drawdown!L204=\"\", \"\", Target_Drawdown!L204)","v":8.09},{"$f":"IF(Target_Drawdown!M204=\"\", \"\", Target_Drawdown!M204)","v":7.57}]
[null,{"$f":"IF(Target_Drawdown!D205=\"\", \"\", Target_Drawdown!D205)","v":"Governed Portfolio Enhanced (Drawdown) "},{"$f":"IF(Target_Drawdown!E205=\"\", \"\", Target_Drawdown!E205)","v":14.94},{"$f":"IF(Target_Drawdown!F205=\"\", \"\", Target_Drawdown!F205)","v":4.03},{"$f":"IF(Target_Drawdown!G205=\"\", \"\", Target_Drawdown!G205)","v":11.35},{"$f":"IF(Target_Drawdown!H205=\"\", \"\", Target_Drawdown!H205)","v":-5.26},{"$f":"IF(Target_Drawdown!I205=\"\", \"\", Target_Drawdown!I205)","v":13.14},{"$f":"IF(Target_Drawdown!J205=\"\", \"\", Target_Drawdown!J205)","v":10},{"$f":"IF(Target_Drawdown!K205=\"\", \"\", Target_Drawdown!K205)","v":7.37},{"$f":"IF(Target_Drawdown!L205=\"\", \"\", Target_Drawdown!L205)","v":7.49},{"$f":"IF(Target_Drawdown!M205=\"\", \"\", Target_Drawdown!M205)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D206=\"\", \"\", Target_Drawdown!D206)","v":"Governed Portfolio Moderate (Drawdown) "},{"$f":"IF(Target_Drawdown!E206=\"\", \"\", Target_Drawdown!E206)","v":10.93},{"$f":"IF(Target_Drawdown!F206=\"\", \"\", Target_Drawdown!F206)","v":3.62},{"$f":"IF(Target_Drawdown!G206=\"\", \"\", Target_Drawdown!G206)","v":7.99},{"$f":"IF(Target_Drawdown!H206=\"\", \"\", Target_Drawdown!H206)","v":-7.24},{"$f":"IF(Target_Drawdown!I206=\"\", \"\", Target_Drawdown!I206)","v":9.0299999999999994},{"$f":"IF(Target_Drawdown!J206=\"\", \"\", Target_Drawdown!J206)","v":7.46},{"$f":"IF(Target_Drawdown!K206=\"\", \"\", Target_Drawdown!K206)","v":4.6500000000000004},{"$f":"IF(Target_Drawdown!L206=\"\", \"\", Target_Drawdown!L206)","v":5.34},{"$f":"IF(Target_Drawdown!M206=\"\", \"\", Target_Drawdown!M206)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D207=\"\", \"\", Target_Drawdown!D207)","v":"Governed Retirement Income Portfolio 5 "},{"$f":"IF(Target_Drawdown!E207=\"\", \"\", Target_Drawdown!E207)","v":12.16},{"$f":"IF(Target_Drawdown!F207=\"\", \"\", Target_Drawdown!F207)","v":4.13},{"$f":"IF(Target_Drawdown!G207=\"\", \"\", Target_Drawdown!G207)","v":9.83},{"$f":"IF(Target_Drawdown!H207=\"\", \"\", Target_Drawdown!H207)","v":-5.0599999999999996},{"$f":"IF(Target_Drawdown!I207=\"\", \"\", Target_Drawdown!I207)","v":10.35},{"$f":"IF(Target_Drawdown!J207=\"\", \"\", Target_Drawdown!J207)","v":8.64},{"$f":"IF(Target_Drawdown!K207=\"\", \"\", Target_Drawdown!K207)","v":6.09},{"$f":"IF(Target_Drawdown!L207=\"\", \"\", Target_Drawdown!L207)","v":6.78},{"$f":"IF(Target_Drawdown!M207=\"\", \"\", Target_Drawdown!M207)","v":"N/A"}]
[]
[]
[null,"Adventurous Active Lifestyle Strategy"]
[null,{"$f":"'Target_Annuity PDFCreator'!B131","v":"Performance of portfolios with the RLS Global Blend Core Plus (RLS Global Growth) fund replacing the RLP Global Managed fund for equity content. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[null,null,{"$f":"$C$104","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"$C$105","v":"31.03.25"},{"$f":"$D$105","v":"31.03.24"},{"$f":"$E$105","v":"31.03.23"},{"$f":"$F$105","v":"31.03.22"},{"$f":"$G$105","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,{"$f":"$B$106","v":"Portfolio Name"},{"$f":"$C$106","v":"31.03.26"},{"$f":"$D$106","v":"31.03.25"},{"$f":"$E$106","v":"31.03.24"},{"$f":"$F$106","v":"31.03.23"},{"$f":"$G$106","v":"31.03.22"}]
[null,null,{"$f":"$C$107","v":"%Chg"},{"$f":"$D$107","v":"%Chg"},{"$f":"$E$107","v":"%Chg"},{"$f":"$F$107","v":"%Chg"},{"$f":"$G$107","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D215=\"\", \"\", Target_Drawdown!D215)","v":"Governed Portfolio Total Equity "},{"$f":"IF(Target_Drawdown!E215=\"\", \"\", Target_Drawdown!E215)","v":11.89},{"$f":"IF(Target_Drawdown!F215=\"\", \"\", Target_Drawdown!F215)","v":0.71},{"$f":"IF(Target_Drawdown!G215=\"\", \"\", Target_Drawdown!G215)","v":12.61},{"$f":"IF(Target_Drawdown!H215=\"\", \"\", Target_Drawdown!H215)","v":-8.5399999999999991},{"$f":"IF(Target_Drawdown!I215=\"\", \"\", Target_Drawdown!I215)","v":2.04},{"$f":"IF(Target_Drawdown!J215=\"\", \"\", Target_Drawdown!J215)","v":8.25},{"$f":"IF(Target_Drawdown!K215=\"\", \"\", Target_Drawdown!K215)","v":3.44},{"$f":"IF(Target_Drawdown!L215=\"\", \"\", Target_Drawdown!L215)","v":6.14},{"$f":"IF(Target_Drawdown!M215=\"\", \"\", Target_Drawdown!M215)","v":6.32}]
[null,{"$f":"IF(Target_Drawdown!D216=\"\", \"\", Target_Drawdown!D216)","v":"Governed Portfolio Enhanced (Drawdown) "},{"$f":"IF(Target_Drawdown!E216=\"\", \"\", Target_Drawdown!E216)","v":12.56},{"$f":"IF(Target_Drawdown!F216=\"\", \"\", Target_Drawdown!F216)","v":0.71},{"$f":"IF(Target_Drawdown!G216=\"\", \"\", Target_Drawdown!G216)","v":11.56},{"$f":"IF(Target_Drawdown!H216=\"\", \"\", Target_Drawdown!H216)","v":-8.68},{"$f":"IF(Target_Drawdown!I216=\"\", \"\", Target_Drawdown!I216)","v":2.5},{"$f":"IF(Target_Drawdown!J216=\"\", \"\", Target_Drawdown!J216)","v":8.1300000000000008},{"$f":"IF(Target_Drawdown!K216=\"\", \"\", Target_Drawdown!K216)","v":3.43},{"$f":"IF(Target_Drawdown!L216=\"\", \"\", Target_Drawdown!L216)","v":5.84},{"$f":"IF(Target_Drawdown!M216=\"\", \"\", Target_Drawdown!M216)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D217=\"\", \"\", Target_Drawdown!D217)","v":"Governed Portfolio Moderate (Drawdown) "},{"$f":"IF(Target_Drawdown!E217=\"\", \"\", Target_Drawdown!E217)","v":9.4499999999999993},{"$f":"IF(Target_Drawdown!F217=\"\", \"\", Target_Drawdown!F217)","v":1.52},{"$f":"IF(Target_Drawdown!G217=\"\", \"\", Target_Drawdown!G217)","v":8.08},{"$f":"IF(Target_Drawdown!H217=\"\", \"\", Target_Drawdown!H217)","v":-9.43},{"$f":"IF(Target_Drawdown!I217=\"\", \"\", Target_Drawdown!I217)","v":2.29},{"$f":"IF(Target_Drawdown!J217=\"\", \"\", Target_Drawdown!J217)","v":6.29},{"$f":"IF(Target_Drawdown!K217=\"\", \"\", Target_Drawdown!K217)","v":2.16},{"$f":"IF(Target_Drawdown!L217=\"\", \"\", Target_Drawdown!L217)","v":4.3},{"$f":"IF(Target_Drawdown!M217=\"\", \"\", Target_Drawdown!M217)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D218=\"\", \"\", Target_Drawdown!D218)","v":"Governed Retirement Income Portfolio 5 "},{"$f":"IF(Target_Drawdown!E218=\"\", \"\", Target_Drawdown!E218)","v":10.39},{"$f":"IF(Target_Drawdown!F218=\"\", \"\", Target_Drawdown!F218)","v":1.69},{"$f":"IF(Target_Drawdown!G218=\"\", \"\", Target_Drawdown!G218)","v":9.98},{"$f":"IF(Target_Drawdown!H218=\"\", \"\", Target_Drawdown!H218)","v":-7.55},{"$f":"IF(Target_Drawdown!I218=\"\", \"\", Target_Drawdown!I218)","v":2.76},{"$f":"IF(Target_Drawdown!J218=\"\", \"\", Target_Drawdown!J218)","v":7.27},{"$f":"IF(Target_Drawdown!K218=\"\", \"\", Target_Drawdown!K218)","v":3.24},{"$f":"IF(Target_Drawdown!L218=\"\", \"\", Target_Drawdown!L218)","v":5.58},{"$f":"IF(Target_Drawdown!M218=\"\", \"\", Target_Drawdown!M218)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"paras!B41","v":"Fund charges are reviewed regularly and may be subject to change. "}]
[]
[null,{"$f":"paras!B25","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. The lifestyle strategies are constructed using a range of Governed Portfolio funds, carefully selected to align with different stages of a member’s investment journey. The performance data presented is chain-linked, ensuring continuity and accuracy by incorporating the historical performance of previous fund structures within the strategy. This approach reflects both the most recent fund composition and any historical changes. Please note that the Governed Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "}]
[]
[]
[]
[]
[null,{"$f":"paras!$B$6","v":"Note: The benchmarks used in this document include data from FTSE International Limited (“FTSE”) © FTSE 2026. “FTSE®” is a trade mark of the London Stock Exchange Group companies  and is used by FTSE International Limited under licence. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.  Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data.  No further distribution of FTSE Data is permitted without FTSE’s express written consent."}]

{"sheet":"Life PDFCreator","index":31,"n_rows":179,"n_cols":10,"rows_kept":179,"cut":false,"hidden":true,"merged":[[119,9,120,9],[118,5,120,5],[145,1,145,2],[142,1,142,2],[122,1,122,2],[136,1,136,2],[133,1,133,2],[130,1,130,2],[127,1,127,2],[121,1,121,2],[119,1,119,2],[120,1,120,2],[123,1,123,2],[125,1,125,2],[132,1,132,2],[22,1,22,2],[23,1,23,2],[28,1,28,2],[29,1,29,2],[31,1,31,2],[64,1,64,2],[46,1,46,2],[47,1,47,2],[66,1,66,2],[45,1,45,2],[30,1,30,2],[33,1,33,2],[61,1,61,2],[63,1,63,2],[32,1,32,2],[34,1,34,2],[15,1,16,10],[114,1,115,10],[55,3,56,3],[55,5,55,9],[56,1,56,2],[57,1,57,2],[58,1,58,2],[24,1,24,2],[26,1,26,2],[25,1,25,2],[55,1,55,2],[18,1,18,9],[36,1,36,2],[39,1,39,2],[20,1,20,2],[21,1,21,2],[20,5,20,9],[27,1,27,2],[59,1,59,2],[62,1,62,2],[40,1,40,2],[65,1,65,2],[35,1,35,2],[37,1,37,2],[178,1,190,9],[156,1,156,2],[118,6,118,9],[41,1,41,2],[43,1,43,2],[44,1,44,2],[117,6,117,9],[52,1,53,9],[67,1,67,2],[69,1,69,2],[70,1,70,2],[68,1,68,2],[117,3,118,3],[171,1,177,9],[117,1,117,2],[118,1,118,2],[154,1,154,2],[151,1,151,2],[148,1,148,2],[119,6,120,6],[139,1,139,2],[124,1,124,2],[119,7,120,7],[119,8,120,8],[14,1,14,9],[149,1,149,2],[150,1,150,2],[152,1,152,2],[153,1,153,2],[155,1,155,2],[141,1,141,2],[143,1,143,2],[144,1,144,2],[146,1,146,2],[147,1,147,2],[134,1,134,2],[135,1,135,2],[137,1,137,2],[138,1,138,2],[60,1,60,2],[140,1,140,2],[126,1,126,2],[128,1,128,2],[129,1,129,2],[131,1,131,2],[38,1,38,2],[20,3,21,3],[42,1,42,2]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Performance statistics"]
[null,"Life Funds"]
[null,"The following tables show the performance of the Royal London Unit Linked Life fund range. Each fund’s performance is shown against its benchmark: a gauge against which the performance of the fund can be measured. The benchmark is usually an index, for example the FTSE All Share Index which tracks the performance of UK shares. A fund may also be benchmarked against the sector average: the average performance of all pension funds within a sector.\n\nWhere a fund invests in a number of different geographical areas or asset types, a composite benchmark may be used. This is when a mixture of indices have been used as a performance gauge. The mix between these indices will usually reflect the expected asset allocation of the fund.\n \nFurther information on any of the benchmarks  used can be found on our fund factsheets at royallondon.com/pensions/investment-options/fund-prices/"]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[null,{"$f":"paras!B39","v":"The figures in this document have been calculated net of the Fund Management Charge. "}]
[]
[null,"",null,{"$f":"IF(assumed_rebate_life=0.0075,\"Additional Fund\",IF(assumed_rebate_life=0,\"Fund\",\"Product + Fund\"))","v":"Fund"},null,"Percentage Change",null,"","",""]
[null,"",null,null,null,{"$f":"'Pension (PDF) PDFCreator'!I191","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!J191","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!K191","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!L191","v":"31.03.22"},{"$f":"'Pension (PDF) PDFCreator'!M191","v":"31.03.21"}]
[null,"Life Funds",null,"Management","TER1",{"$f":"'Pension (PDF) PDFCreator'!I192","v":"31.03.26"},{"$f":"'Pension (PDF) PDFCreator'!J192","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!K192","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!L192","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!M192","v":"31.03.22"}]
[null,"",null,"Charge",null,"% Chg","% Chg","% Chg","% Chg","% Chg"]
[null,{"$f":"Life!C10","v":"RLL Managed"},null,{"$f":"IF(Life!D10=\"\", \"\", Life!D10)","v":7.4999999999999997E-3},{"$f":"IF(Life!E10=\"\", \"\", Life!E10)","v":8.6999999999999994E-3},{"$f":"IF(Life!F10=\"\", \"\", Life!F10)","v":8.82},{"$f":"IF(Life!G10=\"\", \"\", Life!G10)","v":3.83},{"$f":"IF(Life!H10=\"\", \"\", Life!H10)","v":9.99},{"$f":"IF(Life!I10=\"\", \"\", Life!I10)","v":-3.92},{"$f":"IF(Life!J10=\"\", \"\", Life!J10)","v":9.3800000000000008}]
[null,{"$f":"Life!C11","v":"ABI UK - Mixed Inv 40%-85% Shares-Life"},null,null,null,{"$f":"IF(Life!F11=\"\", \"\", Life!F11)","v":9.5},{"$f":"IF(Life!G11=\"\", \"\", Life!G11)","v":3.07},{"$f":"IF(Life!H11=\"\", \"\", Life!H11)","v":8.2899999999999991},{"$f":"IF(Life!I11=\"\", \"\", Life!I11)","v":-3.6},{"$f":"IF(Life!J11=\"\", \"\", Life!J11)","v":4.32}]
[null,{"$f":"Life!C12","v":"Difference"},null,null,null,{"$f":"IF(Life!F12=\"\", \"\", Life!F12)","v":-0.67999999999999972},{"$f":"IF(Life!G12=\"\", \"\", Life!G12)","v":0.76000000000000023},{"$f":"IF(Life!H12=\"\", \"\", Life!H12)","v":1.7000000000000011},{"$f":"IF(Life!I12=\"\", \"\", Life!I12)","v":-0.31999999999999984},{"$f":"IF(Life!J12=\"\", \"\", Life!J12)","v":5.0600000000000005}]
[null,{"$f":"Life!C13","v":"RLL Global Managed"},null,{"$f":"IF(Life!D13=\"\", \"\", Life!D13)","v":7.4999999999999997E-3},{"$f":"IF(Life!E13=\"\", \"\", Life!E13)","v":8.6999999999999994E-3},{"$f":"IF(Life!F13=\"\", \"\", Life!F13)","v":14.45},{"$f":"IF(Life!G13=\"\", \"\", Life!G13)","v":4.2699999999999996},{"$f":"IF(Life!H13=\"\", \"\", Life!H13)","v":17.77},{"$f":"IF(Life!I13=\"\", \"\", Life!I13)","v":-2.21},{"$f":"IF(Life!J13=\"\", \"\", Life!J13)","v":12.54}]
[null,{"$f":"Life!C14","v":"Composite Benchmark"},null,null,null,{"$f":"IF(Life!F14=\"\", \"\", Life!F14)","v":20.75},{"$f":"IF(Life!G14=\"\", \"\", Life!G14)","v":6.52},{"$f":"IF(Life!H14=\"\", \"\", Life!H14)","v":17.28},{"$f":"IF(Life!I14=\"\", \"\", Life!I14)","v":-2.57},{"$f":"IF(Life!J14=\"\", \"\", Life!J14)","v":8.26}]
[null,{"$f":"Life!C15","v":"Difference"},null,null,null,{"$f":"IF(Life!F15=\"\", \"\", Life!F15)","v":-6.3000000000000007},{"$f":"IF(Life!G15=\"\", \"\", Life!G15)","v":-2.25},{"$f":"IF(Life!H15=\"\", \"\", Life!H15)","v":0.48999999999999844},{"$f":"IF(Life!I15=\"\", \"\", Life!I15)","v":0.35999999999999988},{"$f":"IF(Life!J15=\"\", \"\", Life!J15)","v":4.2799999999999994}]
[null,{"$f":"Life!C16","v":"RLL Defensive Managed"},null,{"$f":"IF(Life!D16=\"\", \"\", Life!D16)","v":7.4999999999999997E-3},{"$f":"IF(Life!E16=\"\", \"\", Life!E16)","v":8.7435131390829514E-3},{"$f":"IF(Life!F16=\"\", \"\", Life!F16)","v":6.56},{"$f":"IF(Life!G16=\"\", \"\", Life!G16)","v":3.09},{"$f":"IF(Life!H16=\"\", \"\", Life!H16)","v":7.52},{"$f":"IF(Life!I16=\"\", \"\", Life!I16)","v":-3.4},{"$f":"IF(Life!J16=\"\", \"\", Life!J16)","v":6.11}]
[null,{"$f":"Life!C17","v":"ABI UK - Mixed Inv 20%-60% Shares-Life"},null,null,null,{"$f":"IF(Life!F17=\"\", \"\", Life!F17)","v":6.82},{"$f":"IF(Life!G17=\"\", \"\", Life!G17)","v":2.92},{"$f":"IF(Life!H17=\"\", \"\", Life!H17)","v":5.59},{"$f":"IF(Life!I17=\"\", \"\", Life!I17)","v":-5.04},{"$f":"IF(Life!J17=\"\", \"\", Life!J17)","v":0.74}]
[null,{"$f":"Life!C18","v":"Difference"},null,null,null,{"$f":"IF(Life!F18=\"\", \"\", Life!F18)","v":-0.26000000000000068},{"$f":"IF(Life!G18=\"\", \"\", Life!G18)","v":0.16999999999999993},{"$f":"IF(Life!H18=\"\", \"\", Life!H18)","v":1.9299999999999997},{"$f":"IF(Life!I18=\"\", \"\", Life!I18)","v":1.6400000000000001},{"$f":"IF(Life!J18=\"\", \"\", Life!J18)","v":5.37}]
[null,{"$f":"Life!C19","v":"RLL American Tilt"},null,{"$f":"IF(Life!D19=\"\", \"\", Life!D19)","v":7.4999999999999997E-3},{"$f":"IF(Life!E19=\"\", \"\", Life!E19)","v":8.1000000000000013E-3},{"$f":"IF(Life!F19=\"\", \"\", Life!F19)","v":13.31},{"$f":"IF(Life!G19=\"\", \"\", Life!G19)","v":2.65},{"$f":"IF(Life!H19=\"\", \"\", Life!H19)","v":24.31},{"$f":"IF(Life!I19=\"\", \"\", Life!I19)","v":-5.71},{"$f":"IF(Life!J19=\"\", \"\", Life!J19)","v":19.5}]
[null,{"$f":"Life!C20","v":"FTSE USA Index"},null,null,null,{"$f":"IF(Life!F20=\"\", \"\", Life!F20)","v":11.67},{"$f":"IF(Life!G20=\"\", \"\", Life!G20)","v":4.59},{"$f":"IF(Life!H20=\"\", \"\", Life!H20)","v":28.45},{"$f":"IF(Life!I20=\"\", \"\", Life!I20)","v":-6.08},{"$f":"IF(Life!J20=\"\", \"\", Life!J20)","v":20.05}]
[null,{"$f":"Life!C21","v":"Difference"},null,null,null,{"$f":"IF(Life!F21=\"\", \"\", Life!F21)","v":1.6400000000000006},{"$f":"IF(Life!G21=\"\", \"\", Life!G21)","v":-1.94},{"$f":"IF(Life!H21=\"\", \"\", Life!H21)","v":-4.1400000000000006},{"$f":"IF(Life!I21=\"\", \"\", Life!I21)","v":0.37000000000000011},{"$f":"IF(Life!J21=\"\", \"\", Life!J21)","v":-0.55000000000000071}]
[null,{"$f":"Life!C22","v":"RLL Deposit"},null,{"$f":"IF(Life!D22=\"\", \"\", Life!D22)","v":7.4999999999999997E-3},{"$f":"IF(Life!E22=\"\", \"\", Life!E22)","v":7.809E-3},{"$f":"IF(Life!F22=\"\", \"\", Life!F22)","v":2.67},{"$f":"IF(Life!G22=\"\", \"\", Life!G22)","v":3.47},{"$f":"IF(Life!H22=\"\", \"\", Life!H22)","v":3.63},{"$f":"IF(Life!I22=\"\", \"\", Life!I22)","v":0.93},{"$f":"IF(Life!J22=\"\", \"\", Life!J22)","v":-0.73}]
[null,{"$f":"Life!C23","v":"ABI UK - Deposit & Treasury-Life"},null,null,null,{"$f":"IF(Life!F23=\"\", \"\", Life!F23)","v":2.63},{"$f":"IF(Life!G23=\"\", \"\", Life!G23)","v":3.44},{"$f":"IF(Life!H23=\"\", \"\", Life!H23)","v":3.39},{"$f":"IF(Life!I23=\"\", \"\", Life!I23)","v":0.94},{"$f":"IF(Life!J23=\"\", \"\", Life!J23)","v":-0.55000000000000004}]
[null,{"$f":"Life!C24","v":"Difference"},null,null,null,{"$f":"IF(Life!F24=\"\", \"\", Life!F24)","v":4.0000000000000036E-2},{"$f":"IF(Life!G24=\"\", \"\", Life!G24)","v":3.0000000000000249E-2},{"$f":"IF(Life!H24=\"\", \"\", Life!H24)","v":0.23999999999999977},{"$f":"IF(Life!I24=\"\", \"\", Life!I24)","v":-9.9999999999998979E-3},{"$f":"IF(Life!J24=\"\", \"\", Life!J24)","v":-0.17999999999999994}]
[null,{"$f":"Life!C25","v":"RLL European"},null,{"$f":"IF(Life!D25=\"\", \"\", Life!D25)","v":7.4999999999999997E-3},{"$f":"IF(Life!E25=\"\", \"\", Life!E25)","v":8.1298964398469221E-3},{"$f":"IF(Life!F25=\"\", \"\", Life!F25)","v":12.05},{"$f":"IF(Life!G25=\"\", \"\", Life!G25)","v":1.1599999999999999},{"$f":"IF(Life!H25=\"\", \"\", Life!H25)","v":11.21},{"$f":"IF(Life!I25=\"\", \"\", Life!I25)","v":6.11},{"$f":"IF(Life!J25=\"\", \"\", Life!J25)","v":6.58}]
[null,{"$f":"Life!C26","v":"ABI UK - Europe ex UK Equities-Life"},null,null,null,{"$f":"IF(Life!F26=\"\", \"\", Life!F26)","v":7.42},{"$f":"IF(Life!G26=\"\", \"\", Life!G26)","v":0.14000000000000001},{"$f":"IF(Life!H26=\"\", \"\", Life!H26)","v":10.62},{"$f":"IF(Life!I26=\"\", \"\", Life!I26)","v":4.6900000000000004},{"$f":"IF(Life!J26=\"\", \"\", Life!J26)","v":3.53}]
[null,{"$f":"Life!C27","v":"Difference"},null,null,null,{"$f":"IF(Life!F27=\"\", \"\", Life!F27)","v":4.6300000000000008},{"$f":"IF(Life!G27=\"\", \"\", Life!G27)","v":1.02},{"$f":"IF(Life!H27=\"\", \"\", Life!H27)","v":0.59000000000000163},{"$f":"IF(Life!I27=\"\", \"\", Life!I27)","v":1.42},{"$f":"IF(Life!J27=\"\", \"\", Life!J27)","v":3.0500000000000003}]
[null,{"$f":"Life!C28","v":"RLL Fixed Interest"},null,{"$f":"IF(Life!D28=\"\", \"\", Life!D28)","v":7.4999999999999997E-3},{"$f":"IF(Life!E28=\"\", \"\", Life!E28)","v":8.17217135064165E-3},{"$f":"IF(Life!F28=\"\", \"\", Life!F28)","v":2.21},{"$f":"IF(Life!G28=\"\", \"\", Life!G28)","v":-0.17},{"$f":"IF(Life!H28=\"\", \"\", Life!H28)","v":2.54},{"$f":"IF(Life!I28=\"\", \"\", Life!I28)","v":-12.72},{"$f":"IF(Life!J28=\"\", \"\", Life!J28)","v":-4.37}]
[null,{"$f":"Life!C29","v":"ABI UK - Sterling Fixed Interest-Life"},null,null,null,{"$f":"IF(Life!F29=\"\", \"\", Life!F29)","v":2.12},{"$f":"IF(Life!G29=\"\", \"\", Life!G29)","v":-0.19},{"$f":"IF(Life!H29=\"\", \"\", Life!H29)","v":2.0699999999999998},{"$f":"IF(Life!I29=\"\", \"\", Life!I29)","v":-11.62},{"$f":"IF(Life!J29=\"\", \"\", Life!J29)","v":-5.17}]
[null,{"$f":"Life!C30","v":"Difference"},null,null,null,{"$f":"IF(Life!F30=\"\", \"\", Life!F30)","v":8.9999999999999858E-2},{"$f":"IF(Life!G30=\"\", \"\", Life!G30)","v":1.999999999999999E-2},{"$f":"IF(Life!H30=\"\", \"\", Life!H30)","v":0.4700000000000002},{"$f":"IF(Life!I30=\"\", \"\", Life!I30)","v":-1.1000000000000014},{"$f":"IF(Life!J30=\"\", \"\", Life!J30)","v":0.79999999999999982}]
[null,{"$f":"Life!C31","v":"RLL UK Index Linked"},null,{"$f":"IF(Life!D31=\"\", \"\", Life!D31)","v":7.4999999999999997E-3},{"$f":"IF(Life!E31=\"\", \"\", Life!E31)","v":8.568426758819362E-3},{"$f":"IF(Life!F31=\"\", \"\", Life!F31)","v":1.92},{"$f":"IF(Life!G31=\"\", \"\", Life!G31)","v":-6.22},{"$f":"IF(Life!H31=\"\", \"\", Life!H31)","v":-5.07},{"$f":"IF(Life!I31=\"\", \"\", Life!I31)","v":-18.510000000000002},{"$f":"IF(Life!J31=\"\", \"\", Life!J31)","v":2.2200000000000002}]
[null,{"$f":"Life!C32","v":"ABI UK - UK Index-Linked Gilts-Life"},null,null,null,{"$f":"IF(Life!F32=\"\", \"\", Life!F32)","v":2.2599999999999998},{"$f":"IF(Life!G32=\"\", \"\", Life!G32)","v":-7.5},{"$f":"IF(Life!H32=\"\", \"\", Life!H32)","v":-5.56},{"$f":"IF(Life!I32=\"\", \"\", Life!I32)","v":-22.7},{"$f":"IF(Life!J32=\"\", \"\", Life!J32)","v":2.16}]
[null,{"$f":"Life!C33","v":"Difference"},null,null,null,{"$f":"IF(Life!F33=\"\", \"\", Life!F33)","v":-0.33999999999999986},{"$f":"IF(Life!G33=\"\", \"\", Life!G33)","v":1.2800000000000002},{"$f":"IF(Life!H33=\"\", \"\", Life!H33)","v":0.48999999999999932},{"$f":"IF(Life!I33=\"\", \"\", Life!I33)","v":4.1899999999999977},{"$f":"IF(Life!J33=\"\", \"\", Life!J33)","v":6.0000000000000053E-2}]
[]
[]
[]
[]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[null,"",null,{"$f":"IF(assumed_rebate_life=0.0075,\"Additional Fund\",IF(assumed_rebate_life=0,\"Fund\",\"Product + Fund\"))","v":"Fund"},null,"Percentage Change",null,"","",""]
[null,"",null,null,null,{"$f":"'Pension (PDF) PDFCreator'!I191","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!J191","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!K191","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!L191","v":"31.03.22"},{"$f":"'Pension (PDF) PDFCreator'!M191","v":"31.03.21"}]
[null,"Life Funds",null,"Management","TER1",{"$f":"'Pension (PDF) PDFCreator'!I192","v":"31.03.26"},{"$f":"'Pension (PDF) PDFCreator'!J192","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!K192","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!L192","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!M192","v":"31.03.22"}]
[null,"",null,"Charge",null,"% Chg","% Chg","% Chg","% Chg","% Chg"]
[null,{"$f":"IF(Life!F34=\"\", \"\", Life!C34)","v":"RLL Pacific Tilt"},null,{"$f":"IF(Life!D34=\"\", \"\", Life!D34)","v":7.4999999999999997E-3},{"$f":"IF(Life!E34=\"\", \"\", Life!E34)","v":8.2500000000000004E-3},{"$f":"IF(Life!F34=\"\", \"\", Life!F34)","v":35.270000000000003},{"$f":"IF(Life!G34=\"\", \"\", Life!G34)","v":-3.39},{"$f":"IF(Life!H34=\"\", \"\", Life!H34)","v":12.3},{"$f":"IF(Life!I34=\"\", \"\", Life!I34)","v":-1.75},{"$f":"IF(Life!J34=\"\", \"\", Life!J34)","v":0.16}]
[null,{"$f":"IF(Life!F35=\"\", \"\", Life!C35)","v":"ABI UK - Asia Pacific inc Japan Equities-Life"},null,null,null,{"$f":"IF(Life!F35=\"\", \"\", Life!F35)","v":21.43},{"$f":"IF(Life!G35=\"\", \"\", Life!G35)","v":3.32},{"$f":"IF(Life!H35=\"\", \"\", Life!H35)","v":3.96},{"$f":"IF(Life!I35=\"\", \"\", Life!I35)","v":-1.95},{"$f":"IF(Life!J35=\"\", \"\", Life!J35)","v":-4.6399999999999997}]
[null,{"$f":"IF(Life!F36=\"\", \"\", Life!C36)","v":"Difference"},null,null,null,{"$f":"IF(Life!F36=\"\", \"\", Life!F36)","v":13.840000000000003},{"$f":"IF(Life!G36=\"\", \"\", Life!G36)","v":-6.71},{"$f":"IF(Life!H36=\"\", \"\", Life!H36)","v":8.34},{"$f":"IF(Life!I36=\"\", \"\", Life!I36)","v":0.19999999999999996},{"$f":"IF(Life!J36=\"\", \"\", Life!J36)","v":4.8}]
[null,{"$f":"IF(Life!F37=\"\", \"\", Life!C37)","v":"RLL Property"},null,{"$f":"IF(Life!D37=\"\", \"\", Life!D37)","v":7.4999999999999997E-3},{"$f":"IF(Life!E37=\"\", \"\", Life!E37)","v":7.4999999999999997E-3},{"$f":"IF(Life!F37=\"\", \"\", Life!F37)","v":4.3},{"$f":"IF(Life!G37=\"\", \"\", Life!G37)","v":4.76},{"$f":"IF(Life!H37=\"\", \"\", Life!H37)","v":-1.49},{"$f":"IF(Life!I37=\"\", \"\", Life!I37)","v":-13.34},{"$f":"IF(Life!J37=\"\", \"\", Life!J37)","v":16.52}]
[null,{"$f":"IF(Life!F38=\"\", \"\", Life!C38)","v":"ABI UK - UK Direct Property-Life"},null,null,null,{"$f":"IF(Life!F38=\"\", \"\", Life!F38)","v":-1.41},{"$f":"IF(Life!G38=\"\", \"\", Life!G38)","v":1.07},{"$f":"IF(Life!H38=\"\", \"\", Life!H38)","v":-2.91},{"$f":"IF(Life!I38=\"\", \"\", Life!I38)","v":-12.02},{"$f":"IF(Life!J38=\"\", \"\", Life!J38)","v":11.15}]
[null,{"$f":"IF(Life!F39=\"\", \"\", Life!C39)","v":"Difference"},null,null,null,{"$f":"IF(Life!F39=\"\", \"\", Life!F39)","v":5.71},{"$f":"IF(Life!G39=\"\", \"\", Life!G39)","v":3.6899999999999995},{"$f":"IF(Life!H39=\"\", \"\", Life!H39)","v":1.4200000000000002},{"$f":"IF(Life!I39=\"\", \"\", Life!I39)","v":-1.3200000000000003},{"$f":"IF(Life!J39=\"\", \"\", Life!J39)","v":5.3699999999999992}]
[null,{"$f":"IF(Life!F40=\"\", \"\", Life!C40)","v":"RLL UK Equity"},null,{"$f":"IF(Life!D40=\"\", \"\", Life!D40)","v":7.4999999999999997E-3},{"$f":"IF(Life!E40=\"\", \"\", Life!E40)","v":7.9616894812150202E-3},{"$f":"IF(Life!F40=\"\", \"\", Life!F40)","v":17.04},{"$f":"IF(Life!G40=\"\", \"\", Life!G40)","v":7.1},{"$f":"IF(Life!H40=\"\", \"\", Life!H40)","v":6.91},{"$f":"IF(Life!I40=\"\", \"\", Life!I40)","v":-2.0299999999999998},{"$f":"IF(Life!J40=\"\", \"\", Life!J40)","v":6.25}]
[null,{"$f":"IF(Life!F41=\"\", \"\", Life!C41)","v":"ABI UK - UK All Companies-Life"},null,null,null,{"$f":"IF(Life!F41=\"\", \"\", Life!F41)","v":11.26},{"$f":"IF(Life!G41=\"\", \"\", Life!G41)","v":5.35},{"$f":"IF(Life!H41=\"\", \"\", Life!H41)","v":6.8},{"$f":"IF(Life!I41=\"\", \"\", Life!I41)","v":-1.58},{"$f":"IF(Life!J41=\"\", \"\", Life!J41)","v":3.49}]
[null,{"$f":"IF(Life!F42=\"\", \"\", Life!C42)","v":"Difference"},null,null,null,{"$f":"IF(Life!F42=\"\", \"\", Life!F42)","v":5.7799999999999994},{"$f":"IF(Life!G42=\"\", \"\", Life!G42)","v":1.75},{"$f":"IF(Life!H42=\"\", \"\", Life!H42)","v":0.11000000000000032},{"$f":"IF(Life!I42=\"\", \"\", Life!I42)","v":-0.44999999999999973},{"$f":"IF(Life!J42=\"\", \"\", Life!J42)","v":2.76}]
[null,{"$f":"IF(Life!F43=\"\", \"\", Life!C43)","v":"RLL Worldwide"},null,{"$f":"IF(Life!D43=\"\", \"\", Life!D43)","v":7.4999999999999997E-3},{"$f":"IF(Life!E43=\"\", \"\", Life!E43)","v":8.1215855886759853E-3},{"$f":"IF(Life!F43=\"\", \"\", Life!F43)","v":14.51},{"$f":"IF(Life!G43=\"\", \"\", Life!G43)","v":2.0499999999999998},{"$f":"IF(Life!H43=\"\", \"\", Life!H43)","v":20.329999999999998},{"$f":"IF(Life!I43=\"\", \"\", Life!I43)","v":-3.04},{"$f":"IF(Life!J43=\"\", \"\", Life!J43)","v":13.22}]
[null,{"$f":"IF(Life!F44=\"\", \"\", Life!C44)","v":"ABI UK - Global Equities-Life"},null,null,null,{"$f":"IF(Life!F44=\"\", \"\", Life!F44)","v":10.29},{"$f":"IF(Life!G44=\"\", \"\", Life!G44)","v":1.89},{"$f":"IF(Life!H44=\"\", \"\", Life!H44)","v":14.82},{"$f":"IF(Life!I44=\"\", \"\", Life!I44)","v":-2.57},{"$f":"IF(Life!J44=\"\", \"\", Life!J44)","v":8.26}]
[null,{"$f":"IF(Life!F45=\"\", \"\", Life!C45)","v":"Difference"},null,null,null,{"$f":"IF(Life!F45=\"\", \"\", Life!F45)","v":4.2200000000000006},{"$f":"IF(Life!G45=\"\", \"\", Life!G45)","v":0.15999999999999992},{"$f":"IF(Life!H45=\"\", \"\", Life!H45)","v":5.509999999999998},{"$f":"IF(Life!I45=\"\", \"\", Life!I45)","v":-0.4700000000000002},{"$f":"IF(Life!J45=\"\", \"\", Life!J45)","v":4.9600000000000009}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[null,null,null,{"$f":"IF(assumed_rebate_life=0.0075,\"Additional Fund\",IF(assumed_rebate_life=0,\"Fund\",\"Product + Fund\"))","v":"Fund"}]
[null,"",null,null,null,"% Chg\n1 year","Compound Annual Growth Rate (%)"]
[null,"Life Funds",null,"Management","TER1",null,"3 years","5 years","10 years","15 years"]
[null,"",null,"Charge"]
[null,{"$f":"IF(Life!F50=\"\", \"\", Life!C50)","v":"RLL Managed"},null,{"$f":"IF(Life!D50=\"\", \"\", Life!D50)","v":7.4999999999999997E-3},{"$f":"IF(Life!E50=\"\", \"\", Life!E50)","v":8.6999999999999994E-3},{"$f":"IF(Life!F50=\"\", \"\", Life!F50)","v":8.8200000000000056},{"$f":"IF(Life!G50=\"\", \"\", Life!G50)","v":7.5099999999999945},{"$f":"IF(Life!H50=\"\", \"\", Life!H50)","v":5.479999999999996},{"$f":"IF(Life!I50=\"\", \"\", Life!I50)","v":6.3900000000000068},{"$f":"IF(Life!J50=\"\", \"\", Life!J50)","v":6.0699999999999976}]
[null,{"$f":"IF(Life!F51=\"\", \"\", Life!C51)","v":"ABI UK - Mixed Inv 40%-85% Shares-Life"},null,null,null,{"$f":"IF(Life!F51=\"\", \"\", Life!F51)","v":9.4999999999999964},{"$f":"IF(Life!G51=\"\", \"\", Life!G51)","v":6.9099999999999939},{"$f":"IF(Life!H51=\"\", \"\", Life!H51)","v":4.2100000000000026},{"$f":"IF(Life!I51=\"\", \"\", Life!I51)","v":5.2000000000000046},{"$f":"IF(Life!J51=\"\", \"\", Life!J51)","v":5.0000000000000044}]
[null,{"$f":"IF(Life!F52=\"\", \"\", Life!C52)","v":"Difference"},null,null,null,{"$f":"IF(Life!F52=\"\", \"\", Life!F52)","v":-0.67999999999999083},{"$f":"IF(Life!G52=\"\", \"\", Life!G52)","v":0.60000000000000053},{"$f":"IF(Life!H52=\"\", \"\", Life!H52)","v":1.2699999999999934},{"$f":"IF(Life!I52=\"\", \"\", Life!I52)","v":1.1900000000000022},{"$f":"IF(Life!J52=\"\", \"\", Life!J52)","v":1.0699999999999932}]
[null,{"$f":"IF(Life!F53=\"\", \"\", Life!C53)","v":"RLL Global Managed"},null,{"$f":"IF(Life!D53=\"\", \"\", Life!D53)","v":7.4999999999999997E-3},{"$f":"IF(Life!E53=\"\", \"\", Life!E53)","v":8.6999999999999994E-3},{"$f":"IF(Life!F53=\"\", \"\", Life!F53)","v":14.450000000000006},{"$f":"IF(Life!G53=\"\", \"\", Life!G53)","v":12.000000000000011},{"$f":"IF(Life!H53=\"\", \"\", Life!H53)","v":9.1099999999999959},{"$f":"IF(Life!I53=\"\", \"\", Life!I53)","v":10.29},{"$f":"IF(Life!J53=\"\", \"\", Life!J53)","v":9.0799999999999983}]
[null,{"$f":"IF(Life!F54=\"\", \"\", Life!C54)","v":"Composite Benchmark"},null,null,null,{"$f":"IF(Life!F54=\"\", \"\", Life!F54)","v":20.75},{"$f":"IF(Life!G54=\"\", \"\", Life!G54)","v":14.670000000000005},{"$f":"IF(Life!H54=\"\", \"\", Life!H54)","v":9.7299999999999933},{"$f":"IF(Life!I54=\"\", \"\", Life!I54)","v":10.129999999999995},{"$f":"IF(Life!J54=\"\", \"\", Life!J54)","v":8.4799999999999986}]
[null,{"$f":"IF(Life!F55=\"\", \"\", Life!C55)","v":"Difference"},null,null,null,{"$f":"IF(Life!F55=\"\", \"\", Life!F55)","v":-6.2999999999999936},{"$f":"IF(Life!G55=\"\", \"\", Life!G55)","v":-2.6699999999999946},{"$f":"IF(Life!H55=\"\", \"\", Life!H55)","v":-0.61999999999999744},{"$f":"IF(Life!I55=\"\", \"\", Life!I55)","v":0.16000000000000369},{"$f":"IF(Life!J55=\"\", \"\", Life!J55)","v":0.59999999999999964}]
[null,{"$f":"IF(Life!F56=\"\", \"\", Life!C56)","v":"RLL Defensive Managed"},null,{"$f":"IF(Life!D56=\"\", \"\", Life!D56)","v":7.4999999999999997E-3},{"$f":"IF(Life!E56=\"\", \"\", Life!E56)","v":8.7435131390829514E-3},{"$f":"IF(Life!F56=\"\", \"\", Life!F56)","v":6.5599999999999881},{"$f":"IF(Life!G56=\"\", \"\", Life!G56)","v":5.699999999999994},{"$f":"IF(Life!H56=\"\", \"\", Life!H56)","v":3.8899999999999935},{"$f":"IF(Life!I56=\"\", \"\", Life!I56)","v":4.4699999999999962},{"$f":"IF(Life!J56=\"\", \"\", Life!J56)","v":4.8899999999999944}]
[null,{"$f":"IF(Life!F57=\"\", \"\", Life!C57)","v":"ABI UK - Mixed Inv 20%-60% Shares-Life"},null,null,null,{"$f":"IF(Life!F57=\"\", \"\", Life!F57)","v":6.8200000000000038},{"$f":"IF(Life!G57=\"\", \"\", Life!G57)","v":5.0899999999999945},{"$f":"IF(Life!H57=\"\", \"\", Life!H57)","v":2.1200000000000108},{"$f":"IF(Life!I57=\"\", \"\", Life!I57)","v":2.410000000000001},{"$f":"IF(Life!J57=\"\", \"\", Life!J57)","v":3.069999999999995}]
[null,{"$f":"IF(Life!F58=\"\", \"\", Life!C58)","v":"Difference"},null,null,null,{"$f":"IF(Life!F58=\"\", \"\", Life!F58)","v":-0.26000000000001577},{"$f":"IF(Life!G58=\"\", \"\", Life!G58)","v":0.60999999999999943},{"$f":"IF(Life!H58=\"\", \"\", Life!H58)","v":1.7699999999999827},{"$f":"IF(Life!I58=\"\", \"\", Life!I58)","v":2.0599999999999952},{"$f":"IF(Life!J58=\"\", \"\", Life!J58)","v":1.8199999999999994}]
[null,{"$f":"IF(Life!F59=\"\", \"\", Life!C59)","v":"RLL American Tilt"},null,{"$f":"IF(Life!D59=\"\", \"\", Life!D59)","v":7.4999999999999997E-3},{"$f":"IF(Life!E59=\"\", \"\", Life!E59)","v":8.1000000000000013E-3},{"$f":"IF(Life!F59=\"\", \"\", Life!F59)","v":13.309999999999999},{"$f":"IF(Life!G59=\"\", \"\", Life!G59)","v":13.060000000000006},{"$f":"IF(Life!H59=\"\", \"\", Life!H59)","v":10.250000000000004},{"$f":"IF(Life!I59=\"\", \"\", Life!I59)","v":12.400000000000011},{"$f":"IF(Life!J59=\"\", \"\", Life!J59)","v":11.939999999999994}]
[null,{"$f":"IF(Life!F60=\"\", \"\", Life!C60)","v":"FTSE USA Index"},null,null,null,{"$f":"IF(Life!F60=\"\", \"\", Life!F60)","v":11.670000000000002},{"$f":"IF(Life!G60=\"\", \"\", Life!G60)","v":14.460000000000006},{"$f":"IF(Life!H60=\"\", \"\", Life!H60)","v":11.080000000000002},{"$f":"IF(Life!I60=\"\", \"\", Life!I60)","v":13.959999999999994},{"$f":"IF(Life!J60=\"\", \"\", Life!J60)","v":13.62000000000001}]
[null,{"$f":"IF(Life!F61=\"\", \"\", Life!C61)","v":"Difference"},null,null,null,{"$f":"IF(Life!F61=\"\", \"\", Life!F61)","v":1.639999999999997},{"$f":"IF(Life!G61=\"\", \"\", Life!G61)","v":-1.4000000000000004},{"$f":"IF(Life!H61=\"\", \"\", Life!H61)","v":-0.82999999999999829},{"$f":"IF(Life!I61=\"\", \"\", Life!I61)","v":-1.5599999999999827},{"$f":"IF(Life!J61=\"\", \"\", Life!J61)","v":-1.6800000000000157}]
[null,{"$f":"IF(Life!F62=\"\", \"\", Life!C62)","v":"RLL Deposit"},null,{"$f":"IF(Life!D62=\"\", \"\", Life!D62)","v":7.4999999999999997E-3},{"$f":"IF(Life!E62=\"\", \"\", Life!E62)","v":7.809E-3},{"$f":"IF(Life!F62=\"\", \"\", Life!F62)","v":2.6699999999999946},{"$f":"IF(Life!G62=\"\", \"\", Life!G62)","v":3.2599999999999962},{"$f":"IF(Life!H62=\"\", \"\", Life!H62)","v":1.980000000000004},{"$f":"IF(Life!I62=\"\", \"\", Life!I62)","v":0.83999999999999631},{"$f":"IF(Life!J62=\"\", \"\", Life!J62)","v":0.46999999999999265}]
[null,{"$f":"IF(Life!F63=\"\", \"\", Life!C63)","v":"ABI UK - Deposit & Treasury-Life"},null,null,null,{"$f":"IF(Life!F63=\"\", \"\", Life!F63)","v":2.629999999999999},{"$f":"IF(Life!G63=\"\", \"\", Life!G63)","v":3.1500000000000083},{"$f":"IF(Life!H63=\"\", \"\", Life!H63)","v":1.9600000000000062},{"$f":"IF(Life!I63=\"\", \"\", Life!I63)","v":0.80000000000000071},{"$f":"IF(Life!J63=\"\", \"\", Life!J63)","v":0.43999999999999595}]
[null,{"$f":"IF(Life!F64=\"\", \"\", Life!C64)","v":"Difference"},null,null,null,{"$f":"IF(Life!F64=\"\", \"\", Life!F64)","v":3.9999999999995595E-2},{"$f":"IF(Life!G64=\"\", \"\", Life!G64)","v":0.10999999999998789},{"$f":"IF(Life!H64=\"\", \"\", Life!H64)","v":1.9999999999997797E-2},{"$f":"IF(Life!I64=\"\", \"\", Life!I64)","v":3.9999999999995595E-2},{"$f":"IF(Life!J64=\"\", \"\", Life!J64)","v":2.9999999999996696E-2}]
[null,{"$f":"IF(Life!F65=\"\", \"\", Life!C65)","v":"RLL European"},null,{"$f":"IF(Life!D65=\"\", \"\", Life!D65)","v":7.4999999999999997E-3},{"$f":"IF(Life!E65=\"\", \"\", Life!E65)","v":8.1298964398469221E-3},{"$f":"IF(Life!F65=\"\", \"\", Life!F65)","v":12.050000000000004},{"$f":"IF(Life!G65=\"\", \"\", Life!G65)","v":8.0200000000000049},{"$f":"IF(Life!H65=\"\", \"\", Life!H65)","v":7.339999999999991},{"$f":"IF(Life!I65=\"\", \"\", Life!I65)","v":8.329999999999993},{"$f":"IF(Life!J65=\"\", \"\", Life!J65)","v":6.9099999999999939}]
[null,{"$f":"IF(Life!F66=\"\", \"\", Life!C66)","v":"ABI UK - Europe ex UK Equities-Life"},null,null,null,{"$f":"IF(Life!F66=\"\", \"\", Life!F66)","v":7.4200000000000044},{"$f":"IF(Life!G66=\"\", \"\", Life!G66)","v":5.9700000000000086},{"$f":"IF(Life!H66=\"\", \"\", Life!H66)","v":5.2200000000000024},{"$f":"IF(Life!I66=\"\", \"\", Life!I66)","v":6.8899999999999961},{"$f":"IF(Life!J66=\"\", \"\", Life!J66)","v":6.4200000000000035}]
[null,{"$f":"IF(Life!F67=\"\", \"\", Life!C67)","v":"Difference"},null,null,null,{"$f":"IF(Life!F67=\"\", \"\", Life!F67)","v":4.63},{"$f":"IF(Life!G67=\"\", \"\", Life!G67)","v":2.0499999999999963},{"$f":"IF(Life!H67=\"\", \"\", Life!H67)","v":2.1199999999999886},{"$f":"IF(Life!I67=\"\", \"\", Life!I67)","v":1.4399999999999968},{"$f":"IF(Life!J67=\"\", \"\", Life!J67)","v":0.48999999999999044}]
[null,{"$f":"IF(Life!F68=\"\", \"\", Life!C68)","v":"RLL Fixed Interest"},null,{"$f":"IF(Life!D68=\"\", \"\", Life!D68)","v":7.4999999999999997E-3},{"$f":"IF(Life!E68=\"\", \"\", Life!E68)","v":8.17217135064165E-3},{"$f":"IF(Life!F68=\"\", \"\", Life!F68)","v":2.2100000000000009},{"$f":"IF(Life!G68=\"\", \"\", Life!G68)","v":1.5200000000000102},{"$f":"IF(Life!H68=\"\", \"\", Life!H68)","v":-2.6699999999999946},{"$f":"IF(Life!I68=\"\", \"\", Life!I68)","v":-9.000000000000119E-2},{"$f":"IF(Life!J68=\"\", \"\", Life!J68)","v":1.7200000000000104}]
[null,{"$f":"IF(Life!F69=\"\", \"\", Life!C69)","v":"ABI UK - Sterling Fixed Interest-Life"},null,null,null,{"$f":"IF(Life!F69=\"\", \"\", Life!F69)","v":2.1200000000000108},{"$f":"IF(Life!G69=\"\", \"\", Life!G69)","v":1.330000000000009},{"$f":"IF(Life!H69=\"\", \"\", Life!H69)","v":-2.7000000000000024},{"$f":"IF(Life!I69=\"\", \"\", Life!I69)","v":-0.26000000000000467},{"$f":"IF(Life!J69=\"\", \"\", Life!J69)","v":1.2899999999999912}]
[null,{"$f":"IF(Life!F70=\"\", \"\", Life!C70)","v":"Difference"},null,null,null,{"$f":"IF(Life!F70=\"\", \"\", Life!F70)","v":8.9999999999990088E-2},{"$f":"IF(Life!G70=\"\", \"\", Life!G70)","v":0.19000000000000128},{"$f":"IF(Life!H70=\"\", \"\", Life!H70)","v":3.0000000000007798E-2},{"$f":"IF(Life!I70=\"\", \"\", Life!I70)","v":0.17000000000000348},{"$f":"IF(Life!J70=\"\", \"\", Life!J70)","v":0.43000000000001926}]
[null,{"$f":"IF(Life!F71=\"\", \"\", Life!C71)","v":"RLL UK Index Linked"},null,{"$f":"IF(Life!D71=\"\", \"\", Life!D71)","v":7.4999999999999997E-3},{"$f":"IF(Life!E71=\"\", \"\", Life!E71)","v":8.568426758819362E-3},{"$f":"IF(Life!F71=\"\", \"\", Life!F71)","v":1.9200000000000106},{"$f":"IF(Life!G71=\"\", \"\", Life!G71)","v":-3.1900000000000039},{"$f":"IF(Life!H71=\"\", \"\", Life!H71)","v":-5.44},{"$f":"IF(Life!I71=\"\", \"\", Life!I71)","v":-0.47000000000000375},{"$f":"IF(Life!J71=\"\", \"\", Life!J71)","v":1.9500000000000073}]
[null,{"$f":"IF(Life!F72=\"\", \"\", Life!C72)","v":"ABI UK - UK Index-Linked Gilts-Life"},null,null,null,{"$f":"IF(Life!F72=\"\", \"\", Life!F72)","v":2.2599999999999953},{"$f":"IF(Life!G72=\"\", \"\", Life!G72)","v":-3.6900000000000044},{"$f":"IF(Life!H72=\"\", \"\", Life!H72)","v":-6.740000000000002},{"$f":"IF(Life!I72=\"\", \"\", Life!I72)","v":-1.319999999999999},{"$f":"IF(Life!J72=\"\", \"\", Life!J72)","v":1.2199999999999989}]
[null,{"$f":"IF(Life!F73=\"\", \"\", Life!C73)","v":"Difference"},null,null,null,{"$f":"IF(Life!F73=\"\", \"\", Life!F73)","v":-0.33999999999998476},{"$f":"IF(Life!G73=\"\", \"\", Life!G73)","v":0.50000000000000044},{"$f":"IF(Life!H73=\"\", \"\", Life!H73)","v":1.3000000000000016},{"$f":"IF(Life!I73=\"\", \"\", Life!I73)","v":0.8499999999999952},{"$f":"IF(Life!J73=\"\", \"\", Life!J73)","v":0.73000000000000842}]
[null,{"$f":"IF(Life!F74=\"\", \"\", Life!C74)","v":"RLL Pacific Tilt"},null,{"$f":"IF(Life!D74=\"\", \"\", Life!D74)","v":7.4999999999999997E-3},{"$f":"IF(Life!E74=\"\", \"\", Life!E74)","v":8.2500000000000004E-3},{"$f":"IF(Life!F74=\"\", \"\", Life!F74)","v":35.270000000000003},{"$f":"IF(Life!G74=\"\", \"\", Life!G74)","v":13.63000000000001},{"$f":"IF(Life!H74=\"\", \"\", Life!H74)","v":7.6200000000000045},{"$f":"IF(Life!I74=\"\", \"\", Life!I74)","v":9.0200000000000067},{"$f":"IF(Life!J74=\"\", \"\", Life!J74)","v":6.7800000000000082}]
[null,{"$f":"IF(Life!F75=\"\", \"\", Life!C75)","v":"ABI UK - Asia Pacific inc Japan Equities-Life"},null,null,null,{"$f":"IF(Life!F75=\"\", \"\", Life!F75)","v":21.429999999999993},{"$f":"IF(Life!G75=\"\", \"\", Life!G75)","v":9.2500000000000036},{"$f":"IF(Life!H75=\"\", \"\", Life!H75)","v":4.049999999999998},{"$f":"IF(Life!I75=\"\", \"\", Life!I75)","v":7.86},{"$f":"IF(Life!J75=\"\", \"\", Life!J75)","v":6.2300000000000022}]
[null,{"$f":"IF(Life!F76=\"\", \"\", Life!C76)","v":"Difference"},null,null,null,{"$f":"IF(Life!F76=\"\", \"\", Life!F76)","v":13.840000000000011},{"$f":"IF(Life!G76=\"\", \"\", Life!G76)","v":4.3800000000000061},{"$f":"IF(Life!H76=\"\", \"\", Life!H76)","v":3.5700000000000065},{"$f":"IF(Life!I76=\"\", \"\", Life!I76)","v":1.1600000000000064},{"$f":"IF(Life!J76=\"\", \"\", Life!J76)","v":0.55000000000000604}]
[null,{"$f":"IF(Life!F77=\"\", \"\", Life!C77)","v":"RLL Property"},null,{"$f":"IF(Life!D77=\"\", \"\", Life!D77)","v":7.4999999999999997E-3},{"$f":"IF(Life!E77=\"\", \"\", Life!E77)","v":7.4999999999999997E-3},{"$f":"IF(Life!F77=\"\", \"\", Life!F77)","v":4.2999999999999927},{"$f":"IF(Life!G77=\"\", \"\", Life!G77)","v":2.4799999999999933},{"$f":"IF(Life!H77=\"\", \"\", Life!H77)","v":1.6799999999999926},{"$f":"IF(Life!I77=\"\", \"\", Life!I77)","v":1.7700000000000049},{"$f":"IF(Life!J77=\"\", \"\", Life!J77)","v":3.8000000000000034}]
[null,{"$f":"IF(Life!F78=\"\", \"\", Life!C78)","v":"ABI UK - UK Direct Property-Life"},null,null,null,{"$f":"IF(Life!F78=\"\", \"\", Life!F78)","v":-1.4100000000000001},{"$f":"IF(Life!G78=\"\", \"\", Life!G78)","v":-1.100000000000001},{"$f":"IF(Life!H78=\"\", \"\", Life!H78)","v":-1.100000000000001},{"$f":"IF(Life!I78=\"\", \"\", Life!I78)","v":-0.54999999999999494},{"$f":"IF(Life!J78=\"\", \"\", Life!J78)","v":1.419999999999999}]
[null,{"$f":"IF(Life!F79=\"\", \"\", Life!C79)","v":"Difference"},null,null,null,{"$f":"IF(Life!F79=\"\", \"\", Life!F79)","v":5.7099999999999929},{"$f":"IF(Life!G79=\"\", \"\", Life!G79)","v":3.5799999999999943},{"$f":"IF(Life!H79=\"\", \"\", Life!H79)","v":2.7799999999999936},{"$f":"IF(Life!I79=\"\", \"\", Life!I79)","v":2.3199999999999998},{"$f":"IF(Life!J79=\"\", \"\", Life!J79)","v":2.3800000000000043}]
[null,{"$f":"IF(Life!F80=\"\", \"\", Life!C80)","v":"RLL UK Equity"},null,{"$f":"IF(Life!D80=\"\", \"\", Life!D80)","v":7.4999999999999997E-3},{"$f":"IF(Life!E80=\"\", \"\", Life!E80)","v":7.9616894812150202E-3},{"$f":"IF(Life!F80=\"\", \"\", Life!F80)","v":17.039999999999988},{"$f":"IF(Life!G80=\"\", \"\", Life!G80)","v":10.240000000000006},{"$f":"IF(Life!H80=\"\", \"\", Life!H80)","v":6.8799999999999972},{"$f":"IF(Life!I80=\"\", \"\", Life!I80)","v":6.4999999999999947},{"$f":"IF(Life!J80=\"\", \"\", Life!J80)","v":6.0599999999999987}]
[null,{"$f":"IF(Life!F81=\"\", \"\", Life!C81)","v":"ABI UK - UK All Companies-Life"},null,null,null,{"$f":"IF(Life!F81=\"\", \"\", Life!F81)","v":11.260000000000003},{"$f":"IF(Life!G81=\"\", \"\", Life!G81)","v":7.7700000000000102},{"$f":"IF(Life!H81=\"\", \"\", Life!H81)","v":4.9800000000000066},{"$f":"IF(Life!I81=\"\", \"\", Life!I81)","v":4.8499999999999988},{"$f":"IF(Life!J81=\"\", \"\", Life!J81)","v":5.2300000000000013}]
[null,{"$f":"IF(Life!F82=\"\", \"\", Life!C82)","v":"Difference"},null,null,null,{"$f":"IF(Life!F82=\"\", \"\", Life!F82)","v":5.7799999999999851},{"$f":"IF(Life!G82=\"\", \"\", Life!G82)","v":2.4699999999999953},{"$f":"IF(Life!H82=\"\", \"\", Life!H82)","v":1.8999999999999906},{"$f":"IF(Life!I82=\"\", \"\", Life!I82)","v":1.6499999999999959},{"$f":"IF(Life!J82=\"\", \"\", Life!J82)","v":0.82999999999999741}]
[null,{"$f":"IF(Life!F83=\"\", \"\", Life!C83)","v":"RLL Worldwide"},null,{"$f":"IF(Life!D83=\"\", \"\", Life!D83)","v":7.4999999999999997E-3},{"$f":"IF(Life!E83=\"\", \"\", Life!E83)","v":8.1215855886759853E-3},{"$f":"IF(Life!F83=\"\", \"\", Life!F83)","v":14.510000000000002},{"$f":"IF(Life!G83=\"\", \"\", Life!G83)","v":12.020000000000008},{"$f":"IF(Life!H83=\"\", \"\", Life!H83)","v":9.07},{"$f":"IF(Life!I83=\"\", \"\", Life!I83)","v":10.499999999999998},{"$f":"IF(Life!J83=\"\", \"\", Life!J83)","v":9.27}]
[null,{"$f":"IF(Life!F84=\"\", \"\", Life!C84)","v":"ABI UK - Global Equities-Life"},null,null,null,{"$f":"IF(Life!F84=\"\", \"\", Life!F84)","v":10.29},{"$f":"IF(Life!G84=\"\", \"\", Life!G84)","v":8.8600000000000012},{"$f":"IF(Life!H84=\"\", \"\", Life!H84)","v":6.3600000000000101},{"$f":"IF(Life!I84=\"\", \"\", Life!I84)","v":8.4300000000000033},{"$f":"IF(Life!J84=\"\", \"\", Life!J84)","v":7.3499999999999899}]
[null,{"$f":"IF(Life!F85=\"\", \"\", Life!C85)","v":"Difference"},null,null,null,{"$f":"IF(Life!F85=\"\", \"\", Life!F85)","v":4.2200000000000024},{"$f":"IF(Life!G85=\"\", \"\", Life!G85)","v":3.1600000000000072},{"$f":"IF(Life!H85=\"\", \"\", Life!H85)","v":2.7099999999999902},{"$f":"IF(Life!I85=\"\", \"\", Life!I85)","v":2.069999999999995},{"$f":"IF(Life!J85=\"\", \"\", Life!J85)","v":1.9200000000000097}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[1,{"$f":"paras!B30","v":"Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "}]
[]
[]
[]
[]
[]
[]
[null,{"$f":"paras!B27","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. "}]

{"sheet":"GP PDFCreator","index":32,"n_rows":176,"n_cols":15,"rows_kept":176,"cut":false,"hidden":true,"merged":[[184,2,194,11],[120,3,122,14],[125,3,128,14],[140,3,140,5],[138,3,138,5],[130,3,130,5],[130,6,130,10],[130,11,130,14],[131,3,131,5],[132,3,132,5],[175,2,182,14],[162,2,172,14],[131,11,133,11],[131,12,133,12],[131,13,133,13],[131,14,133,14],[13,3,19,14],[28,5,28,9],[29,4,31,4],[117,3,117,5],[115,3,115,5],[114,3,114,5],[113,3,113,5],[112,3,112,5],[54,3,57,14],[25,3,26,14],[21,3,21,14],[94,3,98,14],[99,3,101,14],[102,3,105,14],[28,10,28,13],[107,11,107,14],[111,3,111,5],[108,11,110,11],[107,6,107,10],[108,3,108,5],[109,3,109,5],[108,12,110,12],[108,13,110,13],[108,14,110,14],[29,10,31,10],[29,11,31,11],[29,12,31,12],[29,13,31,13],[58,3,71,14],[110,3,110,5],[107,3,107,5],[116,3,116,5],[139,3,139,5],[153,2,161,14],[133,3,133,5],[134,3,134,5],[135,3,135,5],[136,3,136,5],[137,3,137,5]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Performance statistics"]
[null,null,null,"Governed Portfolios"]
[null,null,null,"The Governed Portfolios are designed to match your risk attitude to a suitable mix of assets and funds. There are seven risk graded Governed  Portfolios each designed to reflect a different level of risk. \n\nThe performance of each portfolio is shown against its benchmark: a gauge against which the performance of the fund can be measured. Where a fund invests in a number of different geographical areas or asset types, a composite benchmark may be used. This is when a mixture of indices have been used as a performance gauge. The mix between these indices will usually reflect the expected asset allocation of the portfolio. "]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"paras!B37","v":"The figures in this document have been calculated net of the Fund Management Charge. "}]
[]
[]
[null,null,null,"Governed Portfolio performance"]
[null,null,null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[null,null,null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[null,null,null,null,{"$f":"'Pension (PDF) PDFCreator'!E191","v":"Fund"},"Percentage Change",null,"","","","Compound Annual \nGrowth Rate (%)",null,null,null,"Launch (CAGR) "]
[null,null,null,null,"Management Charge / TER1",{"$f":"'Pension (PDF) PDFCreator'!I191","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!J191","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!K191","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!L191","v":"31.03.22"},{"$f":"'Pension (PDF) PDFCreator'!M191","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears","12.01.09"]
[null,null,null,"Portfolio Name",null,{"$f":"'Pension (PDF) PDFCreator'!I192","v":"31.03.26"},{"$f":"'Pension (PDF) PDFCreator'!J192","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!K192","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!L192","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!M192","v":"31.03.22"},null,null,null,null,{"$f":"'Pension (PDF) PDFCreator'!I202","v":"31.03.26"}]
[null,null,null,null,null,"% Chg","% Chg","% Chg","% Chg","% Chg",null,null,null,null,"% Chg"]
[null,null,null,{"$f":"IF(GP!D8=\"\", \"\", GP!D8)","v":"Governed Portfolio Defensive"},{"$f":"IF(GP!E8=\"\", \"\", GP!E8)","v":0.01},{"$f":"IF(GP!G8=\"\", \"\", GP!G8)","v":6.79},{"$f":"IF(GP!H8=\"\", \"\", GP!H8)","v":3.25},{"$f":"IF(GP!I8=\"\", \"\", GP!I8)","v":5.5},{"$f":"IF(GP!J8=\"\", \"\", GP!J8)","v":-4.6900000000000004},{"$f":"IF(GP!K8=\"\", \"\", GP!K8)","v":4.74},{"$f":"IF(GP!L8=\"\", \"\", GP!L8)","v":5.16},{"$f":"IF(GP!M8=\"\", \"\", GP!M8)","v":3.03},{"$f":"IF(GP!N8=\"\", \"\", GP!N8)","v":3.13},{"$f":"IF(GP!O8=\"\", \"\", GP!O8)","v":3.69},{"$f":"IF(GP!P8=\"\", \"\", GP!P8)","v":4.4400000000000004}]
[null,null,null,{"$f":"IF(GP!D9=\"\", \"\", GP!D9)","v":"Composite Benchmark"},{"$f":"IF(GP!E9=\"\", \"\", GP!E9)","v":""},{"$f":"IF(GP!G9=\"\", \"\", GP!G9)","v":6.69},{"$f":"IF(GP!H9=\"\", \"\", GP!H9)","v":3.33},{"$f":"IF(GP!I9=\"\", \"\", GP!I9)","v":4.37},{"$f":"IF(GP!J9=\"\", \"\", GP!J9)","v":-4.4800000000000004},{"$f":"IF(GP!K9=\"\", \"\", GP!K9)","v":3.45},{"$f":"IF(GP!L9=\"\", \"\", GP!L9)","v":4.79},{"$f":"IF(GP!M9=\"\", \"\", GP!M9)","v":2.6},{"$f":"IF(GP!N9=\"\", \"\", GP!N9)","v":2.64},{"$f":"IF(GP!O9=\"\", \"\", GP!O9)","v":3.27},{"$f":"IF(GP!P9=\"\", \"\", GP!P9)","v":3.99}]
[null,null,null,{"$f":"IF(GP!D10=\"\", \"\", GP!D10)","v":"Difference"},{"$f":"IF(GP!E10=\"\", \"\", GP!E10)","v":""},{"$f":"IF(GP!G10=\"\", \"\", GP!G10)","v":9.9999999999999645E-2},{"$f":"IF(GP!H10=\"\", \"\", GP!H10)","v":-8.0000000000000071E-2},{"$f":"IF(GP!I10=\"\", \"\", GP!I10)","v":1.1299999999999999},{"$f":"IF(GP!J10=\"\", \"\", GP!J10)","v":-0.20999999999999996},{"$f":"IF(GP!K10=\"\", \"\", GP!K10)","v":1.29},{"$f":"IF(GP!L10=\"\", \"\", GP!L10)","v":0.37000000000000011},{"$f":"IF(GP!M10=\"\", \"\", GP!M10)","v":0.42999999999999972},{"$f":"IF(GP!N10=\"\", \"\", GP!N10)","v":0.48999999999999977},{"$f":"IF(GP!O10=\"\", \"\", GP!O10)","v":0.41999999999999993},{"$f":"IF(GP!P10=\"\", \"\", GP!P10)","v":0.45000000000000018}]
[null,null,null,{"$f":"IF(GP!D11=\"\", \"\", GP!D11)","v":"Governed Portfolio Conservative"},{"$f":"IF(GP!E11=\"\", \"\", GP!E11)","v":0.01},{"$f":"IF(GP!G11=\"\", \"\", GP!G11)","v":9.0399999999999991},{"$f":"IF(GP!H11=\"\", \"\", GP!H11)","v":3.3},{"$f":"IF(GP!I11=\"\", \"\", GP!I11)","v":7.8},{"$f":"IF(GP!J11=\"\", \"\", GP!J11)","v":-4.55},{"$f":"IF(GP!K11=\"\", \"\", GP!K11)","v":7.96},{"$f":"IF(GP!L11=\"\", \"\", GP!L11)","v":6.68},{"$f":"IF(GP!M11=\"\", \"\", GP!M11)","v":4.58},{"$f":"IF(GP!N11=\"\", \"\", GP!N11)","v":4.49},{"$f":"IF(GP!O11=\"\", \"\", GP!O11)","v":4.78},{"$f":"IF(GP!P11=\"\", \"\", GP!P11)","v":5.62}]
[null,null,null,{"$f":"IF(GP!D12=\"\", \"\", GP!D12)","v":"Composite Benchmark"},{"$f":"IF(GP!E12=\"\", \"\", GP!E12)","v":""},{"$f":"IF(GP!G12=\"\", \"\", GP!G12)","v":9.27},{"$f":"IF(GP!H12=\"\", \"\", GP!H12)","v":3.97},{"$f":"IF(GP!I12=\"\", \"\", GP!I12)","v":6.56},{"$f":"IF(GP!J12=\"\", \"\", GP!J12)","v":-4.07},{"$f":"IF(GP!K12=\"\", \"\", GP!K12)","v":6.61},{"$f":"IF(GP!L12=\"\", \"\", GP!L12)","v":6.57},{"$f":"IF(GP!M12=\"\", \"\", GP!M12)","v":4.3600000000000003},{"$f":"IF(GP!N12=\"\", \"\", GP!N12)","v":4.16},{"$f":"IF(GP!O12=\"\", \"\", GP!O12)","v":4.46},{"$f":"IF(GP!P12=\"\", \"\", GP!P12)","v":5.26}]
[null,null,null,{"$f":"IF(GP!D13=\"\", \"\", GP!D13)","v":"Difference"},{"$f":"IF(GP!E13=\"\", \"\", GP!E13)","v":""},{"$f":"IF(GP!G13=\"\", \"\", GP!G13)","v":-0.23000000000000043},{"$f":"IF(GP!H13=\"\", \"\", GP!H13)","v":-0.67000000000000037},{"$f":"IF(GP!I13=\"\", \"\", GP!I13)","v":1.2400000000000002},{"$f":"IF(GP!J13=\"\", \"\", GP!J13)","v":-0.47999999999999954},{"$f":"IF(GP!K13=\"\", \"\", GP!K13)","v":1.3499999999999996},{"$f":"IF(GP!L13=\"\", \"\", GP!L13)","v":0.10999999999999943},{"$f":"IF(GP!M13=\"\", \"\", GP!M13)","v":0.21999999999999975},{"$f":"IF(GP!N13=\"\", \"\", GP!N13)","v":0.33000000000000007},{"$f":"IF(GP!O13=\"\", \"\", GP!O13)","v":0.32000000000000028},{"$f":"IF(GP!P13=\"\", \"\", GP!P13)","v":0.36000000000000032}]
[null,null,null,{"$f":"IF(GP!D14=\"\", \"\", GP!D14)","v":"Governed Portfolio Moderate"},{"$f":"IF(GP!E14=\"\", \"\", GP!E14)","v":0.01},{"$f":"IF(GP!G14=\"\", \"\", GP!G14)","v":10.71},{"$f":"IF(GP!H14=\"\", \"\", GP!H14)","v":3.25},{"$f":"IF(GP!I14=\"\", \"\", GP!I14)","v":8.65},{"$f":"IF(GP!J14=\"\", \"\", GP!J14)","v":-6.53},{"$f":"IF(GP!K14=\"\", \"\", GP!K14)","v":8.9600000000000009},{"$f":"IF(GP!L14=\"\", \"\", GP!L14)","v":7.48},{"$f":"IF(GP!M14=\"\", \"\", GP!M14)","v":4.8099999999999996},{"$f":"IF(GP!N14=\"\", \"\", GP!N14)","v":5.21},{"$f":"IF(GP!O14=\"\", \"\", GP!O14)","v":5.72},{"$f":"IF(GP!P14=\"\", \"\", GP!P14)","v":6.59}]
[null,null,null,{"$f":"IF(GP!D15=\"\", \"\", GP!D15)","v":"Composite Benchmark"},{"$f":"IF(GP!E15=\"\", \"\", GP!E15)","v":""},{"$f":"IF(GP!G15=\"\", \"\", GP!G15)","v":11.22},{"$f":"IF(GP!H15=\"\", \"\", GP!H15)","v":4.29},{"$f":"IF(GP!I15=\"\", \"\", GP!I15)","v":7.37},{"$f":"IF(GP!J15=\"\", \"\", GP!J15)","v":-5.99},{"$f":"IF(GP!K15=\"\", \"\", GP!K15)","v":7.47},{"$f":"IF(GP!L15=\"\", \"\", GP!L15)","v":7.58},{"$f":"IF(GP!M15=\"\", \"\", GP!M15)","v":4.7},{"$f":"IF(GP!N15=\"\", \"\", GP!N15)","v":4.99},{"$f":"IF(GP!O15=\"\", \"\", GP!O15)","v":5.49},{"$f":"IF(GP!P15=\"\", \"\", GP!P15)","v":6.39}]
[null,null,null,{"$f":"IF(GP!D16=\"\", \"\", GP!D16)","v":"Difference"},{"$f":"IF(GP!E16=\"\", \"\", GP!E16)","v":""},{"$f":"IF(GP!G16=\"\", \"\", GP!G16)","v":-0.50999999999999979},{"$f":"IF(GP!H16=\"\", \"\", GP!H16)","v":-1.04},{"$f":"IF(GP!I16=\"\", \"\", GP!I16)","v":1.2800000000000002},{"$f":"IF(GP!J16=\"\", \"\", GP!J16)","v":-0.54},{"$f":"IF(GP!K16=\"\", \"\", GP!K16)","v":1.4900000000000011},{"$f":"IF(GP!L16=\"\", \"\", GP!L16)","v":-9.9999999999999645E-2},{"$f":"IF(GP!M16=\"\", \"\", GP!M16)","v":0.10999999999999943},{"$f":"IF(GP!N16=\"\", \"\", GP!N16)","v":0.21999999999999975},{"$f":"IF(GP!O16=\"\", \"\", GP!O16)","v":0.22999999999999954},{"$f":"IF(GP!P16=\"\", \"\", GP!P16)","v":0.20000000000000018}]
[null,null,null,{"$f":"IF(GP!D17=\"\", \"\", GP!D17)","v":"Governed Portfolio Growth"},{"$f":"IF(GP!E17=\"\", \"\", GP!E17)","v":0.01},{"$f":"IF(GP!G17=\"\", \"\", GP!G17)","v":12.56},{"$f":"IF(GP!H17=\"\", \"\", GP!H17)","v":3.21},{"$f":"IF(GP!I17=\"\", \"\", GP!I17)","v":10.72},{"$f":"IF(GP!J17=\"\", \"\", GP!J17)","v":-5.67},{"$f":"IF(GP!K17=\"\", \"\", GP!K17)","v":11.13},{"$f":"IF(GP!L17=\"\", \"\", GP!L17)","v":8.74},{"$f":"IF(GP!M17=\"\", \"\", GP!M17)","v":6.16},{"$f":"IF(GP!N17=\"\", \"\", GP!N17)","v":6.32},{"$f":"IF(GP!O17=\"\", \"\", GP!O17)","v":6.47},{"$f":"IF(GP!P17=\"\", \"\", GP!P17)","v":7.44}]
[null,null,null,{"$f":"IF(GP!D18=\"\", \"\", GP!D18)","v":"Composite Benchmark"},{"$f":"IF(GP!E18=\"\", \"\", GP!E18)","v":""},{"$f":"IF(GP!G18=\"\", \"\", GP!G18)","v":13.38},{"$f":"IF(GP!H18=\"\", \"\", GP!H18)","v":4.6500000000000004},{"$f":"IF(GP!I18=\"\", \"\", GP!I18)","v":9.25},{"$f":"IF(GP!J18=\"\", \"\", GP!J18)","v":-4.6500000000000004},{"$f":"IF(GP!K18=\"\", \"\", GP!K18)","v":9.6199999999999992},{"$f":"IF(GP!L18=\"\", \"\", GP!L18)","v":9.02},{"$f":"IF(GP!M18=\"\", \"\", GP!M18)","v":6.26},{"$f":"IF(GP!N18=\"\", \"\", GP!N18)","v":6.22},{"$f":"IF(GP!O18=\"\", \"\", GP!O18)","v":6.31},{"$f":"IF(GP!P18=\"\", \"\", GP!P18)","v":7.31}]
[null,null,null,{"$f":"IF(GP!D19=\"\", \"\", GP!D19)","v":"Difference"},{"$f":"IF(GP!E19=\"\", \"\", GP!E19)","v":""},{"$f":"IF(GP!G19=\"\", \"\", GP!G19)","v":-0.82000000000000028},{"$f":"IF(GP!H19=\"\", \"\", GP!H19)","v":-1.4400000000000004},{"$f":"IF(GP!I19=\"\", \"\", GP!I19)","v":1.4700000000000006},{"$f":"IF(GP!J19=\"\", \"\", GP!J19)","v":-1.0199999999999996},{"$f":"IF(GP!K19=\"\", \"\", GP!K19)","v":1.5100000000000016},{"$f":"IF(GP!L19=\"\", \"\", GP!L19)","v":-0.27999999999999936},{"$f":"IF(GP!M19=\"\", \"\", GP!M19)","v":-9.9999999999999645E-2},{"$f":"IF(GP!N19=\"\", \"\", GP!N19)","v":0.10000000000000053},{"$f":"IF(GP!O19=\"\", \"\", GP!O19)","v":0.16000000000000014},{"$f":"IF(GP!P19=\"\", \"\", GP!P19)","v":0.13000000000000078}]
[null,null,null,{"$f":"IF(GP!D20=\"\", \"\", GP!D20)","v":"Governed Portfolio Enhanced"},{"$f":"IF(GP!E20=\"\", \"\", GP!E20)","v":0.01},{"$f":"IF(GP!G20=\"\", \"\", GP!G20)","v":14.56},{"$f":"IF(GP!H20=\"\", \"\", GP!H20)","v":3.44},{"$f":"IF(GP!I20=\"\", \"\", GP!I20)","v":12.33},{"$f":"IF(GP!J20=\"\", \"\", GP!J20)","v":-5.17},{"$f":"IF(GP!K20=\"\", \"\", GP!K20)","v":13.42},{"$f":"IF(GP!L20=\"\", \"\", GP!L20)","v":9.99},{"$f":"IF(GP!M20=\"\", \"\", GP!M20)","v":7.44},{"$f":"IF(GP!N20=\"\", \"\", GP!N20)","v":7.35},{"$f":"IF(GP!O20=\"\", \"\", GP!O20)","v":7.19},{"$f":"IF(GP!P20=\"\", \"\", GP!P20)","v":8.15}]
[null,null,null,{"$f":"IF(GP!D21=\"\", \"\", GP!D21)","v":"Composite Benchmark"},{"$f":"IF(GP!E21=\"\", \"\", GP!E21)","v":""},{"$f":"IF(GP!G21=\"\", \"\", GP!G21)","v":15.69},{"$f":"IF(GP!H21=\"\", \"\", GP!H21)","v":5.29},{"$f":"IF(GP!I21=\"\", \"\", GP!I21)","v":10.72},{"$f":"IF(GP!J21=\"\", \"\", GP!J21)","v":-3.92},{"$f":"IF(GP!K21=\"\", \"\", GP!K21)","v":11.8},{"$f":"IF(GP!L21=\"\", \"\", GP!L21)","v":10.48},{"$f":"IF(GP!M21=\"\", \"\", GP!M21)","v":7.69},{"$f":"IF(GP!N21=\"\", \"\", GP!N21)","v":7.38},{"$f":"IF(GP!O21=\"\", \"\", GP!O21)","v":7.11},{"$f":"IF(GP!P21=\"\", \"\", GP!P21)","v":8.16}]
[null,null,null,{"$f":"IF(GP!D22=\"\", \"\", GP!D22)","v":"Difference"},{"$f":"IF(GP!E22=\"\", \"\", GP!E22)","v":""},{"$f":"IF(GP!G22=\"\", \"\", GP!G22)","v":-1.129999999999999},{"$f":"IF(GP!H22=\"\", \"\", GP!H22)","v":-1.85},{"$f":"IF(GP!I22=\"\", \"\", GP!I22)","v":1.6099999999999994},{"$f":"IF(GP!J22=\"\", \"\", GP!J22)","v":-1.25},{"$f":"IF(GP!K22=\"\", \"\", GP!K22)","v":1.6199999999999992},{"$f":"IF(GP!L22=\"\", \"\", GP!L22)","v":-0.49000000000000021},{"$f":"IF(GP!M22=\"\", \"\", GP!M22)","v":-0.25},{"$f":"IF(GP!N22=\"\", \"\", GP!N22)","v":-3.0000000000000249E-2},{"$f":"IF(GP!O22=\"\", \"\", GP!O22)","v":8.0000000000000071E-2},{"$f":"IF(GP!P22=\"\", \"\", GP!P22)","v":-9.9999999999997868E-3}]
[null,null,null,{"$f":"IF(GP!D23=\"\", \"\", GP!D23)","v":"Governed Portfolio Dynamic"},{"$f":"IF(GP!E23=\"\", \"\", GP!E23)","v":0.01},{"$f":"IF(GP!G23=\"\", \"\", GP!G23)","v":16.170000000000002},{"$f":"IF(GP!H23=\"\", \"\", GP!H23)","v":3.65},{"$f":"IF(GP!I23=\"\", \"\", GP!I23)","v":13.43},{"$f":"IF(GP!J23=\"\", \"\", GP!J23)","v":-4.2300000000000004},{"$f":"IF(GP!K23=\"\", \"\", GP!K23)","v":13.99},{"$f":"IF(GP!L23=\"\", \"\", GP!L23)","v":10.94},{"$f":"IF(GP!M23=\"\", \"\", GP!M23)","v":8.31},{"$f":"IF(GP!N23=\"\", \"\", GP!N23)","v":8.1199999999999992},{"$f":"IF(GP!O23=\"\", \"\", GP!O23)","v":7.6},{"$f":"IF(GP!P23=\"\", \"\", GP!P23)","v":8.76}]
[null,null,null,{"$f":"IF(GP!D24=\"\", \"\", GP!D24)","v":"Composite Benchmark"},{"$f":"IF(GP!E24=\"\", \"\", GP!E24)","v":""},{"$f":"IF(GP!G24=\"\", \"\", GP!G24)","v":17.940000000000001},{"$f":"IF(GP!H24=\"\", \"\", GP!H24)","v":5.72},{"$f":"IF(GP!I24=\"\", \"\", GP!I24)","v":12.12},{"$f":"IF(GP!J24=\"\", \"\", GP!J24)","v":-2.7},{"$f":"IF(GP!K24=\"\", \"\", GP!K24)","v":13.03},{"$f":"IF(GP!L24=\"\", \"\", GP!L24)","v":11.8},{"$f":"IF(GP!M24=\"\", \"\", GP!M24)","v":8.98},{"$f":"IF(GP!N24=\"\", \"\", GP!N24)","v":8.41},{"$f":"IF(GP!O24=\"\", \"\", GP!O24)","v":7.71},{"$f":"IF(GP!P24=\"\", \"\", GP!P24)","v":8.93}]
[null,null,null,{"$f":"IF(GP!D25=\"\", \"\", GP!D25)","v":"Difference"},{"$f":"IF(GP!E25=\"\", \"\", GP!E25)","v":""},{"$f":"IF(GP!G25=\"\", \"\", GP!G25)","v":-1.7699999999999996},{"$f":"IF(GP!H25=\"\", \"\", GP!H25)","v":-2.0699999999999998},{"$f":"IF(GP!I25=\"\", \"\", GP!I25)","v":1.3100000000000005},{"$f":"IF(GP!J25=\"\", \"\", GP!J25)","v":-1.5300000000000002},{"$f":"IF(GP!K25=\"\", \"\", GP!K25)","v":0.96000000000000085},{"$f":"IF(GP!L25=\"\", \"\", GP!L25)","v":-0.86000000000000121},{"$f":"IF(GP!M25=\"\", \"\", GP!M25)","v":-0.66999999999999993},{"$f":"IF(GP!N25=\"\", \"\", GP!N25)","v":-0.29000000000000092},{"$f":"IF(GP!O25=\"\", \"\", GP!O25)","v":-0.11000000000000032},{"$f":"IF(GP!P25=\"\", \"\", GP!P25)","v":-0.16999999999999993}]
[null,null,null,{"$f":"IF(GP!D26=\"\", \"\", GP!D26)","v":"Governed Portfolio Total Equity"},{"$f":"IF(GP!E26=\"\", \"\", GP!E26)","v":0.01},{"$f":"IF(GP!G26=\"\", \"\", GP!G26)","v":17},{"$f":"IF(GP!H26=\"\", \"\", GP!H26)","v":"N/A"},{"$f":"IF(GP!I26=\"\", \"\", GP!I26)","v":"N/A"},{"$f":"IF(GP!J26=\"\", \"\", GP!J26)","v":"N/A"},{"$f":"IF(GP!K26=\"\", \"\", GP!K26)","v":"N/A"},{"$f":"IF(GP!L26=\"\", \"\", GP!L26)","v":"N/A"},{"$f":"IF(GP!M26=\"\", \"\", GP!M26)","v":"N/A"},{"$f":"IF(GP!N26=\"\", \"\", GP!N26)","v":"N/A"},{"$f":"IF(GP!O26=\"\", \"\", GP!O26)","v":"N/A"},{"$f":"IF(GP!P26=\"\", \"\", GP!P26)","v":"N/A"}]
[null,null,null,{"$f":"IF(GP!D27=\"\", \"\", GP!D27)","v":"Composite Benchmark"},{"$f":"IF(GP!E27=\"\", \"\", GP!E27)","v":""},{"$f":"IF(GP!G27=\"\", \"\", GP!G27)","v":19.64},{"$f":"IF(GP!H27=\"\", \"\", GP!H27)","v":"N/A"},{"$f":"IF(GP!I27=\"\", \"\", GP!I27)","v":"N/A"},{"$f":"IF(GP!J27=\"\", \"\", GP!J27)","v":"N/A"},{"$f":"IF(GP!K27=\"\", \"\", GP!K27)","v":"N/A"},{"$f":"IF(GP!L27=\"\", \"\", GP!L27)","v":"N/A"},{"$f":"IF(GP!M27=\"\", \"\", GP!M27)","v":"N/A"},{"$f":"IF(GP!N27=\"\", \"\", GP!N27)","v":"N/A"},{"$f":"IF(GP!O27=\"\", \"\", GP!O27)","v":"N/A"},{"$f":"IF(GP!P27=\"\", \"\", GP!P27)","v":"N/A"}]
[null,null,null,{"$f":"IF(GP!D28=\"\", \"\", GP!D28)","v":"Difference"},{"$f":"IF(GP!E28=\"\", \"\", GP!E28)","v":""},{"$f":"IF(GP!G28=\"\", \"\", GP!G28)","v":-2.6400000000000006},{"$f":"IF(GP!H28=\"\", \"\", GP!H28)","v":"N/A"},{"$f":"IF(GP!I28=\"\", \"\", GP!I28)","v":"N/A"},{"$f":"IF(GP!J28=\"\", \"\", GP!J28)","v":"N/A"},{"$f":"IF(GP!K28=\"\", \"\", GP!K28)","v":"N/A"},{"$f":"IF(GP!L28=\"\", \"\", GP!L28)","v":"N/A"},{"$f":"IF(GP!M28=\"\", \"\", GP!M28)","v":"N/A"},{"$f":"IF(GP!N28=\"\", \"\", GP!N28)","v":"N/A"},{"$f":"IF(GP!O28=\"\", \"\", GP!O28)","v":"N/A"},{"$f":"IF(GP!P28=\"\", \"\", GP!P28)","v":"N/A"}]
[]
[null,null,null,"The mix of assets held within each portfolio is reviewed regularly by our Investment Advisory Committee (IAC) as part of our governance process. For details of the latest asset allocations and minutes of the committee meetings, please refer to our website at royallondon.com/pensions/investment-options/investment-governance."]
[]
[]
[]
[null,null,null,"Please note that some equity funds come with an additional management charge. Please see the Pension Fund Performance document on our website at royallondon.com/pensions/investment-options/investment-performance/ for more details."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Equity Management options"]
[null,null,null,"Each strategy invests the equity portion in an actively managed global equity fund, the RLP Global Managed fund. However there are alternative passive tracker and active equity management options if you prefer. "]
[]
[]
[]
[]
[null,null,null,"Tracker – the alternative tracker version invests the equity portion of each portfolio in a global equity tracker fund, the RLP/BlackRock ACS Global Blend fund."]
[]
[]
[null,null,null,"Tracker funds, also known as passive funds, aim to perform in line with a market index such as the FTSE All Share index. They do this by investing in either all (full replication) or a representation (partial replication) of the index constituents. Tracker funds tend to be low cost as this replication is generally done automatically and does not require the same level of research as active management."]
[]
[]
[]
[]
[null,null,null,null,{"$f":"E29","v":"Fund"},null,"Percentage Change",null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,null,null,null,null,{"$f":"F30","v":"31.03.25"},"31.03.24","31.03.23","31.03.22","31.03.21","3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,null,null,"Portfolio Name","Management Charge / TER1",null,"31.03.26","31.03.25","31.03.24","31.03.23","31.03.22"]
[null,null,null,null,null,null,"% Chg","% Chg","% Chg","% Chg","% Chg"]
[null,null,null,{"$f":"IF(GP!D36=\"\", \"\", GP!D36)","v":"Governed Portfolio Defensive (Tracker)"},null,{"$f":"E33","v":0.01},{"$f":"IF(GP!E36=\"\", \"\", GP!E36)","v":6.85},{"$f":"IF(GP!F36=\"\", \"\", GP!F36)","v":3.37},{"$f":"IF(GP!G36=\"\", \"\", GP!G36)","v":5.25},{"$f":"IF(GP!H36=\"\", \"\", GP!H36)","v":-4.78},{"$f":"IF(GP!I36=\"\", \"\", GP!I36)","v":4.71},{"$f":"IF(GP!J36=\"\", \"\", GP!J36)","v":5.14},{"$f":"IF(GP!K36=\"\", \"\", GP!K36)","v":3},{"$f":"IF(GP!L36=\"\", \"\", GP!L36)","v":3.13},{"$f":"IF(GP!M36=\"\", \"\", GP!M36)","v":3.69}]
[null,null,null,{"$f":"IF(GP!D37=\"\", \"\", GP!D37)","v":"Governed Portfolio Conservative (Tracker)"},null,{"$f":"F112","v":0.01},{"$f":"IF(GP!E37=\"\", \"\", GP!E37)","v":9.1999999999999993},{"$f":"IF(GP!F37=\"\", \"\", GP!F37)","v":3.58},{"$f":"IF(GP!G37=\"\", \"\", GP!G37)","v":7.3},{"$f":"IF(GP!H37=\"\", \"\", GP!H37)","v":-4.74},{"$f":"IF(GP!I37=\"\", \"\", GP!I37)","v":7.9},{"$f":"IF(GP!J37=\"\", \"\", GP!J37)","v":6.66},{"$f":"IF(GP!K37=\"\", \"\", GP!K37)","v":4.5199999999999996},{"$f":"IF(GP!L37=\"\", \"\", GP!L37)","v":4.51},{"$f":"IF(GP!M37=\"\", \"\", GP!M37)","v":4.79}]
[null,null,null,{"$f":"IF(GP!D38=\"\", \"\", GP!D38)","v":"Governed Portfolio Moderate (Tracker)"},null,{"$f":"F113","v":0.01},{"$f":"IF(GP!E38=\"\", \"\", GP!E38)","v":10.93},{"$f":"IF(GP!F38=\"\", \"\", GP!F38)","v":3.62},{"$f":"IF(GP!G38=\"\", \"\", GP!G38)","v":8.02},{"$f":"IF(GP!H38=\"\", \"\", GP!H38)","v":-6.78},{"$f":"IF(GP!I38=\"\", \"\", GP!I38)","v":8.8800000000000008},{"$f":"IF(GP!J38=\"\", \"\", GP!J38)","v":7.48},{"$f":"IF(GP!K38=\"\", \"\", GP!K38)","v":4.7300000000000004},{"$f":"IF(GP!L38=\"\", \"\", GP!L38)","v":5.24},{"$f":"IF(GP!M38=\"\", \"\", GP!M38)","v":5.73}]
[null,null,null,{"$f":"IF(GP!D39=\"\", \"\", GP!D39)","v":"Governed Portfolio Growth (Tracker)"},null,0.01,{"$f":"IF(GP!E39=\"\", \"\", GP!E39)","v":12.86},{"$f":"IF(GP!F39=\"\", \"\", GP!F39)","v":3.69},{"$f":"IF(GP!G39=\"\", \"\", GP!G39)","v":9.86},{"$f":"IF(GP!H39=\"\", \"\", GP!H39)","v":-6},{"$f":"IF(GP!I39=\"\", \"\", GP!I39)","v":11.03},{"$f":"IF(GP!J39=\"\", \"\", GP!J39)","v":8.73},{"$f":"IF(GP!K39=\"\", \"\", GP!K39)","v":6.05},{"$f":"IF(GP!L39=\"\", \"\", GP!L39)","v":6.35},{"$f":"IF(GP!M39=\"\", \"\", GP!M39)","v":6.48}]
[null,null,null,{"$f":"IF(GP!D40=\"\", \"\", GP!D40)","v":"Governed Portfolio Enhanced (Tracker)"},null,0.01,{"$f":"IF(GP!E40=\"\", \"\", GP!E40)","v":14.94},{"$f":"IF(GP!F40=\"\", \"\", GP!F40)","v":4.03},{"$f":"IF(GP!G40=\"\", \"\", GP!G40)","v":11.29},{"$f":"IF(GP!H40=\"\", \"\", GP!H40)","v":-5.57},{"$f":"IF(GP!I40=\"\", \"\", GP!I40)","v":13.29},{"$f":"IF(GP!J40=\"\", \"\", GP!J40)","v":9.98},{"$f":"IF(GP!K40=\"\", \"\", GP!K40)","v":7.32},{"$f":"IF(GP!L40=\"\", \"\", GP!L40)","v":7.39},{"$f":"IF(GP!M40=\"\", \"\", GP!M40)","v":7.2}]
[null,null,null,{"$f":"IF(GP!D41=\"\", \"\", GP!D41)","v":"Governed Portfolio Dynamic (Tracker)"},null,0.01,{"$f":"IF(GP!E41=\"\", \"\", GP!E41)","v":16.63},{"$f":"IF(GP!F41=\"\", \"\", GP!F41)","v":4.3},{"$f":"IF(GP!G41=\"\", \"\", GP!G41)","v":12.34},{"$f":"IF(GP!H41=\"\", \"\", GP!H41)","v":-4.71},{"$f":"IF(GP!I41=\"\", \"\", GP!I41)","v":13.86},{"$f":"IF(GP!J41=\"\", \"\", GP!J41)","v":10.96},{"$f":"IF(GP!K41=\"\", \"\", GP!K41)","v":8.19},{"$f":"IF(GP!L41=\"\", \"\", GP!L41)","v":8.18},{"$f":"IF(GP!M41=\"\", \"\", GP!M41)","v":7.63}]
[null,null,null,{"$f":"IF(GP!D42=\"\", \"\", GP!D42)","v":"Governed Portfolio Total Equity (Tracker)"},null,0.01,{"$f":"IF(GP!E42=\"\", \"\", GP!E42)","v":17.559999999999999},{"$f":"IF(GP!F42=\"\", \"\", GP!F42)","v":"N/A"},{"$f":"IF(GP!G42=\"\", \"\", GP!G42)","v":"N/A"},{"$f":"IF(GP!H42=\"\", \"\", GP!H42)","v":"N/A"},{"$f":"IF(GP!I42=\"\", \"\", GP!I42)","v":"N/A"},{"$f":"IF(GP!J42=\"\", \"\", GP!J42)","v":"N/A"},{"$f":"IF(GP!K42=\"\", \"\", GP!K42)","v":"N/A"},{"$f":"IF(GP!L42=\"\", \"\", GP!L42)","v":"N/A"},{"$f":"IF(GP!M42=\"\", \"\", GP!M42)","v":"N/A"}]
[]
[]
[null,null,null,{"$f":"\"Active – the alternative active version invests the equity portion of each portfolio in an actively managed global equity fund of funds, the RLS Global Blend Core Plus (RLS Global Growth) fund. Please note that this fund has an additional charge of \"&TEXT(FMC_INVEX_TER!$E$177-1%,\"0.00%\")&\".\"","v":"Active – the alternative active version invests the equity portion of each portfolio in an actively managed global equity fund of funds, the RLS Global Blend Core Plus (RLS Global Growth) fund. Please note that this fund has an additional charge of 0.71%."}]
[]
[]
[]
[]
[null,null,null,"Actively managed funds aim to outperform the market index by employing fund managers and research teams to make tactical decisions on which stocks or sectors to invest in. They tend to have higher charges than tracker funds in line with the extra resource required to run these funds. It should be remembered that a higher charge does not guarantee better returns."]
[]
[]
[]
[]
[null,null,null,null,null,null,"Percentage Change",null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,null,null,null,null,{"$f":"F30","v":"31.03.25"},"31.03.24","31.03.23","31.03.22","31.03.21","3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,null,null,"Portfolio Name",null,null,"31.03.26","31.03.25","31.03.24","31.03.23","31.03.22"]
[null,null,null,null,null,null,"% Chg","% Chg","% Chg","% Chg","% Chg"]
[null,null,null,{"$f":"IF(GP!D48=\"\", \"\", GP!D48)","v":"Governed Portfolio Defensive (Active)"},null,null,{"$f":"IF(GP!E48=\"\", \"\", GP!E48)","v":6.16},{"$f":"IF(GP!F48=\"\", \"\", GP!F48)","v":2.61},{"$f":"IF(GP!G48=\"\", \"\", GP!G48)","v":5.25},{"$f":"IF(GP!H48=\"\", \"\", GP!H48)","v":-5.59},{"$f":"IF(GP!I48=\"\", \"\", GP!I48)","v":2.33},{"$f":"IF(GP!J48=\"\", \"\", GP!J48)","v":4.66},{"$f":"IF(GP!K48=\"\", \"\", GP!K48)","v":2.06},{"$f":"IF(GP!L48=\"\", \"\", GP!L48)","v":2.75},{"$f":"IF(GP!M48=\"\", \"\", GP!M48)","v":3.44}]
[null,null,null,{"$f":"IF(GP!D49=\"\", \"\", GP!D49)","v":"Governed Portfolio Conservative (Active)"},null,{"$f":"FMC_INVEX_TER!E179","v":1.83E-2},{"$f":"IF(GP!E49=\"\", \"\", GP!E49)","v":8.17},{"$f":"IF(GP!F49=\"\", \"\", GP!F49)","v":1.95},{"$f":"IF(GP!G49=\"\", \"\", GP!G49)","v":7.4},{"$f":"IF(GP!H49=\"\", \"\", GP!H49)","v":-6.38},{"$f":"IF(GP!I49=\"\", \"\", GP!I49)","v":2.99},{"$f":"IF(GP!J49=\"\", \"\", GP!J49)","v":5.8},{"$f":"IF(GP!K49=\"\", \"\", GP!K49)","v":2.69},{"$f":"IF(GP!L49=\"\", \"\", GP!L49)","v":3.76},{"$f":"IF(GP!M49=\"\", \"\", GP!M49)","v":4.29}]
[null,null,null,{"$f":"IF(GP!D50=\"\", \"\", GP!D50)","v":"Governed Portfolio Moderate (Active)"},null,{"$f":"FMC_INVEX_TER!E180","v":1.2500000000000001E-2},{"$f":"IF(GP!E50=\"\", \"\", GP!E50)","v":9.4499999999999993},{"$f":"IF(GP!F50=\"\", \"\", GP!F50)","v":1.54},{"$f":"IF(GP!G50=\"\", \"\", GP!G50)","v":8.15},{"$f":"IF(GP!H50=\"\", \"\", GP!H50)","v":-8.86},{"$f":"IF(GP!I50=\"\", \"\", GP!I50)","v":2.5099999999999998},{"$f":"IF(GP!J50=\"\", \"\", GP!J50)","v":6.32},{"$f":"IF(GP!K50=\"\", \"\", GP!K50)","v":2.35},{"$f":"IF(GP!L50=\"\", \"\", GP!L50)","v":4.2300000000000004},{"$f":"IF(GP!M50=\"\", \"\", GP!M50)","v":5.08}]
[null,null,null,{"$f":"IF(GP!D51=\"\", \"\", GP!D51)","v":"Governed Portfolio Growth (Active)"},null,{"$f":"FMC_INVEX_TER!E181","v":1.7500000000000002E-2},{"$f":"IF(GP!E51=\"\", \"\", GP!E51)","v":10.95},{"$f":"IF(GP!F51=\"\", \"\", GP!F51)","v":0.94},{"$f":"IF(GP!G51=\"\", \"\", GP!G51)","v":10.06},{"$f":"IF(GP!H51=\"\", \"\", GP!H51)","v":-8.6999999999999993},{"$f":"IF(GP!I51=\"\", \"\", GP!I51)","v":2.68},{"$f":"IF(GP!J51=\"\", \"\", GP!J51)","v":7.21},{"$f":"IF(GP!K51=\"\", \"\", GP!K51)","v":2.93},{"$f":"IF(GP!L51=\"\", \"\", GP!L51)","v":5.04},{"$f":"IF(GP!M51=\"\", \"\", GP!M51)","v":5.63}]
[null,null,null,{"$f":"IF(GP!D52=\"\", \"\", GP!D52)","v":"Governed Portfolio Enhanced (Active)"},null,{"$f":"FMC_INVEX_TER!E182","v":2.5399999999999999E-2},{"$f":"IF(GP!E52=\"\", \"\", GP!E52)","v":12.56},{"$f":"IF(GP!F52=\"\", \"\", GP!F52)","v":0.68},{"$f":"IF(GP!G52=\"\", \"\", GP!G52)","v":11.54},{"$f":"IF(GP!H52=\"\", \"\", GP!H52)","v":-8.8699999999999992},{"$f":"IF(GP!I52=\"\", \"\", GP!I52)","v":3},{"$f":"IF(GP!J52=\"\", \"\", GP!J52)","v":8.1199999999999992},{"$f":"IF(GP!K52=\"\", \"\", GP!K52)","v":3.48},{"$f":"IF(GP!L52=\"\", \"\", GP!L52)","v":5.78},{"$f":"IF(GP!M52=\"\", \"\", GP!M52)","v":6.16}]
[null,null,null,{"$f":"IF(GP!D53=\"\", \"\", GP!D53)","v":"Governed Portfolio Dynamic (Active)"},null,{"$f":"FMC_INVEX_TER!E183","v":1.8100000000000002E-2},{"$f":"IF(GP!E53=\"\", \"\", GP!E53)","v":13.6},{"$f":"IF(GP!F53=\"\", \"\", GP!F53)","v":0.71},{"$f":"IF(GP!G53=\"\", \"\", GP!G53)","v":12.61},{"$f":"IF(GP!H53=\"\", \"\", GP!H53)","v":-8.5399999999999991},{"$f":"IF(GP!I53=\"\", \"\", GP!I53)","v":2.04},{"$f":"IF(GP!J53=\"\", \"\", GP!J53)","v":8.8000000000000007},{"$f":"IF(GP!K53=\"\", \"\", GP!K53)","v":3.75},{"$f":"IF(GP!L53=\"\", \"\", GP!L53)","v":6.3},{"$f":"IF(GP!M53=\"\", \"\", GP!M53)","v":6.42}]
[null,null,null,{"$f":"IF(GP!D54=\"\", \"\", GP!D54)","v":"Governed Portfolio Total Equity (Active)"},null,{"$f":"FMC_INVEX_TER!E184","v":1.61E-2},{"$f":"IF(GP!E54=\"\", \"\", GP!E54)","v":14.04},{"$f":"IF(GP!F54=\"\", \"\", GP!F54)","v":"N/A"},{"$f":"IF(GP!G54=\"\", \"\", GP!G54)","v":"N/A"},{"$f":"IF(GP!H54=\"\", \"\", GP!H54)","v":"N/A"},{"$f":"IF(GP!I54=\"\", \"\", GP!I54)","v":"N/A"},{"$f":"IF(GP!J54=\"\", \"\", GP!J54)","v":"N/A"},{"$f":"IF(GP!K54=\"\", \"\", GP!K54)","v":"N/A"},{"$f":"IF(GP!L54=\"\", \"\", GP!L54)","v":"N/A"},{"$f":"IF(GP!M54=\"\", \"\", GP!M54)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,1,{"$f":"paras!C8","v":"Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!B23","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. Please note that the Governed Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"paras!B6","v":"Note: The benchmarks used in this document include data from FTSE International Limited (“FTSE”) © FTSE 2026. “FTSE®” is a trade mark of the London Stock Exchange Group companies  and is used by FTSE International Limited under licence. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.  Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data.  No further distribution of FTSE Data is permitted without FTSE’s express written consent."}]

{"sheet":"GRIP PDFCreator","index":33,"n_rows":103,"n_cols":15,"rows_kept":103,"cut":false,"hidden":true,"merged":[[106,3,118,14],[80,3,87,14],[89,3,101,14],[14,3,24,14],[33,5,33,9],[34,4,36,4],[52,1,105,1],[102,3,105,14],[25,3,27,14],[30,3,31,14],[33,10,33,13],[34,10,36,10],[34,11,36,11],[34,12,36,12],[34,13,36,13]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Performance statistics"]
[null,null,null,"Governed Retirement Income Portfolios"]
[null,null,null,"The Governed Retirement Income Portfolios (GRIPs) have been designed to complement our Income Release contract when taking income from your pension plan.  Invested in a portfolio of mixed assets, there are five portfolios to select from.\n\nThe portfolios come with ongoing governance. This simply means that our investment experts check them regularly. It allows us to maintain the best mix of assets in line with each risk category - and to make sure they are performing in line with their overall objectives. If our experts decide that the mix of assets needs to be adjusted, it happens automatically on your behalf, you don't need to do anything. What's more, this service comes at no extra cost.\n\nThe performance of each portfolio is shown against its benchmark: a gauge against which the performance of the fund can be measured. Where a fund invests in a number of different geographical areas or asset types, a composite benchmark may be used. This is when a mixture of indices have been used as a performance gauge. The mix between these indices will usually reflect the expected asset allocation of the portfolio. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"paras!B37","v":"The figures in this document have been calculated net of the Fund Management Charge. "}]
[]
[]
[]
[null,null,null,"Governed Retirement Income Portfolio performance"]
[null,null,null,"Past performance is not a guide to the future. The value of your investment can go down as well as up and you may not get back the value  of the original investment."]
[]
[]
[null,null,null,null,{"$f":"'Pension (PDF) PDFCreator'!E191","v":"Fund"},"Percentage Change",null,"","","","Compound Annual \nGrowth Rate (%)",null,null,null,"Launch (CAGR) "]
[null,null,null,null,"Management Charge / TER1",{"$f":"'Pension (PDF) PDFCreator'!I191","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!J191","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!K191","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!L191","v":"31.03.22"},{"$f":"'Pension (PDF) PDFCreator'!M191","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears","28.08.12"]
[null,null,null,"Portfolio Name",null,{"$f":"'Pension (PDF) PDFCreator'!I192","v":"31.03.26"},{"$f":"'Pension (PDF) PDFCreator'!J192","v":"31.03.25"},{"$f":"'Pension (PDF) PDFCreator'!K192","v":"31.03.24"},{"$f":"'Pension (PDF) PDFCreator'!L192","v":"31.03.23"},{"$f":"'Pension (PDF) PDFCreator'!M192","v":"31.03.22"},null,null,null,null,{"$f":"'Pension (PDF) PDFCreator'!I202","v":"31.03.26"}]
[null,null,null,null,null,"% Chg","% Chg","% Chg","% Chg","% Chg",null,null,null,null,"% Chg"]
[null,null,null,{"$f":"IF(GRIPS!D8=\"\", \"\", GRIPS!D8)","v":"Governed Retirement Income Portfolio 1"},{"$f":"1%-assumed_rebate","v":0.01},{"$f":"IF(GRIPS!E8=\"\", \"\", GRIPS!E8)","v":6.46},{"$f":"IF(GRIPS!F8=\"\", \"\", GRIPS!F8)","v":2.95},{"$f":"IF(GRIPS!G8=\"\", \"\", GRIPS!G8)","v":4.97},{"$f":"IF(GRIPS!H8=\"\", \"\", GRIPS!H8)","v":-8.3000000000000007},{"$f":"IF(GRIPS!I8=\"\", \"\", GRIPS!I8)","v":4.12},{"$f":"IF(GRIPS!J8=\"\", \"\", GRIPS!J8)","v":4.78},{"$f":"IF(GRIPS!K8=\"\", \"\", GRIPS!K8)","v":1.89},{"$f":"IF(GRIPS!L8=\"\", \"\", GRIPS!L8)","v":3},{"$f":"IF(GRIPS!M8=\"\", \"\", GRIPS!M8)","v":"N/A"},{"$f":"IF(GRIPS!N8=\"\", \"\", GRIPS!N8)","v":3.33}]
[null,null,null,{"$f":"IF(GRIPS!D9=\"\", \"\", GRIPS!D9)","v":"Composite Benchmark"},{"$f":"IF(GP!E9=\"\", \"\", GP!E9)","v":""},{"$f":"IF(GRIPS!E9=\"\", \"\", GRIPS!E9)","v":6.15},{"$f":"IF(GRIPS!F9=\"\", \"\", GRIPS!F9)","v":2.66},{"$f":"IF(GRIPS!G9=\"\", \"\", GRIPS!G9)","v":3.68},{"$f":"IF(GRIPS!H9=\"\", \"\", GRIPS!H9)","v":-9.09},{"$f":"IF(GRIPS!I9=\"\", \"\", GRIPS!I9)","v":2.27},{"$f":"IF(GRIPS!J9=\"\", \"\", GRIPS!J9)","v":4.1500000000000004},{"$f":"IF(GRIPS!K9=\"\", \"\", GRIPS!K9)","v":0.99},{"$f":"IF(GRIPS!L9=\"\", \"\", GRIPS!L9)","v":2.21},{"$f":"IF(GRIPS!M9=\"\", \"\", GRIPS!M9)","v":"N/A"},{"$f":"IF(GRIPS!N9=\"\", \"\", GRIPS!N9)","v":2.65}]
[null,null,null,{"$f":"IF(GRIPS!D10=\"\", \"\", GRIPS!D10)","v":"Difference"},{"$f":"IF(GP!E10=\"\", \"\", GP!E10)","v":""},{"$f":"IF(GRIPS!E10=\"\", \"\", GRIPS!E10)","v":0.30999999999999961},{"$f":"IF(GRIPS!F10=\"\", \"\", GRIPS!F10)","v":0.29000000000000004},{"$f":"IF(GRIPS!G10=\"\", \"\", GRIPS!G10)","v":1.2899999999999996},{"$f":"IF(GRIPS!H10=\"\", \"\", GRIPS!H10)","v":0.78999999999999915},{"$f":"IF(GRIPS!I10=\"\", \"\", GRIPS!I10)","v":1.85},{"$f":"IF(GRIPS!J10=\"\", \"\", GRIPS!J10)","v":0.62999999999999989},{"$f":"IF(GRIPS!K10=\"\", \"\", GRIPS!K10)","v":0.89999999999999991},{"$f":"IF(GRIPS!L10=\"\", \"\", GRIPS!L10)","v":0.79},{"$f":"IF(GRIPS!M10=\"\", \"\", GRIPS!M10)","v":"N/A"},{"$f":"IF(GRIPS!N10=\"\", \"\", GRIPS!N10)","v":0.68000000000000016}]
[null,null,null,{"$f":"IF(GRIPS!D11=\"\", \"\", GRIPS!D11)","v":"Governed Retirement Income Portfolio 2"},{"$f":"1%-assumed_rebate","v":0.01},{"$f":"IF(GRIPS!E11=\"\", \"\", GRIPS!E11)","v":8},{"$f":"IF(GRIPS!F11=\"\", \"\", GRIPS!F11)","v":2.96},{"$f":"IF(GRIPS!G11=\"\", \"\", GRIPS!G11)","v":6.4},{"$f":"IF(GRIPS!H11=\"\", \"\", GRIPS!H11)","v":-7.22},{"$f":"IF(GRIPS!I11=\"\", \"\", GRIPS!I11)","v":6.03},{"$f":"IF(GRIPS!J11=\"\", \"\", GRIPS!J11)","v":5.76},{"$f":"IF(GRIPS!K11=\"\", \"\", GRIPS!K11)","v":3.08},{"$f":"IF(GRIPS!L11=\"\", \"\", GRIPS!L11)","v":3.98},{"$f":"IF(GRIPS!M11=\"\", \"\", GRIPS!M11)","v":"N/A"},{"$f":"IF(GRIPS!N11=\"\", \"\", GRIPS!N11)","v":4.3899999999999997}]
[null,null,null,{"$f":"IF(GRIPS!D12=\"\", \"\", GRIPS!D12)","v":"Composite Benchmark"},{"$f":"IF(GP!E12=\"\", \"\", GP!E12)","v":""},{"$f":"IF(GRIPS!E12=\"\", \"\", GRIPS!E12)","v":7.97},{"$f":"IF(GRIPS!F12=\"\", \"\", GRIPS!F12)","v":2.98},{"$f":"IF(GRIPS!G12=\"\", \"\", GRIPS!G12)","v":5.03},{"$f":"IF(GRIPS!H12=\"\", \"\", GRIPS!H12)","v":-7.68},{"$f":"IF(GRIPS!I12=\"\", \"\", GRIPS!I12)","v":4.08},{"$f":"IF(GRIPS!J12=\"\", \"\", GRIPS!J12)","v":5.3},{"$f":"IF(GRIPS!K12=\"\", \"\", GRIPS!K12)","v":2.33},{"$f":"IF(GRIPS!L12=\"\", \"\", GRIPS!L12)","v":3.19},{"$f":"IF(GRIPS!M12=\"\", \"\", GRIPS!M12)","v":"N/A"},{"$f":"IF(GRIPS!N12=\"\", \"\", GRIPS!N12)","v":3.63}]
[null,null,null,{"$f":"IF(GRIPS!D13=\"\", \"\", GRIPS!D13)","v":"Difference"},{"$f":"IF(GP!E13=\"\", \"\", GP!E13)","v":""},{"$f":"IF(GRIPS!E13=\"\", \"\", GRIPS!E13)","v":3.0000000000000249E-2},{"$f":"IF(GRIPS!F13=\"\", \"\", GRIPS!F13)","v":-2.0000000000000018E-2},{"$f":"IF(GRIPS!G13=\"\", \"\", GRIPS!G13)","v":1.37},{"$f":"IF(GRIPS!H13=\"\", \"\", GRIPS!H13)","v":0.45999999999999996},{"$f":"IF(GRIPS!I13=\"\", \"\", GRIPS!I13)","v":1.9500000000000002},{"$f":"IF(GRIPS!J13=\"\", \"\", GRIPS!J13)","v":0.45999999999999996},{"$f":"IF(GRIPS!K13=\"\", \"\", GRIPS!K13)","v":0.75},{"$f":"IF(GRIPS!L13=\"\", \"\", GRIPS!L13)","v":0.79},{"$f":"IF(GRIPS!M13=\"\", \"\", GRIPS!M13)","v":"N/A"},{"$f":"IF(GRIPS!N13=\"\", \"\", GRIPS!N13)","v":0.75999999999999979}]
[null,null,null,{"$f":"IF(GRIPS!D14=\"\", \"\", GRIPS!D14)","v":"Governed Retirement Income Portfolio 3"},{"$f":"1%-assumed_rebate","v":0.01},{"$f":"IF(GRIPS!E14=\"\", \"\", GRIPS!E14)","v":9.17},{"$f":"IF(GRIPS!F14=\"\", \"\", GRIPS!F14)","v":3.04},{"$f":"IF(GRIPS!G14=\"\", \"\", GRIPS!G14)","v":7.36},{"$f":"IF(GRIPS!H14=\"\", \"\", GRIPS!H14)","v":-6.43},{"$f":"IF(GRIPS!I14=\"\", \"\", GRIPS!I14)","v":7.16},{"$f":"IF(GRIPS!J14=\"\", \"\", GRIPS!J14)","v":6.49},{"$f":"IF(GRIPS!K14=\"\", \"\", GRIPS!K14)","v":3.9},{"$f":"IF(GRIPS!L14=\"\", \"\", GRIPS!L14)","v":4.76},{"$f":"IF(GRIPS!M14=\"\", \"\", GRIPS!M14)","v":"N/A"},{"$f":"IF(GRIPS!N14=\"\", \"\", GRIPS!N14)","v":5.31}]
[null,null,null,{"$f":"IF(GRIPS!D15=\"\", \"\", GRIPS!D15)","v":"Composite Benchmark"},{"$f":"IF(GP!E15=\"\", \"\", GP!E15)","v":""},{"$f":"IF(GRIPS!E15=\"\", \"\", GRIPS!E15)","v":9.36},{"$f":"IF(GRIPS!F15=\"\", \"\", GRIPS!F15)","v":3.25},{"$f":"IF(GRIPS!G15=\"\", \"\", GRIPS!G15)","v":5.99},{"$f":"IF(GRIPS!H15=\"\", \"\", GRIPS!H15)","v":-6.66},{"$f":"IF(GRIPS!I15=\"\", \"\", GRIPS!I15)","v":5.1100000000000003},{"$f":"IF(GRIPS!J15=\"\", \"\", GRIPS!J15)","v":6.17},{"$f":"IF(GRIPS!K15=\"\", \"\", GRIPS!K15)","v":3.26},{"$f":"IF(GRIPS!L15=\"\", \"\", GRIPS!L15)","v":3.96},{"$f":"IF(GRIPS!M15=\"\", \"\", GRIPS!M15)","v":"N/A"},{"$f":"IF(GRIPS!N15=\"\", \"\", GRIPS!N15)","v":4.46}]
[null,null,null,{"$f":"IF(GRIPS!D16=\"\", \"\", GRIPS!D16)","v":"Difference"},{"$f":"IF(GP!E16=\"\", \"\", GP!E16)","v":""},{"$f":"IF(GRIPS!E16=\"\", \"\", GRIPS!E16)","v":-0.1899999999999995},{"$f":"IF(GRIPS!F16=\"\", \"\", GRIPS!F16)","v":-0.20999999999999996},{"$f":"IF(GRIPS!G16=\"\", \"\", GRIPS!G16)","v":1.37},{"$f":"IF(GRIPS!H16=\"\", \"\", GRIPS!H16)","v":0.23000000000000043},{"$f":"IF(GRIPS!I16=\"\", \"\", GRIPS!I16)","v":2.0499999999999998},{"$f":"IF(GRIPS!J16=\"\", \"\", GRIPS!J16)","v":0.32000000000000028},{"$f":"IF(GRIPS!K16=\"\", \"\", GRIPS!K16)","v":0.64000000000000012},{"$f":"IF(GRIPS!L16=\"\", \"\", GRIPS!L16)","v":0.79999999999999982},{"$f":"IF(GRIPS!M16=\"\", \"\", GRIPS!M16)","v":"N/A"},{"$f":"IF(GRIPS!N16=\"\", \"\", GRIPS!N16)","v":0.84999999999999964}]
[null,null,null,{"$f":"IF(GRIPS!D17=\"\", \"\", GRIPS!D17)","v":"Governed Retirement Income Portfolio 4"},{"$f":"1%-assumed_rebate","v":0.01},{"$f":"IF(GRIPS!E17=\"\", \"\", GRIPS!E17)","v":10.6},{"$f":"IF(GRIPS!F17=\"\", \"\", GRIPS!F17)","v":3.49},{"$f":"IF(GRIPS!G17=\"\", \"\", GRIPS!G17)","v":9.19},{"$f":"IF(GRIPS!H17=\"\", \"\", GRIPS!H17)","v":-5.25},{"$f":"IF(GRIPS!I17=\"\", \"\", GRIPS!I17)","v":9.19},{"$f":"IF(GRIPS!J17=\"\", \"\", GRIPS!J17)","v":7.71},{"$f":"IF(GRIPS!K17=\"\", \"\", GRIPS!K17)","v":5.27},{"$f":"IF(GRIPS!L17=\"\", \"\", GRIPS!L17)","v":5.84},{"$f":"IF(GRIPS!M17=\"\", \"\", GRIPS!M17)","v":"N/A"},{"$f":"IF(GRIPS!N17=\"\", \"\", GRIPS!N17)","v":6.46}]
[null,null,null,{"$f":"IF(GRIPS!D18=\"\", \"\", GRIPS!D18)","v":"Composite Benchmark"},{"$f":"IF(GP!E18=\"\", \"\", GP!E18)","v":""},{"$f":"IF(GRIPS!E18=\"\", \"\", GRIPS!E18)","v":10.92},{"$f":"IF(GRIPS!F18=\"\", \"\", GRIPS!F18)","v":4.01},{"$f":"IF(GRIPS!G18=\"\", \"\", GRIPS!G18)","v":7.61},{"$f":"IF(GRIPS!H18=\"\", \"\", GRIPS!H18)","v":-5.1100000000000003},{"$f":"IF(GRIPS!I18=\"\", \"\", GRIPS!I18)","v":6.87},{"$f":"IF(GRIPS!J18=\"\", \"\", GRIPS!J18)","v":7.47},{"$f":"IF(GRIPS!K18=\"\", \"\", GRIPS!K18)","v":4.71},{"$f":"IF(GRIPS!L18=\"\", \"\", GRIPS!L18)","v":5.07},{"$f":"IF(GRIPS!M18=\"\", \"\", GRIPS!M18)","v":"N/A"},{"$f":"IF(GRIPS!N18=\"\", \"\", GRIPS!N18)","v":5.57}]
[null,null,null,{"$f":"IF(GRIPS!D19=\"\", \"\", GRIPS!D19)","v":"Difference"},{"$f":"IF(GP!E19=\"\", \"\", GP!E19)","v":""},{"$f":"IF(GRIPS!E19=\"\", \"\", GRIPS!E19)","v":-0.32000000000000028},{"$f":"IF(GRIPS!F19=\"\", \"\", GRIPS!F19)","v":-0.51999999999999957},{"$f":"IF(GRIPS!G19=\"\", \"\", GRIPS!G19)","v":1.5799999999999992},{"$f":"IF(GRIPS!H19=\"\", \"\", GRIPS!H19)","v":-0.13999999999999968},{"$f":"IF(GRIPS!I19=\"\", \"\", GRIPS!I19)","v":2.3199999999999994},{"$f":"IF(GRIPS!J19=\"\", \"\", GRIPS!J19)","v":0.24000000000000021},{"$f":"IF(GRIPS!K19=\"\", \"\", GRIPS!K19)","v":0.55999999999999961},{"$f":"IF(GRIPS!L19=\"\", \"\", GRIPS!L19)","v":0.76999999999999957},{"$f":"IF(GRIPS!M19=\"\", \"\", GRIPS!M19)","v":"N/A"},{"$f":"IF(GRIPS!N19=\"\", \"\", GRIPS!N19)","v":0.88999999999999968}]
[null,null,null,{"$f":"IF(GRIPS!D20=\"\", \"\", GRIPS!D20)","v":"Governed Retirement Income Portfolio 5"},{"$f":"1%-assumed_rebate","v":0.01},{"$f":"IF(GRIPS!E20=\"\", \"\", GRIPS!E20)","v":11.9},{"$f":"IF(GRIPS!F20=\"\", \"\", GRIPS!F20)","v":3.71},{"$f":"IF(GRIPS!G20=\"\", \"\", GRIPS!G20)","v":10.59},{"$f":"IF(GRIPS!H20=\"\", \"\", GRIPS!H20)","v":-4.76},{"$f":"IF(GRIPS!I20=\"\", \"\", GRIPS!I20)","v":10.45},{"$f":"IF(GRIPS!J20=\"\", \"\", GRIPS!J20)","v":8.66},{"$f":"IF(GRIPS!K20=\"\", \"\", GRIPS!K20)","v":6.18},{"$f":"IF(GRIPS!L20=\"\", \"\", GRIPS!L20)","v":6.75},{"$f":"IF(GRIPS!M20=\"\", \"\", GRIPS!M20)","v":"N/A"},{"$f":"IF(GRIPS!N20=\"\", \"\", GRIPS!N20)","v":7.27}]
[null,null,null,{"$f":"IF(GRIPS!D21=\"\", \"\", GRIPS!D21)","v":"Composite Benchmark"},{"$f":"IF(GP!E21=\"\", \"\", GP!E21)","v":""},{"$f":"IF(GRIPS!E21=\"\", \"\", GRIPS!E21)","v":12.46},{"$f":"IF(GRIPS!F21=\"\", \"\", GRIPS!F21)","v":4.53},{"$f":"IF(GRIPS!G21=\"\", \"\", GRIPS!G21)","v":8.9600000000000009},{"$f":"IF(GRIPS!H21=\"\", \"\", GRIPS!H21)","v":-4.41},{"$f":"IF(GRIPS!I21=\"\", \"\", GRIPS!I21)","v":8.07},{"$f":"IF(GRIPS!J21=\"\", \"\", GRIPS!J21)","v":8.59},{"$f":"IF(GRIPS!K21=\"\", \"\", GRIPS!K21)","v":5.76},{"$f":"IF(GRIPS!L21=\"\", \"\", GRIPS!L21)","v":6.11},{"$f":"IF(GRIPS!M21=\"\", \"\", GRIPS!M21)","v":"N/A"},{"$f":"IF(GRIPS!N21=\"\", \"\", GRIPS!N21)","v":6.5}]
[null,null,null,{"$f":"IF(GRIPS!D22=\"\", \"\", GRIPS!D22)","v":"Difference"},{"$f":"IF(GP!E22=\"\", \"\", GP!E22)","v":""},{"$f":"IF(GRIPS!E22=\"\", \"\", GRIPS!E22)","v":-0.5600000000000005},{"$f":"IF(GRIPS!F22=\"\", \"\", GRIPS!F22)","v":-0.82000000000000028},{"$f":"IF(GRIPS!G22=\"\", \"\", GRIPS!G22)","v":1.629999999999999},{"$f":"IF(GRIPS!H22=\"\", \"\", GRIPS!H22)","v":-0.34999999999999964},{"$f":"IF(GRIPS!I22=\"\", \"\", GRIPS!I22)","v":2.379999999999999},{"$f":"IF(GRIPS!J22=\"\", \"\", GRIPS!J22)","v":7.0000000000000284E-2},{"$f":"IF(GRIPS!K22=\"\", \"\", GRIPS!K22)","v":0.41999999999999993},{"$f":"IF(GRIPS!L22=\"\", \"\", GRIPS!L22)","v":0.63999999999999968},{"$f":"IF(GRIPS!M22=\"\", \"\", GRIPS!M22)","v":"N/A"},{"$f":"IF(GRIPS!N22=\"\", \"\", GRIPS!N22)","v":0.76999999999999957}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,1,{"$f":"paras!C8","v":"Total Expense Ratio (TER), covering calendar year 2024. The TER is a measure of the overall cost of a fund to the investor. It includes any audit, custodian, registration or compliance fees paid out of the fund’s assets plus the Fund Management Charge. It does not include the costs of buying and selling securities, which would still be paid if investing directly in securities instead of through an investment fund.  TERs are reviewed regularly and may be subject to change. "}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"paras!B24","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. Please note that the Governed Retirement Income Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"paras!B6","v":"Note: The benchmarks used in this document include data from FTSE International Limited (“FTSE”) © FTSE 2026. “FTSE®” is a trade mark of the London Stock Exchange Group companies  and is used by FTSE International Limited under licence. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.  Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data.  No further distribution of FTSE Data is permitted without FTSE’s express written consent."}]

{"sheet":"Default PDFCreator","index":34,"n_rows":138,"n_cols":11,"rows_kept":138,"cut":false,"hidden":true,"merged":[[137,1,142,10],[128,1,136,10],[102,1,103,10],[107,1,108,10],[111,2,111,6],[21,1,23,8],[111,7,111,10],[112,7,114,7],[112,8,114,8],[112,9,114,9],[112,10,114,10]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"paras!B37","v":"The figures in this document have been calculated net of the Fund Management Charge. "}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Balanced Lifestyle Strategy"]
[null,"This strategy has been designed for investors who want to use their fund to support a flexible income at retirement (known as drawdown) and have a balanced attitude to risk."]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Performance as at \",C114)","v":"Performance as at 31.03.26"}]
[null,"Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed."]
[]
[]
[]
[null,null,{"$f":"'Target_Drawdown PDFCreator NEW'!C222:G222","v":"Percentage Change"},null,null,null,null,"Compound Annual \nGrowth Rate (%)"]
[null,null,{"$f":"'Target_Drawdown PDFCreator NEW'!C223","v":"31.03.25"},{"$f":"'Target_Drawdown PDFCreator NEW'!D223","v":"31.03.24"},{"$f":"'Target_Drawdown PDFCreator NEW'!E223","v":"31.03.23"},{"$f":"'Target_Drawdown PDFCreator NEW'!F223","v":"31.03.22"},{"$f":"'Target_Drawdown PDFCreator NEW'!G223","v":"31.03.21"},"3 \nYears","5 \nYears","10 \nYears","15 \nYears"]
[null,"Portfolio Name",{"$f":"'Target_Drawdown PDFCreator NEW'!C224","v":"31.03.26"},{"$f":"'Target_Drawdown PDFCreator NEW'!D224","v":"31.03.25"},{"$f":"'Target_Drawdown PDFCreator NEW'!E224","v":"31.03.24"},{"$f":"'Target_Drawdown PDFCreator NEW'!F224","v":"31.03.23"},{"$f":"'Target_Drawdown PDFCreator NEW'!G224","v":"31.03.22"}]
[null,null,{"$f":"'Target_Drawdown PDFCreator NEW'!C225","v":"%Chg"},{"$f":"'Target_Drawdown PDFCreator NEW'!D225","v":"%Chg"},{"$f":"'Target_Drawdown PDFCreator NEW'!E225","v":"%Chg"},{"$f":"'Target_Drawdown PDFCreator NEW'!F225","v":"%Chg"},{"$f":"'Target_Drawdown PDFCreator NEW'!G225","v":"%Chg"}]
[null,{"$f":"IF(Target_Drawdown!D99=\"\", \"\", Target_Drawdown!D99)","v":"Governed Portfolio Dynamic"},{"$f":"IF(Target_Drawdown!E99=\"\", \"\", Target_Drawdown!E99)","v":15.37},{"$f":"IF(Target_Drawdown!F99=\"\", \"\", Target_Drawdown!F99)","v":3.47},{"$f":"IF(Target_Drawdown!G99=\"\", \"\", Target_Drawdown!G99)","v":12.33},{"$f":"IF(Target_Drawdown!H99=\"\", \"\", Target_Drawdown!H99)","v":-5.17},{"$f":"IF(Target_Drawdown!I99=\"\", \"\", Target_Drawdown!I99)","v":13.42},{"$f":"IF(Target_Drawdown!J99=\"\", \"\", Target_Drawdown!J99)","v":10.26},{"$f":"IF(Target_Drawdown!K99=\"\", \"\", Target_Drawdown!K99)","v":7.59},{"$f":"IF(Target_Drawdown!L99=\"\", \"\", Target_Drawdown!L99)","v":7.43},{"$f":"IF(Target_Drawdown!M99=\"\", \"\", Target_Drawdown!M99)","v":7.24}]
[null,{"$f":"IF(Target_Drawdown!D100=\"\", \"\", Target_Drawdown!D100)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E100=\"\", \"\", Target_Drawdown!E100)","v":17.04},{"$f":"IF(Target_Drawdown!F100=\"\", \"\", Target_Drawdown!F100)","v":5.29},{"$f":"IF(Target_Drawdown!G100=\"\", \"\", Target_Drawdown!G100)","v":10.72},{"$f":"IF(Target_Drawdown!H100=\"\", \"\", Target_Drawdown!H100)","v":-3.92},{"$f":"IF(Target_Drawdown!I100=\"\", \"\", Target_Drawdown!I100)","v":11.8},{"$f":"IF(Target_Drawdown!J100=\"\", \"\", Target_Drawdown!J100)","v":10.9},{"$f":"IF(Target_Drawdown!K100=\"\", \"\", Target_Drawdown!K100)","v":7.94},{"$f":"IF(Target_Drawdown!L100=\"\", \"\", Target_Drawdown!L100)","v":7.51},{"$f":"IF(Target_Drawdown!M100=\"\", \"\", Target_Drawdown!M100)","v":7.2}]
[null,{"$f":"IF(Target_Drawdown!D101=\"\", \"\", Target_Drawdown!D101)","v":"Difference"},{"$f":"IF(Target_Drawdown!E101=\"\", \"\", Target_Drawdown!E101)","v":-1.67},{"$f":"IF(Target_Drawdown!F101=\"\", \"\", Target_Drawdown!F101)","v":-1.8199999999999998},{"$f":"IF(Target_Drawdown!G101=\"\", \"\", Target_Drawdown!G101)","v":1.6099999999999994},{"$f":"IF(Target_Drawdown!H101=\"\", \"\", Target_Drawdown!H101)","v":-1.25},{"$f":"IF(Target_Drawdown!I101=\"\", \"\", Target_Drawdown!I101)","v":1.6199999999999992},{"$f":"IF(Target_Drawdown!J101=\"\", \"\", Target_Drawdown!J101)","v":-0.64000000000000057},{"$f":"IF(Target_Drawdown!K101=\"\", \"\", Target_Drawdown!K101)","v":-0.35000000000000053},{"$f":"IF(Target_Drawdown!L101=\"\", \"\", Target_Drawdown!L101)","v":-8.0000000000000071E-2},{"$f":"IF(Target_Drawdown!M101=\"\", \"\", Target_Drawdown!M101)","v":4.0000000000000036E-2}]
[null,{"$f":"IF(Target_Drawdown!D102=\"\", \"\", Target_Drawdown!D102)","v":"Governed Portfolio Growth (Drawdown)"},{"$f":"IF(Target_Drawdown!E102=\"\", \"\", Target_Drawdown!E102)","v":12.78},{"$f":"IF(Target_Drawdown!F102=\"\", \"\", Target_Drawdown!F102)","v":3.19},{"$f":"IF(Target_Drawdown!G102=\"\", \"\", Target_Drawdown!G102)","v":10.62},{"$f":"IF(Target_Drawdown!H102=\"\", \"\", Target_Drawdown!H102)","v":-6.4},{"$f":"IF(Target_Drawdown!I102=\"\", \"\", Target_Drawdown!I102)","v":10.96},{"$f":"IF(Target_Drawdown!J102=\"\", \"\", Target_Drawdown!J102)","v":8.7799999999999994},{"$f":"IF(Target_Drawdown!K102=\"\", \"\", Target_Drawdown!K102)","v":5.98},{"$f":"IF(Target_Drawdown!L102=\"\", \"\", Target_Drawdown!L102)","v":6.29},{"$f":"IF(Target_Drawdown!M102=\"\", \"\", Target_Drawdown!M102)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D103=\"\", \"\", Target_Drawdown!D103)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E103=\"\", \"\", Target_Drawdown!E103)","v":13.38},{"$f":"IF(Target_Drawdown!F103=\"\", \"\", Target_Drawdown!F103)","v":4.6500000000000004},{"$f":"IF(Target_Drawdown!G103=\"\", \"\", Target_Drawdown!G103)","v":9.1300000000000008},{"$f":"IF(Target_Drawdown!H103=\"\", \"\", Target_Drawdown!H103)","v":-5.5},{"$f":"IF(Target_Drawdown!I103=\"\", \"\", Target_Drawdown!I103)","v":9.51},{"$f":"IF(Target_Drawdown!J103=\"\", \"\", Target_Drawdown!J103)","v":8.98},{"$f":"IF(Target_Drawdown!K103=\"\", \"\", Target_Drawdown!K103)","v":6.02},{"$f":"IF(Target_Drawdown!L103=\"\", \"\", Target_Drawdown!L103)","v":6.18},{"$f":"IF(Target_Drawdown!M103=\"\", \"\", Target_Drawdown!M103)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D104=\"\", \"\", Target_Drawdown!D104)","v":"Difference"},{"$f":"IF(Target_Drawdown!E104=\"\", \"\", Target_Drawdown!E104)","v":-0.60000000000000142},{"$f":"IF(Target_Drawdown!F104=\"\", \"\", Target_Drawdown!F104)","v":-1.4600000000000004},{"$f":"IF(Target_Drawdown!G104=\"\", \"\", Target_Drawdown!G104)","v":1.4899999999999984},{"$f":"IF(Target_Drawdown!H104=\"\", \"\", Target_Drawdown!H104)","v":-0.90000000000000036},{"$f":"IF(Target_Drawdown!I104=\"\", \"\", Target_Drawdown!I104)","v":1.4500000000000011},{"$f":"IF(Target_Drawdown!J104=\"\", \"\", Target_Drawdown!J104)","v":-0.20000000000000107},{"$f":"IF(Target_Drawdown!K104=\"\", \"\", Target_Drawdown!K104)","v":-3.9999999999999147E-2},{"$f":"IF(Target_Drawdown!L104=\"\", \"\", Target_Drawdown!L104)","v":0.11000000000000032},{"$f":"IF(Target_Drawdown!M104=\"\", \"\", Target_Drawdown!M104)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D105=\"\", \"\", Target_Drawdown!D105)","v":"Governed Portfolio Conservative (Drawdown)"},{"$f":"IF(Target_Drawdown!E105=\"\", \"\", Target_Drawdown!E105)","v":9.1},{"$f":"IF(Target_Drawdown!F105=\"\", \"\", Target_Drawdown!F105)","v":3.26},{"$f":"IF(Target_Drawdown!G105=\"\", \"\", Target_Drawdown!G105)","v":7.3},{"$f":"IF(Target_Drawdown!H105=\"\", \"\", Target_Drawdown!H105)","v":-8.06},{"$f":"IF(Target_Drawdown!I105=\"\", \"\", Target_Drawdown!I105)","v":7.35},{"$f":"IF(Target_Drawdown!J105=\"\", \"\", Target_Drawdown!J105)","v":6.52},{"$f":"IF(Target_Drawdown!K105=\"\", \"\", Target_Drawdown!K105)","v":3.59},{"$f":"IF(Target_Drawdown!L105=\"\", \"\", Target_Drawdown!L105)","v":4.3099999999999996},{"$f":"IF(Target_Drawdown!M105=\"\", \"\", Target_Drawdown!M105)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D106=\"\", \"\", Target_Drawdown!D106)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E106=\"\", \"\", Target_Drawdown!E106)","v":9.27},{"$f":"IF(Target_Drawdown!F106=\"\", \"\", Target_Drawdown!F106)","v":3.97},{"$f":"IF(Target_Drawdown!G106=\"\", \"\", Target_Drawdown!G106)","v":6},{"$f":"IF(Target_Drawdown!H106=\"\", \"\", Target_Drawdown!H106)","v":-8.27},{"$f":"IF(Target_Drawdown!I106=\"\", \"\", Target_Drawdown!I106)","v":5.96},{"$f":"IF(Target_Drawdown!J106=\"\", \"\", Target_Drawdown!J106)","v":6.38},{"$f":"IF(Target_Drawdown!K106=\"\", \"\", Target_Drawdown!K106)","v":3.2},{"$f":"IF(Target_Drawdown!L106=\"\", \"\", Target_Drawdown!L106)","v":3.9},{"$f":"IF(Target_Drawdown!M106=\"\", \"\", Target_Drawdown!M106)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D107=\"\", \"\", Target_Drawdown!D107)","v":"Difference"},{"$f":"IF(Target_Drawdown!E107=\"\", \"\", Target_Drawdown!E107)","v":-0.16999999999999993},{"$f":"IF(Target_Drawdown!F107=\"\", \"\", Target_Drawdown!F107)","v":-0.71000000000000041},{"$f":"IF(Target_Drawdown!G107=\"\", \"\", Target_Drawdown!G107)","v":1.2999999999999998},{"$f":"IF(Target_Drawdown!H107=\"\", \"\", Target_Drawdown!H107)","v":0.20999999999999908},{"$f":"IF(Target_Drawdown!I107=\"\", \"\", Target_Drawdown!I107)","v":1.3899999999999997},{"$f":"IF(Target_Drawdown!J107=\"\", \"\", Target_Drawdown!J107)","v":0.13999999999999968},{"$f":"IF(Target_Drawdown!K107=\"\", \"\", Target_Drawdown!K107)","v":0.38999999999999968},{"$f":"IF(Target_Drawdown!L107=\"\", \"\", Target_Drawdown!L107)","v":0.4099999999999997},{"$f":"IF(Target_Drawdown!M107=\"\", \"\", Target_Drawdown!M107)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D108=\"\", \"\", Target_Drawdown!D108)","v":"Governed Retirement Income Portfolio 3"},{"$f":"IF(Target_Drawdown!E108=\"\", \"\", Target_Drawdown!E108)","v":9.16},{"$f":"IF(Target_Drawdown!F108=\"\", \"\", Target_Drawdown!F108)","v":3.07},{"$f":"IF(Target_Drawdown!G108=\"\", \"\", Target_Drawdown!G108)","v":7.36},{"$f":"IF(Target_Drawdown!H108=\"\", \"\", Target_Drawdown!H108)","v":-6.43},{"$f":"IF(Target_Drawdown!I108=\"\", \"\", Target_Drawdown!I108)","v":7.16},{"$f":"IF(Target_Drawdown!J108=\"\", \"\", Target_Drawdown!J108)","v":6.49},{"$f":"IF(Target_Drawdown!K108=\"\", \"\", Target_Drawdown!K108)","v":3.9},{"$f":"IF(Target_Drawdown!L108=\"\", \"\", Target_Drawdown!L108)","v":4.76},{"$f":"IF(Target_Drawdown!M108=\"\", \"\", Target_Drawdown!M108)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D109=\"\", \"\", Target_Drawdown!D109)","v":"Composite Benchmark"},{"$f":"IF(Target_Drawdown!E109=\"\", \"\", Target_Drawdown!E109)","v":9.36},{"$f":"IF(Target_Drawdown!F109=\"\", \"\", Target_Drawdown!F109)","v":3.25},{"$f":"IF(Target_Drawdown!G109=\"\", \"\", Target_Drawdown!G109)","v":5.99},{"$f":"IF(Target_Drawdown!H109=\"\", \"\", Target_Drawdown!H109)","v":-6.66},{"$f":"IF(Target_Drawdown!I109=\"\", \"\", Target_Drawdown!I109)","v":5.1100000000000003},{"$f":"IF(Target_Drawdown!J109=\"\", \"\", Target_Drawdown!J109)","v":6.17},{"$f":"IF(Target_Drawdown!K109=\"\", \"\", Target_Drawdown!K109)","v":3.26},{"$f":"IF(Target_Drawdown!L109=\"\", \"\", Target_Drawdown!L109)","v":3.96},{"$f":"IF(Target_Drawdown!M109=\"\", \"\", Target_Drawdown!M109)","v":"N/A"}]
[null,{"$f":"IF(Target_Drawdown!D110=\"\", \"\", Target_Drawdown!D110)","v":"Difference"},{"$f":"IF(Target_Drawdown!E110=\"\", \"\", Target_Drawdown!E110)","v":-0.19999999999999929},{"$f":"IF(Target_Drawdown!F110=\"\", \"\", Target_Drawdown!F110)","v":-0.18000000000000016},{"$f":"IF(Target_Drawdown!G110=\"\", \"\", Target_Drawdown!G110)","v":1.37},{"$f":"IF(Target_Drawdown!H110=\"\", \"\", Target_Drawdown!H110)","v":0.23000000000000043},{"$f":"IF(Target_Drawdown!I110=\"\", \"\", Target_Drawdown!I110)","v":2.0499999999999998},{"$f":"IF(Target_Drawdown!J110=\"\", \"\", Target_Drawdown!J110)","v":0.32000000000000028},{"$f":"IF(Target_Drawdown!K110=\"\", \"\", Target_Drawdown!K110)","v":0.64000000000000012},{"$f":"IF(Target_Drawdown!L110=\"\", \"\", Target_Drawdown!L110)","v":0.79999999999999982},{"$f":"IF(Target_Drawdown!M110=\"\", \"\", Target_Drawdown!M110)","v":"N/A"}]
[]
[null,{"$f":"paras!B25","v":"Source: Lipper, bid to bid, as at 31.03.26, Royal London, as at 31.03.26. All performance figures, including the figures shown for the growth in the benchmarks, have been calculated net of the Fund Management Charge. The Compound Annual Growth Rate (C.A.G.R.) is a measure of the investment returns, on a given fund, over the specified period. It allows for the impact of compounding of investment returns, which is particularly important where returns vary from one year to the next. Past performance is not a guide to the future. Prices can fall as well as rise meaning you may not get back the value of your original investment. Investment returns may fluctuate and are not guaranteed. The lifestyle strategies are constructed using a range of Governed Portfolio funds, carefully selected to align with different stages of a member’s investment journey. The performance data presented is chain-linked, ensuring continuity and accuracy by incorporating the historical performance of previous fund structures within the strategy. This approach reflects both the most recent fund composition and any historical changes. Please note that the Governed Portfolios and their benchmarks are rebalanced on a monthly basis. This is the process of making sure the asset mix of the investments is maintained following movements due to fund price changes. "}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"paras!B6","v":"Note: The benchmarks used in this document include data from FTSE International Limited (“FTSE”) © FTSE 2026. “FTSE®” is a trade mark of the London Stock Exchange Group companies  and is used by FTSE International Limited under licence. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.  Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data.  No further distribution of FTSE Data is permitted without FTSE’s express written consent."}]